ITEM 1. FINANCIAL STATEMENTS
The accompanying unaudited financial statements of SnackHealthy, Inc. (the "Company"), formerly known as Healthient, Inc., have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q. Accordingly, these financial statements may not include all of the information and disclosures required by generally accepted accounting principles for complete financial statements. The interim financial statements should be read in conjunction with the annual financial statement for the year ended June 30, 2013 included in the amended Form 10-K filed on October 1, 2013. In the opinion of management, the accompanying unaudited financial statements contain all adjustments necessary to fairly present the Company's financial position as of December 31, 2013 and its results of operations, changes in shareholders’ deficit and cash flows for the three and six months ended December 31, 2013 and 2012.
SnackHealthy, Inc.
(formerly Healthient, Inc.)
Balance Sheets
|
|
|
|
December31,
2013
(unaudited)
|
|
|
June30,
2013
(audited)
|
|
ASSETS
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
Cash
|
|
$
|
1,815
|
|
|
$
|
1,815
|
|
Inventory
|
|
|
50,964
|
|
|
|
50,964
|
|
Deposits and prepaid expenses
|
|
|
11,226
|
|
|
|
11,226
|
|
Total Current Assets
|
|
|
64,005
|
|
|
|
64,005
|
|
|
|
|
|
|
|
|
|
|
Property and Equipment
|
|
|
|
|
|
|
|
|
Websites (net of amortization)
|
|
|
7,390
|
|
|
|
37,576
|
|
Office equipment (net of depreciation)
|
|
|
12,233
|
|
|
|
13,723
|
|
Total Fixed Assets
|
|
|
19,623
|
|
|
|
51,299
|
|
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
|
|
|
|
|
|
Drink license (net of amortization)
|
|
|
2,500
|
|
|
|
3,750
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
83,628
|
|
|
$
|
115,304
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
88,501
|
|
|
$
|
105,020
|
|
Payroll taxes
|
|
|
3,565
|
|
|
|
3,564
|
|
Sales tax liability
|
|
|
29
|
|
|
|
39
|
|
Directors' fees
|
|
|
-
|
|
|
|
180,000
|
|
Shareholder loans
|
|
|
-
|
|
|
|
382,260
|
|
Total Current Liabilities
|
|
|
92,095
|
|
|
|
670,883
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
Stockholders' Deficit
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 Par value, 25,000,000 authorized: No shares issued
|
|
|
-
|
|
|
|
-
|
|
Common stock, $0.001 par value: 200,000,000 shares authorized, (after stock split of 50-1 on 10/01/2012 and stock split of 100-1 on 10/28/2013) there were 5,447,714 and 174,606 shares outstanding at December 31,2013 and June 30, 2013 respectively
|
|
|
5,448
|
|
|
|
175
|
|
Additional paid-in capital
|
|
|
47,695,774
|
|
|
|
17,532,898
|
|
Accumulated deficit
|
|
|
(47,707,189
|
)
|
|
|
(18,084,902
|
)
|
Total Stockholders' Deficit
|
|
|
(5,967
|
)
|
|
|
(551,829
|
)
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Deficit
|
|
$
|
86,128
|
|
|
$
|
119,054
|
|
The accompanying notes are an integral part of these financial statements.
Snackhealthy, Inc.
(formerly Healthient, Inc.)
Statement of Operations
(Unaudited)
|
|
|
For the three months ended December 31, 2013
|
|
|
For the three months ended December 31, 2012
|
|
|
For the six months ended December 31, 2013
|
|
|
For the six months ended December 31, 2012
|
|
Revenues
|
|
$
|
-
|
|
|
$
|
55,750
|
|
|
$
|
-
|
|
|
$
|
153,439
|
|
Cost of revenues
|
|
|
-
|
|
|
|
38,620
|
|
|
|
-
|
|
|
|
83,711
|
|
Gross profit
|
|
|
-
|
|
|
|
17,130
|
|
|
|
-
|
|
|
|
69,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expenses
|
|
|
-
|
|
|
|
9,391
|
|
|
|
2,188
|
|
|
|
31,673
|
|
General and administrative expenses
|
|
|
130,130
|
|
|
|
32,450
|
|
|
|
192,303
|
|
|
|
263,235
|
|
Loss on settlement of liabilities with equity
|
|
|
27,387,797
|
|
|
|
-
|
|
|
|
29,427,796
|
|
|
|
-
|
|
Total operating expenses
|
|
|
27,517,927
|
|
|
|
41,841
|
|
|
|
29,622,287
|
|
|
|
294,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(27,517,927
|
)
|
|
|
(24,711
|
)
|
|
|
(29,622,287
|
)
|
|
|
(225,180
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(27,517,927
|
)
|
|
$
|
(24,711
|
)
|
|
$
|
(29,622,287
|
)
|
|
$
|
(225,180
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share-Basic and Diluted
|
|
$
|
(7.44
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(15.00
|
)
|
|
$
|
(0.42
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: Basic and Diluted
|
|
|
3,696,238
|
|
|
|
622,621
|
|
|
|
1,974,599
|
|
|
|
538,971
|
|
The accompanying notes are an integral part of these financial statements.
SnackHealthy, Inc.
(formerly Healthient, Inc.)
Statement of Changes in Stockholders' Deficit
|
|
|
Common Shares
|
|
|
Additional
Paid-In Capital
|
|
|
Deficit
accumulated
|
|
|
Accumulated Equity
(Deficit)
|
|
|
|
Shares
|
|
|
Par Value 0.001
|
|
Balance June 30, 2012 - audited
|
|
|
22,897
|
|
|
$
|
23
|
|
|
$
|
9,510,516
|
|
|
$
|
(11,447,097
|
)
|
|
$
|
(1,936,558
|
)
|
Common stock canceled (for services)
|
|
|
(98
|
)
|
|
|
-
|
|
|
|
(54,136
|
)
|
|
|
-
|
|
|
|
(54,136
|
)
|
Common stock issued for services
|
|
|
3,892
|
|
|
|
4
|
|
|
|
166,716
|
|
|
|
-
|
|
|
|
166,720
|
|
Shares issued under settlement agreement
|
|
|
143,840
|
|
|
|
144
|
|
|
|
7,562,356
|
|
|
|
-
|
|
|
|
7,562,500
|
|
Share issued in settlement of convertible note
|
|
|
4,075
|
|
|
|
4
|
|
|
|
347,446
|
|
|
|
-
|
|
|
|
347,450
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(6,637,805
|
)
|
|
|
(6,637,805
|
)
|
Balance June 30, 2013 - audited
|
|
|
174,606
|
|
|
$
|
175
|
|
|
$
|
17,532,898
|
|
|
$
|
(18,084,902
|
)
|
|
$
|
(551,829
|
)
|
Common stock issued in settlement of liabilities
|
|
|
5,262,822
|
|
|
|
5,263
|
|
|
|
30,098,386
|
|
|
|
-
|
|
|
|
30,103,649
|
|
Common shares issued for services
|
|
|
10,000
|
|
|
|
10
|
|
|
|
64,490
|
|
|
|
-
|
|
|
|
64,500
|
|
Fractional shares issued (100 - 1 split)
|
|
|
286
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(29,622,287
|
)
|
|
$
|
(29,622,287
|
)
|
Balance December 31, 3013 - unaudited
|
|
|
5,447,714
|
|
|
$
|
5,448
|
|
|
$
|
47,695,774
|
|
|
$
|
(47,707,189
|
)
|
|
$
|
(5,967
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of October 1, 2012, the Company effected a reverse split of 50 for 1 that has been retroactively reflected at December 31, 2013.
|
As of October 28, 2013, the Company effected a reverse split of 100 for 1 that has been retroactively reflected at December 31, 2013.
|
The accompanying notes are an integral part of these financial statements.
SnackHealthy, Inc.
(formerly Healthient, Inc.)
Statements of Cash Flows
(Unaudited)
|
|
|
For the Six Months ended December 31, 2013
|
|
|
For the Six Months ended December 31, 2012
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
Net loss
|
|
$
|
(29,622,287
|
)
|
|
$
|
(225,180
|
)
|
Depreciation
|
|
|
1,490
|
|
|
|
1,756
|
|
Amortization of websites and drink license
|
|
|
31,436
|
|
|
|
31,416
|
|
Loss on settlement of liabilities for equity
|
|
|
29,427,796
|
|
|
|
-
|
|
Shares issued for services
|
|
|
64,500
|
|
|
|
77,584
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
Decrease in inventory
|
|
|
-
|
|
|
|
54,736
|
|
Decrease in sales tax payable
|
|
|
(10
|
)
|
|
|
(1,238
|
)
|
(Decrease) increase in accounts payable
|
|
|
37,435
|
|
|
|
(15,695
|
)
|
Net Cash Used in Operations
|
|
|
(59,640
|
)
|
|
|
(76,621
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
Furniture and office equipment
|
|
|
-
|
|
|
|
(595
|
)
|
Net Cash Used in Investing Activities
|
|
|
-
|
|
|
|
(595
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
Bank overdraft
|
|
|
-
|
|
|
|
(1,857
|
)
|
Shareholder loans advanced
|
|
|
59,640
|
|
|
|
79,073
|
|
Net Cash Provided by Financing Activities
|
|
|
59,640
|
|
|
|
77,216
|
|
|
|
|
|
|
|
|
|
|
Net Increase (decrease) in Cash
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Cash - Beginning of Period
|
|
|
1,815
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Cash - Ending of Period
|
|
$
|
1,815
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Non-Cash Activities:
|
|
|
|
|
|
|
|
|
Shares issued for services
|
|
$
|
64,500
|
|
|
$
|
77,584
|
|
Shares issued under settlement agreement
|
|
$
|
-
|
|
|
$
|
31,000
|
|
Settlement of Directors' fees payable for shares
|
|
$
|
180,000
|
|
|
$
|
-
|
|
Settlement of accounts payable for shares
|
|
$
|
53,853
|
|
|
$
|
-
|
|
Settlement of shareholder loans for shares
|
|
$
|
442,900
|
|
|
$
|
-
|
|
Income taxes paid
|
|
$
|
-
|
|
|
$
|
-
|
|
Interest paid
|
|
$
|
-
|
|
|
$
|
-
|
|
The accompanying notes are an integral part of these financial statements.
SNACKHEALTHY, INC.
(FORMERLY HEALTHIENT, INC.)
NOTES TO FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED DECEMBER 31, 2013 AND 2012
(UNAUDITED)
Note 1. Reorganization and Line of Business
On October 5, 2010 Time Associates ("the Company"), a Nevada corporation, acquired all of the issued and outstanding common stock of Healthient, Inc. ("Healthient"), a Nevada corporation organized April 29, 2009, in exchange for the issuance by the Company of a total of 43,618,356 newly issued restricted shares of common voting stock to the Healthient shareholders pursuant the Agreement and Plan of Reorganization dated as of September 23, 2010. Prior to the issuance of the shares, the Company had 160,078 shares of common stock issued and outstanding. Subsequent to the exchange there were 43,778,434 shares issued and outstanding. The shareholders of Healthient owned 99.6% of the common stock outstanding of the Company after the issuance of the 43,618,356 shares. On November 15, 2010 Time Associates, Inc. name was changed to Healthient, Inc.
The acquisition of Healthient by the Company on October 5, 2010 has been accounted for as a purchase and treated as a reverse acquisition and re-capitalization since the former owners of Healthient controlled 99.6% of the total shares of common stock of the Company outstanding immediately following the acquisition. In November 2010, Healthient, Inc. changed its name to SnackHealthy, Inc.
On October 4, 2013, the Company changed its name to "SnackHealthy, Inc." and dissolved its wholly-owned subsidiary SnackHealthy, Inc., a Nevada corporation.
On this basis, the historical financial statements prior to October 5, 2010 have been restated to be those of the accounting acquirer Healthient (now SnackHealthy, Inc.). The historical stockholders' equity prior to the reverse acquisition has been retroactively restated (a re-capitalization) for the equivalent number of shares received in the acquisition after giving effect to any difference in par value of the issuer's and acquirer's stock. The original 160,078 shares of common stock outstanding prior to the exchange reorganization have been reflected as an addition in the stockholders' equity account of the Company on October 5, 2010.
SnackHealthy, Inc. is a manufacturer and distributor of organic and all-natural healthy food products. The Company offers a portfolio of healthy foods and beverages that are organic, all-natural, low-calorie, and free from artificial sweeteners; created for consumption over several eating occasions daily. SnackHealthy’s export activities focus on the export of branded organic and natural food products with activities taking place mainly in Asia and a niche focus of providing safe, organic and all-natural dairy products to satisfy the growing demand in this region.
Note 2 Significant Accounting Policies
Cash and Cash Equivalents
The Company considers all highly liquid investments with an original maturity of three months or less as cash equivalents.
Reclassifications
Certain amounts previously presented for prior periods have been reclassified. The reclassifications had no effect on net loss, total assets, or shareholders' deficit.
Financial Instruments
The carrying value of the Company’s financial instruments, including cash and cash equivalents, accounts receivable, accounts payable, and due to related parties, as reported in the accompanying balance sheets, approximates fair value.
Long-Lived Assets
In accordance with ASC 350, the Company regularly reviews the carrying value of intangible and other long-lived assets for the existence of facts or circumstances, both internally and externally, that may suggest impairment. If impairment testing indicates a lack of recoverability, an impairment loss is recognized by the Company if the carrying amount of a long-lived asset exceeds its fair value.
SNACKHEALTHY, INC.
(FORMERLY HEALTHIENT, INC.)
NOTES TO FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED DECEMBER 31, 2013 AND 2012
(UNAUDITED)
Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities on the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.
Revenue Recognition
Revenue is recognized when products are shipped, which is when title and risk of loss pass to the customer. The Company classifies selling discounts and rebates, if any, as a reduction of revenue.
Inventory
Inventory comprises packaged healthy snacks ready for final sale, and is stated at the lower of cost or market value. Cost is determined by the first-in, first-out method.
Property and Equipment
Property and equipment are stated at cost and depreciated on the straight line method over the estimated life of the asset, which is three to seven years.
Websites Development Cost
The Company has adopted the provisions of FASB Accounting Standards Codification No. 350
Intangible-Goodwill and Other.
Costs incurred in the planning state of a websites are expensed, while costs incurred in the development stage are capitalized and amortized over the estimated three year life of the asset.
Other Assets
The drink license is being amortized over three years.
Income Taxes
The Company accounts for income taxes under FASB Codification Topic 740-10-25 (“ASC 740-10-25”) Income Taxes. Under ASC 740-10-25, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740-10-25, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Going Concern
The financial statements have been prepared assuming that the Company will continue as a going concern. The Company had a net loss of $29,622,287 during the six months ended December 31, 2013. Cash used in operations for the six months approximated $60,000. This raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan.
Management believes that the actions presently being taken and the success of future operations will be sufficient to enable the Company to continue as a going concern.
However, there can be no assurance that the raising of equity will be successful. Failure to achieve the needed equity funding could have a material adverse effect on the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
SNACKHEALTHY, INC.
(FORMERLY HEALTHIENT, INC.)
NOTES TO FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED DECEMBER 31, 2013 AND 2012
(UNAUDITED)
Stock-Based Compensation
In December 2004, the FASB issued FASB Accounting Standards Codification No. 718,
Compensation – Stock Compensation
. Under FASB Accounting Standards Codification No. 718, companies are required to measure the compensation costs of share-based compensation arrangements based on the grant-date fair value and recognize the costs in the financial statements over the period during which employees are required to provide services. Share-based compensation arrangements include stock options, restricted share plans, performance-based awards, share appreciation rights and employee share purchase plans. As such, compensation cost is measured on the date of grant at their fair value. Such compensation amounts, if any, are amortized over the respective vesting periods of the option grant. The Company applies this statement prospectively.
Equity instruments (“instruments”) issued to other than employees are recorded on the basis of the fair value of the instruments, as required by FASB Accounting Standards Codification No. 718. FASB Accounting Standards Codification No. 505,
Equity Based Payments to Non-Employees
defines the measurement date and recognition period for such instruments. In general, the measurement date is when either a (a) performance commitment, as defined, is reached or (b) the earlier of (i) the non-employee performance is complete or (ii) the instruments are vested. The measured value related to the instruments is recognized over a period based on the facts and circumstances of each particular grant as defined in the FASB Accounting Standards Codification.
Basic and Diluted Net Loss per Common Share
Basic income (loss) per share is calculated by dividing the Company’s net loss applicable to common shareholders by the weighted average number of common shares during the period. Diluted earnings per share is calculated by dividing the Company’s net income available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. No potentially dilutive debt or equity instruments were issued and outstanding during the three months and six months ended December 31, 2013 and 2012. At December 31, 2013 the Company had 4,716,000 common shares remaining to be issued in satisfaction of the settlement agreement. These shares have not been included in the number diluted shares because their effect would be anti-dilutive as the Company realized losses all periods presented in these financial statements..
Recent Accounting Pronouncements
The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.
Note 3. Property and Equipment
The Company started the construction of several websites, all of which have been completed and are being amortized over three years. Computers and furniture are being depreciated over three to seven years.
Property and equipment was as follows:
|
|
December 31, 2013
|
|
|
June 30, 2013
|
|
Website
|
|
$
|
181,008
|
|
|
$
|
181,008
|
|
Amortization
|
|
|
173,618
|
|
|
|
43,432
|
|
Net Book Value
|
|
|
7,390
|
|
|
|
37,576
|
|
|
|
|
|
|
|
|
|
|
Computers and furniture
|
|
|
22,165
|
|
|
|
22,165
|
|
Depreciation
|
|
|
9,932
|
|
|
|
8,442
|
|
Net Book Value
|
|
$
|
12,233
|
|
|
$
|
13,723
|
|
SNACKHEALTHY, INC.
(FORMERLY HEALTHIENT, INC.)
NOTES TO FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED DECEMBER 31, 2013 AND 2012
(UNAUDITED)
Note 4 . Other Assets
|
|
December 31, 2013
|
|
|
June 30, 2013
|
|
License for drink
|
|
$
|
7,500
|
|
|
$
|
7,500
|
|
Amortization
|
|
|
5,000
|
|
|
|
3,750
|
|
Total
|
|
$
|
2,500
|
|
|
$
|
3,750
|
|
The Company’s license for drink is being amortized over three years.
Note 5. Commitments and Contingencies
Lease Commitments
The Company leases its office space. The Company has given up the lease of its office space in Jupiter, Florida. In January 2014, the leaseholder initiated a lawsuit seeking damages in the amount of $150,000 pursuant to the terms of the lease agreement with the lease term ending June 2016 (see Subsequent Events Note below).
The Company has acquired a new office lease for one year in Newport Beach, California at the rate of $1,439 per month.
Legal
In 2011 Siesta Flow LLC filed a legal action against the Company in the Twelfth Circuit Court of Sarasota County, Florida, alleging breach of contract and seeking damages in the amount of 92,000 plus costs. In April, 2012, the court has issued final summary judgment against the Company in the total amount of $95,500. On April 27, 2012, the court issued an order to approve a settlement of the judgment issued against the Company. According to the terms of the approved settlement, a third party and a non-party to the legal action against the Company, agreed to purchase the claim of Siesta Flow LLC. in the amount of $75,000 and additional claims against the Company from other parties, for a total amount of $95,500 in exchange for the issuance of 19,100,000 shares of common stock by the Company, subject to certain limitations on the issuance of such shares set forth in settlement. The Company has recorded the settlement agreement at the market price of the stock on the date of issuance.
During the year ended June 30, 2013, the Company issued 14,384,000 shares of common stock with a market value of $7,562,500 in payment of the settlement. $1,719,000 was in satisfaction of the settlement payable and $5,843,000 was recognized as a loss on the settlement of this liability, which was netted to $5,799,000 by forgiven amounts of $44,000. At December 31, 2013 there was a balance of 4,716,000 common shares remaining to be issued under the settlement agreement. Under the agreement, the shares can be drawn upon at any time, provided that the number of shares of common stock of the Company beneficially owned by the purchaser of the Siesta Flow LLC's claim does not exceed 9.99%.
Note 6 . Stockholders’ Deficit
The Company has authorized 200,000,000 shares of common stock with a par value of $0.001 and 25,000,000 shares of preferred stock with a par value of $0.001.
On October 1, 2012 and October 28, 2013, the Company effected respectively a 50 to 1 and a 100 to 1 reverse split of its common stock that has been reflected in the Stockholders’ Deficit.
During the six months ended December 31, 2013, the Company issued a total of 5,273,108 shares of common stock valued at $30,168,149 as follows:
|
|
Number of Shares
|
|
|
Market Value
|
|
Shares issued in settlement of shareholder loans
|
|
|
2,231,596
|
|
|
$
|
13,523,547
|
|
Shares issued in settlement of accounts payable
|
|
|
261,875
|
|
|
|
600,834
|
|
Shares issued for independent contractor services
|
|
|
10,000
|
|
|
|
64,500
|
|
Shares issued in settlement of directors’ fees payable
|
|
|
2,769,637
|
|
|
|
15,925,415
|
|
Fractional shares issued (100:1 split)
|
|
|
286
|
|
|
|
-
|
|
Total
|
|
|
5,273,108
|
|
|
$
|
30,168,149
|
|
SNACKHEALTHY, INC.
(FORMERLY HEALTHIENT, INC.)
NOTES TO FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED DECEMBER 31, 2013 AND 2012
(UNAUDITED)
The Company used market price on date of issuance as fair market value.
At December 31, 2013 the Company had a balance of 4,716,000 common shares remaining to be issued in satisfaction of the settlement agreement. Under the agreement, the shares can be drawn upon at any time, provided that the number of shares of common stock of the Company beneficially owned by the purchaser of the Siesta Flow LLC's claim does not exceed 9.99%.
Non-Employee Stock Options and Warrants
The Company accounts for non-employee stock options and warrants under ASC 718, whereby option and warrant costs are recorded based on the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. Unless otherwise provided for, the Company covers option and warrant exercises by issuing new shares.
There were no warrants or stock options outstanding during the three months and the six months ended December 31, 2013 or 2012. All warrants issued in prior periods expired without being exercised.
Note 7. Loans from Directors and Shareholders
During the six months ended December 31, 2013, directors’ fees payable of $180,000 and loans from shareholders in the amount of $441,900 were settled by the issuance of 2,769,637 and 2,231,596 shares of our common stock, respectively.
Consequently there were no director loans or shareholders loans outstanding at December 31, 2013.
Note 8. Income Taxes
The components of the deferred tax asset are as follows:
|
|
December 31, 2013
|
|
|
June 30, 2013
|
|
Deferred tax assets
|
|
|
|
|
|
|
Net operating loss carry-forward
|
|
$
|
9,600,000
|
|
|
$
|
1,900,000
|
|
Valuation allowance
|
|
|
(9,600,000
|
)
|
|
|
(1,900,000
|
)
|
Net deferred tax assets
|
|
$
|
-
|
|
|
$
|
-
|
|
The Company had available approximately $48,000,000 at December 31, 2013 and $16,319,000 at June 30, 2013 of unused Federal and Florida net operating loss carry-forwards that may be applied against future taxable income. These net operating loss carry-forwards expire through 2033. There is no assurance that the Company will realize the benefit of the net operating loss carry-forwards.
ASC No. 740 requires a valuation allowance to be recorded when it is more likely than not that some or all of the deferred tax assets will not be realized.
Reconciliation of the differences between the statutory tax rate and the effective income tax rate is as follows at December 31, 2013 and June 30, 2013 respectively:
Statutory rate
|
35%
|
State taxes, net of Federal tax benefit
|
6%
|
Net operating loss carry-forward
|
(41)%
|
Federal effective tax rate
|
(-)%
|
SNACKHEALTHY, INC.
(FORMERLY HEALTHIENT, INC.)
NOTES TO FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED DECEMBER 31, 2013 AND 2012
(UNAUDITED)
Note 9. Subsequent Events
On January 3, 2014, A&M Acquisitions, LLC. filed a legal action against the Company, its former director and its current officer and director alleging a breach of lease of the Company's former executive offices in Jupiter, Florida, and seeking damages in the amount of $150,000 plus costs. The Company intends to vigorously defend itself against the claim and the defendants have not filed a response to the complaint at this time.
The Company evaluated subsequent events through the date these financial statements were issued on February 19, 2014. Other than as disclosed above, there have been no subsequent events after December 31, 2013 for which disclosure is required.
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
PRELIMINARY NOTE REGARDING FORWARD-LOOKING STATEMENTS:
ALL FORWARD-LOOKING STATEMENTS CONTAINED HEREIN ARE DEEMED BY THE COMPANY TO BE COVERED BY AND TO QUALIFY FOR THE SAFE HARBOR PROTECTION PROVIDED BY THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. PROSPECTIVE SHAREHOLDERS SHOULD UNDERSTAND THAT SEVERAL FACTORS GOVERN WHETHER ANY FORWARD - LOOKING STATEMENT CONTAINED HEREIN WILL BE OR CAN BE ACHIEVED. ANY ONE OF THOSE FACTORS COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE PROJECTED HEREIN. THESE FORWARD-LOOKING STATEMENTS INCLUDE PLANS AND OBJECTIVES OF MANAGEMENT FOR FUTURE OPERATIONS, INCLUDING PLANS AND OBJECTIVES RELATING TO THE PRODUCTS AND THE FUTURE ECONOMIC PERFORMANCE OF THE COMPANY. ASSUMPTIONS RELATING TO THE FOREGOING INVOLVE JUDGMENTS WITH RESPECT TO, AMONG OTHER THINGS, FUTURE ECONOMIC, COMPETITIVE AND MARKET CONDITIONS, FUTURE BUSINESS DECISIONS, AND THE TIME AND MONEY REQUIRED TO SUCCESSFULLY COMPLETE DEVELOPMENT PROJECTS, ALL OF WHICH ARE DIFFICULT OR IMPOSSIBLE TO PREDICT ACCURATELY AND MANY OF WHICH ARE BEYOND THE CONTROL OF THE COMPANY. ALTHOUGH THE COMPANY BELIEVES THAT THE ASSUMPTIONS UNDERLYING THE FORWARD-LOOKING STATEMENTS CONTAINED HEREIN ARE REASONABLE, ANY OF THOSE ASSUMPTIONS COULD PROVE INACCURATE AND, THEREFORE, THERE CAN BE NO ASSURANCE THAT THE RESULTS CONTEMPLATED IN ANY OF THE FORWARD-LOOKING STATEMENTS CONTAINED HEREIN WILL BE REALIZED. BASED ON ACTUAL EXPERIENCE AND BUSINESS DEVELOPMENT, THE COMPANY MAY ALTER ITS MARKETING, CAPITAL EXPENDITURE PLANS OR OTHER BUDGETS, WHICH MAY IN TURN AFFECT THE COMPANY'S RESULTS OF OPERATIONS. IN LIGHT OF THE SIGNIFICANT UNCERTAINTIES INHERENT IN THE FORWARD-LOOKING STATEMENTS INCLUDED HEREIN, THE INCLUSION OF ANY SUCH STATEMENT SHOULD NOT BE REGARDED AS A REPRESENTATION BY THE COMPANY OR ANY OTHER PERSON THAT THE OBJECTIVES OR PLANS OF THE COMPANY WILL BE ACHIEVED.
The following Management’s Discussion and Analysis should be read in conjunction with Management’s Discussion and Analysis included in our Annual Report on Form 10-K, as amended, for the year ended June 30, 2013 filed with the Securities and Exchange Commission (“SEC”), and our other filings, including Current Reports on Form 8-K, filed with the SEC through the date of this report.
COMPANY OVERVIEW
The Company began development of its snack food product line with the introduction of two products in the third quarter of fiscal year 2011; additional products launched in 2012. Initial sales and distribution of the products were generated through a network marketing model.
We are committed to providing delicious, healthy snacks and beverages that appeal to health conscious consumers. Our products are designed to appeal to the growing base of consumers seeking healthier alternatives and desiring a healthier lifestyle. We will continue this mission by introducing new products and by upgrading or reformulating existing product lines. Based upon factors such as the prevalence of obesity in America, we have created high quality products designed to help people achieve and maintain their healthy weight, control their appetite, and improve their health.
Our products are manufactured for us by third party manufacturing companies. We work closely with our vendors in an effort to achieve the highest quality standards and product availability. We continually strive to establish excellent relationships with our manufacturers and to obtain improvements in product quality and product delivery. Some of our key input materials such as whey proteins and packaging materials are subject to pricing fluctuations driven by commodities pricing. We are confident that we can offset potential cost increases of these materials with volume increases in our inventory purchases and, when necessary, by raising the prices of our products.
During 2013, our primary focus was on decreasing general and administrative costs associated with network marketing and improving sales and profit margins through pricing strategies and enhanced packaging and product configuration. We began to implement a strategic plan for future growth of our existing core brands through a new expanded distribution method. To accomplish this we began the process of winding down the network marketing sales in order to better position the Company to serve retailers and ultimately, the end consumer. We completed this project in the last quarter of fiscal 2013 to prepare the Company for mass retail distribution.
To more effectively facilitate the process of shifting to retail distribution, in November 2013, Richard Damion joined our Company as the acting chief executive officer. He was then approved by the Board of Directors as the Company's CEO in January, 2014. Since the hiring of Mr. Damion, the Company has focused on the export of branded organic and natural food products mainly in Asia with a niche focus of providing safe, organic and all-natural dairy products to satisfy the growing demands of Asian consumers. In the first quarter of fiscal year 2014, the Company launched its organic, GMO-free line of gourmet pork sausage for exclusive import into China, Hong Kong, Taiwan and Singapore and the Asian roll out of its branded organic dairy products.
We will continue to explore opportunities with major retailers for the US and international distribution of our products which provides us the opportunity to expand revenues without a costly proportionate expansion of infrastructure, including support personnel and inventory purchase and management costs. While there can be no assurance, management believes that this strategy will ultimately prove successful.
RESULTS OF OPERATIONS
Our results of operations for the periods below are not necessarily indicative of results of operations for future periods, which depend on numerous factors, including our ability to distribute our products through major retailers in the US and abroad, open new markets, penetrate existing markets, and our ability to secure, develop and introduce new products.
Three Months Ended December 31, 2013 Compared to Three Months Ended December 31, 2012
and Six Months Ended December 31, 2013 Compared to Six Months Ended December 31, 2012
Revenue
The Company revised its sales method from network marketing sales through individual brand partners to direct to consumer and retail store sales at the end of its fiscal year June 30, 2013. As such, the Company had no revenues in the quarter ended December 31, 2013 as compared to the quarter ended December 31, 2012, during which the Company had revenues of $55,750. The Company had no revenues during the six months period ended December 31, 2013 as compared to the six months period ended December 31, 2012, during which the Company had revenues of $153,439. The Company does expect to sell products in the next quarter under its revised sales policy.
Cost of Revenues
The Company's cost of revenues for the quarter ended December 31, 2013 was $0 as compared to $38,620 for the quarter ended December 31, 2012. The Company's cost of revenues for the six months period ended December 31, 2013 was $0 as compared to $83,711 for the six months period ended December 31, 2012.The Company recognized no cost of sales in the three and six months ended December 31, 2013 as it made no sales in these periods.
Gross Profit
The Company recognized no gross profit in the three and six months ended December 31, 2013 compared to gross profits of $17,130 and $69,728 respectively for the three and six months period ended December 31, 2012 due to the factors described above.
Selling Expenses
The Company did not incur any selling costs during the three months ended December 31, 2013. During the six months period ended December 31, 2013 the Company incurred $2,188 in transferring inventory from its Utah warehouse to Florida which has been classified as a selling expense. By comparison the Company incurred selling expenses of $9,391 and $31,673 respectively for the three and six month periods ended December 31, 2012 reflecting the increased sales activity in these periods.
General and Administrative Expenses
General and administrative expenses comprised the following for the six months ended December 31, 2013 and 2012.
|
|
Six months ended
December 31,
|
|
|
|
2013
|
|
|
2012
|
|
Salaries and wages
|
|
$
|
11,276
|
|
|
$
|
30,097
|
|
Independent Contractor
|
|
|
70,500
|
|
|
|
135,793
|
|
Professional Fees
|
|
|
39,380
|
|
|
|
(44,627
|
)
|
Technology
|
|
|
4,081
|
|
|
|
45,890
|
|
Travel and entertainment
|
|
|
3,188
|
|
|
|
9,878
|
|
Office expenses
|
|
|
4,331
|
|
|
|
19,834
|
|
Utilities
|
|
|
1,407
|
|
|
|
5,972
|
|
Rent Expense
|
|
|
25,214
|
|
|
|
19,384
|
|
Amortization of Websitelicense
|
|
|
31,436
|
|
|
|
31,416
|
|
Depreciation Expense
|
|
|
1,490
|
|
|
|
1,756
|
|
Other
|
|
|
-
|
|
|
|
7,843
|
|
Total Expense
|
|
$
|
192,303
|
|
|
$
|
263,235
|
|
General and administrative expenses consist primarily of compensation and benefits to our general management, finance and administrative staff, professional advisor fees, audit fees and other expenses incurred in connection with general operations. Our general and administrative expenses for the six months ended December 31, 2013 were $70,932 less than for the six months ended December 31, 2012 primarily due to reduced salary and independent contractor costs.
Loss on Settlement of Liabilities With Equity
During the six months ended December 31, 2013 we settled liabilities totaling $675,853 through the issuance of 5,272,822 shares of our common stock.
The liabilities settled for this issuance of shares of comprises common stock shareholder loans of $442,900, directors’ fees payable of $180,000 and accounts payable of $53,853.
The fair market value of the 5,272,822 shares issued, based on the market price on the date of issuance, was $30,103,649.
Consequently we recognized a non cash loss on the settlement of these liabilities of $29,427,796.
Provision for Income Taxes
No provision for income taxes was required as we incurred tax losses during all periods presented in these financial statements.
Net Loss
The net loss for the three and six months ended December 31, 2013 was $27,517,927 (2012 - $24,711) and $29,622,287 (2012 – $225,180) respectively due to the factors described above.
Liquidity and Capital Resources
Generally, our principal uses of cash includes operating expenses, particularly selling expenses, and working capital (principally inventory purchases), as well as capital expenditures and the development of operations in new markets. The capital expenditures to date have been primarily related to the following:
·
|
purchases of computer systems and software and development costs;
|
·
|
the build-out and upgrade of leasehold improvements in our corporate headquarters;
|
·
|
the purchase of office furniture, phone systems and equipment;
|
The Company anticipates it will need to raise additional funds during the next twelve months in order to sustain the growth of our business and has signed an investment banking agreement with a licensed broker dealer. Monies will be used primarily to build significant product inventory and cash reserves.
The Company plans to continue to raise funds through the sales of common stock and to obtain credit from vendors for the purchase of inventory. The Company has a bank balance of $1,815 at December 31, 2013. The Company had a working capital deficit as follows:
Total current assets
|
|
$
|
64,005
|
|
Total current liabilities
|
|
|
92,095
|
|
|
|
|
|
|
Negative working capital
|
|
$
|
(28,090
|
)
|
Net Cash Used in Operating Activities
In the six months ended December 31, 2013, the Company used $59,640 for operating activities as compared to $76,621 for the six months ended December, 31, 2013. Our cash flows from operating activities have been significantly impacted by the winding down of our network marketing sales in order to better position the Company to serve retailers and ultimately, the end consumer. We completed this project in the last quarter of fiscal 2013 to prepare the Company for mass retail distribution and anticipated future revenue growth.
Net Cash Provided By (Used In) Investing Activities
During the six months ended December 31, 2013, we neither used nor generated cash from investing activities. By comparison in the six months ended December 31, 2012 we used $595 in the purchase of furniture and office equipment.
Net Cash Provided by Financing Activities
In the six months ended December 31, 2013, net cash provided by financing activities was $59,640 as compared to $79,073 for the six months ended December 31, 2012. In both periods funds we provided to us as non-interest bearing loans from a shareholder.
Management believes that the actions presently being taken and the success of future operations will be sufficient to enable the Company to continue as a going concern.
However, there can be no assurance that the raising of equity will be successful. Failure to achieve the needed equity funding could have a material adverse effect on the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.