TIDMHSBA

RNS Number : 0880S

HSBC Holdings PLC

06 March 2019

Wholesale lending - commercial real estate loans and advances including loan commitments by level of collateral for key

countries/territories

(Audited)

 
         Gross Gross Gross Gross 
          carrying/nomin carrying/nomin carrying/nomin carrying/nomin 
          al amount ECL coverage al amount ECL coverage 
          al amount ECL coverage al amount ECL coverage 
          $m % $m % $m % $m % 
--------------------------------------------------------------------- 
 
 
 Fully collateralised                477 1.5 435 1.1 3 33.3 19 - 
                           -------------------------------------------------------------------------------- 
 LTV ratio: 
-------------------------  -----------------  ----  ----  ----  ----------------  ----  ---------------- 
 - less than 50%                               1.7         1.3                    33.3                    - 
-------------------------                     ----        ----                    ---- 
 - 51% to 75%                                  0.4         0.4                       -                    - 
-------------------------                     ----        ----                    ---- 
 - 76% to 90%                                  7.7        14.3                       -                    - 
-------------------------                     ----        ----                    ---- 
 - 91% to 100%                                11.8   149  14.3                       -                    - 
                                                     265 
                                                       7 
                                     178 269                               3 - -                   19 - 
                                      13 17           14                    -                       - - 
-------------------------  -----------------  ----  ----  ----  ----------------  ----  ---------------- 
 Partially collateralised            13 7.7 8 12.5 - - - - 
  (B): 
-------------------------  -------------------------------------------------------------------------------- 
 Fully collateralised                621 13.5 433 9.2 12 - - - 
-------------------------  -------------------------------------------------------------------------------- 
 LTV ratio: 
-------------------------  -----------------  ----  ----  ----  ----------------  ----  ---------------- 
 - less than 50%                              11.5         9.2                       -                    - 
-------------------------                     ----        ----                    ---- 
 - 51% to 75%                                 26.7         6.9                       -                    - 
-------------------------                     ----        ----                    ---- 
 - 76% to 90%                                  2.6         5.7                       -                    - 
-------------------------                     ----        ----                    ---- 
 - 91% to 100%                                16.2   304  16.7                       -                    - 
                                                      58 
                                                      35 
                                      425 90                               2 10                    - - - 
                                       38 68          36                    - -                     - 
-------------------------  -----------------  ----  ----  ----  ----------------  ----  ---------------- 
 Partially collateralised            474 56.5 261 42.9 - - - - 
  (C): 
-------------------------  -------------------------------------------------------------------------------- 
 - collateral value on                                                                              321 137 - - 
  C 
------------------------- 
                    Total                                                          1,433 38.0 755 27.0 12 - - - 
------------------------- 
 At 31 Dec 2018                                                       164,464 0.5 30,845 0.9 75,271 - 5,301 0.1 
------------------------- 
 
 

Other corporate, commercial and financial (non-bank) loans and advances

Other corporate, commercial and financial (non-bank) loans are analysed separately in the following table, which focuses on the countries/territories containing the majority of our loans and advances balances. For financing activities in other corporate and commercial lending, collateral value is not strongly correlated to principal repayment performance.

Collateral values are generally refreshed when an obligor's general credit performance deteriorates and we have to assess the likely performance of secondary sources of repayment should it prove necessary to rely on them.

Accordingly, the following table reports values only for customers with CRR 8-10, recognising that these loans and advances generally have valuations that are comparatively recent.

   HSBC Holdings plc Annual Report and Accounts 2018    113 

Report of the Directors | Risk

Wholesale lending - other corporate, commercial and financial (non-bank) loans and advances including loan commitments by level of collateral for key countries/territories (by stage)

(Audited)

 
            Gross Gross Gross Gross 
             carrying/nomina carrying/nomina carrying/nomina 
             carrying/nomina 
             l amount ECL coverage l amount ECL coverage l amount 
             ECL coverage l amount ECL coverage 
             $m % $m % $m % $m % 
----------------------------------------------------------------- 
 

549,536 0.1 154,059 0.2 122,259 - 30,395 -

 
 Fully collateralised           234,081 0.1 24,387 0.2 36,730 0.1 93,804 - 
-----------------------  ------------------------------------------------------------------------------------------------------------ 
 LTV ratio: 
-----------------------  ---------------  ------  -----------------  ------  -----------------  ------  -----------------  ---------- 
 - less than 50%                             0.2                        0.4                        0.1                              - 
-----------------------                   ------                     ------                     ------                     ---------- 
 - 51% to 75%                                  -                        0.2                        0.1                              - 
-----------------------                   ------                     ------                     ------                     ---------- 
 - 76% to 90%                                0.1                        0.2                        0.1                              - 
-----------------------                   ------                     ------                     ------                     ---------- 
                                60,405                     4,461                     12,032                     24,922 
                                 82,590                     9,510                     14,264                     7,267 
                                 15,853                     2,175                     4,567                      4,723 
 - 91% to 100%                   75,233        -            8,241         -           5,867        0.1           56,892             - 
-----------------------  ---------------  ------  -----------------  ------  -----------------  ------  -----------------  ---------- 
 Partially                      48,877 0.1 5,551 0.1 21,942 - 747 - 
 collateralised 
 (A): 
-----------------------  ------------------------------------------------------------------------------------------------------------ 
- collateral value on 
 A                                                                      21,097 2,388 10,263 696 
 
 
Total                           832,494 0.1 183,997 0.2 180,931 - 124,946 - 
-----------------------  ------------------------------------------------------------------------------------------------------------ 
 
            Stage 2 
   Not collateralised                                                                    42,053 1.4 12,364 3.1 6,212 0.4 1,578 1.3 
 
 Fully collateralised            24,977 1.0 7,378 1.0 3,378 0.5 9,713 1.1 
-----------------------  ------------------------------------------------------------------------------------------------------------ 
 LTV ratio: 
-----------------------  ---------------  ------  -----------------  ------  -----------------  ------  -----------------  ---------- 
 - less than 50%                             0.9                        0.6                        0.4                            1.4 
-----------------------                   ------                     ------                     ------                     ---------- 
 - 51% to 75%                                1.3                        3.5                        0.6                            1.4 
-----------------------                   ------                     ------                     ------                     ---------- 
 - 76% to 90%                                1.5                        2.9                        0.5                            0.3 
-----------------------                   ------                     ------                     ------                     ---------- 
                                  11,915 
                                   5,344                   5,410                      1,421                      3,711 
                                   1,642                    1,042                      1,290                      810 691 
 - 91% to 100%                     6,076     0.8            140 786     0.1            391 276     0.4            4,501           0.9 
-----------------------  ---------------  ------  -----------------  ------  -----------------  ------  -----------------  ---------- 
 Partially                       4,993 0.7 381 3.1 2,287 0.3 - - 
 collateralised 
 (B): 
-----------------------  ------------------------------------------------------------------------------------------------------------ 
 
 

2,074 207 971 -

72,023 1.2 20,123 2.3 11,877 0.4 11,291 1.1

4,990 52.5 1,775 42.1 478 81.2 6 16.7

 
 Fully                                                                                1,660 25.2 513 6.2 146 - 188 9.6 
 collateralised 
-------------------  ------------------------------------------------------------------------------------------------- 
 LTV ratio: 
-------------------  ------------------  ----  ------------------  ----  ------------------     ----------------  ---- 
 - less than 50%                         34.9                       7.7                      -                    22.1 
-------------------                      ----                      ----                                           ---- 
 - 51% to 75%                            10.5                       1.7                      -                     1.0 
-------------------                      ----                      ----                                           ---- 
 - 76% to 90%                            25.4                      10.5                      -                       - 
-------------------                      ----                      ----                                           ---- 
                               596 487                    181 172                    11 62                77 103 
 - 91% to 100%                  382 195  31.8              86 74    8.1               32 41  -               - 8     - 
-------------------  ------------------  ----  ------------------  ----  ------------------     ----------------  ---- 
 Partially                                                                           931 44.9 179 22.3 158 15.2 5 60.0 
 collateralised 
 (C): 
-------------------  ------------------------------------------------------------------------------------------------- 
 
 
 Fully collateralised                  59 13.6 - - 9 - - - 
-------------------------  ----------------------------------------------------------------------------------------- 
 LTV ratio: 
-------------------------  -----------------  ----  -----------------     -----------------     ----------------- 
 - less than 50%                              33.3                     -                     -                     - 
-------------------------                     ---- 
 - 51% to 75%                                 25.0                     -                     -                     - 
-------------------------                     ---- 
 - 76% to 90%                                    -                     -                     -                     - 
-------------------------                     ---- 
                                       12 16                    - - -                 - - -                 - - - 
 - 91% to 100%                          22 9     -               -     -                  9  -               -     - 
-------------------------  -----------------  ----  -----------------     -----------------     ----------------- 
 Partially collateralised              43 72.1 8 - 35 85.7 - - 
  (C): 
-------------------------  ----------------------------------------------------------------------------------------- 
- collateral value on 
 C                                     38 3 34 - 
------------------------- 
Total                                                                                       316 59.2 8 - 69 50.7 - - 
------------------------- 
At 31 Dec 2018                                                       912,414 0.6 206,595 0.8 193,659 0.3 136,436 0.1 
------------------------- 
 
 
   114            HSBC Holdings plc Annual Report and Accounts 2018 

Wholesale lending - other corporate, commercial and financial (non-bank) loans and advances including loan commitments by level of collateral for key countries/territories

(Audited)

Rated CRR/ PD8

 
 Fully                                                                               1,895 3.6 74 4.1 11 9.1 1,621 3.1 
 collateralised 
--------------------  ------------------------------------------------------------------------------------------------ 
 LTV ratio: 
--------------------  -----------------  ----  -----------------  ---  ------------------  ---  -----------------  --- 
 - less than 50%                          4.2                     4.8                        -                     4.2 
--------------------                     ----                     ---                      ---                     --- 
 - 51% to 75%                             2.7                     2.0                      9.1                     2.4 
--------------------                     ----                     ---                      ---                     --- 
 - 76% to 90%                            15.6                       -                        -                       - 
--------------------                     ----                     ---                      ---                     --- 
                                693 292                    21 49                   - 11 -                 594 169 
 - 91% to 100%                   45 865   2.8               2 2     -               -        -             20 838    - 
--------------------  -----------------  ----  -----------------  ---  ------------------  ---  -----------------  --- 
 Partially                                                                                  212 2.8 23 4.3 153 1.3 - - 
 collateralised 
 (A): 
--------------------  ------------------------------------------------------------------------------------------------ 
 
 
 Fully collateralised                                                                                         1,719 24.8 513 6.2 155 - 188 9.6 
----------------------  ---------------------------------------------------------------------------------------------------------------------- 
 LTV ratio: 
----------------------  ------------------  -------  ----                  -------  ----                  -------  ----                ------- 
 - less than 50%                               36.0                            7.7                              -                         22.1 
----------------------                      -------                        -------                        -------                      ------- 
 - 51% to 75%                                   8.7                            1.7                              -                          1.0 
----------------------                      -------                        -------                        -------                      ------- 
 - 76% to 90%                                  24.2                           10.5                              -                            - 
----------------------                      -------                        -------                        -------                      ------- 
                                  608 503                       181 172                         11 62                          77 103 
 - 91% to 100%                     405 203     31.5              86 74         8.1               32 50          -                 - 8        - 
----------------------  ------------------  -------  --------------------  -------  --------------------  -------  ------------------  ------- 
 Partially                                                                                                   974 46.1 187 21.9 193 28.0 5 60.0 
 collateralised 
 (B): 
----------------------  ---------------------------------------------------------------------------------------------------------------------- 
 - collateral 
 value 
 on B                                     466                            116                             73                            2 
----------------  ---------------------------  ----------  -----------------  ----------  -----------------  ----------  ---------------  ---- 
 Total                                  7,892     46.1                 2,475     33.2                   851     52.6                 199  11.1 
----------------  ---------------------------  ----------  -----------------  ----------  -----------------  ----------  ---------------  ---- 
 At 31 Dec 2018                        11,242     33.7                 3,137     27.4                 1,109     41.3               2,011   4.2 
----------------  ---------------------------  ----------  -----------------  ----------  -----------------  ----------  ---------------  ---- 
 
 

Other credit risk exposures

In addition to collateralised lending, other credit enhancements are employed and methods used to mitigate credit risk arising from financial assets. These are summarised below:

-- Some securities issued by governments, banks and other financial institutions benefit from additional credit enhancements provided by government guarantees that cover the assets.

-- Debt securities issued by banks and financial institutions include asset-backed securities ('ABSs') and similar instruments, which are supported by underlying pools of financial assets. Credit risk associated with ABSs is reduced through the purchase of credit default swap ('CDS') protection.

Disclosure of the Group's holdings of ABSs and associated CDS protection is provided on page 122.

-- Trading loans and advances mainly pledged against cash collateral are posted to satisfy margin requirements. There is limited credit risk on cash collateral posted since in the event of default of the counterparty these would be set off against the related liability. Reverse repos and stock borrowing are by their nature collateralised.

Collateral accepted as security that the Group is permitted to sell or repledge under these arrangements is described on page 264 of the Financial Statements.

Derivatives

HSBC participates in transactions exposing us to counterparty credit risk. Counterparty credit risk is the risk of financial loss if the counterparty to a transaction defaults before satisfactorily settling it. It arises principally from over-the-counter ('OTC') derivatives and securities financing transactions and is calculated in both the trading and non-trading books. Transactions vary in value by reference to a market factor such as an interest rate, exchange rate or asset price.

--

The Group's maximum exposure to credit risk includes financial guarantees and similar contracts granted, as well as loan and other credit-related commitments. Depending on the terms of the arrangement, we may use additional credit mitigation if a guarantee is called upon or a loan commitment is drawn and subsequently defaults.

For further information on these arrangements, see Note 33 on the Financial Statements.

The counterparty risk from derivative transactions is taken into account when reporting the fair value of derivative positions. The adjustment to the fair value is known as the credit value adjustment ('CVA').

For an analysis of CVAs, see Note 12 on the Financial Statements.

The following table reflects by risk type the fair values and gross notional contract amounts of derivatives cleared through an exchange, central counterparty and non-central counterparty.

   HSBC Holdings plc Annual Report and Accounts 2018    115 

Report of the Directors | Risk

Notional contract amounts and fair values of derivatives by product type

 
                                                 31,982,343 255,190            25,346,612 328,806 
 Total OTC derivatives                                      251,001                       324,442 
                                       ----------------------------  ---------------------------- 
 - total OTC derivatives cleared 
  by central counterparties            17,939,035   52,424   52,845  11,908,326  118,030  119,394 
------------------------------------- 
 - total OTC derivatives not cleared 
  by central counterparties            14,043,308  202,766  198,156  13,438,286  210,776  205,048 
-------------------------------------  ----------  -------  -------  ----------  -------  ------- 
 Total exchange traded derivatives            2,030,580 2,346 4,545         1,869,210 1,437 2,804 
-------------------------------------  ----------------------------  ---------------------------- 
 
   116          HSBC Holdings plc Annual Report and Accounts 2018 

Report of the Directors | Risk

Personal lending - reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to customers including loan commitments and financial guarantees(8)

(Audited)

   Non-credit impaired                                                         Credit impaired 

Stage 1 Stage 2 Stage 3 Total

Gross carrying/

Gross carrying/

Gross carrying/

Gross carrying/

nominal

Allowance for

nominal

Allowance for

nominal

Allowance for

nominal

Allowance for

amount

ECL

amount

ECL

amount

ECL

amount

ECL

$m $m $m $m $m $m $m $m

For footnotes, see page 147.

As shown in the above table, the allowance for ECL for loans and advances to customers and banks and relevant loan commitments and financial guarantees decreased $104m during the period from $3,065m at 1 January 2018 to $2,961m at 31 December 2018.

This overall decrease was primarily driven by:

   --   $1,380m of assets written off; 

-- $308m relating to underlying net book volume movements, which included the ECL allowance associated with new originations, assets derecognised and net further lending; and

--

foreign exchange and other movements of $160m.

These decreases were partially offset by increases of:

-- $1,717m relating to underlying credit quality changes, including the credit quality of financial instruments transferring between stages; and

   --   $27m relating to the net new measurement impact of stage transfers. 

Personal lending - credit risk profile by internal PD band for loans and advances to customers at amortised cost (continued)

Gross carrying amount Allowance for ECL

PD range(20) Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total ECL coverage

% $m $m $m $m $m $m $m $m %

First lien residential

mortgages 266,879 8,299 2,921 278,099 (60) (67) (533) (660)

 
                             235,249         339 
                              17,350         535 
                               9,316       3,975 
                               3,524       1,236           - -                                                       - - 
                               1,414       1,177           - -                                                       - - 
 - Band 1  0.000 to 0.250         26       1,037           - -     235,588                (43)         (1)           - -            (44) 
                                                                                                       (2) 
                                                                                                       (6) 
                                                                                       (3) (7)         (8) 
                                                                                       (6) (1)        (21) 
                                   -           -         2,921      17,885                   -        (29)         (533)             (5) 
                                                                    13,291                   -           -                          (13) 
                                                                     4,760                                                          (14) 
                                                                     2,591                                                          (22) 
                                                                     1,063                                                          (29) 
                                                                     2,921                                                         (533) 
---------  --------------  ---------  ----------  ------------  ----------  ------------------  ---------- 
 - Band 2  0.251 to 0.500 
---------  --------------  ---------  ----------  ------------  ----------  ------------------  ---------- 
 - Band 3  0.501 to 1.500 
---------  -------------- 
 - Band 4  1.501 to 5.000 
---------  -------------- 
 - Band 5        5.001 to 
                   20.000 
---------  -------------- 
 - Band 6       20.001 to 
                   99.999 
---------  -------------- 
 - Band 7         100.000 
---------  --------------  ---------  ----------  ------------  ----------  ------------------  ---------- 
 
 
 
 
 
 
 
 
 
 

For footnotes, see page 147.

 
 Collateral on loans and advances                  sale in an established market. The 
  (Audited)                                         collateral valuation excludes any 
  The following table provides a quantification     adjustments for obtaining and selling 
  of the value of fixed charges we hold             the collateral and, in particular, 
  over specific assets where we have                loans shown as not collateralised 
  a history of enforcing, and are able              or partially collateralised may also 
  to enforce, collateral in satisfying              benefit from other forms of credit 
  a debt in the event of the borrower               mitigants. 
  failing to meet its contractual obligations, 
  and where the collateral is cash or 
  can be realised by 
 
   HSBC Holdings plc Annual Report and Accounts 2018      119 

Report of the Directors | Risk

Personal lending - residential mortgage loans including loan commitments by level of collateral for key countries/territories by stage

(Audited)

 
 Fully collateralised                                           299,072 - 130,646 - 79,180 - 15,321 - 
-------------------------  -------------------------------------------------------------------------- 
 LTV ratio: 
-------------------------  -------------  ---  -------------     --------------     -------------- 
 - less than 50%                            -                 -                  -                  - 
-------------------------                 --- 
 - 51% to 60%                               -                 -                  -                  - 
-------------------------                 --- 
 - 61% to 70%                               -                 -                  -                  - 
-------------------------                 --- 
 - 71% to 80%                               -                 -                  -                  - 
-------------------------                 --- 
 - 81% to 90%                               -                 -                  -                  - 
-------------------------                 --- 
                                                                                             8,060 
                                                                                             3,382 
                                                                                             2,473 
 - 91% to 100%                            0.1                 -                  -           1,113  - 
                                                                                               158 
                                 160,563             66,834             54,262 
                                  51,415              20,937             11,591 
                                  40,273              17,480             5,979 
                                  28,383              15,086             2,986 
                                  14,191              8,824              2,637 
                                  4,247               1,485              1,725                 135 
-------------------------  -------------  ---  -------------     --------------     -------------- 
 Partially collateralised 
  (A):                                                                     1,420 0.1 581 - 300 - 10 - 
-------------------------  -------------------------------------------------------------------------- 
 LTV ratio: 
-------------------------  -------------  ---  -------------     --------------     -------------- 
 - 101% to 110%                           0.1                 -                  -                  - 
-------------------------                 --- 
 - 111% to 120%                           0.2                 -                  -                  - 
-------------------------                 --- 
 - greater than 120%                 808  0.2            334  -             256  -               5  - 
                                     184                  46                 41                  2 
                                     428                 201                  3                  3 
-------------------------  -------------  ---  -------------     --------------     -------------- 
 Collateral value on A                                                                1,266 493 284 8 
-------------------------  -------------------------------------------------------------------------- 
 

Total 300,492 - 131,227 - 79,480 - 15,331 -

 
 Stage 2 
-------------------------  ------------------------------------------------------------------------------------------ 
 Fully collateralised                 6,170  1.0                                            1,234 1.3 867 - 1,435 0.3 
-------------------------  ----------------  ---  ------------------------------------------------------------------- 
 LTV ratio: 
-------------------------  ----------------  ---  -----------------  ---  ----------------     -----------------  --- 
 - less than 50%                             0.7                     0.9                    -                     0.1 
-------------------------                    ---                     ---                                          --- 
 - 51% to 60%                                1.1                     3.0                    -                     0.4 
-------------------------                    ---                     ---                                          --- 
 - 61% to 70%                                1.0                     2.2                    -                     0.3 
-------------------------                    ---                     ---                                          --- 
 - 71% to 80%                                1.3                     3.4                    -                     0.9 
-------------------------                    ---                     ---                                          --- 
 - 81% to 90%                                1.7                     3.1                    -                     1.6 
-------------------------                    ---                     ---                                          --- 
                                                                                    699 74 
                                                                                     43 28 
 - 91% to 100%                               2.4                     1.5                20  -                     0.8 
                                   3,334 
                                    932 853                 917 113                                      814 268 
                                    586 331                  105 39                                       231 79 
                                    134                      27 33                       3                32 11 
-------------------------  ----------------  ---  -----------------  ---  ----------------     -----------------  --- 
 Partially collateralised           123 2.9 46 0.2 1 - 5 0.3 
  (B): 
-------------------------  ------------------------------------------------------------------------------------------ 
 LTV ratio: 
-------------------------  ----------------  ---  -----------------  ---  ----------------     -----------------  --- 
 - 101% to 110%                              1.5                     0.1                    -                     0.5 
-------------------------                    ---                     ---                                          --- 
 - 111% to 120%                              4.5                     4.3                    -                       - 
-------------------------                    ---                     ---                                          --- 
 - greater than 120%                     76  5.3                 44  0.6                 1  -                  3    - 
                                         17                       1                      -                     1 
                                         30                       1                      -                     1 
-------------------------  ----------------  ---  -----------------  ---  ----------------     -----------------  --- 
 Collateral value on B              118 44 1 4 
-------------------------  ------------------------------------------------------------------------------------------ 
 

6,293 1.0 1,280 1.3 868 - 1,440 0.3

 
 Fully collateralised          2,557 12.3 1,023 10.9 25 0.9 671 1.0 
---------------------  ----------------------------------------------------------------------------------------------- 
 LTV ratio: 
---------------------  ----------------  ----  -----------------  ----  ----------------  ---  ------------------  --- 
 - less than 50%                         13.6                      7.8                    0.9                      0.9 
---------------------                    ----                     ----                    ---                      --- 
 - 51% to 60%                             8.3                     11.3                      -                      0.9 
---------------------                    ----                     ----                    ---                      --- 
 - 61% to 70%                            12.0                     18.4                      -                      1.0 
---------------------                    ----                     ----                    ---                      --- 
 - 71% to 80%                             9.9                     14.8                      -                      0.9 
---------------------                    ----                     ----                    ---                      --- 
 - 81% to 90%                             9.4                     19.4                      -                      1.2 
---------------------                    ----                     ----                    ---                      --- 
                               1,255 
                                359 336                  638 151                  24 1                   219 107 
                                280 190                   119 70                   - - -                  105 114 
 - 91% to 100%                  137      19.8             33 12   45.9             -        -             81 45    2.2 
---------------------  ----------------  ----  -----------------  ----  ----------------  ---  ------------------  --- 
 Partially                      391 33.6 23 15.8 - - 24 0.4 
 collateralised 
 (C): 
---------------------  ----------------------------------------------------------------------------------------------- 
 LTV ratio: 
---------------------  ----------------  ----  -----------------  ----  ----------------  ---  ------------------  --- 
 - 101% to 110%                          17.4                     14.3                      -                      0.6 
---------------------                    ----                     ----                    ---                      --- 
 - 111% to 120%                          24.2                     26.4                      -                      0.3 
---------------------                    ----                     ----                    ---                      --- 
 - greater than 120%            73       40.8                 10  11.1                 -    -                  14  0.2 
                                 68                            5                       -                        6 
                                 250                           8                       -                        4 
---------------------  ----------------  ----  -----------------  ----  ----------------  ---  ------------------  --- 
 Collateral value on            372 20 - 22 
 C 
---------------------  ----------------------------------------------------------------------------------------------- 
 
   120          HSBC Holdings plc Annual Report and Accounts 2018 

Supplementary information

Wholesale lending - loans and advances to customers at amortised cost by country/territory

 
                      Gross carrying amount Allowance for ECL 
                Non-bank                 Corporate                  Non-bank 
 Corporate and Of which:            and commercial            Of which: real 
          real financial                        $m                 financial 
   commercial estate(21)                             estate(21) institutions 
            institutions  Total                                        $m $m  Total 
                $m $m $m     $m                                                  $m 
 
 
Europe 176,577 25,715 22,529 199,106 (2,507) (481) (82) (2,589) 
- UK                  127,093   18,384   17,703   144,796   (1,701)   (410)  (78)  (1,779) 
------------------- 
- France               28,204    5,890    2,488    30,692     (405)    (36)   (1)    (406) 
------------------- 
- Germany              10,454      246    1,371    11,825      (35)       -     -     (35) 
------------------- 
- Switzerland           1,674      509      348     2,022       (1)       -     -      (1) 
------------------- 
- other                 9,152      686      619     9,771     (365)    (35)   (3)    (368) 
-------------------  --------  -------  -------  --------  --------  ------  ----  ------- 
Asia 263,608 79,941 27,284 290,892 (1,343) (67) (31) (1,374) 
------------------------------------------------------------------------------------------ 
- Hong Kong           168,621   63,287   15,062   183,683     (579)    (40)  (20)    (599) 
------------------- 
- Australia            11,335    2,323    2,115    13,450      (68)     (3)     -     (68) 
------------------- 
- India                 6,396    1,408    2,846     9,242      (77)     (4)   (1)     (78) 
------------------- 
- Indonesia             4,286       35      354     4,640     (269)       -   (2)    (271) 
------------------- 
- mainland China       24,225    4,423    5,146    29,371     (172)    (15)   (6)    (178) 
------------------- 
- Malaysia              7,924    1,649      274     8,198      (77)     (2)     -     (77) 
------------------- 
- Singapore            17,564    4,463      431    17,995      (31)     (2)     -     (31) 
------------------- 
- Taiwan                6,008       23      156     6,164       (2)       -     -      (2) 
------------------- 
- other                17,249    2,330      900    18,149      (68)     (1)   (2)     (70) 
-------------------  --------  -------  -------  --------  --------  ------  ----  ------- 
 Middle East and North Africa (excluding 
 Saudi Arabia) 23,738 2,025 322 24,060 (1,167) (178) (1) (1,168) 
------------------------------------------------------------------------------------------ 
- Egypt                 1,746       41        -     1,746     (125)       -     -    (125) 
------------------- 
- UAE                  14,445    1,849      206    14,651     (721)   (176)   (1)    (722) 
------------------- 
- other                 7,547      135      116     7,663     (321)     (2)     -    (321) 
-------------------  --------  -------  -------  --------  --------  ------  ----  ------- 
North America 56,983 14,169 9,647 66,630 (236) (37) (8) (244) 
------------------------------------------------------------------------------------------ 
- US                   35,714    8,422    8,777    44,491     (103)     (8)   (2)    (105) 
------------------- 
- Canada               20,493    5,354      770    21,263     (105)     (5)   (2)    (107) 
------------------- 
- other                   776      393      100       876      (28)    (24)   (4)     (32) 
-------------------  --------  -------  -------  --------  --------  ------  ----  ------- 
Latin America 13,671 1,383 1,625 15,296 (299) (8) (4) (303) 
------------------------------------------------------------------------------------------ 
- Mexico                        11,302 1,354 1,567 12,869     (225)       (8) (4)    (229) 
------------------- 
- other                                 2,369 29 58 2,427      (74)           - -     (74) 
-------------------  ------------------------------------  --------  ------------  ------- 
At 31 Dec 2018 534,577 123,233 61,407 595,984 (5,552) (771) (126) (5,678) 
------------------------------------------------------------------------------------------ 
 

For footnotes, see page 147.

   HSBC Holdings plc Annual Report and Accounts 2018       121 

Report of the Directors | Risk

Personal lending - loans and advances to customers at amortised costs by country/territory

 
                                                                                                                               131,557 46,007 9,790 177,564 (258) (750) (313) 
  Europe                                                                                                                                                              (1,008) 
------------------ 
                             124,357                20,503                             144,860                                                                        (733) 
                               3,454                19,616          9,356               23,070                                                                         (157) 
                             - 1,120             288 5,213           376 -           288 6,333                                                                         - (21) 
 - UK                          2,626                   387           - 58                3,013              (141)          (592)                      (309)            (97) 
                                                                                                             (43) 
                                                                                                             - (2)                                    (4) - 
                                                                                                              (72)          (114)                       - - 
                                                                                                                              - 
                                                                                                                            (19) 
                                                                                                                            (25) 
------------------  ----------------  --------------------  ----------------  ----------------  --------------------  ----------------  -------------------  ---------------- 
  - France 
------------------  ----------------  --------------------  ----------------  ----------------  --------------------  ----------------  -------------------  ---------------- 
  - Germany 
------------------ 
  - Switzerland 
------------------ 
  - other 
------------------  ----------------  --------------------  ----------------  ----------------  --------------------  ----------------  -------------------  ---------------- 
Asia 119,718 42,049 11,900 161,767                                                                                                                     (44) (696) (465) (740) 
----------------------------------------------------------------------------------------------  ----------------------------------------------------------------------------- 
                                                                                                                                                                       (330) 
                              79,059                                                   107,793                                                                          (60) 
                              13,858                                                    14,622                                                                          (25) 
                               1,030                                                     1,638                                                        (228)             (34) 
                            59 8,706                                8,124            338 9,845                                                         (54)             (59) 
                               2,890                                 626 228             6,099                                                         (14)             (95) 
                               5,991                                 206 502            11,344                                                         (27)             (70) 
                               5,123                                 888 434             5,983                                                         (50)             (21) 
- Hong Kong                    3,002                28,734           289 603             4,105                   (1)             (329)                 (33)             (46) 
                                                       764                                                       (5)              (55)                 (21) 
                                                                                                                                  (20) 
                                                                                                                                  (34) 
                                                                                                                                  (57) 
                                                                                                                                  (71) 
                                                                                                                                  (70) 
                                                                                                                                  (20) 
                                                       608                                                       (5)              (40)             (5) (33) 
                                                 279 1,139 
                                                     3,209 
                                                     5,353                                                         - 
                                                                                                            (2) (24) 
                                                       860                                                     - (1) 
                                                     1,103                                                       (6) 
------------------  ----------------  --------------------  ----------------  ----------------  --------------------  ----------------  -------------------  ---------------- 
 - Australia 
------------------  ----------------  --------------------  ----------------  ----------------  --------------------  ----------------  -------------------  ---------------- 
 - India 
------------------ 
 - Indonesia 
------------------ 
 - mainland China 
------------------ 
 - Malaysia 
------------------ 
 - Singapore 
------------------ 
 - Taiwan 
------------------ 
 - other 
------------------  ----------------  --------------------  ----------------  ----------------  --------------------  ----------------  -------------------  ---------------- 
 Middle East and 
  North 
  Africa 
  (excluding Saudi 
  Arabia)                                                                                                                      2,393 3,933 1,181 6,326 (88) (306) (148) (394) 
------------------  --------------------------------------------------------------------------------------------------------------------------------------------------------- 
- Egypt                            -                   309                71               309                     -               (5)                  (1)               (5) 
                               1,974                 1,477               538             3,451                  (82)             (126)                 (54)             (208) 
                                 419                 2,147               572             2,566                   (0)             (175)                 (93)             (181) 
------------------  ----------------  --------------------  ----------------  ----------------  --------------------  ----------------  -------------------  ---------------- 
 - UAE 
------------------  ----------------  --------------------  ----------------  ----------------  --------------------  ----------------  -------------------  ---------------- 
 - other 
------------------  ----------------  --------------------  ----------------  ----------------  --------------------  ----------------  -------------------  ---------------- 
 North America                                                                                                               36,964 5,057 1,341 42,021 (122) (139) (81) (261) 
------------------  --------------------------------------------------------------------------------------------------------------------------------------------------------- 
- US                          17,464                 2,280             1,028            19,744                  (13)             (106)                 (75)             (119) 
                              18,267                 2,562               265            20,829                  (16)              (23)                  (5)              (39) 
                               1,233                   215                48             1,448                  (93)              (10)                  (1)             (103) 
------------------  ----------------  --------------------  ----------------  ----------------  --------------------  ----------------  -------------------  ---------------- 
 - Canada 
------------------  ----------------  --------------------  ----------------  ----------------  --------------------  ----------------  -------------------  ---------------- 
 - other 
------------------  ----------------  --------------------  ----------------  ----------------  --------------------  ----------------  -------------------  ---------------- 
 Latin America                                                                                                                 2,701 3,958 1,432 6,659 (23) (521) (254) (544) 
------------------  --------------------------------------------------------------------------------------------------------------------------------------------------------- 
- Mexico                                       2,550 3,192             1,121             5,742                              (22) (465)                (227)             (487) 
                                                   151 766               311               917                                (1) (56)                 (27)              (57) 
------------------  --------------------------------------  ----------------  ----------------  --------------------------------------  -------------------  ---------------- 
 - other 
------------------  ----------------  --------------------  ----------------  ----------------  --------------------  ----------------  -------------------  ---------------- 
 At 31 Dec 2018                                                                                                                  293,333 101,004 25,644 394,337 (535) (2,412) 
                                                                                                                                                              (1,261) (2,947) 
------------------  --------------------------------------------------------------------------------------------------------------------------------------------------------- 
 
   122          HSBC Holdings plc Annual Report and Accounts 2018 

Summary of financial instruments to which the impairment requirements in IFRS 9 are applied - by global business

 
                  Gross carrying/nominal amount Allowance for ECL 
----------------------------------------------------------------- 
 
 
                      Stage 1 Stage 2 Stage 3 POCI Total Stage 1 
                       Stage 2 Stage 3 POCI 
                       $m $m $m $m $m $m $m $m $m 
----------- 
Loans and 
 advances 
 to 
 customers 
 at 
 amortised 
 cost                   915,188      61,786      13,023       324           990,321     (1,276)      (2,108)      (5,047)      (194) (8,625) 
-----------  ------------------  ----------  ----------  --------  ----------------  ----------  -----------  -----------  ----------------- 
                        340,606      19,228       4,960                     364,794       (544)                   (1,129) 
                        304,103      27,529       5,732     - 298           337,662       (538)                   (3,110) 
                        230,250      14,112       1,683        25           246,070       (188)                     (718)     - (194) 
- RBWM                   37,970         724         618         1            39,313         (5)      (1,250)         (89)         - - 
                          2,259         193          30         -             2,482         (1)        (659)          (1)           - 
                                                                                                       (182) 
                                                                                                         (3) 
                                                                                                        (14) 
-----------  ------------------  ----------  ----------  --------  ----------------  ----------  -----------  -----------  ----------  ----- 
 - CMB 
-----------  ------------------  ----------  ----------  --------  ----------------  ----------  -----------  -----------  ---------- 
 - GB&M 
----------- 
 - GPB 
----------- 
 - 
  Corporate 
  Centre 
-----------  ------------------  ----------  ----------  --------  ----------------  ----------  -----------  -----------  ---------- 
 Loans and 
  advances 
  to 
  banks at 
  amortised 
  cost                   71,873         307           -         -            72,180        (11)          (2)            -             - (13) 
-----------  ------------------  ----------  ----------  --------  ----------------  ----------  -----------  -----------  ----------------- 
                                                                              5,806 
                                       5 15                                   1,927                      - - 
                                        212         - -       - -            25,621                      (2)          - -         - - 
- RBWM                    5,801           -         - -       - -         46 38,780         (1)            -          - -         - - 
                          1,912          75           -         -                           (1)            -            -           - 
                         25,409                                                             (7) 
                             46                                                               - 
                         38,705                                                             (2) 
-----------  ------------------  ----------  ----------  --------  ----------------  ----------  -----------  -----------  ----------  ----- 
 - CMB 
-----------  ------------------  ----------  ----------  --------  ----------------  ----------  -----------  -----------  ---------- 
 - GB&M 
----------- 
 - GPB 
----------- 
 - 
  Corporate 
  Centre 
-----------  ------------------  ----------  ----------  --------  ----------------  ----------  -----------  -----------  ---------- 
 Other 
  financial 
  assets 
  measured 
  at 
  amortised 
  cost                  581,118       1,673         126         -           582,917        (27)          (6)         (22)             - (55) 
-----------  ------------------  ----------  ----------  --------  ----------------  ----------  -----------  -----------  ----------------- 
                         49,142         184                                  49,358        (14) 
                         15,082         774                                  15,916         (7)                       (1) 
                        272,028         703                   - -           272,751         (1)                      (21)         - - 
- RBWM              924 243,942           1          32       - -       927 243,965           -          (2)          - -         - - 
                                                                                                         (3) 
                                                                                                         (1) 
                                         11          60         -                           (5)            -            -           - 
                                                     20                                                    - 
                                                      2 
                                                     12 
-----------  ------------------  ----------  ----------  --------  ----------------  ----------  -----------  -----------  ----------  ----- 
 - CMB 
-----------  ------------------  ----------  ----------  --------  ----------------  ----------  -----------  -----------  ---------- 
 - GB&M 
----------- 
 - GPB 
----------- 
 - 
  Corporate 
  Centre 
-----------  ------------------  ----------  ----------  --------  ----------------  ----------  -----------  -----------  ---------- 
 Total 
  gross 
  carrying 
  amount 
  on 
  balance 
  sheet at 
  31 
  Dec 2018            1,568,179      63,766      13,149       324         1,645,418     (1,314)      (2,116)      (5,069)      (194) (8,693) 
-----------  ------------------  ----------  ----------  --------  ----------------  ----------  -----------  -----------  ----------------- 
 
 
   592,008          (143)         (139)            (43)            - 
   166,780               (6)              (1)              (1)            - 
   123,411            (72)           (52)            (40)            - 
   262,764            (58)           (86)              (2)            - 
   34,940                  -               -                -            - 
       4,113                (7)               -                -            - 
   23,518              (19)           (29)            (45)            - 
   60                  -               -                -            - 
       9,065              (10)           (11)            (39)            - 
   13,271                (8)           (18)              (5)            - 
       1,066                (1)               -                -            - 
   56                  -               -              (1)            - 

Total nominal amount off balance sheet at 31 Dec 2018

Debt instruments measured at FVOCI at

31 Dec 2018 342,175 923

For footnotes, see page 147.

HSBC Holdings

(Audited)

Risk in HSBC Holdings is overseen by the HSBC Holdings Asset and Liability Management Committee ('Holdings ALCO'). The major risks faced by HSBC Holdings are credit risk, liquidity risk and market risk (in the form of interest rate risk and foreign exchange risk).

Credit risk in HSBC Holdings primarily arises from transactions with Group subsidiaries and from guarantees issued in support of obligations assumed by certain Group operations in the normal conduct of their business. It principally represents claims on Group subsidiaries in Europe and North America.

In HSBC Holdings, the maximum exposure to credit risk arises from two components:

   --     financial instruments on the balance sheet (see page 221); and 

-- financial guarantees and similar contracts, where the maximum exposure is the maximum that we would have to pay if the guarantees were called upon (see Note 33).

In the case of our derivative balances, we have amounts with a legally enforceable right of offset in the case of counterparty

Securitisation exposures and other structured products

default that are not included in the carrying value. These offsets also include collateral received in cash and other financial assets. The total offset relating to our derivative balances is $1.5bn at 31 December 2018 (2017: $2.1bn).

The credit quality of loans and advances and financial investments, both of which consist of intra-Group lending, is assessed as 'strong' or 'good', with 100% of the exposure being neither past due nor impaired (2017: 100%). For further details of credit quality classification, see page 79.

   HSBC Holdings plc Annual Report and Accounts 2018            123 

Report of the Directors | Risk

The following table summarises the carrying amount of our ABS exposure by categories of collateral. It includes assets held in the legacy credit portfolio held within Corporate Centre with a carrying value of $5.9bn (2017: $9bn).

At 31 December 2018, the FVOCI reserve in respect of ABSs was a deficit of $179m (2017: deficit of $466m). For 2018, the impairment write-back in respect of ABSs was $106m (2017: write-back of $240m).

Carrying amount of HSBC's consolidated holdings of ABSs

 
                              Financial assets designated Of which 
                               Financial and otherwise mandatorily held 
                               through 
                               investments at Held at measured at fair 
                               value consolidated 
                               Trading FVOCI amortised cost through profit 
                               and loss Total SEs 
                               $m $m $m $m $m $m 
------------------ 
 Mortgage-related 
  assets                                                                                                            1,680 15,422 15,498 127 32,727 208 
------------------  ---------------------------------------------------------------------------------------------------------------------------------- 
                                                                                                                     604 183 
                               17 -                 587 87        - 2 14,657                                          29,437 
 - sub-prime                    153 -               14,627             - 780                       - 94 - -          - 1,719                 50 42 - 
  residential                   924 586           - 15 106                59                        - 33                 784                  - 10 106 
------------------  -------------------  -----------------  ----------------  -----------------------------  ---------------  ------------------------ 
 - US Alt-A 
 residential 
------------------  -------------------  -----------------  ----------------  -----------------------------  ---------------  ------------------------ 
 - US Government 
 agency and 
 sponsored 
 enterprises: 
 MBSs(22) 
------------------ 
 - UK buy-to-let 
 residential 
------------------ 
 - other 
 residential 
------------------ 
 - commercial 
 property 
------------------  -------------------  -----------------  ----------------  -----------------------------  ---------------  ------------------------ 
 Leveraged 
  finance-related 
  assets                                                                                                                           306 40 - 21 367 200 
------------------  ---------------------------------------------------------------------------------------------------------------------------------- 
 
 
 For footnotes, see page 147.                   these 2017 disclosures have been shown 
  Selected 2017 credit risk disclosures          below and not adjacent to 2018 tables. 
  The below disclosures were included 
  in our 2017 external reports and do 
  not reflect the adoption of IFRS 9. 
  As these tables are not directly comparable 
  to the current 2018 credit risk tables, 
  which are disclosed on an IFRS 9 basis, 
 

Summary of credit risk

 
                                                              At 31 Dec 2017 
                                                                         $bn 
------------------------------------------------------------  -------------- 
 Maximum exposure to credit risk 3,078 
---------------------------------------------------------------------------- 
 - total assets subject to credit risk                                 2,306 
                                                                         772 
------------------------------------------------------------  -------------- 
 - off-balance sheet commitments subject to credit risk7,23 
------------------------------------------------------------  -------------- 
 Gross loans and advances 1,060 
---------------------------------------------------------------------------- 
 - personal lending                                                      376 
                                                                         684 
------------------------------------------------------------  -------------- 
 - wholesale lending 
------------------------------------------------------------  -------------- 
 Impaired loans 15 
---------------------------------------------------------------------------- 
 - personal lending                                                        5 
                                                                          10 
------------------------------------------------------------  -------------- 
 - wholesale lending 
------------------------------------------------------------  -------------- 
 Impaired loans as a % of gross loans and advances % 
---------------------------------------------------------------------------- 
 Personal lending 1.3 
---------------------------------------------------------------------------- 
 Wholesale lending 1.5 
---------------------------------------------------------------------------- 
 Total 1.5 
---------------------------------------------------------------------------- 
                                                                         $bn 
---------------------------------------------------------------------------- 
 Impairment allowances 7.5 
---------------------------------------------------------------------------- 
 - personal lending                                                      1.7 
                                                                         5.8 
------------------------------------------------------------  -------------- 
 - wholesale lending 
------------------------------------------------------------  -------------- 
 Loans and advances net of impairment allowances 1,053 
---------------------------------------------------------------------------- 
 
                                                              For year ended 
                                                                 31 Dec 2017 
                                                                         $bn 
------------------------------------------------------------  -------------- 
 

Loan impairment charge 2.0

 
 - personal lending   1.0 
                      1.0 
------------------- 
- wholesale lending 
 

Other credit risk provisions (0.2)

1.8

For footnotes, see page 147.

   124          HSBC Holdings plc Annual Report and Accounts 2018 

Credit exposure (2017)

Maximum exposure to credit risk (Audited)

 
                                                             Maximum                       Offset Net 
                                                            exposure                            $m $m 
                                                                  $m 
--------------------------------------------------  ----------------  ------------------------------- 
 Derivatives 219,818                                                                 (204,829) 14,989 
--------------------------------------------------------------------  ------------------------------- 
 Loans and advances to customers held at amortised cost 962,964                      (35,414) 927,550 
--------------------------------------------------------------------  ------------------------------- 
 - personal                                                  374,762           (2,946)        371,816 
                                                             516,754          (29,459)        487,295 
                                                              71,448           (3,009)         68,439 
--------------------------------------------------  ----------------  ----------------  ------------- 
 - corporate and commercial 
--------------------------------------------------  ----------------  ----------------  ------------- 
 - non-bank financial institutions 
--------------------------------------------------  ----------------  ----------------  ------------- 
 Loans and advances to banks at amortised cost 90,393                                    (273) 90,120 
--------------------------------------------------------------------  ------------------------------- 
 Reverse repurchase agreements - non-trading 201,553                                  (3,724) 197,829 
--------------------------------------------------------------------  ------------------------------- 
 Total on-balance sheet exposure to credit risk 2,305,592                         (244,240) 2,061,352 
--------------------------------------------------------------------  ------------------------------- 
 Total off-balance sheet 771,908                                                            - 771,908 
--------------------------------------------------------------------  ------------------------------- 
 - financial guarantees and similar contracts(23)             41,422                 -         41,422 
                                                             730,486                 -        730,486 
--------------------------------------------------  ----------------  ----------------  ------------- 
 - loan and other credit-related commitments(7) 
--------------------------------------------------  ----------------  ----------------  ------------- 
 At 31 Dec 2017 3,077,500                                                         (244,240) 2,833,260 
--------------------------------------------------------------------  ------------------------------- 
 For footnotes, see page 147. 
 
 
 
Distribution of financial instruments 
 by credit quality 
 (Audited) Neither past due nor impaired 
                                             -----  ------------------ 
                                                          Sub-standard      Past due                          Total      Total 
                                                                    $m       but not                          gross         $m 
                                                                            impaired                     Impairment 
                                       Strong Good                                $m                         amount 
                                      Satisfactory                                    Impaired           allowances 
                                          $m $m $m                                          $m                $m $m 
 
 
 
 Cash and balances 
  at central banks      179,155   1,043      407            19           180,624     180,624 
----------------------  -------  ------  -------  ------------  ----------------  ---------- 
 Items in the course 
  of collection from 
  other banks             6,322      29      273             4             6,628       6,628 
----------------------  -------  ------  -------  ------------  ----------------  ---------- 
 Hong Kong Government 
  certificates of 
  indebtedness           34,186       -        -             -            34,186      34,186 
----------------------  -------  ------  -------  ------------  ----------------  ---------- 
 Trading assets         137,983  22,365   26,438         1,949           188,735     188,735 
 - treasury and 
  other eligible 
  bills                  15,412     531     491  1,098                     17,532   17,532 
---------------------- 
 - debt securities       84,493   9,517  12,978    498                    107,486  107,486 
---------------------- 
 - loans and advances 
  to banks               15,496   5,778   4,757     26                     26,057   26,057 
---------------------- 
 - loans and advances 
  to customers           22,582   6,539   8,212    327                     37,660   37,660 
----------------------  -------  ------  ------  -----  -----  -----  -----------  ------- 
 
 
   HSBC Holdings plc Annual Report and Accounts 2018     125 

Report of the Directors | Risk

Ageing analysis of days for past due but not impaired gross financial instruments

(Audited) Up to 29 days

 
Loans and advances to customers 
 and banks held at amortised cost 
- personal 
--------------------------------- 
- corporate and commercial 
--------------------------------- 
- financial 
--------------------------------- 
Other financial instruments 
--------------------------------- 
 

At 31 Dec 2017

Impaired loans (2017)

Movement in impaired loans by industry sector

(Audited)

 
                                                                      Corporate 
                                                                            and 
                                                         Personal    commercial  Financial    Total 
                                                               $m            $m         $m       $m 
----------------------------------------  ------  -----  --------  ------------  ---------  ------- 
At 1 Jan 2017                                               6,490               11,362 376   18,228 
----------------------------------------  ------  -----  --------  -----------------------  ------- 
Classified as impaired during the 
 year                                                       2,671                 3,691 17    6,379 
----------------------------------------  ------  -----  --------  -----------------------  ------- 
Transferred from impaired to unimpaired 
 during the year                                            (677)              (1,324) (8)  (2,009) 
----------------------------------------  ------  -----  --------  -----------------------  ------- 
Amounts written off                                       (1,330)             (1,257) (53)  (2,640) 
----------------------------------------  ------  -----  --------  -----------------------  ------- 
Net repayments and other                                  (2,232)             (2,218) (38)  (4,488) 
----------------------------------------  ------  -----  --------  -----------------------  ------- 
At 31 Dec 2017                                              4,922               10,254 294   15,470 
----------------------------------------  ------  -----  --------  -----------------------  ------- 
 
Impaired loans by industry sector 
 and geographical region 
                                          ------  -----  --------  ------------  ---------  ------- 
                                                                          North      Latin 
                                          Europe   Asia      MENA       America    America    Total 
                                              $m     $m        $m            $m         $m       $m 
----------------------------------------  ------  -----  --------  ------------  ---------  ------- 
Non-renegotiated impaired loans            4,551  1,645       870         1,180        452    8,698 
----------------------------------------  ------  -----  --------  ------------  ---------  ------- 
- personal                                 1,648    475       227           665        280    3,295 
---------------------------------------- 
- corporate and commercial                 2,895  1,146       639           508        172    5,360 
---------------------------------------- 
- financial                                    8     24         4             7          -       43 
----------------------------------------  ------  -----  --------  ------------  ---------  ------- 
Renegotiated impaired loans                3,491    604     1,079         1,426        172    6,772 
----------------------------------------  ------  -----  --------  ------------  ---------  ------- 
- personal                                   381    125       120           958         43    1,627 
---------------------------------------- 
- corporate and commercial                 2,926    478       895           466        129    4,894 
---------------------------------------- 
- financial                                  184      1        64             2          -      251 
----------------------------------------  ------  -----  --------  ------------  ---------  ------- 
At 31 Dec 2017                             8,042  2,249     1,949         2,606        624   15,470 
----------------------------------------  ------  -----  --------  ------------  ---------  ------- 
Impaired loans % of total gross 
 loans and advances                         2.0%   0.5%      5.4%          2.2%       2.6%     1.5% 
----------------------------------------  ------  -----  --------  ------------  ---------  ------- 
 
 
Renegotiated loans and forbearance   At 31 Dec 2017 
                            (2017) 
                                    -------------------------------------------- 
                                     Impairment allowances on renegotiated loans 
 
 
 
                                                 Renegotiated loans and advances to customers by industry sector 
                                             Renegotiated loans and advances to customers by geographical region 
---------------------------------------------------------------------------------------------------------------- 
                                                                    First lien 
                                                                                -------------------------------- 
                                        residential        Other     Corporate        Non-bank 
                                                        personal           and       financial 
                                          mortgages      lending    commercial    institutions           Europe 
                                                                                                          Total 
                                                 $m           $m            $m              $m             $m $m 
---------------------------------------------------  -----------  ------------  --------------  ---------------- 
 Neither past due nor impaired            At 31 Dec 201          268          2,082        257        3,0835,667 
                                                    476 
-------------------------------  ----------------------  -----------  -------------  ---------  ---------------- 
 Past due but not impaired                           58           49            120          -         227 
-------------------------------  ----------------------  -----------  -------------  ---------  ---------------- 
 Impaired                                         1,329          298          4,894        251        6,772 
 
 
   126          HSBC Holdings plc Annual Report and Accounts 2018 

Impairment of loans and advances (2017)

 
 
Loan impairment charge to the                                                                                                                                  North Latin 
income                                                                                                                                            Europe Asia MENA America 
statement by industry sector                                                                                                                                 America Total 
(Audited)                                                                                                                                                $m $m $m $m $m $m 
                                     ------------------------------------------------------------------------------------------------------------------------------------- 
Personal 140 243 92 32 452 959 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
- first lien residential mortgages                6            (1)              5              -           (27)                                                       (17) 
                                                134            244             87             32            479                                                        976 
-----------------------------------  --------------  -------------  -------------  -------------  -------------  --------------------------------------------------------- 
- other personal 
-----------------------------------  --------------  -------------  -------------  -------------  -------------  --------------------------------------------------------- 
Corporate and commercial 619 298 83 (163) 90 927 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
- manufacturing and international 
 trade and services                             314            236             95             18             59                                                        722 
                                                200             21            (4)              9              -                                                        226 
                                                105             41            (8)          (190)             31                                                       (21) 
-----------------------------------  --------------  -------------  -------------  -------------  -------------  --------------------------------------------------------- 
- commercial real estate and other 
 property-related 
-----------------------------------  --------------  -------------  -------------  -------------  -------------  --------------------------------------------------------- 
- other commercial 
-----------------------------------  --------------  -------------  -------------  -------------  -------------  --------------------------------------------------------- 
Financial 66 17 22 1 - 106 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
At 31 Dec 2017 825 558 197 (130) 542 1,992 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
 
Charge for impairment losses as                                                                                                        to customers by geographical region 
a percentage of average gross loans 
and advances 
-----------------------------------  ------------------------------------------------------------------------------------------------------------------------------------- 
                                                                                                                                                               North Latin 
                                                                                                                                                  Europe Asia MENA America 
                                                                                                                                                             America Total 
                                                                                                                                                               % % % % % % 
-----------------------------------  ------------------------------------------------------------------------------------------------------------------------------------- 
New allowances net of allowance releases 0.33 0.17 0.79 (0.05) 3.20 
 0.29 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
Recoveries (0.09) (0.03) (0.14) (0.07) (0.41) (0.07) 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
At 31 Dec 2017 0.24 0.14 0.65 (0.12) 2.79 0.22 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
Amount written off net of recoveries 0.23 0.13 1.35 0.28 2.42 0.28 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
 
Movement in impairment allowances                                                                                                                                   region 
by industry sector and by 
geographical 
-----------------------------------  ------------------------------------------------------------------------------------------------------------------------------------- 
                                                                                                                                                               North Latin 
                                                                                                                                                  Europe Asia MENA America 
                                                                                                                                                             America Total 
                                                                                                                                                         $m $m $m $m $m $m 
-----------------------------------  ------------------------------------------------------------------------------------------------------------------------------------- 
At 1 Jan 2017 2,789 1,635 1,681 1,272 473 7,850 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
Amounts written off 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
Personal (438) (366) (329) (100) (487) (1,720) 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
- first lien residential mortgages              (8)            (6)           (42)           (26)            (9)                                                       (91) 
                                              (430)          (360)          (287)           (74)          (478)                                                    (1,629) 
-----------------------------------  --------------  -------------  -------------  -------------  -------------  --------------------------------------------------------- 
- other personal 
-----------------------------------  --------------  -------------  -------------  -------------  -------------  --------------------------------------------------------- 
Corporate and commercial (648) (273) (119) (273) (63) (1,376) 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
- manufacturing and international 
 trade and services                           (318)          (250)           (74)           (44)           (18)                                                      (704) 
                                              (121)           (10)           (37)           (20)            (4)                                                      (192) 
                                              (209)           (13)            (8)          (209)           (41)                                                      (480) 
-----------------------------------  --------------  -------------  -------------  -------------  -------------  --------------------------------------------------------- 
- commercial real estate and other 
 property-related 
-----------------------------------  --------------  -------------  -------------  -------------  -------------  --------------------------------------------------------- 
- other commercial 
-----------------------------------  --------------  -------------  -------------  -------------  -------------  --------------------------------------------------------- 
Financial (74) (1) - (2) - (77) 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
Total amounts written off (1,160) (640) (448) (375) (550) (3,173) 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
Recoveries of amounts written off in previous years 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
Personal 296 104 39 38 68 545 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
- first lien residential mortgages                9              4              -             17             25                                                         55 
                                                287            100             39             21             43                                                        490 
-----------------------------------  --------------  -------------  -------------  -------------  -------------  --------------------------------------------------------- 
- other personal 
-----------------------------------  --------------  -------------  -------------  -------------  -------------  --------------------------------------------------------- 
Corporate and commercial 35 10 2 37 13 97 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
- manufacturing and international 
 trade and services                              10              9              1             11              3                                                         34 
                                                  8              -              1              1              -                                                         10 
                                                 17              1              -             25             10                                                         53 
-----------------------------------  --------------  -------------  -------------  -------------  -------------  --------------------------------------------------------- 
- commercial real estate and other 
 property-related 
-----------------------------------  --------------  -------------  -------------  -------------  -------------  --------------------------------------------------------- 
- other commercial 
-----------------------------------  --------------  -------------  -------------  -------------  -------------  --------------------------------------------------------- 
Financial 2 - - - - 2 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
Total recoveries of amounts written off in previous years 333 114 41 
 75 81 644 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
Charge to income statement 825 558 197 (130) 542 1,992 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
Exchange and other movements 274 5 (10) (51) (47) 171 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
At 31 Dec 2017 3,061 1,672 1,461 791 499 7,484 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
Impairment allowances against banks: 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
- individually assessed - - - - - - 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
Impairment allowances against customers: 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
- individually assessed 2,296 1,056 1,104 383 121 4,960 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
- collectively assessed 765 616 357 408 378 2,524 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
Impairment allowances at 31 Dec 2017 3,061 1,672 1,461 791 499 7,484 
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
 
   HSBC Holdings plc Annual Report and Accounts 2018    127 

Report of the Directors | Risk

Movement in impairment allowances on loans and advances to customers and banks

(Audited)

 
 
                                                                                                          Banks     Customers 
---------------------------------------------------------------------------------------------------------------  ------------  ------------  ------------- 
                                                                                                   individually  Individually  Collectively 
                                                                                                       assessed      assessed      assessed          Total 
                                                                                                             $m            $m            $m             $m 
---------------------------------------------------------------------------------------------------------------  ------------  ------------  ------------- 
                                                                                                At 1 Jan 2017 -         4,932         2,918          7,850 
---------------------------------------------------------------------------------------------------------------  ------------  ------------  ------------- 
                                                                                          Amounts written off -       (1,468)       (1,705)        (3,173) 
---------------------------------------------------------------------------------------------------------------  ------------  ------------  ------------- 
                                                            Recoveries of loans and advances previously written 
                                                                                                          off -           119           525            644 
---------------------------------------------------------------------------------------------------------------  ------------  ------------  ------------- 
                                                                                   Charge to income statement -         1,114           878          1,992 
---------------------------------------------------------------------------------------------------------------  ------------  ------------  ------------- 
                                                                                 Exchange and other movements -           263          (92)            171 
---------------------------------------------------------------------------------------------------------------  ------------  ------------  ------------- 
                                                                                               At 31 Dec 2017 -         4,960         2,524          7,484 
---------------------------------------------------------------------------------------------------------------  ------------  ------------  ------------- 
                                                                  Impairment allowances % of loans and advances 
                                                                                                              -          0.5%          0.3%           0.8% 
---------------------------------------------------------------------------------------------------------------  ------------  ------------  ------------- 
Wholesale lending (2017) 
---------------------------------------------------------------------------------------------------------------  ------------  ------------  ------------- 
 
Total wholesale lending for loans and advances                                                                                                  Impairment 
 to banks and customers(24)                                                                                                     Gross loans      allowance 
                                                                                                                                         $m             $m 
---------------------------------------------------------------------------------------------------------------  ------------  ------------  ------------- 
 

Corporate and commercial 522,248 (5,494)

 
                                                                                    6,302 
                                                                                   10,911 
                                                                                  115,531 
                                                                                   17,397 
                                                                                    2,806                      (122) 
                                                                                   15,443                      (450) 
                                                                                   98,079                    (1,390) 
                                                                                   24,258                   (88) (3) 
                                                                                   16,971                      (540) 
                                                                                   18,405                    (1,361) 
                                                                                  114,349                      (131) 
                                                                                   18,094                      (138) 
                                                                                   19,960                       (83) 
                                                                                221 1,490                      (638) 
                                                                                    5,688                       (95) 
                                                                                    3,003                      (138) 
                                                                                   20,354                          - 
                                                                                        -                   (7) (34) 
                                                                                        -                 (14) (235) 
                                                                                   11,728                        - - 
 - agriculture, forestry and fishing                                                1,258                   (8) (19) 
 - mining and quarrying 
------------------------------------------------------------------ 
 - manufacturing 
------------------------------------------------------------------ 
 - electricity, gas, steam and air-conditioning supply 
------------------------------------------------------------------ 
 - water supply, sewerage, waste management and remediation 
------------------------------------------------------------------ 
 - construction 
------------------------------------------------------------------ 
 - wholesale and retail trade, repair of motor vehicles and 
  motorcycles 
------------------------------------------------------------------ 
 - transportation and storage 
------------------------------------------------------------------ 
 - accommodation and food 
------------------------------------------------------------------ 
 - publishing, audiovisual and broadcasting 
------------------------------------------------------------------ 
 - real estate 
------------------------------------------------------------------ 
 - professional, scientific and technical activities 
------------------------------------------------------------------ 
 - administrative and support services 
------------------------------------------------------------------ 
 - public administration and defence, compulsory social security 
------------------------------------------------------------------ 
 - education 
------------------------------------------------------------------ 
 - health and care 
------------------------------------------------------------------ 
 - arts, entertainment and recreation 
------------------------------------------------------------------ 
 - other services 
------------------------------------------------------------------ 
 - activities of households 
------------------------------------------------------------------ 
 - extra-territorial organisations and bodies activities 
------------------------------------------------------------------ 
 - government 
------------------------------------------------------------------ 
 - asset-backed securities 
------------------------------------------------------------------ 
 Non-bank financial institutions                                                          71,719                 (271) 
----------------------------------------  ------------------------------------------------------  -------------------- 
 Loans and advances to banks                                                              90,393                     - 
----------------------------------------  ------------------------------------------------------  -------------------- 
 At 31 Dec 2017                                                                          684,360               (5,765) 
----------------------------------------  ------------------------------------------------------  -------------------- 
 By geography 
----------------------------------------  ------------------------------------------------------  -------------------- 
 Europe                                                                                  228,775               (2,469) 
----------------------------------------  ------------------------------------------------------  -------------------- 
 - of which: UK                                                                          163,393               (1,589) 
----------------------------------------  ------------------------------------------------------  -------------------- 
 Asia                                                                                    332,680  (1,402) 
----------------------------------------  ------------------------------------------------------  -------------------- 
- of which: Hong Kong                     197,232                                                 (639) 
----------------------------------------  ------------------------------------------------------  -------------------- 
 MENA                                                                                     29,142               (1,131) 
----------------------------------------  ------------------------------------------------------  -------------------- 
 North America                                                                            76,661                 (579) 
----------------------------------------  ------------------------------------------------------  -------------------- 
 Latin America                                                                            17,102                 (184) 
----------------------------------------  ------------------------------------------------------  -------------------- 
 At 31 Dec 2017                                                                          684,360               (5,765) 
----------------------------------------  ------------------------------------------------------  -------------------- 
For footnotes, see page 147. 
 
 

Wholesale lending: loan and other credit-related commitments(7)

   North                Latin 

Europe Asia MENA America America Total UK Hong Kong

$m $m $m $m $m $m $m $m

For footnotes, see page 147.

   128          HSBC Holdings plc Annual Report and Accounts 2018 

Commercial real estate (2017) Commercial real estate lending

North

Europe Asia MENA America Latin America Total UK Hong Kong

$m $m $m $m $m $m $m $m

Gross loans and advances

On demand, overdrafts or revolving

< 1 year 5,734 18,038 268

1-2 years 4,780 11,549 119

2-5 years 14,770 25,395 117

> 5 years 2,309 5,986 183

At 31 Dec 2017 27,593 60,968 687

   4,678                       260 
   1,178                         58 
   2,199                       734 
   862                          454 
   8,917                   1,506 
 
 
Commercial real estate loans and advances             Of which: 
 including loan commitments by level of collateral 
 (Audited) 
                                                      --------- 
 
 

Report of the Directors | Risk

Other corporate, commercial and non-bank financial institutions loans and advances including loan commitments by level of collateral rated CRR/EL 8 to 10 only

(Audited) Of which:

       Total                           UK               Hong Kong                        US 
        $m                           $m                          $m                        $m 
 
Rated CRR/ EL8 
----------------------------  ---------------------------------  ----------  --------  -------- 
Not collateralised            3,722                              319         15        1,708 
----------------------------  ---------------------------------  ----------  --------  -------- 
Fully collateralised          554                                104         5         48 
                                                188 157   25 66        3 2 - 
- LTV ratio: less than 50%                       39 170    11 2         -          7 
                                                                                    34 
                                                                                    2 
                                                                                    5 
----------------------------------------------  --------  -----------  ----------  -------- 
- 51% to 75% 
----------------------------------------------  --------  ---    ----        ----      ---- 
- 76% to 90% 
---------------------------------------------- 
- 91% to 100% 
----------------------------------------------  --------  ---    ----        ----      ---- 
Partially collateralised (A):    493                           92          135         42 
-------------------------------  ----------------------------  ----------  ----------  -------- 
- Collateral value on A          206                           59          10          21 
-------------------------------  ----------------------------  ----------  ----------  -------- 
Total                            4,769                         515         155         1,798 
-------------------------------  ----------------------------  ----------  ----------  -------- 
Rated CRR/ EL9 to 10 
-------------------------------  ----------------------------  ----------  ----------  -------- 
Not collateralised               3,734                         1,508       511         3 
-------------------------------  ----------------------------  ----------  ----------  -------- 
Fully collateralised             2,572                         1,223       98          317 
                                                                                   - 
                                                                                    6 
                                                804 606   516 403      60 10        - 
- less than 50%                                  398 764   235 69       21 7        311 
----------------------------------------------  --------  -----------  ----------  -------- 
- 51% to 75% 
----------------------------------------------  --------  ---    ----        ----      ---- 
- 76% to 90% 
---------------------------------------------- 
- 91% to 100% 
----------------------------------------------  --------  ---    ----        ----      ---- 
 
 
 
                                1,750 
                                 877 
                                 8,056 
Partially collateralised (B):    12,825   398     167  425 
                                           209          300 
                                           3,129        745 
                                           3,644        2,543 
------------------------------                    --- 
- Collateral value on B                           123 
------------------------------                    --- 
Total                                             776 
------------------------------                    --- 
At 31 Dec 2017                                    931 
 

Personal lending (2017)

Total personal lending gross loans

 
                                                                                        Total as a % of 
                                                   MENA North America                    total gross 
Europe                               Asia           Latin America         Total          UK Hong Kong loans 
 $m                                   $m            $m $m $m               $m            $m $m 
First lien 
 residential 
 mortgages            126,685        109,502       2,375  37,330  2,281   278,173       119,770  70,279  26.2 
--------------------  -------------  ------------  -----  ------  ------  ------------  -------  ------  ------ 
- of which: 
interest only 
 (including 
 offset)              35,242         873           65     92      -       36,272        33,468   -       3.4 
--------------------  -------------  ------------  -----  ------  ------  ------------  -------  ------  ------ 
affordability 
 (including 
 US adjustable rate 
 mortgages)           409            3,111         -      13,742  -       17,262        -        3       1.6 
--------------------  -------------  ------------  -----  ------  ------  ------------  -------  ------  ------ 
Other personal 
 lending              43,329         40,880        4,496  5,227   4,376   98,308        19,790   27,868  9.3 
- other                32,995       29,400     2,663      2,919   2,205  70,182     10,039       19,977  6.7 
--------------------- 
- credit cards         10,235       11,435     1,531      1,037   1,642  25,880     9,751        7,891   2.4 
--------------------- 
- second lien 
 residential 
 mortgages             99           21         2          1,233   -      1,355      -            -       0.1 
--------------------- 
- motor vehicle 
 finance               -            24         300        38      529    891        -            -       0.1 
---------------------  -----------  ---------  ---------  ------  -----  ---------  -----------  ------  ---- 
At 31 Dec 2017             170,014   150,382   6,871 42,557 6,657         376,481   139,560 98,147 35.5 
                            50,384    120,312                              194,310 
-------------------------                      -------------------------            --------------------------- 
Loan and other 
 credit-related 
 commitments                                   3,975 14,443 5,196                   48,413 89,994 
 
 

Total personal lending impairment allowances

First lien residential mortgages

Other personal lending

 
- other                     230  109  132  17  151  639 147 36 
- credit cards              111  128  122  30  140  531 110 50 
-------------------------- 
- second lien residential 
 mortgages                  -    -    -    13  -    13 - - 
-------------------------- 
- motor vehicle finance     -    -    5    -   7    12 - - 
--------------------------  ---  ---  ---      ---  ---------- 
 
 
At 31 Dec 2017          603    267    327    208    314    1,719  402    86 
----------------------  -----  -----  -----  -----  -----  -----  -----  ----- 
Impairment allowances 
 % of impaired loans    29.7%  44.5%  94.2%  12.8%  97.2%  34.9%  28.3%  62.3% 
----------------------  -----  -----  -----  -----  -----  -----  -----  ----- 
 
   130      HSBC Holdings plc Annual Report and Accounts 2018 

Residential mortgage loans including loan commitments by level of collateral (Audited)

   Total                           UK                   Hong Kong                              US 
     $m                           $m                               $m                             $m 

Non-impaired loans and advances

Fully collateralised 287,088 124,736 72,073 16,240

 
                                 164,110   69,679    55,237 
                                  48,287    20,706    8,340 
                                  37,054    15,422    3,282     7,868 
                                  25,893    11,992    3,402     4,180 
                                  9,445     5,824     1,376     2,832 
- LTV ratio: less than 50%        2,299     1,113     436       1,312 
                                                                   42 
                                                                    6 
 - 51% to 60% 
------------------------------- 
 - 61% to 70% 
------------------------------- 
 - 71% to 80% 
------------------------------- 
- 81% to 90% 
------------------------------- 
 - 91% to 100% 
------------------------------- 
 Partially collateralised: 
-------------------------------  --------  ------------------------------ 
Greater than 100% (A)            660                              174 - - 
-------------------------------  --------  ------------------------------ 
- 101% to 110%                   270             89  -       - 
------------------------------- 
- 111% to 120%                   121             16  -       - 
------------------------------- 
- greater than 120%              269       69        -       - 
-------------------------------  --------  --------  ------  ------------ 
Collateral on A                  550       125 - - 
-------------------------------  --------  ------------------------------ 
Non-impaired loans and advances  287,748   124,910 72,073 16,240 
-------------------------------  --------  ------------------------------ 
Impaired loans and advances 
-------------------------------  --------  ------------------------------ 
Fully collateralised             3,004                      1,00846 1,138 
                                 1,238 
                                  518 416  538 196           414 207 
                                  354 323   130 85   42 3 -   178 160 
- LTV ratio: less than 50%        155       40 19     1 - -   115 64 
------------------------------- 
 - 51% to 60% 
------------------------------- 
 - 61% to 70% 
------------------------------- 
 - 71% to 80% 
------------------------------- 
 - 81% to 90% 
------------------------------- 
 - 91% to 100% 
------------------------------- 
 Partially collateralised: 
-------------------------------  -------- 
Greater than 100% (B)            342       38 -              36 
-------------------------------  --------                    ------------ 
- 101% to 110%                   101       15        -       19 
------------------------------- 
- 111% to 120%                   61        5         -       11 
------------------------------- 
- greater than 120%              180       18        -       6 
-------------------------------  --------  --------  ------  ------------ 
Collateral on B                  269       31 -              33 
-------------------------------  -------- 
Impaired loans and advances      3,346     1,046 46          1,174 
-------------------------------  -------- 
At 31 Dec 2017                   291,094   125,956 72,119    17,414 
 
   HSBC Holdings plc Annual Report and Accounts 2018     131 

Report of the Directors | Risk

Supplementary information (2017)

Wholesale gross loans and advances to customers by country/territory

Gross loans Impairment allowances

Non-bank

Corporate and

   commercial       Of which: real                  financial 
   estate(21)              institutions 
   $m                          $m 

$m

   (2,286)                      (371)                     (183) 
 
- UK            130,121  14,609  27,829  (1,390)  (299)  (180) 
- France        32,647   5,597   2,048   (542)    (34)   - 
- Germany       9,690    250     1,156   (51)     -      (2) 
- Switzerland   1,244    1       531     -        -      - 
- other         8,799    3,787   529     (303)    (38)   (1) 
 
   (1,375)                         (43)                       (27) 
 
- Hong Kong        156,198  51,787  15,346  171,544  (613)  (30)  (26)  (639) 
- Australia        11,311   1,987   2,355   13,666   (75)   (4)   -     (75) 
- India            5,382    1,030   2,165   7,547    (95)   (3)   (1)   (96) 
- Indonesia        4,157    18      114     4,271    (254)  -     -     (254) 
- mainland China   26,052   8,953   4,824    30,876  (224)  (2)   -     (224) 
- Malaysia         7,489    1,555   331     7,820    (34)   -     -     (34) 
- Singapore        17,541   2,890   259      17,800  (41)   (2)   -     (41) 
- Taiwan           5,176    11      185       5,361  (4)    -     -     (4) 
- other            17,644   2,323   732     18,376   (35)   (2)   -     (35) 
 

For footnotes, see page 147.

   132          HSBC Holdings plc Annual Report and Accounts 2018 

Personal gross loans and advances to customers by country/territory

Gross loans Impairment allowances

First lien

   residential                                     Of which: 
   mortgages Other personal       credit cards 
   $m                                                  $m     $m 

Europe 126,685 43,329 10,235

 
- UK            119,770  19,790  9,751  (145)  (110) 
- France        2,910    16,650  420    (33)   - 
- Germany       1        234     -      -      - 
- Switzerland   839      5,776   -      -      - 
- other         3,165    879     64     (84)   (1) 
                -------  ------ 
 

(30)

 
                    70,279 
                     12,444 
                     1,185     27,868 
                     64 8,877   838 441    7,891 
                     3,003      322 1,170   749 193   - (2) 
                     5,760      3,385       225 289    (4) - 
                     4,877      4,952       837 419    (2) (14) 
- Hong Kong          3,013      822 1,082   283 549    - (1)      (50) 
                                                       (7)         (18) 
                                                                   (4) 
                                                                   (11) 
                                                                   (5) 
                                                                   (20) 
                                                                   (6) 
                                                                   (2) 
                                                                   (12) 
- Australia 
 - India 
 - Indonesia 
 - mainland China 
 - Malaysia 
 - Singapore 
 - Taiwan 
 - other 
 

Middle East and North Africa (excluding Saudi Arabia)

- Egypt

   -   UAE 
   -   other 

North America

   -   US 
   -   Canada 
   -   other 

Latin America

   -   Mexico 
   -   other 

At 31 Dec 2017

Carrying amount of HSBC's consolidated holdings of ABSs

Designated at fair value

     through profit or             Loans and 
     Trading Available for sale Held to maturity                         loss           receivables 

$m $m $m $m $m

Mortgage-related assets 1,767 14,221 13,965 - 1,762

 
                                         918 1,102 
                               22 - 331   11,750    - 3 13,962  - - -           484 1,041 
- sub-prime residential         814 600   181 270    - -         - -       32    - 75 226 
                                                                            - 
                                                                            - 
                                                                        1,595 
                                                                          135 
 - US Alt-A residential 
- US Government agency and 
 sponsored enterprises: MBSs 
 - other residential 
 - commercial property 
 
 
Leveraged finance-related 
 assets                     128    373          - 
Student loan-related 
 assets                     155    2,198   - 
Other assets                1,266  731     - 
At 31 Dec 2017              3,316  17,523  13,965 
 
   HSBC Holdings plc Annual Report and Accounts 2018     133 

Liquid assets of HSBC's principal entities

For footnotes, see page 147.

Sources of funding

(Audited)

Our primary sources of funding are customer current accounts and customer savings deposits payable on demand or at short notice. We issue wholesale securities (secured and unsecured) to supplement our customer deposits and change the currency mix, maturity profile or location of our liabilities and to meet the Group's minimum requirement for own funds and eligible liabilities.

The following 'Funding sources and uses' table provides a consolidated view of how our balance sheet is funded, and should be read in light of the LFRF, which requires operating entities to manage liquidity and funding risk on a stand-alone basis.

The table analyses our consolidated balance sheet according to the assets that primarily arise from operating activities and the sources of funding primarily supporting these activities. Assets and liabilities that do not arise from operating activities are presented as a net balancing source or deployment of funds.

In 2018, the level of customer accounts continued to exceed the level of loans and advances to customers. The positive funding gap was predominantly deployed in liquid assets (cash and balances with central banks and financial investments) as required by the LFRF.

Loans and advances to banks continued to exceed deposits by banks, meaning the Group remained a net unsecured lender to the banking sector.

   HSBC Holdings plc Annual Report and Accounts 2018    135 

Report of the Directors | Risk

Funding sources

For footnotes, see page 147.

Wholesale term debt maturity profile

The maturity profile of our wholesale term debt obligations is set out in the following table.

The balances in the table are not directly comparable with those in the consolidated balance sheet because the table presents gross cash flows relating to principal payments and not the balance sheet carrying value, which include debt securities and subordinated liabilities measured at fair value.

Wholesale funding cash flows payable by HSBC under financial liabilities by remaining contractual maturities

 
Debt securities            8,091 13,362 15,808 10,241 5,447 21,811 70,462 63,914 
 issued                     209,136 
- unsecured CDs 
 and CP                    4,378   7,640   10,696  6,546  818    529        764  1,031   32,402 
- unsecured senior 
 MTNs                      467     1,233   3,107   2,263  2,172  11,252  55,307  54,256  130,057 
- unsecured senior 
 structured notes          817     821     1,452   1,029  2,394  3,005   7,021   4,473   21,012 
- secured covered 
 bonds                     -       -       205     -      -      1,190   3,469   1,137   6,001 
- secured asset-backed 
 commercial paper          2,094   -       -       -      -      -       -       -       2,094 
- secured ABS              -       -       -       -      -      -            -  327     327 
- others                   335     3,668   348     403    63     5,835    3,901  2,690   17,243 
                                   ------  ------  -----         ------  ------ 
Subordinated liabilities   - 95 2,007 - - 2,021 1,383 31,131 36,637 
- subordinated debt 
 securities                - 95 2,007 - - 2,021 1,383                            28,934  34,440 
- preferred securities     - - - - - - -                                         2,197   2,197 
At 31 Dec 2018             8,091 13,457 17,815 10,241 5,447 23,832 71,845 95,045 
                            245,773 
 

Debt securities issued 7,502 8,409 9,435 8,132 15,111 13,000 55,347 48,234 165,170

 
- unsecured CDs 
 and CP                  1,085  3,636  4,334  3,064  6,132    137     386  277      19,051 
- unsecured senior 
 MTNs                    1,614  2,973  3,047  2,924  5,109  6,564  41,090  39,544  102,865 
- unsecured senior 
 structured notes        1,298  1,796  2,054  1,935  2,870  4,586  10,156  5,328    30,023 
- secured covered 
 bonds                   -          -      -  209        -  212    2,494   1,655   4,570 
- secured asset-backed 
commercial paper         3,479  -      -      -      -      -      -       -       3,479 
- secured ABS            -          -      -      -      -      -     914  436       1,350 
- others                 26         4      -      -  1,000  1,501     307  994       3,832 
                                                                                   ------- 
 

Subordinated liabilities 3 1,918 74 - 170 2,371 4,077

- subordinated debt securities 3 1,918 74 - 170 2,371 3,618

- preferred securities - - - - - - 459

At 31 Dec 2017 7,505 10,327 9,509 8,132 15,281 15,371 59,424

   136          HSBC Holdings plc Annual Report and Accounts 2018 

Contractual maturity of financial liabilities

The following table shows, on an undiscounted basis, all cash flows relating to principal and future coupon payments (except for trading liabilities and derivatives not treated as hedging derivatives). For this reason, balances in the following table do not agree directly with those in our consolidated balance sheet. Undiscounted cash flows payable in relation to hedging derivative liabilities are classified according to their contractual maturities. Trading liabilities and derivatives not treated as hedging derivatives are included in the 'On demand' time bucket and not by contractual maturity.

A maturity analysis of repos and debt securities in issue included in trading liabilities is presented in Note 29 on the Financial Statements.

In addition, loans and other credit-related commitments and financial guarantees are generally not recognised on our balance sheet. The undiscounted cash flows potentially payable under loan and other credit-related commitments and financial guarantees are classified on the basis of the earliest date they can be called.

Cash flows payable by HSBC under financial liabilities by remaining contractual maturities

(Audited)

   HSBC Holdings plc Annual Report and Accounts 2018     137 

Report of the Directors | Risk

Cash flows payable by HSBC Holdings under financial liabilities by remaining contractual maturities

(Audited)

Footnotes

Amounts owed to HSBC undertakings

Financial liabilities designated at fair value

Derivatives

Debt securities in issue

Subordinated liabilities

Other financial liabilities

Loan commitments

Financial guarantees 8

At 31 Dec 2018

Market risk is the risk that movements in market factors, such as foreign exchange rates, interest rates, credit spreads, equity prices and commodity prices, will reduce our income or the value of our portfolios. Exposure to market risk is separated into two portfolios:

   --     trading portfolios; and 
   --     non-trading portfolios. 

Market risk exposures arising from our insurance manufacturing operations are discussed on page 86.

A summary of our current policies and practices regarding the management of market risk is set out on page 81.

Global markets were characterised by robust economic sentiment at the start of the year. As the year progressed, economic activity diverged across the global economy against a backdrop of continuing trade and geopolitical tensions; concerns around slowing growth in China; and the continuing uncertainty around the shape of the UK's withdrawal from the EU.

Trading portfolios

Value at risk of the trading portfolios

Trading VaR predominantly resides within Global Markets where trading VaR was lower at 31 December 2018 compared with 31 December 2017. The contributions of each asset class were largely range bound during the year.

Monetary tightening started across the developed world. The US Federal Reserve raised official interest rates multiple times during the year and signalled it will raise rates more slowly in 2019. Bond yields started to increase but remained low by historical standards. In the eurozone, the European Central Bank ended its bond-buying programme, although softening growth and inflation prospects add to the uncertainty of the timing of the next interest rate hike.

Trading value at risk ('VaR') ended the year lower when compared with the previous year. The trading VaR composition remained largely the same, with interest rate trading VaR being the largest individual contributor to overall trading VaR.

Non-trading interest rate VaR ended the year lower when compared with the previous year as exposures were managed down.

The decrease in trading VaR from the equity and credit spread trading VaR components was partially offset by an increase in the interest rate and foreign exchange trading VaR components.

The effects of portfolio diversification reduced the overall trading VaR.

   138          HSBC Holdings plc Annual Report and Accounts 2018 

The daily levels of total trading VaR over the last year are set out in the graph below.

Daily VaR (trading portfolios), 99% 1 day ($m)

The Group trading VaR for the year is shown in the table below.

Trading VaR, 99% 1 day(35)

(Audited)

Back-testing

In 2018, the Group experienced three back-testing exceptions against actual profit and loss: a profit exception in February, driven by gains on short positions on falling index and stock exposures; a profit exception in August, driven by volatility in Turkish lira spot; and a loss exception in December, driven by month-end adjustments that were not in scope of the market risk model.

Non-trading portfolios

Value at risk of the non-trading portfolios

Non-trading VaR of the Group includes contributions from all global businesses. There was no commodity risk in the non-trading portfolios. The non-trading VaR ended the year lower compared with the previous year, due to a reduction in the non-trading interest rate VaR component. This was caused by the reduction of the risk in our investment portfolio, specifically from reduced interest rate risk on US Treasuries and agency mortgage-backed securities.

The Group also experienced one back-testing profit exception against hypothetical profit and loss in August based on the same driver described above.

There was no evidence of model errors or control failures.

The back-testing result excludes exceptions due to changes in fair value adjustments.

Non-trading VaR includes the interest rate risk in the banking book transferred to and managed by Balance Sheet Management ('BSM') and the non-trading financial instruments held by BSM. The management of interest rate risk in the banking book and the role of BSM are described further in the following 'Net interest income sensitivity' section.

Non-trading VaR excludes the insurance operations, which are discussed further on page 143, and the interest rate risk in the banking book arising from HSBC Holdings.

The daily levels of total non-trading VaR over the last year are set out in the graph below.

   HSBC Holdings plc Annual Report and Accounts 2018     139 

Report of the Directors | Risk

Daily VaR (non-trading portfolios), 99% 1 day ($m)

The Group non-trading VaR for the year is shown in the table below.

Non-trading VaR, 99% 1 day

(Audited)

Balance at 31 Dec 2018 Average

Maximum

Minimum

   140          HSBC Holdings plc Annual Report and Accounts 2018 

Net structural foreign exchange exposures

Net interest income sensitivity

The following tables set out the assessed impact to a hypothetical base case projection of our net interest income ('NII') (excluding insurance) under the following scenarios:

-- an immediate shock of 25 basis points ('bps') to the current market-implied path of interest rates across all currencies on 1 January 2019 (effects over one year and five years); and

-- an immediate shock of 100bps to the current market-implied path of interest rates across all currencies on 1 January 2019 (effects over one year and five years).

The sensitivities shown represent our assessment of the change to a hypothetical base case NII, assuming a static balance sheet and no management actions from BSM. They incorporate the effect of interest rate behaviouralisation, managed rate product pricing assumptions and customer behaviour, for example, prepayment of mortgages or customer migration from non-interest-bearing to interest-bearing deposit accounts under the specific interest rate scenarios. The scenarios represent interest rate shocks to the current market implied path of rates.

The NII sensitivities shown are indicative and based on simplified scenarios. Immediate interest rate rises of 25bps and 100bps would increase projected net interest income for the 12 months to 31 December 2019 by $828m and

For footnotes, see page 147.

Shareholders' equity would decrease by $2,743m (2017: $2,659m) if euro and sterling foreign currency exchange rates weakened by 5% relative to the US dollar.

$2,778m, respectively. Conversely, falls of 25bps and 100bps would decrease projected net interest income for the 12 months to 31 December 2019 by $884m and $3,454m, respectively.

The sensitivity of NII for 12 months decreased by $521m and $747m comparing December 2018 with December 2017 in the plus and minus 100bps parallel shocks, respectively. These decreases were driven by movements in the US dollar amounts primarily due to changes in balance sheet composition and the migration of non-interest-bearing liabilities to interest-bearing liabilities as interest rates increased. By contrast, sterling NII sensitivity increased because of higher liquidity linked to UK structural reform and preparations surrounding the UK's exit from the European Union.

The change in NII sensitivity for five years is also driven by the factors above.

The structural sensitivity arising from the four global businesses, excluding Global Markets, is positive in a rising rate environment and negative in a falling rate environment. Both BSM and Global Markets have NII sensitivity profiles that offset this to some degree. The tables do not include BSM management actions or changes in Global Markets' net trading income that may further limit the offset.

The limitations of this analysis are discussed within the 'Risk management' section on page 73.

NII sensitivity to an instantaneous change in yield curves (12 months)

 
227      179      147    50   203    806 
(287)    (305)    (181)  8    (160)  (925) 
845      711      600    412  731    3,299 
(1,444)  (1,425)  (631)  31   (732)  (4,201) 
 

The net interest income sensitivities arising from the scenarios presented in the tables above are not directly comparable. This is due to timing differences relating to interest rate changes and the repricing of assets and liabilities.

   HSBC Holdings plc Annual Report and Accounts 2018     141 

Report of the Directors | Risk

NII sensitivity to an instantaneous change in yield curves (5 years)

Year 1 Year 2 Year 3 Year 4 Year 5 Total

$m $m $m $m $m $m

Sensitivity of capital and reserves

Financial assets at fair value through other comprehensive income reserves are included as part of CET1 capital. We measure the potential downside risk to the CET1 ratio due to interest rate and credit spread risk in this portfolio using the portfolio's stressed VaR, with a 99% confidence level and an assumed holding period of one quarter. At December 2018, the stressed VaR of the portfolio was $2.9bn (2017: $2.6bn).

We monitor the sensitivity of reported cash flow hedging reserves to interest rate movements on a six-monthly basis by assessing the expected reduction in valuation of cash flow hedges due to parallel movements of plus or minus 100bps in all yield curves. These particular exposures form only a part of our overall interest rate exposure.

The following table describes the maximum and minimum sensitivity of our cash flow hedge reported reserves to the stipulated movements in yield curves during the year. The sensitivities are indicative and based on simplified scenarios.

Sensitivity of cash flow hedging reported reserves to interest rate movements

Maximum

Minimum

impact

impact

   $m                                   $m 

Defined benefit pension schemes

Market risk arises within our defined benefit pension schemes to the extent that the obligations of the schemes are not fully matched by assets with determinable cash flows.

Additional market risk measures applicable only to the parent company

For details of our defined benefit schemes, including asset allocation, see Note 6 on the Financial Statements, and for pension risk management see page 87.

HSBC Holdings uses VaR to monitor and manage foreign exchange risk. In order to manage interest rate risk, HSBC Holdings uses the projected

   142          HSBC Holdings plc Annual Report and Accounts 2018 

sensitivity of its net interest income to future changes in yield curves and the interest rate gap repricing tables.

Foreign exchange risk

Total foreign exchange VaR arising within HSBC Holdings in 2018 was as follows.

HSBC Holdings - foreign exchange VaR

The foreign exchange risk arises from loans to subsidiaries of a capital nature that are not denominated in the functional currency of either the provider or the recipient and that are accounted for as financial assets, and from structural foreign exchange hedges. Changes in the carrying amount of these

loans due to foreign exchange rate differences, and changes in the fair value of foreign exchange hedges are taken directly to HSBC Holdings' income statement.

Sensitivity of net interest income

HSBC Holdings monitors NII sensitivity over a five-year time horizon, reflecting the longer-term perspective on interest rate risk management appropriate to a financial services holding company. These sensitivities assume that any issuance where HSBC Holdings has an option to reimburse at a future call date is called at this date. The table below sets out the effect on HSBC Holdings' future NII over a five-year time horizon of incremental 25bps parallel falls or rises in all yield curves at the beginning of each quarter during the 12 months from 1 January 2018.

The NII sensitivities shown are indicative and based on simplified scenarios. Immediate interest rate rises of 25bps and 100bps would decrease projected net interest income for the 12 months to 31 December 2019 by $7m and $29m, respectively. Conversely, falls of 25bps and 100bps would increase projected net interest income for the 12 months to 31 December 2019 by $10m and $43m, respectively.

NII sensitivity to an instantaneous change in yield curves (12 months)

US dollar HK dollar Sterling Euro Other Total

$m $m $m $m $m $m

NII sensitivity to an instantaneous change in yield curves (5 years)

Year 1 Year 2 Year 3 Year 4 Year 5 Total

$m $m $m $m $m $m

The interest rate sensitivities in the preceding table are indicative and based on simplified scenarios. The figures represent hypothetical movements in NII based on our projected yield curve scenarios, HSBC Holdings' current interest rate risk profile and assumed changes to that profile during the next five years.

The sensitivities represent our assessment of the change to a hypothetical base case based on a static balance sheet assumption, and do not take into account the effect of actions that could be taken to mitigate this interest rate risk.

Interest rate repricing gap table

The interest rate risk on the fixed-rate securities issued by HSBC Holdings is not included within the Group VaR, but is managed on a repricing gap basis. The following interest rate repricing gap table analyses the full-term structure of interest rate mismatches within HSBC Holdings' balance sheet where debt issuances are reflected based on either the next reprice date if floating rate or the maturity/call date (whichever is first) if fixed rate.

Repricing gap analysis of HSBC Holdings

Footnotes

Cash at bank and in hand:

 
- balances with HSBC undertakings   3,509 3,509 - - - - 
Derivatives                         707 - - - - 707 
 
   HSBC Holdings plc Annual Report and Accounts 2018    143 

Report of the Directors | Risk

Loans and advances to HSBC undertakings

Financial investments in HSBC undertakings

Investments in subsidiaries

Other assets

Total assets

Amounts owed to HSBC undertakings

Financial liabilities designated at fair values

Derivatives

Debt securities in issue

Other liabilities

Subordinated liabilities

Total equity

Total liabilities and equity

Off-balance sheet items attracting interest rate sensitivity

Net interest rate risk gap at 31 Dec 2018

Cumulative interest rate gap

Cash at bank and in hand:

Operational risk profile

Operational risk is the risk to achieving our strategy or objectives as a result of inadequate or failed internal processes, people and systems or from external events.

Responsibility for minimising operational risk lies with HSBC's employees. They are required to manage the operational risks of the business and operational activities for which they are responsible.

A summary of our current policies and practices regarding the management of operational risk is set out on page 84.

Operational risk exposures in 2018

In 2018, we continued our ongoing work to strengthen those controls that manage our most material risks. Among other measures, we:

-- further enhanced our controls to help ensure that we know our customers, ask the right questions, monitor transactions and escalate concerns to detect, prevent and deter financial crime risk;

-- implemented a number of initiatives to raise our standards in relation to the conduct of our business as described on page 84 of the 'Regulatory compliance risk management' section;

-- increased monitoring and enhanced detective controls to manage fraud risks, which arise from new technologies and new ways of banking;

-- strengthened internal security controls to help prevent cyber-attacks;

-- improved controls and security to protect customers when using digital channels; and

-- enhanced our third-party risk management capability to help enable the consistent risk assessment of any third-party service.

Further information on the nature of these risks is provided in 'Top and emerging risks' on page 69 and in 'Risk management' from pages 73 to 88.

Operational risk losses in 2018

Operational risk losses in 2018 were higher than in 2017, reflecting an increase in losses incurred relating to large legacy conduct-related events. For further details see Note 35 on the Financial Statements and on conduct-related costs included in significant items on page 66.

   144          HSBC Holdings plc Annual Report and Accounts 2018 
 
 
Insurance manufacturing operations 
 risk profile 
 Insurance manufacturing operations 
 risk in 2018                               Key risk types    148 
                                            - Market risk     148 
                                            - Credit risk     149 
                                      Page 
                                       145  - Liquidity risk  149 
HSBC's bancassurance model            145   - Insurance risk  149 
Measurement                           145 
 

Insurance manufacturing operations risk in 2018

The majority of the risk in our insurance business derives from manufacturing activities and can be categorised as financial risk or insurance risk. Financial risks include market risk, credit risk and liquidity risk.

HSBC's bancassurance model

We operate an integrated bancassurance model that provides insurance products principally for customers with whom we have a banking relationship.

The insurance contracts we sell relate to the underlying needs of our banking customers, which we can identify from our point-of-sale contacts and customer knowledge. For the products we manufacture, the majority of sales are of savings, universal life and credit and term life contracts.

By focusing largely on personal and small and medium enterprises ('SME') lines of business, we are able to optimise volumes and diversify individual insurance risks. We choose to manufacture these insurance products in HSBC subsidiaries based on an assessment of operational scale and risk appetite. Manufacturing insurance allows us to retain the risks and rewards associated with writing insurance contracts by keeping part of the underwriting profit and investment income within the Group.

Measurement

(Audited)

The risk profile of our insurance manufacturing businesses is measured using an economic capital approach. Assets and liabilities are measured on a market value basis, and a capital requirement is defined to ensure that there is a less than one-in-200 chance of insolvency over a one-year time horizon, given the risks to which the businesses are exposed. The methodology for the economic capital calculation is largely aligned to the pan-European Solvency II insurance capital regulations. The economic capital coverage

Insurance risk is the risk, other than financial risk, of loss transferred from the holder of the insurance contract to the issuer (HSBC).

A summary of our current policies and practices regarding the management of insurance risk is set out on page 86.

We have life insurance manufacturing subsidiaries in nine countries and territories (Hong Kong, France, Singapore, UK, mainland China, Malta, Mexico, Argentina and Malaysia). We also have a life insurance manufacturing associate in India.

Where we do not have the risk appetite or operational scale to be an effective insurance manufacturer, we engage with a small number of leading external insurance companies in order to provide insurance products to our customers through our banking network and direct channels. These arrangements are generally structured with our exclusive strategic partners and earn the Group a combination of commissions, fees and a share of profits. We distribute insurance products in all of our geographical regions.

Insurance products are sold worldwide, predominantly by RBWM, CMB and GPB through our branches and direct channels.

ratio (economic net asset value divided by the economic capital requirement) is a key risk appetite measure.

The business has a current appetite to remain above 140% with a tolerance of 110%. In addition to economic capital, the regulatory solvency ratio is also a metric used to manage risk appetite on an entity basis.

The following tables show the composition of assets and liabilities by contract type and by geographical region.

   HSBC Holdings plc Annual Report and Accounts 2018     145 

Report of the Directors | Risk

Balance sheet of insurance manufacturing subsidiaries by type of contract (continued)

(Audited)

 
                                         - 15,533                                    - 28,557 
                                          286 29,302                                  340 39,029 
                                          15,280                                      21,993 
- trading assets                          4,711       -                -          -   5,785 
                                                       8,814 
                                                        - - - 
                                                        267        2,951      1,259 
                                                                13 6,396   41 3,331 
                                                                   4,836      1,877 
                                                                     653        154 
 - financial assets designated at fair 
  value 
 - derivatives 
- financial investments - HTM 44 
- financial investments - AFS 44 
- other financial assets 41 
 
 
Reinsurance assets                  1,108   274    1,154        -  2,536 
PVIF                            42  -       -      -        6,610  6,610 
                                                   ------ 
Other assets and investment 
 properties                         1,975   2      164      1,126  3,267 
                                                   ------ 
Total assets                        68,195  9,357  16,167  14,398  108,117 
                                                   ------ 
Liabilities under investment 
 contracts designated at fair 
 value                              -       1,750  3,885   -       5,635 
                                                   ------ 
Liabilities under insurance 
 contracts                          67,137  7,548  10,982       -  85,667 
                                                   ------ 
Deferred tax                    43  14      6      9        1,230  1,259 
                                                   ------ 
Other liabilities                   -       -      -        3,325  3,325 
                                                   ------ 
Total liabilities                   67,151  9,304  14,876   4,555  95,886 
                                                   ------ 
Total equity                        -       -      -       12,231  12,231 
                                                   ------ 
Total liabilities and equity 
 at 31 Dec 2017                     67,151  9,304  14,876  16,786  108,117 
For footnotes, see page 147. 
 

Balance sheet of insurance manufacturing subsidiaries by geographical region(45) (Audited)

Footnotes

 
 Financial assets                                           28,631 66,793 1,320 96,744 
 - trading assets                                    -            -     -            - 
                                                13,142       15,774   326       29,242 
                                               121 296                      237 49,413 
                                                12,453   116 48,595             13,334 
                                                 2,619    440 1,868     -        4,518 
                                                                      522 
                                                                      441 
                                                                       31 
- financial assets designated and otherwise 
 mandatorily measured at fair value through 
 profit or loss 
 - derivatives 
 - financial investments - at amortised 
  cost 
- financial investments - at fair value 
 through other comprehensive income 
- other financial assets 41 
 Reinsurance assets                                                  249 2,438 5 2,692 
 

PVIF 42

Other assets and investment properties

Total assets

Liabilities under investment contracts designated at fair value

Liabilities under insurance contracts

Deferred tax 43

Other liabilities

Total liabilities

Total equity

Total liabilities and equity at 31 Dec 2018

Financial assets 30,231 63,973 1,500 95,704

 
                                                                                  - 28,557 
                                               - 12,430       - 15,633             340 39,029 
                                                169 - 15,144   171 38,506          21,993 
 - trading assets                               2,488          6,393 3,270     -   5,785 
                                                                             494 
                                                                               - 
                                                                             523 
                                                                             456 
                                                                              27 
 - financial assets designated at fair value 
 - derivatives 
- financial investments - HTM 44 
- financial investments - AFS 44 
 - other financial assets 41 
 
 
Reinsurance assets                           469     2,063   4      2,536 
PVIF                                     42  773     5,709   128    6,610 
Other assets and investment properties       1,666   1,577   24     3,267 
Total assets                                 33,139  73,322  1,656  108,117 
Liabilities under investment 
 contracts designated at fair 
 value                                       739     4,896   -      5,635 
Liabilities under insurance contracts        28,416  56,047  1,204  85,667 
Deferred tax                             43  217     1,033   9      1,259 
Other liabilities                            2,043   1,209   73     3,325 
Total liabilities                            31,415  63,185  1,286  95,886 
Total equity                                 1,724   10,137  370    12,231 
Total liabilities and equity 
 at 31 Dec 2017                              33,139  73,322  1,656  108,117 
 
   146     HSBC Holdings plc Annual Report and Accounts 2018 

For footnotes, see page 147.

   HSBC Holdings plc Annual Report and Accounts 2018     147 

Report of the Directors | Risk

Key risk types

The key risks for the insurance operations are market risks (in particular interest rate and equity) and credit risks, followed by insurance underwriting

Market risk

(Audited)

Description and exposure

Market risk is the risk of changes in market factors affecting HSBC's capital or profit. Market factors include interest rates, equity and growth assets and foreign exchange rates.

Our exposure varies depending on the type of contract issued. Our most significant life insurance products are contracts with discretionary participating features ('DPF') issued in France and Hong Kong. These products typically include some form of capital guarantee or guaranteed return on the sums invested by the policyholders, to which discretionary bonuses are added if allowed by the overall performance of the funds. These funds are primarily invested in bonds, with a proportion allocated to other asset classes to provide customers with the potential for enhanced returns.

DPF products expose HSBC to the risk of variation in asset returns, which will impact our participation in the investment performance.

risk and operational risks. Liquidity risk, while significant for the bank, is minor for our insurance operations.

In addition, in some scenarios the asset returns can become insufficient to cover the policyholders' financial guarantees, in which case the shortfall has to be met by HSBC. Reserves are held against the cost of such guarantees, calculated by stochastic modelling.

Where local rules require, these reserves are held as part of liabilities under insurance contracts. Any remainder is accounted for as a deduction from the present value of in-force ('PVIF') long-term insurance business on the relevant product. The following table shows the total reserve held for the cost of guarantees, the range of investment returns on assets supporting these products and the implied investment return that would enable the business to meet the guarantees.

The cost of guarantees decreased to $669m (2017: $696m) primarily due to sales of new products with lower guarantees in Hong Kong and updates to modelling assumptions.

For unit-linked contracts, market risk is substantially borne by the policyholder, but some market risk exposure typically remains, as fees earned are related to the market value of the linked assets.

   148          HSBC Holdings plc Annual Report and Accounts 2018 

Credit risk

(Audited)

Description and exposure

Credit risk is the risk of financial loss if a customer or counterparty fails to meet their obligation under a contract. It arises in two main areas for our insurance manufacturers:

-- risk associated with credit spread volatility and default by debt security counterparties after investing premiums to generate a return for policyholders and shareholders; and

-- risk of default by reinsurance counterparties and non-reimbursement for claims made after ceding insurance risk.

Liquidity risk

(Audited)

Description and exposure

Liquidity risk is the risk that an insurance operation, though solvent, either does not have sufficient financial resources available to meet its obligations when they fall due, or can secure them only at excessive cost.

The following table shows the expected undiscounted cash flows for insurance liabilities at 31 December 2018. The liquidity risk exposure is

The amounts outstanding at the balance sheet date in respect of these items are shown in the table on page 143.

The credit quality of the reinsurers' share of liabilities under insurance contracts is assessed as 'satisfactory' or higher (as defined on page 79), with 100% of the exposure being neither past due nor impaired (2017: 100%).

Credit risk on assets supporting unit-linked liabilities is predominantly borne by the policyholder. Therefore, our exposure is primarily related to liabilities under non-linked insurance and investment contracts and shareholders' funds. The credit quality of insurance financial assets is included in the table on page 100. The risk associated with credit spread volatility is to a large extent mitigated by holding debt securities to maturity, and sharing a degree of credit spread experience with policyholders.

wholly borne by the policyholder in the case of unit-linked business and is shared with the policyholder for non-linked insurance.

The profile of the expected maturity of insurance contracts at 31 December 2018 remained comparable with 2017.

The remaining contractual maturity of investment contract liabilities is included in Note 29 on page 280.

Expected maturity of insurance contract liabilities

(Audited)

Expected cash flows (undiscounted)

 
Within 1 year 1-5 years 5-15 years Over 
 15 years Total 
 $m $m $m $m $m 
 
 
1,119  2,932   2,684   1,962   8,697 
7,459  27,497  46,217  55,989  137,162 
 
 
969    3,041   4,695   6,814   15,519 
6,916  26,453  43,784  45,334  122,487 
7,885  29,494  48,479  52,148  138,006 
 

Insurance risk

Description and exposure

Insurance risk is the risk of loss through adverse experience, in either timing or amount, of insurance underwriting parameters (non-economic assumptions). These parameters include mortality, morbidity, longevity, lapses and unit costs.

Sensitivities

(Audited)

The following table shows the sensitivity of profit and total equity to reasonably possible changes in non-economic assumptions across all our insurance manufacturing subsidiaries.

Mortality and morbidity risk is typically associated with life insurance contracts. The effect on profit of an increase in mortality or morbidity depends on the type of business being written. Our largest exposures to mortality and morbidity risk exist in Hong Kong and Singapore.

Sensitivity analysis

(Audited)

The principal risk we face is that, over time, the cost of the contract, including claims and benefits, may exceed the total amount of premiums and investment income received.

The tables on pages 143 and 145 analyse our life insurance risk exposures by type of contract and by geographical region.

The insurance risk profile and related exposures remain largely consistent with those observed at 31 December 2017.

Sensitivity to lapse rates depends on the type of contracts being written. For a portfolio of term assurance, an increase in lapse rates typically has a negative effect on profit due to the loss of future income on the lapsed policies. However, some contract lapses have a positive effect on profit due to the existence of policy surrender charges. We are most sensitive to a change in lapse rates on unit-linked and universal life contracts in Hong Kong and Singapore, and DPF contracts in France.

Expense rate risk is the exposure to a change in the cost of administering insurance contracts. To the extent that increased expenses cannot be passed on to policyholders, an increase in expense rates will have a negative effect on our profits.

Effect on profit after tax and total equity at 31 Dec

10% increase in mortality and/or morbidity rates

10% decrease in mortality and/or morbidity rates

10% increase in lapse rates

10% decrease in lapse rates

10% increase in expense rates

10% decrease in expense rates

   HSBC Holdings plc Annual Report and Accounts 2018       149 

Report of the Directors | Risk

Footnotes to Risk

   1          Customer risk rating ('CRR'). 
   2          12-month point-in-time ('PIT') probability-weighted probability of default ('PD'). 
   3          The interest rate risk on the fixed-rate securities issued by HSBC Holdings is not 

included in the Group VaR. The management of this risk is described on page 132.

4 BSM, for external reporting purposes, forms part of Corporate Centre while daily operations and risk are managed within GB&M.

5 The total ECL is recognised in the loss allowance for the financial asset unless the total ECL exceeds the gross carrying amount of the financial asset, in which case the ECL is recognised as a provision.

6 Includes only those financial instruments that are subject to the impairment requirements of IFRS 9. 'Prepayments, accrued income and other assets' as presented within the consolidated balance sheet on page 216 includes both financial and non-financial assets.

7 31 December 2017 balances have been restated to include $44bn of loan commitments (unsettled reverse repurchase agreements) not previously identified for disclosure.

8 Excludes performance guarantee contracts to which the impairment requirements in IFRS 9 are not applied.

9 Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.

10 Debt instruments measured at FVOCI continue to be measured at fair value with the allowance for ECL as a memorandum item. Change in ECL is recognised in 'Change in expected credit losses and other credit impairment charges' in the income statement.

   11       Purchased or originated credit-impaired ('POCI'). 
   12       Days past due ('DPD'). Up to date accounts in Stage 2 are not shown in amounts. 

13 Excludes ECL and financial instruments relating to defaulted obligors because the measurement of ECL is relatively more sensitive to credit factors specific to the obligor than future economic scenarios.

14 Includes off-balance sheet financial instruments that are subject to significant measurement uncertainty.

15 Includes low credit-risk financial instruments such as Debt instruments at FVOCI, which have low ECL coverage ratios under all the above scenarios. Coverage ratios on loans and advances to customers including loan commitments and financial guarantees are typically higher. For example, in the UK the coverage ratio for reported ECL is 0.39%, UK AD1 0.43% and UK AD2-3 0.72-0.81%. For US, the coverage ratio for these instruments for reported ECL is 0.11% and for Hong Kong 0.06% for the reported ECL and 0.20% for the trade Downside scenario.

   16       ECL sensitivities exclude portfolios utilising less complex modelling approaches. 

17 ECL sensitivity includes only on-balance sheet financial instruments to which IFRS 9 impairment requirements are applied.

18 For the purposes of this disclosure gross carrying value is defined as the amortised cost of a financial asset, before adjusting for any loss allowance. As such the gross carrying value of debt instruments at FVOCI as presented above will not reconcile to the balance sheet as it excludes fair value gains and losses.

19 Revocable loan and other commitments of $188bn which are out-of-scope of IFRS 9 are presented within the strong credit quality classification.

   20       12 month point in time (PiT) adjusted for multiple economic scenarios 

21 Real estate lending within this disclosure corresponds solely to the industry of the borrower. Commercial real estate on page 108 includes borrowers in multiple industries investing in income producing assets and to a lesser extent, their construction and development.

   22       US mortgage-backed securities. 

23 31 December 2017 balances have been restated to include $3bn of performance and other guarantees not previously identified for disclosure.

24 The disclosure is a comparative for the 2018 'Total wholesale lending for loans and advances to banks and customers by stage distribution table' and was not presented in the Annual Report and Accounts 2017.

25 The HSBC UK Liquidity Group shown comprises four legal entities: HSBC Bank plc (including all overseas branches, and SPEs consolidated by HSBC Bank plc for Financial Statement purposes), Marks and Spencer Financial Services plc, HSBC Private Bank (UK) Ltd and HSBC Trust Company (UK) Limited, managed as a single operating entity, in line with the application of UK liquidity regulation as agreed with the UK PRA.

26 The HSBC UK Liquidity Group shown comprises four legal entities: HSBC UK Bank plc (including the Dublin branch), Marks and Spencer Financial Services plc, HSBC Private Bank (UK) Ltd and HSBC Trust Company (UK) Limited, managed as a single operating entity, in line with the application of UK liquidity regulation as agreed with the UK PRA.

27 HSBC Bank plc includes all overseas branches, and SPEs consolidated by HSBC Bank plc for Financial Statements purposes.

28 The Hongkong and Shanghai Banking Corporation - Hong Kong branch and The Hongkong and Shanghai Banking Corporation - Singapore branch represent the material activities of The Hongkong and Shanghai Banking Corporation. Each branch is monitored and controlled for liquidity and funding risk purposes as a stand-alone operating entity.

   29       The comparative figures have been re-presented to reflect revised data. 

30 HSBC France and HSBC Canada represent the consolidated banking operations of the Group in France and Canada, respectively. HSBC France and HSBC Canada are each managed as single distinct operating entities for liquidity purposes.

31 In adopting the NSFR (BCBS 295) as a key internal risk management metric, the HSBC Group has, until such time that the NSFR becomes a binding regulatory requirement on the Group or the operating entity locally, permitted entities to reduce the amount of required stable funding requirement ('RSF') for listed equities where the valuation risk has been hedged through an exchange traded daily cash margined derivative, due to management's view as to the speed at which these assets could be monetised under stress and the mitigation of the valuation risk. At 31 December 2018, only HSBC Bank plc were applying a lower RSF to such equities. The NSFRs presented seek to reflect the internal management view of funding risk.

32 The total shown for other principal HSBC operating entities represents the combined position of all the other operating entities overseen directly by the Risk Management Meeting of the GMB.

   33       Structured liabilities have moved from 'Trading liabilities' to 'Financial liabilities 

designated at fair value'. Comparatives have not been restated. See Note 37 for further detail.

34 The undiscounted cash flows potentially payable under financial guarantees are classified on the basis of the earliest date they can be called. Application of this policy throughout the Group was improved in 2018, and therefore comparative information has been represented.

   35       Trading portfolios comprise positions arising from the market-making and warehousing of customer-derived positions. 

36 Portfolio diversification is the market risk dispersion effect of holding a portfolio containing different risk types. It represents the reduction in unsystematic market risk that occurs when combining a number of different risk types; for example, interest rate, equity and foreign exchange, together in one portfolio. It is measured as the difference between the sum of the VaR by individual risk type and the combined total VaR. A negative number represents the benefit of portfolio diversification. As the maximum and minimum occurs on different days for different risk types, it is not meaningful to calculate a portfolio diversification benefit for these measures.

   37       The total VaR is non-additive across risk types due to diversification effects. 

38 At 31 December, we had forward foreign exchange contracts of $5bn (2017: $5bn) in order to manage our sterling structural foreign exchange exposure.

39 Investments in subsidiaries and equity have been allocated based on call dates for any callable bonds. The prior year figures have been amended to reflect this.

40 'Other Contracts' includes term insurance, credit life insurance, universal life insurance and investment contracts not included in the 'Unit-linked' or 'With DPF' columns.

41 Comprise mainly loans and advances to banks, cash and inter-company balances with other non-insurance legal entities.

   42       Present value of in-force long-term insurance business. 
   43       'Deferred tax' includes the deferred tax liabilities arising on recognition of PVIF. 
   44       Financial investments held to maturity ('HTM') and available for sale ('AFS'). 

45 HSBC has no insurance manufacturing subsidiaries in Middle East and North Africa or North America.

46 A block of contracts in France with guaranteed nominal annual returns in the range 1.25%-3.72% is reported entirely in the 2.1%-4.0% category in line with the average guaranteed return of 2.6% offered to policyholders by these contracts.

   150             HSBC Holdings plc Annual Report and Accounts 2018 
   HSBC Holdings plc Annual Report and Accounts 2018                151 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

ACSEAXDKEEENEFF

(END) Dow Jones Newswires

March 06, 2019 12:17 ET (17:17 GMT)

Hsbc (LSE:HSBA)
Gráfica de Acción Histórica
De Mar 2024 a Abr 2024 Haga Click aquí para más Gráficas Hsbc.
Hsbc (LSE:HSBA)
Gráfica de Acción Histórica
De Abr 2023 a Abr 2024 Haga Click aquí para más Gráficas Hsbc.