- TV advertising revenues continue to grow
- Digital media assets generate record audience growth
- Score Media secures first direct U.S. digital media
sales
TORONTO,
April 12, 2012 /PRNewswire/ - Score
Media Inc. (TSX: SCR) today announced its financial results for the
second quarter ended February 29,
2012 in accordance with International Financial Reporting
Standards ("IFRS").
- Revenue for the three months ended February 29, 2012 was $10.4 million compared to $11.0 million in the three months ended
February 28, 2011.
-
- Broadcast revenues for the three months ended February 29, 2012 was $9.7
million compared to $10.2
million in the three months ended February 28, 2011.
-
- An increase of 2% in theScore's advertising revenue from
$5.8 million to $5.9 million was offset by revenue reductions
from the closure of theScore Satellite Radio and lower contra
revenues.
- Digital media revenues for the three months ended February 29, 2012 was $0.7
million compared to $0.8
million in the three months ended February 28, 2011.
-
- Following the end of the quarter, Score Media closed its first
two major U.S. digital media sales agreements, which will
positively impact digital media revenues in Q3 and Q4.
- EBITDA (see "Definitions") for the three months ended
February 29, 2012 was $40,000 compared to $1.1
million in the previous year, primarily as a result of a
planned increase in expenditures on personnel and technology to
support the significant growth in the audience of the Company's
digital media platforms.
-
- Broadcast EBITDA for the three months ended February 29, 2012 was $2.2
million compared to $3.2
million in the three months ended February 28, 2011, primarily related to revenue
reductions noted above and increased rights fees related to the
Company's expanded content partnership with the WWE.
- Digital media EBITDA loss for the three months ended
February 29, 2012 was $0.8 million compared to a $0.6 million EBITDA loss in the three months
ended February 28, 2011, primarily
related to planned increases in product development expenditures
and sales costs to develop the US direct sales market.
- Corporate costs for the three months ended February 29, 2012 were $1.4 million compared to $1.5 million in the three months ended
February 28, 2011.
"Last year's Q2 TV advertising revenue was
exceptional for us, so it's encouraging to see continued growth off
that base for the same quarter in 2012," said John Levy, Chairman and CEO, Score Media Inc.
"We are also very excited about the continued growth of the digital
side of our business, with these assets seeing record audience
figures for Q2, as well as increased sales traction in U.S. which
has led to us closing our first two major digital sales deals in
this market."
- The Company's digital media assets registered record audience
growth in Q2/12:
-
- ScoreMobile applications averaged 3.4 million unique users per
month in Q2/12, growing by more than 1.3 million unique users per
month, or over 65%, from Q2/11.
- theScore.com averaged 1.4 million unique users per month in
Q2/12, an increase of 50% or 0.5 million unique users per month
over Q2/11.
- Highlights during the Q2 period included Score Media Inc.
announcing an extension to its programming partnership with
Bellator Fighting Championships through its sixth season. The deal
means theScore will broadcast Bellator's Summer Season as well as
its seventh season later in the year and provided mixed martial
arts fans with another year of access to fights across theScore's
multiplatform assets, including theScore Television Network,
theScore.com and its industry-leading application, ScoreMobile.
- In January, Score Media Inc. announced it had entered into a
long-term programming agreement with FOX International Sports
Channels, including at least 250 hours a year of live collegiate
content and other FOX Sports and FUEL TV programming. This deal
provided viewers of theScore with access to games featuring
powerhouse schools like Oklahoma State,
Texas, Oklahoma, Oregon, USC, and
Stanford.
- In December, the company secured exclusive television rights to
the FIFA Club World Cup in Japan.
As a result, theScore provided live coverage of the tournament,
live streaming both semi-finals and the final on theScore.com. In
addition, its leading soccer app ScoreMobile FC was also made
available for Windows Phone, with full coverage in English and
Spanish.
- In the same month, theScore welcomed the return of the NBA to
the network. theScore's top coverage included the launch of Court
Surfing, with new hosts The Basketball Jones taking viewers through
the most exciting NBA games of the night.
- The Company recognized a $1.9
million receivable relating to the eligible costs under the
Ontario Interactive Digital Media Tax Credit incurred during fiscal
2010 and 2011. $1.0 million of
this amount related to employee salaries and benefits previously
expensed under the digital media segment, $0.7 million of this amount related to costs
previously capitalized in intangible assets, and $0.2 million of this amount related to
amortization relating to previously capitalized digital media
intangible assets.
SECOND QUARTER RESULTS
The following tables reconcile net and comprehensive income
(loss) to EBITDA:
|
|
|
|
|
|
|
|
Three months
ended |
|
Three months
ended |
|
|
February
29, 2012 |
|
February
28, 2011 |
|
|
(000's) |
|
(000's) |
|
|
|
|
|
|
Net and comprehensive income (loss) for the
period |
$ |
(1,303) |
$ |
225 |
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
Share of loss (profit) of equity
accounted investee, net of tax |
|
35 |
|
(25) |
|
Depreciation and
amortization |
|
1,080 |
|
1,093 |
|
Finance costs |
|
232 |
|
146 |
|
Income tax recovery |
|
(4) |
|
(360) |
EBITDA |
$ |
40 |
$ |
1,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months
ended |
|
Six months
ended |
|
|
|
February 29,
2012 |
|
February 28,
2011 |
|
|
|
(000's) |
|
(000's) |
|
|
|
|
|
|
Net and comprehensive income (loss) for the
period |
$ |
(1,091) |
$ |
1,081 |
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
Share of loss (profit) of equity
accounted investee, net of tax |
|
23 |
|
(25) |
|
Depreciation and
amortization |
|
1,921 |
|
2,068 |
|
Finance costs |
|
440 |
|
269 |
|
Income tax expense |
|
649 |
|
340 |
EBITDA |
$ |
1,942 |
$ |
3,733 |
|
|
|
|
|
|
|
|
|
|
Score Media Inc. |
|
|
|
|
Condensed Consolidated
Statements of Financial Position |
|
|
|
|
(in thousands of Canadian dollars) |
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
February 29,
2012 |
|
August 31, 2011 |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash |
$ |
121 |
$ |
398 |
|
Accounts and other receivable |
|
12,835 |
|
12,227 |
|
Prepaid expenses and other assets |
|
2,282 |
|
1,976 |
|
|
|
15,238 |
|
14,601 |
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
Fixed assets |
|
13,339 |
|
13,654 |
|
Intangible assets |
|
6,593 |
|
6,087 |
|
Investment in equity accounted investee |
|
941 |
|
936 |
|
Deferred tax assets |
|
6,033 |
|
6,682 |
|
|
|
26,906 |
|
27,359 |
|
|
|
|
|
|
Total assets |
$ |
42,144 |
$ |
41,960 |
|
|
|
|
|
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable and accrued liabilities |
|
8,284 |
|
6,442 |
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
|
Provisions |
|
180 |
|
- |
|
Revolving credit facility |
|
12,272 |
|
12,979 |
|
|
|
12,452 |
|
12,979 |
|
|
|
|
|
|
Shareholders' equity |
|
21,408 |
|
22,539 |
|
|
|
|
|
|
Total liabilities and shareholders'
equity |
$ |
42,144 |
$ |
41,960 |
|
|
|
|
|
See accompanying
notes to unaudited condensed consolidated interim financial
statements |
|
|
Score Media Inc. |
Condensed Consolidated Statements of
Comprehensive Income (Loss) |
(in thousands of Canadian dollars,
except share and per share amounts) |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended |
|
Six months
ended |
|
|
|
|
February 29, 2012 |
|
February
28, 2011 |
|
February 29,
2012 |
|
February
28, 2011 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
10,446 |
$ |
10,982 |
$ |
23,863 |
$ |
22,775 |
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
10,406 |
|
9,903 |
|
21,921 |
|
19,042 |
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
40 |
|
1,079 |
|
1,942 |
|
3,733 |
|
|
|
|
|
|
|
|
|
|
|
Finance costs |
|
|
232 |
|
146 |
|
440 |
|
269 |
Depreciation and amortization |
|
|
1,080 |
|
1,093 |
|
1,921 |
|
2,068 |
Share of loss (profit) of equity accounted
investee, net of tax |
|
|
35 |
|
(25) |
|
23 |
|
(25) |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(1,307) |
|
(135) |
|
(442) |
|
1,421 |
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (recovery): |
|
|
|
|
|
|
|
|
|
|
Current |
|
|
- |
|
- |
|
- |
|
- |
|
Deferred |
|
|
(4) |
|
(360) |
|
649 |
|
340 |
|
|
|
|
(4) |
|
(360) |
|
649 |
|
340 |
Net and comprehensive income (loss) for the
period |
|
$ |
(1,303) |
$ |
225 |
$ |
(1,091) |
$ |
1,081 |
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share - basic and diluted |
|
$ |
(0.02) |
$ |
0.00 |
$ |
(0.01) |
$ |
0.01 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying
notes to unaudited condensed consolidated interim financial
statements |
|
|
Score Media Inc. |
|
|
|
|
|
Condensed Consolidated Statements of Cash
Flows |
|
|
|
|
|
(in thousands of Canadian dollars) |
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months
ended |
|
|
|
|
|
February 29, 2012 |
|
February 28, 2011 |
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
Net and comprehensive income (loss) |
$ |
(1,091) |
$ |
1,081 |
|
|
Adjustments for: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
1,921 |
|
2,068 |
|
|
|
Share-based compensation
expense |
|
32 |
|
108 |
|
|
|
Share of profit of equity
accounted for investee, net of tax |
|
(5) |
|
(56) |
|
|
|
Income tax expense |
|
649 |
|
340 |
|
|
|
Provisions |
|
180 |
|
- |
|
|
|
Finance costs |
|
440 |
|
269 |
|
|
|
|
|
2,126 |
|
3,810 |
|
|
Change in non-cash operating working capital: |
|
|
|
|
|
|
|
Accounts and other receivable |
|
(608) |
|
(495) |
|
|
|
Prepaid expenses and other
assets |
|
(389) |
|
(352) |
|
|
|
Accounts payable and accrued
liabilities |
|
1,842 |
|
2,510 |
|
|
|
|
|
845 |
|
1,663 |
|
Net cash from operating activities |
|
2,971 |
|
5,473 |
|
|
|
|
|
|
|
|
|
Cash flows used in investing activities |
|
|
|
|
|
|
Additions to fixed assets |
|
(1,028) |
|
(1,380) |
|
|
Acquisition of intangible assets |
|
(1,137) |
|
(1,745) |
|
|
Acquisition of equity interest in NuLayer Inc. |
|
- |
|
(893) |
|
Net cash used in investing activities |
|
(2,165) |
|
(4,018) |
|
|
|
|
|
|
|
|
|
Cash flows used in financing activities |
|
|
|
|
|
|
Draws from credit facility |
|
30,941 |
|
24,021 |
|
|
Repayments of credit facility |
|
(31,648) |
|
(25,354) |
|
|
Interest paid, net |
|
(387) |
|
(221) |
|
|
Issuance of Class A subordinate voting shares |
|
11 |
|
126 |
|
Net cash used in financing activities |
|
(1,083) |
|
(1,428) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash |
|
(277) |
|
27 |
|
|
|
|
|
|
|
|
|
Cash, beginning of period |
|
398 |
|
184 |
|
|
|
|
|
|
|
|
|
Cash, end of period |
$ |
121 |
$ |
211 |
|
|
|
|
|
|
|
|
|
See accompanying
notes to unaudited condensed consolidated interim financial
statements |
|
|
Segmented Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended February 29,
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadcast |
|
Digital Media |
|
Corporate |
|
Consolidated totals |
|
|
|
|
|
|
|
|
|
Revenues |
$ |
9,745 |
$ |
701 |
$ |
- |
$ |
10,446 |
|
|
|
|
|
|
|
|
|
Operating costs |
|
7,534 |
|
1,511 |
|
1,361 |
|
10,406 |
|
|
|
|
|
|
|
|
|
EBITDA |
|
2,211 |
|
(810) |
|
( 1,361) |
|
40 |
|
|
|
|
|
|
|
|
|
Finance costs |
|
|
|
|
|
|
|
232 |
Depreciation and amortization |
|
|
|
|
|
|
|
1,080 |
Share of loss of equity accounted investee, net of tax |
|
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
|
|
|
|
$ |
(1,307) |
|
|
|
|
|
|
|
|
|
Additions to fixed assets |
$ |
339 |
|
3 |
|
9 |
$ |
351 |
Additions to intangible assets |
$ |
97 |
|
324 |
|
- |
$ |
421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended February 29, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadcast |
|
Digital Media |
|
Corporate |
|
Consolidated totals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
22,147 |
$ |
1,716 |
$ |
- |
$ |
23,863 |
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
15,016 |
|
3,671 |
|
3,234 |
|
21,921 |
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
7,131 |
|
(1,955) |
|
(3,234) |
|
1,942 |
|
|
|
|
|
|
|
|
|
|
Finance costs |
|
|
|
|
|
|
|
440 |
Depreciation and amortization |
|
|
|
|
|
|
|
1,921 |
Share of loss of equity accounted
investee, net of tax |
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
|
|
|
|
$ |
(442) |
|
|
|
|
|
|
|
|
|
|
Additions to fixed assets |
$ |
924 |
|
93 |
|
11 |
$ |
1,028 |
Additions to intangible assets |
$ |
140 |
|
992 |
|
5 |
$ |
1,137 |
|
|
|
|
|
|
|
|
|
Three months ended February 28, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadcast |
|
Digital Media |
|
Corporate |
|
Consolidated
totals |
|
|
|
|
|
|
|
|
|
Revenues |
$ |
10,162 |
$ |
820 |
$ |
- |
$ |
10,982 |
|
|
|
|
|
|
|
|
|
Operating costs |
|
7,009 |
|
1,412 |
|
1,482 |
|
9,903 |
|
|
|
|
|
|
|
|
|
EBITDA |
|
3,153 |
|
(592) |
|
( 1,482) |
|
1 ,079 |
|
|
|
|
|
|
|
|
|
Finance costs |
|
|
|
|
|
|
|
146 |
Depreciation and amortization |
|
|
|
|
|
|
|
1,093 |
Share of profit of equity accounted investee, net of tax |
|
|
|
|
|
|
|
(25) |
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
|
|
|
|
$ |
(135) |
|
|
|
|
|
|
|
|
|
Additions to fixed assets |
$ |
600 |
|
6 |
|
2 |
$ |
608 |
Additions to intangible assets |
$ |
81 |
|
760 |
|
- |
$ |
841 |
|
|
|
|
|
|
|
|
|
Six
months ended February 28, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadcast |
|
Digital Media |
|
Corporate |
|
Consolidated totals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
21,080 |
$ |
1,695 |
$ |
- |
$ |
22,775 |
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
13,459 |
|
2,621 |
|
2,962 |
|
19,042 |
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
7,621 |
|
(926) |
|
(2,962) |
|
3,733 |
|
|
|
|
|
|
|
|
|
|
Finance costs |
|
|
|
|
|
|
|
269 |
Depreciation and amortization |
|
|
|
|
|
|
|
2,068 |
Share of profit of
equity accounted investee, net of tax |
|
|
|
|
|
|
|
(25) |
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
|
|
|
|
$ |
1,421 |
|
|
|
|
|
|
|
|
|
|
Additions to fixed assets |
$ |
1,327 |
|
51 |
|
2 |
$ |
1,380 |
Additions to intangible assets |
$ |
107 |
|
1,615 |
|
23 |
$ |
1,745 |
|
|
|
|
|
|
|
|
|
|
The following selected quarterly financial data of the
Corporation relates to the eight quarters ended February 29, 2012.
Quarterly Results |
Accounting
Basis |
Revenue |
EBITDA |
Net and
comprehensive
income (loss) |
Earnings (loss)
per share - basic
and diluted |
|
|
($000's) |
($000's) |
($000's) |
($) |
February 29, 2012 |
IFRS |
10,446 |
40 |
(1,303) |
(0.02) |
November 30, 2011 |
IFRS |
13,417 |
1,902 |
212 |
0.00 |
August 31, 2011 |
IFRS |
11,530 |
1,901 |
(341) |
0.00 |
May 31, 2011 |
IFRS |
13,092 |
2,148 |
668 |
0.01 |
February 28, 2011 |
IFRS |
10,982 |
1,079 |
225 |
0.00 |
November 30, 2010 |
IFRS |
11,793 |
2,654 |
856 |
0.01 |
August 31, 2010 |
GAAP |
10,523 |
1,442 |
1,100 |
0.01 |
May 31, 2010 |
GAAP |
11,986 |
1,916 |
568 |
0.01 |
The Company's revenues have historically
reflected a seasonality trend, with the third quarter (ending
May 31st) being the
strongest, followed by the first quarter (ending November 30th), the fourth quarter
(ending August 31st), and
finally the second quarter (ending February
28th). This seasonality reflects general trends
for sports media advertising, which in turn reflects the schedules
(particularly the playoffs) of the major sports leagues.
Want to connect with Score Media?
http://twitter.com/#!/scoremedia
http://www.facebook.com/thescore
mediarelations@thescore.com
http://www.scoremedia.com/
About Score Media Inc.
Score Media is a media company committed to
delivering interactive and authentic sports entertainment.
Score Media's primary asset, theScore Television Network
("theScore"), is a national specialty television service providing
sports news, information, highlights and live event programming
across Canada. The Company's
digital media assets include theScore.com and the industry leading
mobile sports applications ScoreMobile, ScoreMobile FC and
SportsTap which reach over three million unique users per
month. Growing from a team of 60 in 1997 to over 290
employees in fiscal 2012, Score Media is a revolutionizing
interactive media company.
Forward-looking (safe harbour)
statement
Statements made in this news release that relate
to future plans, events or performances are forward-looking
statements. Any statement containing words such as
"believes", "plans", "expects" or "intends" and other statements
which are not historical facts contained in this release are
forward-looking, and these statements involve risks and
uncertainties and are based on current expectations.
Consequently, actual results could differ materially from the
expectations expressed in these forward-looking
statements.
SOURCE Score Media Inc.