SECAUCUS, N.J., May 8, 2019 /PRNewswire/ -- Vitamin Shoppe,
Inc. (NYSE: VSI), an omni-channel, specialty retailer of
nutritional products, today announced preliminary results for the
three months ended March 30,
2019. Reported net earnings per share (EPS) from continuing
operations in first quarter 2019 was $0.15, compared to EPS from continuing operations
of $0.41 in the same period of the
prior year. Excluding special items in both first quarter
2019 and first quarter 2018 as shown in Table 4 at the end of this
press release, EPS from continuing operations was $0.21 in first quarter 2019 compared with
$0.10 in first quarter
2018.
Commenting on the quarter's results, Sharon Leite, Chief Executive Officer stated,
"Our first quarter results were in line with our expectations and
reflect continued progress on executing our reinvention plan and
re-building our business. During the quarter, we made
significant progress across a number of initiatives to better
position the Vitamin Shoppe in the second half of the year and
beyond. Importantly, we are encouraged by the progress we are
making on our strategic initiatives, growing our private brands
business, expanding into a wholesale model, improving our execution
while reducing our costs."
"With our new leadership team in place, we are taking bold
steps to meet our customers' needs and accelerating our strategic
initiatives to realize our most attractive opportunities. We remain
focused on driving efficiencies through productivity and making
disciplined investment decisions to drive growth. While there
is still more work to do, we remain confident that we have the
right plans in place and are committed to advancing our strategy to
regain top-line growth and grow profitability. As we continue
our turnaround efforts, we remain focused on delivering our
full-year outlook," concluded Ms. Leite.
First Quarter 2019 Results
Total sales of $283.3 million in
the quarter were 4.3% lower than the same period of the prior
year. Total comparable sales were down 3.5% in the quarter.
The Company closed five stores in the quarter and did not
open any new ones.
Cost of goods sold, which includes product, distribution and
store occupancy costs, were $188.5
million, 7.1% lower than the same period of the prior year,
primarily attributable to product margin improvement. First
quarter 2018 included $1.7 million in
net expenses related to the closure of the New Jersey distribution center.
Gross profit was $94.8 million, up
from $93.1 million reported in first
quarter 2018. Reported gross profit as a percentage of net
sales was 33.5% in first quarter 2019, compared to 31.5% in the
same period of 2018. Excluding the special items shown in
Table 4 at the end of this press release, gross profit was
$94.9 million in first quarter 2019
and as a percentage of sales was 33.5% compared to gross profit of
$94.8 million and gross margin rate
of 32.0% in first quarter 2018. The first quarter 2019
year-over-year increase was primarily due to improvements in
product margin and supply chain leverage partially offset by
deleverage in occupancy.
Selling, general and administrative expenses (SG&A),
including operating payroll and related benefits and advertising
expense, was $88.5 million for the
quarter ended March 30, 2019,
compared with $89.3 million for the
quarter ended March 31, 2018.
First quarter 2019 includes approximately $1.9 million for management realignment and store
closing expenses, while first quarter 2018 includes $0.6 million primarily associated with the
closing of the New Jersey
distribution center. SG&A as a percent of revenue was
31.2% in first quarter 2019 compared with 30.2% in first quarter
2018. Adjusted for the items mentioned above and shown in
Table 4, for both years, SG&A as a percentage of sales was
30.6% compared to 29.9% in first quarter 2018.
Adjusted EBITDA in first quarter 2019 was $18.2 million, 9.1% above the same period of the
prior year. (Refer to Table 5 at the end of this press
release for a GAAP reconciliation.)
Operating income in first quarter 2019 was $6.3 million compared to $3.8 million in the same period of the prior
year. Adjusted for the items noted in Table 4 for both first
quarters 2019 and 2018, adjusted operating income was $8.3 million in first quarter 2019 compared with
adjusted operating income of $6.2
million in first quarter 2018. (Refer to Table 4 at
the end of this press release for a reconciliation.)
Reported net income from continuing operations was $3.5 million for first quarter 2019 compared to
net income from continuing operations of $9.7 million in the same period of the prior
year. Adjusting for the items shown in Table 4 for the
periods ended March 30, 2019 and
March 31, 2018, net income would have
been $5.0 million and $2.3 million, respectively.
Reported earnings per share was $0.15 in first quarter 2019, compared to a loss
per share of $0.17 in first quarter
2018. Earnings per share from continuing operations were
$0.15 in first quarter 2019 compared
to $0.41 in first quarter 2018.
Earnings per share from continuing operations on an adjusted basis
(for the items described in Table 4) in first quarter 2019, was
$0.21 compared to $0.10 in first quarter 2018.
Balance Sheet
Cash and equivalents at March 30,
2019 were $1.6 million.
At quarter end, the Company had a convertible notes liability with
a total face value of $60.4 million
and nothing borrowed on its revolving line of credit.
The key impacts to the balance sheet from the adoption of
Accounting Standards Update 2016-02 (Accounting for Leases)
effective December 30, 2018, resulted
in $446 million of right-of-use
assets as of March 30, 2019 and
short-term and long-term lease liabilities of $97 million and $390
million, respectively.
Capital expenditures were $4.4
million in the quarter with funds primarily expended on IT
and other digital investments.
2019 Outlook
Based on first quarter performance, the Company is updating
total comparable sales guidance for 2019. All other guidance
for the key levers that drive the business are unchanged. The
Company expects:
- Full year comparable sales of negative mid to low single
digits
- Reported full year gross margin rate of 31.7% to 32.2%.
- Adjusted EBITDA of $62 million to
$65 million.
- Estimated combined Federal, State and Local tax rate of
28%.
- Full year capital expenditures of approximately $33 million, and includes the opening of
approximately 10 new stores.
- Closing approximately 60 to 80 stores over next three
years
Non-GAAP Financial Measures
Adjusted information is
non-GAAP financial information. These supplemental non-GAAP
measures should not be considered superior to, or a substitute for,
and should be considered in conjunction with the GAAP financial
measures presented. The Company believes such non-GAAP
financial information facilitates analysis and comparisons of our
ongoing business operations because it excludes items that may not
be indicative of, or are unrelated to the Company's core operating
performance, and may assist investors with comparisons to prior
periods and assessing trends in our underlying business. These
adjustments are consistent with how management views our business.
Management uses such non-GAAP financial information in making
financial, operating and planning decisions and evaluating the
Company's ongoing performance. A reconciliation of adjusted
financial information to the most directly comparable financial
measures calculated and presented in accordance with GAAP are shown
in Tables 4 and 5.
The Company defines Adjusted EBITDA as EBITDA (net income before
interest expense, net, provision for income taxes, depreciation and
amortization), as further adjusted to exclude the effects of
certain income and expense items that management believes make it
more difficult to assess the Company's actual operating performance
including certain items which are generally non-recurring.
The Company has excluded the impact of such items from internal
performance assessments. The Company believes that excluding
such items helps investors compare operating performance with the
results in prior periods. The Company believes it is
appropriate to exclude these items as they are not related to
ongoing operating performance and, therefore, limit comparability
between periods. (See Table 5 for a reconciliation of 1Q19
and 1Q18 Adjusted EBITDA.)
A reconciliation of the projected Adjusted EBITDA which is a
forward-looking non-GAAP financial measure, to projected net income
is not provided because the company is unable to provide such
reconciliation without unreasonable effort. The inability to
provide a reconciliation is due to the uncertainty and inherent
difficulty predicting the individual items that are added to, or
subtracted from, net income in order to derive Adjusted EBITDA.
Webcast
Management will host a conference call to
discuss the first quarter 2019 results at 8:30 a.m. Eastern Time (ET) today. The call
can be accessed by dialing 1-888-394-8218 or 1-323-701-0225 for
international callers. The passcode is 7183793.
Interested investors and other parties may also listen to the
simultaneous webcast of the conference call by logging onto the
Investor Relations section of the Company's website at
www.vitaminshoppe.com. A telephonic replay will be available
beginning at 11:30 a.m. ET on
May 8, 2019 and can be accessed by
dialing 1-844-512-2921 or 1-412-317-6671 for international
callers. The passcode for the replay is 7183793. The
telephonic replay will be available until 11:59 p.m. ET on May
15, 2019. The webcast will also be archived on the
company's website at www.vitaminshoppe.com in the investor
relations section.
About the Vitamin Shoppe, Inc. (NYSE:VSI)
Vitamin
Shoppe is an omni-channel, specialty retailer of nutritional
products based in Secaucus, New
Jersey. In its stores and on its website, the Company carries
a comprehensive retail assortment including: vitamins, minerals,
specialty supplements, herbs, sports nutrition, homeopathic
remedies, green living products, and beauty aids. In addition
to offering products from approximately 700 national brands, the
Vitamin Shoppe also carries products under The Vitamin
Shoppe®, BodyTech®, True Athlete®,
MyTrition®, plnt®, ProBioCare®,
and Next Step® brands. The Vitamin Shoppe conducts
business through more than 750 company-operated retail stores under
The Vitamin Shoppe and Super Supplements retail banners, and
through its website, www.vitaminshoppe.com. Follow the
Vitamin Shoppe on Facebook at
http://www.facebook.com/THEVITAMINSHOPPE and on Twitter at
http://twitter.com/VitaminShoppe.
Forward Looking Statements
This press release contains
"forward-looking" statements within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended, including, without
limitation, those that contain, or are identified by, words such as
"outlook", "guidance", "believes", "expects", "potential",
"continues", "may", "will", "should", "predicts", "intends",
"plans", "estimates", "anticipates", "could" or the negative
version of these words or other comparable words. These
statements are subject to various risks and uncertainties, many of
which are outside our control, including, among others, strength of
the economy, changes in the overall level of consumer spending, the
performance of the Company's products within the prevailing retail
environment, implementation of our strategy, compliance with
regulations, certifications and best practices with respect to the
development, manufacture, sale and marketing of the Company's
products, management changes, maintaining appropriate levels of
inventory, changes in tax policy, ecommerce relationships,
disruptions of manufacturing, warehouse or distribution facilities
or information systems, regulatory environment and other
specific factors discussed herein and in other Securities and
Exchange Commission (the "SEC") filings by us (including our
reports on Forms 10-K and 10-Q filed with the SEC). We
believe that all forward-looking statements are based on reasonable
assumptions when made; however, we caution that it is impossible to
predict actual results or outcomes or the effects of risks,
uncertainties or other factors on anticipated results or outcomes
with certainty and that, accordingly, one should not place undue
reliance on these statements. Forward-looking statements speak only
as of the date when made and we undertake no obligation to update
these statements in light of subsequent events or developments.
Actual results may differ materially from anticipated results or
outcomes discussed in any forward-looking statement.
TABLE
1
|
VITAMIN SHOPPE,
INC. AND SUBSIDIARY
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(In thousands, except
share and per share data)
|
(Unaudited)
|
|
|
|
Three Months
Ended
|
|
|
March
30,
|
|
March
31,
|
|
|
2019
|
|
2018
|
|
|
|
|
|
Net sales
|
|
$
283,332
|
|
$
295,964
|
Cost of goods
sold
|
|
188,514
|
|
202,853
|
Gross
profit
|
|
94,818
|
|
93,111
|
Selling, general and
administrative expenses
|
|
88,527
|
|
89,300
|
Income from
operations
|
|
6,291
|
|
3,811
|
Gain on
extinguishment of debt
|
|
-
|
|
12,502
|
Interest expense,
net
|
|
1,066
|
|
2,441
|
Income before
provision for income taxes
|
|
5,225
|
|
13,872
|
Provision for income
taxes
|
|
1,728
|
|
4,215
|
Net income from
continuing operations
|
|
3,497
|
|
9,657
|
Net loss from
discontinued operations, net of tax
|
|
-
|
|
(13,516)
|
Net income
(loss)
|
|
$
3,497
|
|
$
(3,859)
|
|
|
|
|
|
Weighted average
common shares outstanding
|
|
|
|
|
Basic
|
|
23,553,099
|
|
23,294,227
|
Diluted
|
|
23,851,749
|
|
23,294,227
|
|
|
|
|
|
Net income from
continuing operations per common share
|
|
|
|
|
Basic
|
|
$
0.15
|
|
$
0.41
|
Diluted
|
|
$
0.15
|
|
$
0.41
|
|
|
|
|
|
Net loss from
discontinued operations per common share
|
|
|
|
|
Basic
|
|
$
-
|
|
$
(0.58)
|
Diluted
|
|
$
-
|
|
$
(0.58)
|
|
|
|
|
|
Net income (loss) per
common share
|
|
|
|
|
Basic
|
|
$
0.15
|
|
$
(0.17)
|
Diluted
|
|
$
0.15
|
|
$
(0.17)
|
|
TABLE
2
|
|
VITAMIN SHOPPE,
INC. AND SUBSIDIARY
|
|
KEY PERFORMANCE
INDICATORS AND STORE INFO
|
|
($ In
thousands)
|
|
(Unaudited)
|
|
|
|
|
Three Months
Ended
|
|
|
March
30,
|
|
March
31,
|
|
|
2019
|
|
2018
|
|
|
|
|
|
Decrease in total
comparable net sales
|
(3.5)%
|
|
(3.6)%
|
|
|
|
|
|
Gross profit from
continuing operations as a percent of net sales
|
33.5 %
|
|
31.5 %
|
Income from
continuing operations as a percent of net sales
|
2.2 %
|
|
1.3 %
|
|
|
|
|
|
Capital
Expenditures
|
$
4,395
|
|
$
6,722
|
Depreciation and
Amortization
|
$
9,853
|
|
$
11,247
|
|
|
|
|
|
Store
Data:
|
|
|
|
|
Stores open at
beginning of period
|
774
|
|
785
|
|
Stores opened
|
–
|
|
–
|
|
Stores closed
|
(5)
|
|
(2)
|
|
Stores open at end of
period
|
769
|
|
783
|
|
|
|
|
|
Total retail
square footage at end of period (in thousands)
|
2,686
|
|
2,730
|
TABLE
3
|
VITAMIN SHOPPE,
INC. AND SUBSIDIARY
|
CONSOLIDATED
BALANCE SHEETS
|
(In thousands, except
share and per share data)
|
(Unaudited)
|
|
|
March
30,
|
|
December
29,
|
|
2019
|
|
2018
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
1,642
|
|
$
2,668
|
Inventories
|
190,954
|
|
189,273
|
Prepaid
expenses and other current assets
|
29,081
|
|
27,921
|
Total current
assets
|
221,677
|
|
219,862
|
Right-of-use
assets
|
445,942
|
|
-
|
Property and
equipment, net of accumulated depreciation and amortization of
$319,720 and $312,977 in
2019 and 2018, respectively
|
116,325
|
|
123,002
|
Intangibles,
net
|
11,136
|
|
11,088
|
Deferred
taxes
|
31,594
|
|
31,659
|
Other long-term
assets
|
3,364
|
|
2,468
|
Total
assets
|
$
830,038
|
|
$
388,079
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Revolving
credit facility
|
$
-
|
|
$
-
|
Accounts
payable
|
36,620
|
|
39,789
|
Accrued
expenses and other current liabilities
|
60,007
|
|
65,508
|
Short-term
lease liabilities
|
97,497
|
|
500
|
Total current
liabilities
|
194,124
|
|
105,797
|
Long-term lease
liabilities
|
390,340
|
|
934
|
Convertible notes,
net
|
56,178
|
|
55,570
|
Deferred
rent
|
-
|
|
37,034
|
Other long-term
liabilities
|
408
|
|
403
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
Preferred
stock, $0.01 par value; 250,000,000 shares authorized and no shares
issued
|
|
|
|
and
outstanding at March 30, 2019 and December 29, 2018
|
-
|
|
-
|
Common stock,
$0.01 par value; 400,000,000 shares authorized, 24,389,426 shares
issued and
|
|
|
|
24,087,459
shares outstanding at March 30, 2019 and 24,234,651 shares issued
and 23,974,031
|
|
|
|
shares
outstanding at December 29, 2018
|
244
|
|
242
|
Additional
paid-in capital
|
86,568
|
|
85,853
|
Treasury
stock, at cost; 301,967 shares at March 30, 2019 and 260,620 shares
at December 29, 2018
|
(7,602)
|
|
(7,314)
|
Retained
earnings
|
109,778
|
|
109,560
|
Total stockholders' equity
|
188,988
|
|
188,341
|
Total liabilities and
stockholders' equity
|
$
830,038
|
|
$
388,079
|
|
|
|
|
TABLE
4
|
VITAMIN SHOPPE,
INC. AND SUBSIDIARY
|
SUPPLEMENTAL
OPERATING DATA
|
(Unaudited)
|
|
Amounts in
millions except per share data
|
|
|
|
|
|
|
|
|
|
Figures may not
sum due to rounding
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
Operating
|
|
Net
|
|
Diluted
|
Continuing
Operations
|
Profit
|
|
SG&A
|
|
Income
|
|
Income
|
|
EPS
|
|
|
|
|
|
|
|
|
|
|
Three months ended
March 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
Reported
|
$
94.8
|
|
$
88.5
|
|
$
6.3
|
|
$
3.5
|
|
$
0.15
|
|
|
|
|
|
|
|
|
|
|
Management
realignment costs (1)
|
-
|
|
(1.0)
|
|
1.0
|
|
0.7
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
Store closure costs
(2)
|
0.1
|
|
(0.9)
|
|
1.0
|
|
0.7
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
As
Adjusted
|
$
94.9
|
|
$
86.6
|
|
$
8.3
|
|
$
5.0
|
|
$
0.21
|
|
|
|
|
|
|
|
|
|
|
Three months ended
March 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
Reported
|
$
93.1
|
|
$
89.3
|
|
$
3.8
|
|
$
9.7
|
|
$
0.41
|
|
|
|
|
|
|
|
|
|
|
Gain on
extinguishment of debt (3)
|
-
|
|
-
|
|
-
|
|
(9.1)
|
|
(0.39)
|
|
|
|
|
|
|
|
|
|
|
Closing of
distribution center (4)
|
1.7
|
|
(0.5)
|
|
2.2
|
|
1.6
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
Nutri-Force
transaction (5)
|
-
|
|
(0.1)
|
|
0.1
|
|
0.1
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
As
Adjusted
|
$
94.8
|
|
$
88.6
|
|
$
6.2
|
|
$
2.3
|
|
$
0.10
|
|
|
|
|
|
|
|
|
|
|
(1) Costs related to
management turnover, including severance charges and related
professional fees.
|
|
|
|
|
(2) Store closure
costs primarily include lease termination fees.
|
|
|
|
|
|
|
|
|
(3) Gain recognized
on the repurchase of a portion of Convertible Notes, net of
tax.
|
|
|
|
|
|
|
(4) Costs related to
the closing of the North Bergen, New Jersey distribution
center.
|
|
|
|
|
|
|
(5) Costs related to
the pending sale of Nutri-Force.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE
5
|
VITAMIN SHOPPE,
INC. AND SUBSIDIARY
|
ADJUSTED EBITDA
RECONCILIATION
|
(In
thousands)
|
(Unaudited)
|
|
|
Three Months
Ended
|
|
March
30,
|
|
March
31,
|
|
2019
|
|
2018
|
Net income from
continuing operations
|
$
3,497
|
|
$
9,657
|
|
|
|
|
Additions:
|
|
|
|
Provision for income
taxes
|
1,728
|
|
4,215
|
Interest expense,
net
|
1,066
|
|
2,441
|
Depreciation and
amortization
|
9,853
|
|
10,478
|
|
|
|
|
EBITDA
|
16,144
|
|
26,791
|
|
|
|
|
Adjustments:
|
|
|
|
Management
realignment costs (1)
|
1,023
|
|
-
|
Store closure costs
(2)
|
1,012
|
|
-
|
Gain on
extinguishment of debt (3)
|
-
|
|
(12,502)
|
Distribution center
closing costs (4)
|
-
|
|
2,240
|
Nutri-Force
transaction (5)
|
-
|
|
129
|
|
|
|
|
Adjusted
EBITDA
|
$
18,179
|
|
$
16,658
|
|
|
|
|
|
|
|
|
(1) Costs related to
management turnover, including severance charges and related
professional fees.
|
(2) Store closure
costs primarily include lease termination fees.
|
|
|
(3) Gain recognized
on the repurchase of a portion of Convertible Notes.
|
|
|
(4) Costs related to
the closing of the North Bergen, New Jersey distribution
center.
|
(5) Costs related to
the pending sale of Nutri-Force.
|
|
|
|
View original
content:http://www.prnewswire.com/news-releases/vitamin-shoppe-inc-announces-first-quarter-2019-results-300845862.html
SOURCE Vitamin Shoppe, Inc.