UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended:
September 30, 2008
OR
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Commission File Number:
0-28351
KOLORFUSION INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
|
|
|
COLORADO
|
|
84-1317836
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer Identification Number)
|
16075 E. 32
nd
Ave. Unit A, CO 80011
(Address and zip code of principal executive offices)
(303) 340-9994
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject of the filing requirements for at least the past 90 days.
Yes
þ
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
þ
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes
o
No
þ
24,309,540
Common Shares and
1,076,923
Preferred Shares were outstanding as of
November 11, 2008
KOLORFUSION INTERNATIONAL, INC.
INDEX
KOLORFUSION INTERNATIONAL, INC.
PART I FINANCIAL INFORMATION
Item I. FINANCIAL STATEMENTS
CONDENSED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30
|
|
|
June 30
|
|
|
|
2008
|
|
|
2008
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
12,477
|
|
|
$
|
7,009
|
|
Trade accounts receivable, net of allowance for
doubtful accounts of $2,678 as of
September 30, 2008 and June 30, 2008
|
|
|
119,077
|
|
|
|
131,202
|
|
Inventories, net
|
|
|
145,515
|
|
|
|
136,659
|
|
Prepaid expenses
|
|
|
13,454
|
|
|
|
13,454
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
290,523
|
|
|
|
288,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LEASEHOLD IMPROVEMENTS AND EQUIPMENT, NET
|
|
|
306,165
|
|
|
|
325,856
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS:
|
|
|
|
|
|
|
|
|
Other
|
|
|
31,296
|
|
|
|
27,600
|
|
|
|
|
|
|
|
|
Total other assets
|
|
|
31,296
|
|
|
|
27,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
627,984
|
|
|
$
|
641,780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
354,510
|
|
|
$
|
368,630
|
|
Current portion of capital lease obligations
|
|
|
71,414
|
|
|
|
93,704
|
|
Accounts payable
|
|
|
220,900
|
|
|
|
253,998
|
|
Deferred revenue
|
|
|
40,000
|
|
|
|
45,000
|
|
Customer deposits
|
|
|
65,040
|
|
|
|
18,015
|
|
Accrued expenses
|
|
|
31,971
|
|
|
|
20,076
|
|
Accrued expenses due officer/stockholders
|
|
|
333,373
|
|
|
|
333,373
|
|
Advances from stockholder
|
|
|
50,968
|
|
|
|
40,968
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
1,168,176
|
|
|
|
1,173,764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, net of current portion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligations, net of current portion
|
|
|
140,185
|
|
|
|
134,228
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
1,308,361
|
|
|
|
1,307,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS DEFICIT:
|
|
|
|
|
|
|
|
|
Preferred stock Series C-1, $.001 par value, 10,000,000 shares
authorized: 1,076,923 issued and outstanding
|
|
|
1,077
|
|
|
|
1,077
|
|
Common stock, $.001 par value, 100,000,000 shares
authorized, and 24,309,540 issued and outstanding as of September 30 and June 30, 2008
|
|
|
24,310
|
|
|
|
24,310
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
11,098,834
|
|
|
|
11,096,617
|
|
Accumulated deficit
|
|
|
(11,804,598
|
)
|
|
|
(11,788,216
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders Deficit
|
|
|
(680,377
|
)
|
|
|
(666,212
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Deficit
|
|
$
|
627,984
|
|
|
$
|
641,780
|
|
|
|
|
|
|
|
|
See Notes to Condensed Financial Statements.
1
KOLORFUSION INTERNATIONAL, INC.
CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended September 30, 2008 and 2007
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30
|
|
|
September 30
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
391,790
|
|
|
$
|
507,361
|
|
License and royalty revenue
|
|
|
25,092
|
|
|
|
33,375
|
|
|
|
|
|
|
|
|
|
|
|
416,882
|
|
|
|
540,736
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
243,739
|
|
|
|
262,879
|
|
Selling, general and administrative expenses
|
|
|
167,499
|
|
|
|
245,448
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
5,644
|
|
|
|
32,409
|
|
Interest expense
|
|
|
(22,026
|
)
|
|
|
(15,765
|
)
|
|
|
|
|
|
|
|
Net Income (loss) before taxes
|
|
|
(16,382
|
)
|
|
|
16,644
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(16,382
|
)
|
|
$
|
16,644
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) PER COMMON SHARE- BASIC
|
|
$
|
0.00
|
|
|
$
|
.0.00
|
|
Weighted average shares outstanding-basic
|
|
|
24,309,540
|
|
|
|
23,709,540
|
|
NET INCOME (LOSS) PER COMMON SHARE-DILUTED
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding-diluted
|
|
|
24,309,540
|
|
|
|
31,794,155
|
|
|
|
|
|
|
|
|
See Notes to Condensed Financial Statements.
2
KOLORFUSION INTERNATIONAL, INC.
CONDENSED STATEMENTS OF CASH FLOWS
Three Months Ended September 30, 2008 and 2007
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net Income (loss)
|
|
$
|
(16,382
|
)
|
|
$
|
16,644
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Stock compensation
|
|
|
2,217
|
|
|
|
2,217
|
|
Depreciation and amortization
|
|
|
19,690
|
|
|
|
79,820
|
|
Non-cash interest expense added to principle of long-term debt
|
|
|
2,400
|
|
|
|
2,400
|
|
Change in Operating Assets and Liabilities
|
|
|
|
|
|
|
|
|
(Increase) decrease in trade accounts receivable
|
|
|
12,125
|
|
|
|
(99,319
|
)
|
(Increase) in inventories
|
|
|
(8,856
|
)
|
|
|
(3,482
|
)
|
(Increase) in other assets
|
|
|
(3,696
|
)
|
|
|
|
|
(Decrease) in accounts payable
|
|
|
(33,098
|
)
|
|
|
47,352
|
|
(Decrease) in deferred revenue
|
|
|
(5,000
|
)
|
|
|
(709
|
)
|
Increase in customer deposits
|
|
|
47,025
|
|
|
|
|
|
Increase in accrued liabilities
|
|
|
11,895
|
|
|
|
12,449
|
|
|
|
|
|
|
|
|
Net cash provided from operating activities
|
|
|
28,321
|
|
|
|
57,372
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
Payments on line of credit
|
|
|
|
|
|
|
(95
|
)
|
Payments on long-term and short-term debt
|
|
|
(16,520
|
)
|
|
|
(21,363
|
)
|
Payments on capital leases
|
|
|
(16,333
|
)
|
|
|
(11,876
|
)
|
Advances from (repayments to) stockholder
|
|
|
10,000
|
|
|
|
(8,231
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(22,853
|
)
|
|
|
(41,565
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents
|
|
|
5,468
|
|
|
|
15,807
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
7,009
|
|
|
|
1,617
|
|
|
|
|
|
|
|
|
End of period
|
|
$
|
12,477
|
|
|
$
|
17,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash payments for interest
|
|
$
|
19,626
|
|
|
$
|
13,365
|
|
|
|
|
|
|
|
|
See Notes to Condensed Financial Statements.
3
KOLORFUSION INTERNATIONAL, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Condensed Financial Statements:
The condensed balance sheets as of September 30, 2008 and June 30, 2008, the condensed
statements of operations for the three month periods ended September 30, 2008 and 2007, and the
condensed statements of cash flows for the three month periods then ended have been prepared by
the Company, without audit. Operating results for the three months ended September 30, 2008 are
not necessarily indicative of the results that may be expected for the fiscal year ending June
30, 2009. In the opinion of management, all adjustments (which include only normal recurring
adjustments) necessary to present fairly the financial position, results of operations and
changes in cash flows at September 30, 2008 and for all periods presented have been made.
Certain information and footnote disclosures normally included in financial statements prepared
in accordance with accounting principles generally accepted in the United States of America have
been condensed or omitted. It is suggested that these condensed financial statements be read in
conjunction with the financial statements and notes thereto included in the Companys June 30,
2008 audited financial statements.
The presentation of financial statements in conformity with generally accepted accounting
principles requires management to make estimates and assumptions that affect the reported
amounts of assets, liabilities, and disclosure of contingent assets and liabilities at the
balance sheet date, and the reported amounts of revenues and expenses during the reporting
period. The estimates and assumptions used in the accompanying condensed financial statements
are based upon managements evaluation of the relevant facts and circumstances as of the time of
the financial statements. Actual results could differ from those estimates.
Note 2. Earnings (Loss) per share:
Basic earnings (loss) per common share is computed by dividing net income (loss) by the weighted
average number of common shares outstanding. Diluted earnings (loss) per common share includes
the effect of all dilutive potential common shares (primarily related to stock options &
preferred stock), unless the effect is anti-dilutive. Incremental shares attributable to the
assumed exercise of stock options and conversion of preferred stock for the three months ended
September 30, 2008 were excluded from the computation of diluted loss per share as their effect
would be anti-dilutive.
Note 3. Stock Based Compensation:
Effective July 1, 2006, the Company adopted Financial Accounting Standards Board (FASB)
Statement No. 123(R), Share-Based Payment, which requires the fair value of share based-based
payments, including grants of employee stock options and employee stock purchase plan shares,
recognized in the income statement based on their fair values. The Companys financial
statements as of and for the three months ended September 30, 2008, reflect the impact of SFAS
123(R). SFAS 123 (R) requires companies to estimate the fair value of share-based payment awards
on the date of grant using an option-pricing model. The value of the portion of the awards that
is ultimately expected to vest is recognized as expense over the requisite service periods in
the Companys statements of operations.
SFAS 123 (R) requires companies to estimate the fair value of share-based payment awards on the
date of grant using an option-pricing model. The value of the portion of the award that is
ultimately expected to vest is recognized as expense on a straight line basis over the requisite
service periods in the Companys Statements of Operations. The Company has recorded $2,217 of
related compensation expense for the three month periods ended September 30, 2008 and 2007,
respectively. This expense is included in selling, general and administrative expense. There was
no tax benefit from recording this non-cash expense due to the Company having a full
income tax valuation. The compensation expense impacted both basic and diluted loss per share by
$0.00 for the three months ended September 30, 2008 and 2007. As of September 30, 2008, $10,895
of total unrecognized compensation expense related to non-vested awards is expected to be
recognized over a weighted average period of approximately 1.99 years.
4
The Company uses the Black Scholes-Merton (Black Scholes) option-pricing model as a method
for determining the estimated fair market value for employee stock awards. The adoption of SFAS
123(R) also requires certain changes to the accounting for income taxes and the method used in
determining diluted shares, as well as additional disclosure related to the cash flow effects
resulting from share-based compensation. The relevant interpretative guidance of Staff
Accounting Bulletin No. 107 was applied in connection with the implementation and adoption of
SFAS 123 (R).
Information regarding outstanding stock options as of September 30, 2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
remaining
|
|
|
|
|
|
|
|
average
|
|
|
Aggregate
|
|
|
contractual
|
|
|
|
Number
|
|
|
exercise
|
|
|
intrinsic
|
|
|
term
|
|
|
|
of options
|
|
|
price
|
|
|
value
|
|
|
(years)
|
|
Outstanding at June 30, 2008
|
|
|
3,000,000
|
|
|
$
|
0.71
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2008
|
|
|
3,000,000
|
|
|
$
|
0.71
|
|
|
$
|
|
|
|
|
4.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2008
|
|
|
2,800,000
|
|
|
$
|
0.67
|
|
|
$
|
|
|
|
|
3.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about stock options outstanding as of September 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
Weighted
|
|
Exercise
|
|
Number
|
|
|
Remaining
|
|
|
Average
|
|
|
Number
|
|
|
Remaining
|
|
|
Average
|
|
Prices
|
|
Outstanding
|
|
|
Contractual Life
|
|
|
Exercise Price
|
|
|
Exercisable
|
|
|
Contractual Life
|
|
|
Exercise Price
|
|
$.38 - .50
|
|
|
1,325,000
|
|
|
|
2.80
|
|
|
$
|
.44
|
|
|
|
1,325,000
|
|
|
|
2.75
|
|
|
$
|
.44
|
|
$.75 - 1.00
|
|
|
1,575,000
|
|
|
|
4.94
|
|
|
$
|
.89
|
|
|
|
1,475,000
|
|
|
|
5.00
|
|
|
$
|
.89
|
|
$1.01-1.50
|
|
|
100,000
|
|
|
|
6.51
|
|
|
$
|
1.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$.38 - 1.50
|
|
|
3,000,000
|
|
|
|
4.05
|
|
|
$
|
.71
|
|
|
|
2,800,000
|
|
|
|
3.68
|
|
|
$
|
.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The intrinsic value of a stock award is the amount by which the fair value of the underlying stock
exceeds the exercise
price of the award. The total aggregate intrinsic value of outstanding and exercisable options
was $0.00 at September 30, 2008.
5
Note. 4 Debt:
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
Notes payable to related party, due dates expired and
extended on a month-to-month, plus interest at 12%
|
|
$
|
108,097
|
|
|
$
|
105,697
|
|
|
|
|
|
|
|
|
|
|
Note payable to bank, payable on demand but no later
than January, 2009, including interest at 5.5% at
September 30, 2008, collateralized by substantially
all assets and guaranteed by a Company stockholder
|
|
|
200,000
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
Note payable bank in monthly installments of
principal and interest of $558.46 at 9.75% interest
through September 2008, collateralized by specific
equipment and guaranteed by a Company stockholder
|
|
|
|
|
|
|
1,648
|
|
|
|
|
|
|
|
|
|
|
Line of credit US Bank at 14% revolving month-to-month
|
|
|
5,057
|
|
|
|
5,057
|
|
|
|
|
|
|
|
|
|
|
Bank term note at prime rate plus 2% due in full
May 2009 with monthly payments of $4,500
|
|
|
41,356
|
|
|
|
56,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
|
354,510
|
|
|
|
368,630
|
|
Less current portion
|
|
|
(354,510
|
)
|
|
|
(368,630
|
)
|
|
|
|
|
|
|
|
Long-term portion
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
Note 5. Capital Leases:
The Company leases various equipment under agreements that are classified as a capital lease. The
equipment is leased under agreements which expire through January 2013 at various interest rates.
The gross amount of equipment and related accumulated depreciation recorded under capital leases
was as follows at September 30, 2008 and June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
Equipment
|
|
$
|
303,263
|
|
|
$
|
303,263
|
|
|
|
|
|
|
|
|
|
|
Less: accumulated depreciation
|
|
|
(83,485
|
)
|
|
$
|
(68,789
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
219,798
|
|
|
$
|
234,474
|
|
|
|
|
|
|
|
|
6
Future minimum capital lease payments are as follows
:
|
|
|
|
|
Years ending September 30
|
|
|
|
|
|
|
|
|
|
2009
|
|
$
|
93,010
|
|
|
|
|
|
|
2010
|
|
|
57,007
|
|
|
|
|
|
|
2011
|
|
|
54,072
|
|
|
|
|
|
|
2012
|
|
|
39,024
|
|
|
|
|
|
|
2013
|
|
|
13,296
|
|
|
|
|
|
|
Thereafter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
256,409
|
|
|
|
|
|
|
Less amount representing interest
|
|
|
( 44,810
|
)
|
|
|
|
|
|
|
|
|
|
Net capital lease obligations
|
|
|
211,599
|
|
|
|
|
|
|
Less current portion
|
|
|
( 71,414
|
)
|
|
|
|
|
|
|
|
|
|
Long-term portion
|
|
$
|
140,185
|
|
|
|
|
|
Note 7. Companys Continued Existence:
The accompanying financial statements have been prepared in conformity with accounting
principles generally accepted in the United States of America, which contemplate continuation of
the Company as a going concern. However, the Company has sustained substantial losses totaling
$11,804,598. At September 30, 2008, the Companys current liabilities exceeded current assets by
$877,653. Management believes with continued growth within its existing customer base and
additional known licensing negotiations in progress, the Company can achieve a positive
cash-flow. Management is also seeking an additional investment or line of credit to support its
plans for future growth and working capital needs. The Company, however, may not be able to
continue to grow sales or obtain financing on acceptable terms or at all. If the Company is
unable to obtain such financing, it will be required to significantly revise its business plans
and drastically reduce operating expenditures such that it may not be able to develop or enhance
its products, gain market share in the United States of America or respond to competitive
pressures or unanticipated requirements, which could seriously harm its business, financial
position and results of operations.
Note 8. Deferred Revenue:
The Company had various sales contracts that are amortized into revenue over the contract
period. The total amount of deferred revenue relating to these contracts was $40,000 and $45,000
as of September 30, 2008 and June 30, 2008, respectively.
7
Note 9. Recently Issued Accounting Pronouncements
In June 2008, the FASB issued FSP No. EITF 03-6-1,
Determining Whether Instruments Granted in
Share-Based Payment Transactions Are Participating Securities
. This guidance states that unvested
share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents
are participating securities and should be included in the computation of earnings per share using
the two-class method outlined in SFAS No. 128,
Earnings per Share
. The two-class method is an
earnings allocation formula that determines earnings per share for each class of common stock and
participating security according to dividends declared and participation rights in undistributed
earnings. The adoption of this new guidance on January 1, 2009 should not have an effect on our
reported earnings per share.
In April 2008, the FASB issued FASB Staff Position (FSP) No. FAS 142-3,
Determination of the Useful
Life of Intangible Assets
. This guidance addresses the determination of the useful life of
intangible assets which have legal, regulatory or contractual provisions that potentially limit a
companys use of an asset. Under the new guidance, a company should consider its own historical
experience in renewing or extending similar arrangements. We are required to apply the new guidance
to intangible assets acquired after December 31, 2008.
In February 2008, the FASB issued FASB Staff Position FAS 157-2 (FSP FAS 157-2) Effective Date
of FASB Statement No. 157 which delays the effective date of SFAS No. 157 for non-financial assets
and non-financial liabilities that are recognized or disclosed in the financial statements on a
nonrecurring basis to fiscal years beginning after November 15, 2008. These non-financial items
include assets and liabilities such as reporting units measured at fair value in a goodwill
impairment test and non-financial assets acquired and non-financial liabilities assumed in a
business combination. The Company has not applied the provisions of SFAS No. 157 to its
non-financial assets and non-financial liabilities in accordance with FSP FAS
157- 2.
In December 2007, the FASB issued SFAS No. 141R (revised 2007), Business Combinations. SFAS No.
141 (revised 2007) establishes principles and requirements for how the acquirer of a business
recognizes and measures in its financial statements the identifiable assets acquired, the
liabilities assumed, and any non-controlling interest in the acquiree. The statement also provides
guidance for recognizing and measuring the goodwill acquired in the business combination and
determines what information to disclose to enable users of the financial statements to evaluate the
nature and financial effects of the business combination. SFAS No. 141 (revised 2007) applies
prospectively to business combinations for which the acquisition date is on or after January 1,
2009. Early application is not permitted.
8
KOLORFUSION INTERNATIONAL, INC.
|
|
|
Item 2.
|
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Forward Looking Statements
Certain statements in this report constitute forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and the Securities Exchange Act of 1934. These statements
may appear in a number of places in this report and can be identified by the use of terminology
such as anticipate, believe, estimate, intend, may, could, possible, plan,
forecast, and similar words or expressions. The Companys forward-looking statements generally
relate to, among other things: (i) the Companys financing plans; (ii) trends affecting the
Companys financial condition or results of operations; (iii) the Companys growth strategy and
operating strategy; and (iv) the declaration of any payment of dividends. Investors must carefully
consider forward-looking statements and understand that such statements involve a variety of risks
and uncertainties, known and unknown, and may be affected by inaccurate assumptions. Consequently,
no forward-looking statement can be guaranteed and actual results may vary materially. The Company
undertakes no obligation to update any forward-looking statement.
General
Kolorfusion International, Inc., a Colorado corporation (the Company) currently trades on the
Over-the-Counter Bulletin Board under the symbol KOLR.
The Company was created to develop and market a system for transferring color patterns to metal,
wood, glass and plastic products. Kolorfusion is a process that allows the transfer of colors and
patterns into coated metal, wood and glass and directly into a plastic surface that can be any
shape or size. The creation of a pattern to be a part of a products surface is designed to enhance
consumer appeal, create demand for mature products, achieve product differentiation and
customization and as a promotional vehicle. The Company currently has customers such as Polaris
all terrain vehicles, Sony-laptop lids, Alcoa-wheel rims, Leatherman hand tools, Commodore
Gaming- computer towers, Sunrise Medical wheelchairs, Excalibur cross-bows, Wahl-hair clippers,
and other customers. The Company is expanding its markets by the use of its new digital imaging
technology; wherein the customer can submit a new design and the Company can now create the design
for its process with no up-front cost to the customer. Other applications are anticipated by
management, as the Company is currently working with other manufacturers in various markets.
Results of Operations:
For the three-month period ended September 30, 2008 compared to three-month period ended
September 30, 2007:
The Company had a net loss of $16,382 for the three-month period ended September 30, 2008 compared
to net income of $16,644 for the three-month period ended September 30, 2007. During the
three-month period ended September 30, 2008, the Company generated $416,882 in gross revenues
compared to $540,736 in gross revenues during the three-month period ended September 30, 2007 a
decrease of $123,854. The decrease was primarily related to a decrease in processing or general
sales of $391,790 for the three month period ended September 30, 2008 as compared to $507,361 the
three month period ended September 30, 2007. During the three-month period ended September 30,
2008, the Company incurred $411,238 in expenses and cost of goods sold (selling & general
administrative expenses were $167,499) as compared to the three-month period ended September 30,
2007 where the Company incurred $508,327 in expenses and cost of goods (selling & general
administrative expenses were $245,448) a decrease of $97,089. Cost of sales as percent of revenues
decreased to 41.5% for the three months ended September 30, 2008 compared to 51.4% for the three
months ended September 30, 2007. The decrease in sales and gross margin during the comparable three
month periods was primarily attributable to the loss of print sales with a higher margin to a
significant licensee that the Company is in a testing phase to convert it to the new digital print
methods from previous print methods.
9
The decrease of $77,949 in selling, general and administrative expenses is primarily related to the
elimination of amortization of patents ($61,500 per quarter), which ended June 30, 2008. Interest
expense increased due to additional debt on printing equipment and additional higher interest
loans. Management anticipates profit margin will increase as the Company secures new customers and
lowers the cost of processing and materials.
Liquidity and Capital Resources- Three month period ended September 30, 2008:
The Company has historically had more expenses than income in each year of its operations. The
accumulated deficit from inception to September 30, 2008 was $11,804,598 and current liabilities
are in excess of current assets in the amount of $877,653. The Company anticipates the further
conversion of other existing note liabilities into stock, such amounts to include $692,438 which
are due to the Companys Board members either directly or indirectly through secured bank loans.
The Company has been able to maintain a positive cash position through operations and additional
financing activities. The Company is seeking to finalize an additional equity placement or working
capital line during the next few months to support its plans for future growth and working capital
needs.
The Company created $28,321 and $57,372 in positive operating cash flow for the three months
ended September 30, 2008 and 2007, respectively. The decrease is primarily due to a larger loss as
a result of decreased sales activity for the quarter. During the three-month period ended September
30, 2008, net cash flows used in investing activities was $-0-. During the three month period ended
September 30, 2008, net cash flow used in financing activities was $22,853 compared to a net cash
used of $41,565 for the three months ended September 30, 2007. This decrease in cash flow used in
financing activities was primarily due to the Company receiving a $10,000 advance from a
shareholder instead of making an $8,231 payment to them a year ago. No new debt arrangements were
initiated during the three months ended September 30, 2008.
The Companys future success and viability are dependent on the Companys ability to develop,
provide and market its products and services, and the continuing ability to generate capital
financing. Management is optimistic the Company will be successful in its business operations and
capital raising efforts; however, there can be no assurance that the Company will be successful in
generation of substantial revenue or raising additional capital. The failure to generate
substantial revenues or raise additional capital may have a material and adverse effect upon the
Company and its stockholders.
There are no known trends, events or uncertainties that are likely to have a material impact on the
short or long term liquidity, except perhaps declining sales and the maturity of debt. The primary
source of liquidity in the future will be from increased sales accounts in many categories,
including, electronics, sporting goods, outdoor product manufacturers, household and building
products. Additionally, existing accounts should continue to expand the use of the Companys
process resulting in higher revenues. In the event that sales do not increase, the Company may have
to seek additional funds through equity sales or debt. Additional equity sales could have a
dilutive effect. The debt financing, if any, would most likely be convertible to common stock,
which would also have a dilutive effect. There can be no assurance that additional capital will be
available on terms acceptable to the Company or on any terms whatsoever. There are no material
commitments for capital expenditures. There are no known trends, events or uncertainties reasonably
expected to have a material impact on the net sales or revenues or income from continuing
operations. There are no significant elements of income or loss that do not arise from continuing
operations. There are no seasonal aspects to the business of Kolorfusion International, Inc.
Significant Accounting Policies
Financial Reporting Release No. 60 requires all companies to include a discussion of critical
accounting policies or methods used in the preparation of financial statements. The following is a
brief discussion of the more significant accounting policies and methods used by the Company. In
addition, Financial Reporting Release No. 61 requires all companies to include a discussion to
address, among other things, liquidity, off-balance sheet arrangements, contractual obligations and
commercial commitments.
10
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the disclosure of contingent assets
and liabilities at the dates of the financial statements and reported amounts of revenues and
expenses during the reporting periods. Actual amounts could differ from these estimates.
Inventory Valuation
Inventories consist of raw materials, and are valued at the lower of cost or market (first-in,
first-out method).
Revenue Recognition and Deferred Revenue
License and royalty revenue is recognized upon completion of the earnings process. We recognize
sales when products are shipped; collection is probable and the fee is fixed or determined. In
addition, we have various contracts, which are amortized into revenues over the contract period
pursuant to Staff Accounting Bulletin No. 104, Revenue Recognition (SAB 104).
Item
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risk for the effect of interest changes. Information relating to
quantitative and qualitative disclosure about market risk is set forth below and in Managements
Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital
Resources. As of September 30, 2008, the Company did not have any off-balance sheet investments or
hedging investments.
Item 4. CONTROLS & PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures
An evaluation of the effectiveness of our disclosure controls and procedures (as such term is
defined in Rules 13(a)-15(e) of the Securities Exchange Act of 1934) was carried out by the
Companys management, primarily Stephen Nagel, our Chief Executive Officer/President and Financial
Officer.
Based on that evaluation, our Chief Executive Officer/President and Financial Officer have
concluded that the disclosure controls and procedures were not effective due to a lack of
segregation of duties in our accounting and financial functions, including our lack of financial
expertise relating to our financial reporting and our quarterly close process. See our Form 10-KSB
for additional information on this matter. Due to our lack of sufficient capital, management has
concluded that with certain oversight controls that are in place, the risks associated with the
lack of segregation of duties and lack of internal financial expertise are not sufficient to
justify the costs of potential benefits to be gained by adding additional employees at this time.
Management intends to periodically reevaluate this situation. If we secure sufficient capital, we
expect to examine the possibility of increasing staffing to mitigate the current lack of
segregation of duties within the accounting and financial functions.
Notwithstanding the material weaknesses referred to above that continued to exist as of September
30, 2008, our Chief Executive/Financial Officer has concluded that the financial statements
included in this Form 10-Q present fairly, in all material respects, the financial position,
results of operations and cash flows of the Company as required for interim financial statements.
11
(b) Changes in Internal Controls over Financial Reporting
There were no changes in the Companys internal control over financial reporting, as defined in
Exchange Act Rule 13a-15(f), during the three months ended September 30, 2008, that have materially
affected, or are reasonably likely to materially affect, the Companys internal control over
financial reporting.
A control system, no matter how well conceived and operated, can provide only reasonable, not
absolute, assurance that the objectives of the control system are met. Further, the design of a
control system must reflect the fact that there are resource constraints, and the benefits of
controls must be considered relative to their costs. Because of the inherent limitations in all
control systems, no evaluation of controls can provide absolute assurance that all control issues
and instances of fraud, if any, within the Company have been detected. Because of the inherent
limitations in a cost-effective control system, misstatements due to error or fraud may occur and
not be detected.
PART II OTHER INFORMATION
Item 1. Legal Proceedings
The Company is from time-to-time a party to litigation arriving in the normal course of its
business. The Company believes that none of these activities will have a material adverse effect
on its financial condition or results of operations.
Item 1 A. Risk Factors
We are subject to various risks that may materially harm our business, financial condition and
results of operations. You should carefully consider the risks and uncertainties described below
and the other information in this filing before deciding to purchase our common stock. If any of
these risks or uncertainties actually occurs, our business, financial condition or operating
results could be materially harmed. In that case, the trading price of our common stock could
decline and you could lose all or a part of your investment.
Item 2. Changes in Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
None.
Item 5. Other Information
None.
12
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits:
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Securities
Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a).*
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Securities
Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a) as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
(b) No reports on Form 8-K were filed during the three months ended September 30, 2008.
13
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
KOLORFUSION INTERNATIONAL, INC.
|
|
Date: November 14, 2008
|
By:
|
/s/ Stephen Nagel
|
|
|
|
Director, President and Chief Financial Officer
|
|
14
EXHIBIT INDEX
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description
|
|
|
|
|
|
|
31.1
|
|
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or
15d-14(a)
|
|
|
|
|
|
|
32.1
|
|
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act
of 1934 Rule 13a-14(a) or
15d-14(a)
as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
15
Kolorfusion (CE) (USOTC:KOLR)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024
Kolorfusion (CE) (USOTC:KOLR)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024