Delivered Adjusted EBITDA within the guided
range despite softer market conditions
Proactively strengthened balance sheet with
incremental term loan
STAMFORD, Conn., Oct. 25,
2023 /PRNewswire/ -- Tronox Holdings plc (NYSE:TROX)
("Tronox" or the "Company"), the world's leading integrated
manufacturer of titanium dioxide ("TiO2") pigment, today
reported its financial results for the quarter ending September 30, 2023, as follows:
Third Quarter 2023 Financial Highlights:
- Produced revenue of $662 million,
a 17% decrease compared to the prior quarter, or a 26% decrease
compared to the prior year
- Generated income from operations of $32
million, and a net loss of $14
million; adjusted net loss was $12
million (non-GAAP)
- GAAP diluted EPS was $(0.09);
adjusted diluted EPS was $(0.08)
(non-GAAP)
- Delivered Adjusted EBITDA of $116
million and an Adjusted EBITDA margin of 17.5%, both within
the guided range
- Invested $54 million in capital
expenditures in the quarter
- Proactively reinforced balance sheet with $350 million incremental term loan raise in
August, the proceeds of which were used to pay outstanding
borrowings under existing revolving credit facilities and enhance
available liquidity
Q4 2023 Outlook:
- Adjusted EBITDA expected to be $105-125 million assuming TiO2 volumes
will be relatively flat compared to Q3 2023 levels, with little to
no seasonal decline, and zircon volumes continue to improve
substantially off third quarter trough levels
This outlook is based on Tronox's views on current global
economic activity and is subject to changes and impacts associated
with the macroeconomic conditions, global supply chain, and
inflation-related challenges, among others.
------
Note: For the Company's guidance with respect to fourth
quarter 2023 non-GAAP measures, we are not able to provide without
unreasonable effort the most directly comparable GAAP financial
measure, or reconciliation to such GAAP financial measure, because
certain items that impact such measures are uncertain, out of the
Company's control or cannot be reasonably predicted.
Summary of Select Financial Results for the Quarter Ending
September 30, 2023
($M unless otherwise noted)
|
|
Q3 2023
|
Q3 2022
|
Y-o-Y % ∆
|
Q2 2023
|
Q-o-Q % ∆
|
Revenue
|
|
$662
|
$895
|
(26) %
|
$794
|
(17) %
|
TiO2
|
|
$558
|
$673
|
(17) %
|
$611
|
(9) %
|
Zircon
|
|
$33
|
$128
|
(74) %
|
$95
|
(65) %
|
Other products
|
$71
|
$94
|
(24) %
|
$88
|
(19) %
|
Income from
operations
|
|
$32
|
$163
|
(80) %
|
$84
|
(62) %
|
Net (Loss)
Income
|
|
($14)
|
$123
|
n/m
|
($269)
|
n/m
|
Net (Loss) Income
attributable to Tronox
|
($14)
|
$121
|
n/m
|
($269)
|
n/m
|
GAAP diluted (loss)
earnings per share
|
($0.09)
|
$0.77
|
n/m
|
($1.72)
|
n/m
|
Adjusted diluted (loss)
earnings per share
|
($0.08)
|
$0.69
|
n/m
|
$0.16
|
n/m
|
Adjusted
EBITDA
|
|
$116
|
$247
|
(53) %
|
$168
|
(31) %
|
Adjusted EBITDA Margin %
|
|
17.5 %
|
27.6 %
|
(1,010) bps
|
21.2 %
|
(370) bps
|
Free cash
flow
|
|
($37)
|
$25
|
n/m
|
$81
|
n/m
|
|
|
|
|
|
|
|
|
Y-o-Y % ∆
|
Q-o-Q % ∆
|
|
Volume / Mix
|
Price
|
FX
|
Volume / Mix
|
Price
|
FX
|
TiO2
|
(14) %
|
(5) %
|
2 %
|
(5) %
|
(4) %
|
— %
|
Zircon
|
(71) %
|
(3) %
|
— %
|
(61) %
|
(4) %
|
— %
|
Co-CEOs' Remarks and Outlook
"We delivered third quarter performance within the previously
guided range despite softer market conditions by maintaining an
unrelenting focus on managing what is within our control,"
commented John Romano, co-chief
executive officer. Mr. Romano continued, "TiO2 volumes
improved sequentially in the Americas, while volumes were
sequentially weaker in other regions, most prominently in
Europe, Middle East and Africa. Zircon demand recovered in August and
September from July trough levels, as anticipated. Our commercial
strategy continues to prove its value, as both TiO2 and
zircon average selling prices declined only slightly in the
quarter, despite continued end market demand softness. This is a
direct result of Tronox's differentiated offering to our customers.
The Company achieved an Adjusted EBITDA of $116 million (previous guidance of $115 to $135
million) and an Adjusted EBITDA margin of 17.5%. This is
inclusive of approximately $5 million
in charges to EBITDA in the quarter as a result of a supplier
outage at our Botlek TiO2 facility that resulted in the
plant being taken offline in September. We have been working
closely with our supplier and believe the plant will be restarted
by November 11."
Jean-François Turgeon, co-chief executive officer, added, "We
are continuing to prudently manage operating rates at our pigment,
mining and upgrading sites as a result of lower customer demand
levels to reduce inventory and generate cash. Overall finished
goods inventories decreased in the quarter, driven by reduced
pigment inventory levels, partially offset by higher zircon
inventories as Atlas ramped up against a backdrop of softer market
demand. We bolstered the balance sheet by proactively raising
$350 million of incremental term
loan, the proceeds of which enhanced available liquidity and will
enable us to prepare for critical vertical integration capital
expenditures in 2024. This is a demonstration of our commitment to
balancing the medium- and long-term strategic needs of the business
to position Tronox for future success while ensuring we are taking
the right decisions to manage what is within our control in the
short-term against the current macroeconomic landscape. Our
performance quarter after quarter is made possible by the Tronox
team, to whom we extend our thanks for their dedication and
commitment."
Mr. Romano added, "Looking ahead to the fourth quarter, we
expect pigment volumes to be relatively flat compared to the third
quarter. We anticipate little to no seasonality in the fourth
quarter as we believe customers have largely completed destocking.
This represents an approximate 20% increase compared to trough
levels realized in fourth quarter 2022. We expect the more stable
pricing trends over the last year to continue. On zircon, we expect
volumes to continue to recover substantially from third quarter
2023 levels. As a result of these current expected market dynamics,
we anticipate Adjusted EBITDA for the fourth quarter 2023 to be
$105-125 million."
Mr. Turgeon concluded, "Our strategy of being vertically
integrated and the value it provides to our customers continues to
prove to be a significant differentiator for Tronox. As a result of
our unique portfolio, we are currently evaluating a range of
options to leverage our expertise to further unlock the value of
the rare earths generated from our operations. Our differentiated,
integrated position sets us apart as a global leader in sustainable
mining and upgrading solutions."
Third Quarter 2023 Results
(Comparisons are to prior year (Q3 2023 vs. Q3 2022) unless
otherwise noted)
The Company recorded third quarter revenue of $662 million, a decrease of 26%, primarily driven
by lower sales volumes and lower selling prices of TiO2,
zircon and pig iron.
Revenue from TiO2 sales was $558 million, a decline of 17% driven by a 14%
decline in volumes and a 5% decrease in average selling prices,
partially offset by a 2% favorable exchange rate impact.
Sequentially, TiO2 sales decreased 9%, driven by a 5%
decrease in sales volumes, and a 4% decline in average selling
prices.
Zircon revenue decreased 74% to $33
million driven by a 71% decline in volumes and a 3% decrease
in average selling prices. Sequentially, zircon revenue decreased
65%, driven by a 61% decrease in volumes and a 4% decrease in
average selling prices.
Revenue from other products was $71
million, a decline of 24% year-over-year, primarily due to
lower sales volumes and average selling prices of pig iron. Rare
earths elements sales increased 27% year-over-year.
Net loss attributable to Tronox in the quarter was $14 million, or a loss of $0.09 per diluted share, compared to net income
attributable to Tronox of $121
million, or earnings of $0.77
per diluted share in the year-ago period. Adjusted net loss
attributable to Tronox (non-GAAP) was $12
million, or a loss of $0.08
per diluted share.
Adjusted EBITDA of $116 million
represented a 53% decrease compared to the third quarter 2022,
driven by lower sales volumes, lower product pricing and
unfavorable fixed cost absorption and lower of cost or market
("LCM") and idle facility charges due to lower production rates,
partially offset by favorable exchange rate tailwinds, lower
freight costs and lower corporate costs. Adjusted EBITDA margin was
17.5% for the quarter.
Sequentially, Adjusted EBITDA decreased 31% due to lower product
sales volumes, lower average selling prices, and unfavorable fixed
cost absorption and LCM and idle facility charges due to lower
production rates, partially offset by lower freight costs,
favorable exchange rate tailwinds and lower corporate costs.
The Company's selling, general and administrative expenses were
$62 million for the quarter, a
decrease of 10%. Tronox's net interest expense in the quarter was
$38 million. Depreciation, depletion and amortization expense
was $67 million.
Balance Sheet, Cash Flow and Capital Allocation
Tronox ended the quarter with $2.8
billion of total debt, $2.6
billion of net debt and a net leverage ratio of 4.8x on a
trailing twelve-month basis. Available liquidity at the end of the
quarter totaled $726 million,
including $246 million in cash and
cash equivalents and $480 million
available under our revolving credit agreements. The liquidity
increase sequentially was due to the raise of a $350 million incremental term loan in August, the
proceeds of which were used to repay outstanding borrowings under
the Company's revolving credit agreements and proactively enhance
available liquidity for upcoming capital expenditures in 2024.
There remain no significant debt maturities until 2028 and no
financial covenants on the Company's term loans or bonds.
Free cash flow for the quarter was a use of $37 million. Capital expenditures were
$54 million. The Company returned
$19 million to shareholders in the
form of dividends in the quarter, which included payments for third
quarter declared dividends.
Sustainability
As an update on the renewable solar project in South Africa, construction remains on-track.
Expected completion for construction of the project is December 2023 and expected delivery of first
power remains the end of first quarter 2024. The project, when
completed and running at full capacity, will provide 200MW of solar
power to Tronox's mines and smelters and is expected to reduce
Tronox's global carbon emissions by 13% compared to the Company's
2019 baseline. This project, and many others underway relating to
the conversion of the Company's power sources from traditional to
renewable will continue to drive progress against the Company's
targets toward reducing greenhouse gas emissions.
Webcast Conference Call
Tronox will conduct a webcast conference call on Thursday, October 26, 2023, at 8:00 AM ET (New
York). The live call is open to the public via
internet broadcast and telephone.
Internet Broadcast:
http://investor.tronox.com
Dial-in Telephone Numbers:
United States: +1 (888) 886-7786
International: +44 800 6522 435
Conference ID: 00738356
Conference Call Presentation Slides will be used during
the conference call and made available on our website:
http://investor.tronox.com
Conference Call Replay: Available via the internet and
telephone beginning on October 26,
2023, by 11:00 AM ET, until November 2, 2023, 8:00 AM
ET.
Internet Replay:
http://investor.tronox.com
Replay Dial-in Telephone Numbers:
United States: +1 (877) 674-7070
International: +44 20 3870 9958
Replay Access Code: 738356 #
About Tronox
Tronox Holdings plc is one of the world's leading producers
of high-quality titanium products, including titanium dioxide
pigment, specialty-grade titanium dioxide products and high-purity
titanium chemicals, and zircon. We mine titanium-bearing mineral
sands and operate upgrading facilities that produce high-grade
titanium feedstock materials, pig iron and other minerals,
including the rare earth-bearing mineral, monazite. With
approximately 6,500 employees across six continents, our rich
diversity, unmatched vertical integration model, and unparalleled
operational and technical expertise across the value chain,
position Tronox as the preeminent titanium dioxide producer in the
world. For more information about how our products add brightness
and durability to paints, plastics, paper and other everyday
products, visit tronox.com.
Cautionary Statement about Forward-Looking Statements
Statements in this release that are not historical are
forward-looking statements within the meaning of the U.S. Private
Securities Litigation Reform Act of 1995. These forward-looking
statements, which are subject to known and unknown risks,
uncertainties and assumptions about us, may include projections of
our future financial performance, anticipated completion of
extensions and upgrades to our mining operations, anticipated
trends in our business and industry, anticipated costs, benefits
and timing of capital projects including planned mining expansions,
the Company's anticipated capital allocation strategy including
future capital expenditures, and our sustainability goals,
commitments and programs. These statements are only predictions
based on our current expectations and projections about future
events. There are important factors that could cause our actual
results, level of activity, performance, actual costs, benefits and
timing of capital projects, or achievements to differ materially
from the results, level of activity, performance, anticipated
costs, benefits and timing of capital projects, or achievements
expressed or implied by the forward-looking statements. Significant
risks and uncertainties may relate to, but are not limited
to, macroeconomic conditions; inflationary pressures and
energy costs; currency movements; political instability, including
the ongoing conflicts in Eastern
Europe and the Middle East
and any expansion of such conflicts, and other geopolitical events;
supply chain disruptions; market conditions and price volatility
for titanium dioxide, zircon and other feedstock materials, as well
as global and regional economic downturns, that adversely affect
the demand for our end-use products; disruptions in production at
our mining and manufacturing facilities; and other financial,
economic, competitive, environmental, political, legal and
regulatory factors. These and other risk factors are discussed in
the Company's filings with the Securities and Exchange
Commission.
Moreover, we operate in a very competitive and rapidly changing
environment. New risks and uncertainties emerge from time to time,
and it is not possible for our management to predict all risks and
uncertainties, nor can management assess the impact of all factors
on our business or the extent to which any factor, or combination
of factors, may cause actual results to differ materially from
those contained in any forward-looking statements. Although we
believe the expectations reflected in the forward-looking
statements are reasonable, we cannot guarantee future results,
level of activity, performance, synergies or achievements. Neither
we nor any other person assumes responsibility for the accuracy or
completeness of any of these forward-looking statements. You should
not rely upon forward-looking statements as predictions of future
events. Unless otherwise required by applicable laws, we undertake
no obligation to update or revise any forward-looking statements,
whether because of new information or future developments.
Use of Non-GAAP Information
To provide investors and others with additional information
regarding the financial results of Tronox Holdings plc, we
have disclosed in this release certain non-U.S. GAAP operating
performance measures of EBITDA, Adjusted EBITDA, Adjusted EBITDA
margin and Adjusted net income attributable to Tronox, including
its presentation on a per share basis, and a non-U.S. GAAP
liquidity measure of Free Cash Flow. These non-U.S. GAAP
financial measures are a supplement to and not a substitute for or
superior to, the Company's results presented in accordance with
U.S. GAAP. The non-U.S. GAAP financial measures presented by
the Company may be different from non-U.S. GAAP financial measures
presented by other companies. Specifically, the Company believes
the non-U.S. GAAP information provides useful measures to investors
regarding the Company's financial performance by excluding certain
costs and expenses that the Company believes are not indicative of
its core operating results. The presentation of these
non-U.S. GAAP financial measures is not meant to be considered in
isolation or as a substitute for results or guidance prepared and
presented in accordance with U.S. GAAP. A reconciliation of
the non-U.S. GAAP financial measures to U.S. GAAP results is
included herein.
Media Contact: Melissa Zona
+1.636.751.4057
Investor Contact: Jennifer Guenther
+1.646.960.6598
TRONOX HOLDINGS
PLC
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (U.S. GAAP)
|
(UNAUDITED)
|
(Millions of U.S.
dollars, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
September 30,
|
|
Nine Months
Ended
September 30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Net
sales
|
$
662
|
|
$
895
|
|
$
2,164
|
|
$
2,805
|
Cost of goods
sold
|
568
|
|
663
|
|
1,780
|
|
2,078
|
Gross
profit
|
94
|
|
232
|
|
384
|
|
727
|
Selling, general and
administrative expenses
|
62
|
|
69
|
|
206
|
|
220
|
Venator
settlement
|
—
|
|
—
|
|
—
|
|
85
|
Income from
operations
|
32
|
|
163
|
|
178
|
|
422
|
Interest
expense
|
(42)
|
|
(32)
|
|
(113)
|
|
(92)
|
Interest
income
|
4
|
|
2
|
|
10
|
|
6
|
Loss on extinguishment
of debt
|
—
|
|
—
|
|
—
|
|
(21)
|
Other income,
net
|
—
|
|
8
|
|
6
|
|
12
|
(Loss) income before
income taxes
|
(6)
|
|
141
|
|
81
|
|
327
|
Income tax (provision)
benefit
|
(8)
|
|
(18)
|
|
(339)
|
|
187
|
Net (loss)
income
|
(14)
|
|
123
|
|
(258)
|
|
514
|
Net income attributable
to noncontrolling interest
|
—
|
|
2
|
|
2
|
|
2
|
Net (loss) income
attributable to Tronox Holdings plc
|
$
(14)
|
|
$
121
|
|
$
(260)
|
|
$
512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Earnings per
share:
|
|
|
|
|
|
|
|
Basic
|
$
(0.09)
|
|
$
0.78
|
|
$
(1.66)
|
|
$
3.30
|
Diluted
|
$
(0.09)
|
|
$
0.77
|
|
$
(1.66)
|
|
$
3.23
|
|
|
|
|
|
|
|
|
Weighted average
shares outstanding, basic (in thousands)
|
156,816
|
|
154,548
|
|
156,260
|
|
155,027
|
Weighted average
shares outstanding, diluted (in thousands)
|
156,816
|
|
156,948
|
|
156,260
|
|
158,201
|
|
|
|
|
|
|
|
|
Other Operating
Data:
|
|
|
|
|
|
|
|
Capital
expenditures
|
54
|
|
112
|
|
202
|
|
314
|
Depreciation, depletion
and amortization expense
|
67
|
|
66
|
|
206
|
|
201
|
TRONOX HOLDINGS
PLC
|
RECONCILIATION OF
NON-U.S. GAAP FINANCIAL MEASURES
|
(UNAUDITED)
|
(Millions of U.S.
dollars, except share and per share data)
|
|
|
|
|
|
|
|
|
RECONCILIATION OF
NET (LOSS) INCOME ATTRIBUTABLE TO TRONOX HOLDINGS PLC (U.S.
GAAP)
|
TO ADJUSTED NET
INCOME ATTRIBUTABLE TO TRONOX HOLDINGS PLC (NON-U.S.
GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
September 30,
|
|
Nine Months
Ended
September 30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Net (loss) income
attributable to Tronox Holdings plc (U.S. GAAP)
|
$
(14)
|
|
$
121
|
|
$
(260)
|
|
$
512
|
|
|
|
|
|
|
|
|
Venator settlement
(a)
|
—
|
|
—
|
|
—
|
|
85
|
Loss on extinguishment
of debt (b)
|
—
|
|
—
|
|
—
|
|
21
|
Income tax expense -
deferred tax assets (c)
|
—
|
|
1
|
|
—
|
|
(7)
|
Tax valuation allowance
(d)
|
—
|
|
(16)
|
|
293
|
|
(278)
|
Other (e)
|
2
|
|
2
|
|
3
|
|
5
|
Adjusted net income
attributable to Tronox Holdings plc (non-U.S. GAAP)
(1)
|
$
(12)
|
|
$
108
|
|
$
36
|
|
$
338
|
|
|
|
|
|
|
|
|
Diluted (loss) net
income per share (U.S. GAAP)
|
$
(0.09)
|
|
$
0.77
|
|
$
(1.66)
|
|
$
3.23
|
|
|
|
|
|
|
|
|
Venator settlement, per
share
|
—
|
|
—
|
|
—
|
|
0.54
|
Loss on extinguishment
of debt, per share
|
—
|
|
—
|
|
—
|
|
0.13
|
Income tax expense -
deferred tax assets, per share
|
—
|
|
0.01
|
|
—
|
|
(0.04)
|
Tax valuation
allowance, per share
|
—
|
|
(0.10)
|
|
1.87
|
|
(1.76)
|
Other, per
share
|
0.01
|
|
0.02
|
|
0.02
|
|
0.03
|
Diluted adjusted net
income per share attributable to Tronox Holdings plc (non-U.S.
GAAP) (2)
|
$
(0.08)
|
|
$
0.69
|
|
$
0.23
|
|
$
2.13
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding, diluted (in thousands)
|
156,816
|
|
156,948
|
|
157,053
|
|
158,201
|
|
|
(1)
|
No income tax impacts
have been given to any item as they were recorded in jurisdictions
with full valuation allowances.
|
(2)
|
Diluted adjusted net
income per share attributable to Tronox Holdings plc was calculated
from exact, not rounded Adjusted net income attributable to Tronox
Holdings plc and share information.
|
(a)
|
Represents the breakage
fee including interest associated with the Venator settlement which
were recorded in "Venator settlement" in the Consolidated
Statements of Operations.
|
(b)
|
2022 amount represents
the loss in connection with the redemption of the 6.5% Senior
Secured Notes and the issuance of a new term loan which closed in
April 2022.
|
(c)
|
Represents a charge to
tax expense for the impact on deferred tax assets from a change in
tax rates in a foreign tax jurisdiction.
|
(d)
|
Represents changes
within the Company's Australian deferred tax assets' valuation
allowance.
|
(e)
|
Represents other
activity not representative of the ongoing operations of the
Company.
|
TRONOX HOLDINGS
PLC
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(UNAUDITED)
|
(Millions of U.S.
dollars, except share and per share data)
|
|
|
|
|
|
|
|
|
|
September 30,
2023
|
|
December 31,
2022
|
ASSETS
|
|
|
|
Current
Assets
|
|
|
|
Cash and cash
equivalents
|
$
246
|
|
$
164
|
Accounts receivable
(net of allowance for credit losses of $3 million and $4 million as
of
September 30, 2023 and December 31, 2022, respectively)
|
286
|
|
377
|
Inventories,
net
|
1,422
|
|
1,278
|
Prepaid and other
assets
|
175
|
|
135
|
Income taxes
receivable
|
3
|
|
6
|
Total current
assets
|
2,132
|
|
1,960
|
|
|
|
|
Noncurrent
Assets
|
|
|
|
Property, plant and
equipment, net
|
1,770
|
|
1,830
|
Mineral leaseholds,
net
|
655
|
|
701
|
Intangible assets,
net
|
245
|
|
250
|
Lease right of use
assets, net
|
131
|
|
136
|
Deferred tax
assets
|
923
|
|
1,233
|
Other long-term
assets
|
184
|
|
196
|
Total
assets
|
$
6,040
|
|
$
6,306
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
Current
Liabilities
|
|
|
|
Accounts
payable
|
$
370
|
|
$
486
|
Accrued
liabilities
|
199
|
|
252
|
Short-term lease
liabilities
|
20
|
|
20
|
Short-term
debt
|
17
|
|
50
|
Long-term debt due
within one year
|
26
|
|
24
|
Income taxes
payable
|
11
|
|
18
|
Total current
liabilities
|
643
|
|
850
|
|
|
|
|
Noncurrent
Liabilities
|
|
|
|
Long-term debt,
net
|
2,788
|
|
2,464
|
Pension and
postretirement healthcare benefits
|
90
|
|
89
|
Asset retirement
obligations
|
155
|
|
153
|
Environmental
liabilities
|
47
|
|
51
|
Long-term lease
liabilities
|
104
|
|
110
|
Deferred tax
liabilities
|
143
|
|
153
|
Other long-term
liabilities
|
34
|
|
33
|
Total
liabilities
|
4,004
|
|
3,903
|
|
|
|
|
Commitments and
Contingencies
|
|
|
|
Shareholders'
Equity
|
|
|
|
Tronox Holdings plc
ordinary shares, par value $0.01 — 156,793,755 shares issued
and
outstanding at September 30, 2023 and 154,496,923 shares issued and
outstanding at
December 31, 2022
|
2
|
|
2
|
Capital in excess of
par value
|
2,058
|
|
2,043
|
Retained
earnings
|
760
|
|
1,080
|
Accumulated other
comprehensive loss
|
(827)
|
|
(768)
|
Total Tronox
Holdings plc shareholders' equity
|
1,993
|
|
2,357
|
Noncontrolling
interest
|
43
|
|
46
|
Total
equity
|
2,036
|
|
2,403
|
Total liabilities
and equity
|
$
6,040
|
|
$
6,306
|
TRONOX HOLDINGS
PLC
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(UNAUDITED)
|
(Millions of U.S.
dollars)
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended
September 30,
|
|
2023
|
|
2022
|
Cash Flows from
Operating Activities:
|
|
|
|
Net (loss)
income
|
$
(258)
|
|
$
514
|
Adjustments to
reconcile net (loss) income to net cash provided by operating
activities:
|
|
|
|
Depreciation, depletion
and amortization
|
206
|
|
201
|
Deferred income
taxes
|
314
|
|
(241)
|
Share-based
compensation expense
|
15
|
|
21
|
Amortization of
deferred debt issuance costs and discount on debt
|
6
|
|
6
|
Loss on extinguishment
of debt
|
-
|
|
21
|
Other non-cash items
affecting net (loss) income
|
34
|
|
51
|
Changes in assets and
liabilities:
|
|
|
|
Decrease in accounts
receivable, net of allowance for credit losses
|
84
|
|
7
|
Increase in
inventories, net
|
(141)
|
|
(151)
|
Decrease in prepaid and
other assets
|
5
|
|
16
|
Decrease in accounts
payable and accrued liabilities
|
(154)
|
|
(55)
|
Net changes in income
tax payables and receivables
|
(5)
|
|
17
|
Changes in other
non-current assets and liabilities
|
(32)
|
|
(49)
|
Cash provided by
operating activities
|
74
|
|
358
|
|
|
|
|
Cash Flows from
Investing Activities:
|
|
|
|
Capital
expenditures
|
(202)
|
|
(314)
|
Proceeds from sale of
assets
|
3
|
|
3
|
Cash used in investing
activities
|
(199)
|
|
(311)
|
|
|
|
|
Cash Flows from
Financing Activities:
|
|
|
|
Repayments of
short-term debt
|
(136)
|
|
(24)
|
Repayments of long-term
debt
|
(13)
|
|
(511)
|
Proceeds from long-term
debt
|
347
|
|
396
|
Proceeds from
short-term debt
|
81
|
|
87
|
Repurchase of common
stock
|
-
|
|
(50)
|
Call premiums
paid
|
-
|
|
(18)
|
Debt issuance
costs
|
(3)
|
|
(4)
|
Dividends
paid
|
(69)
|
|
(60)
|
Cash provided by (used
in) financing activities
|
207
|
|
(184)
|
|
|
|
|
Effects of exchange
rate changes on cash and cash equivalents
|
-
|
|
(4)
|
|
|
|
|
Net increase
(decrease) in cash and cash equivalents
|
82
|
|
(141)
|
Cash and cash
equivalents at beginning of period
|
164
|
|
232
|
Cash and cash
equivalents at end of period
|
$
246
|
|
$
91
|
TRONOX HOLDINGS
PLC
|
RECONCILIATION OF
NET (LOSS) INCOME TO EBITDA AND ADJUSTED EBITDA (NON-U.S.
GAAP)
|
(UNAUDITED)
|
(Millions of U.S.
dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
September 30,
|
|
Nine Months
Ended
September 30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Net (loss) income (U.S.
GAAP)
|
$
(14)
|
|
$
123
|
|
(258)
|
|
514
|
Interest
expense
|
42
|
|
32
|
|
113
|
|
92
|
Interest
income
|
(4)
|
|
(2)
|
|
(10)
|
|
(6)
|
Income tax provision
(benefit)
|
8
|
|
18
|
|
339
|
|
(187)
|
Depreciation, depletion
and amortization expense
|
67
|
|
66
|
|
206
|
|
201
|
EBITDA (non-U.S.
GAAP)
|
99
|
|
237
|
|
390
|
|
614
|
Share-based
compensation (a)
|
4
|
|
7
|
|
15
|
|
21
|
Venator settlement
(b)
|
—
|
|
—
|
|
—
|
|
85
|
Loss on extinguishment
of debt (c)
|
—
|
|
—
|
|
—
|
|
21
|
Foreign currency
remeasurement (d)
|
(1)
|
|
(5)
|
|
(7)
|
|
(1)
|
Other items
(e)
|
14
|
|
8
|
|
32
|
|
22
|
Adjusted EBITDA
(non-U.S. GAAP)
|
$
116
|
|
$
247
|
|
$
430
|
|
$
762
|
|
|
(a)
|
Represents non-cash
share-based compensation.
|
(b)
|
Represents breakage fee
including interest associated with the Venator settlement
which were recorded in "Venator settlement" in the unaudited
Condensed Consolidated Statements of Operations.
|
(c)
|
2022 amount represents
the loss in connection with the redemption of the 6.5% Senior
Secured Notes and the issuance of a new term loan which closed in
April 2022.
|
(d)
|
Represents realized and
unrealized gains and losses associated with foreign currency
remeasurement related to third-party and intercompany receivables
and liabilities denominated in a currency other than the functional
currency of the entity holding them, which are included in "Other
income, net" in the unaudited Condensed Consolidated Statements of
Operations.
|
(e)
|
Includes noncash
pension and postretirement costs, asset retirement obligation
remeasurements, asset write-offs, accretion expense and other items
included in "Selling general and administrative expenses", "Cost of
goods sold" and "Other income, net" in the unaudited Condensed
Consolidated Statements of Operations.
|
TRONOX HOLDINGS
PLC
|
FREE CASH FLOW
(NON-U.S. GAAP)
|
(UNAUDITED)
|
(Millions of U.S.
dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table
reconciles cash used in operating activities to free cash flow for
the three and nine months ended September 30,
2023:
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended
September 30, 2023
|
|
Six Months
Ended
June 30, 2023
|
|
Three Months
Ended
September 30, 2023
|
Cash provided by
operating activities
|
|
$
74
|
|
$
57
|
|
$
17
|
Capital
expenditures
|
|
(202)
|
|
(148)
|
|
(54)
|
Free
cash flow (non-U.S. GAAP)
|
|
$
(128)
|
|
$
(91)
|
|
$
(37)
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/tronox-reports-third-quarter-2023-financial-results-301967841.html
SOURCE Tronox Holdings plc