2024 6 months and II quarter consolidated unaudited interim report
08 Agosto 2024 - 12:00AM
UK Regulatory
2024 6 months and II quarter consolidated unaudited interim report
COMMENTARY FROM MANAGEMENT
Merko Ehitus revenue for the 6 months of 2024
was EUR 204 million and net profit was EUR 17.5 million.
Second-quarter revenue was EUR 122 million; net profit, EUR 13.1
million. The lower volumes from real estate development have been
compensated by higher sales of construction services, which made up
nearly 90% of revenue in the first half-year.
Considering general sentiment on the
construction and real estate market, Merko Ehitus management were
satisfied with second quarter and first half of 2024 results.
According to the management of Merko Ehitus, group has managed well
in the changed market situation. Profitability for the half-year
has declined compared to last year due to the decrease in the share
of the real estate development business. Orders are dramatically
down in road construction. In the group at large, this does not
constitute a business area with too great an impact. To sum up,
Merko construction service portfolio continues to be strong and
apartment sales in Q2 grew somewhat. Hopefully, the market trough
is behind us.
The private sector’s outlook on the future and
investing has become more positive over the last year and orders
for construction service have grown somewhat. Contracts for defence
infrastructure and civil engineering also help offset the dearth of
the usual orders from the public sector. Merko group home markets
are acting in very different ways. Lithuania stands out with its
clearly distinct government support for the economy and the
resulting high consumer confidence and private sector appetite for
investment, which towers over the others. Since the total volumes
on the market are still down from the all-time peak, competition
between providers is high and margins on contracts being concluded
are very low. It is still a good time to order construction
service. Merko decision to exit the Norwegian market also stems
from our adjustments to the new circumstances. The Norwegian
construction market, like that of the Nordics as a whole, is in the
throes of the effects of inflation, all too familiar to us as well,
and there are no grounds to expect a rapid improvement.
In the first six months of 2024, Merko entered
into new contracts worth EUR 140 million and the secured order-book
grew by the end of H1 to EUR 438 million. The largest new contracts
in Q2 were construction of wind farm infrastructure in Telšiai and
additional work on NATO training centre infrastructure in Pabrade,
Lithuania; in Latvia, the establishment of Ignitis solar park; and
in Estonia, additional work on the construction of Arter Quarter,
construction of Putukaväil in Tallinn and Tallinn city road
maintenance.
In Q2 2024, the largest projects under
construction were the TKM Group’s logistics centre, and the Hampton
by Hilton and Hyatt hotel buildings, Arter Quarter, Estonian
Defence Forces buildings on Ämari base, a tram line between Old
City Harbour and Rail Baltica Ülemiste passenger terminal and the
first stage of Ülemiste multimodal transport junction and the Tõdva
highway overpasses, also for Rail Baltica. In Lithuania, the
largest construction projects were infrastructure works in the
regions of Kelmė and Pagėgiai, a substation in Kelmė and buildings
and infrastructure for various NATO training centres.
In the first six months of 2024, Merko delivered
120 apartments and 9 commercial units to buyers, invested a total
of EUR 21.3 million into development projects. As of the end of H1,
the group companies had 671 unsold apartments which were either
ready or under construction, and 81 apartments covered by
preliminary sale contracts. Merko launched construction and sales
of four new projects this year: a new stage of Veerenni in Tallinn,
Õielehe in Jüri, a new stage of Erminurme in Tartu, and Lucavsala
in Riga. The largest development projects under construction were
Uus-Veerenni, Noblessner and Lahekalda in Tallinn, Erminurme in
Tartu; Viesturdarzs, Mežpilseta and Magnolijas in Riga and Vilneles
Skverai in Vilnius.
OVERVIEW OF THE II QUARTER AND 6 MONTHS
RESULTS
PROFITABILITY
2024 6 months’ pre-tax profit was EUR 18.3 million and Q2 2024 was
EUR 13.1 million (6M 2023: EUR 20.2 million and Q2 2023 was EUR
14.1 million), which brought the pre-tax profit margin to 9.0% (6M
2023: 9.3%).
Net profit attributable to shareholders for 6 months 2024 was EUR
17.5 million (6M 2023: EUR 19.4 million) and for Q2 2024 net profit
attributable to shareholders was EUR 13.1 million (Q2 2023: EUR
13.6 million). 6 months net profit margin was 8.6% (6M 2023:
8.9%).
REVENUE
Q2 2024 revenue was EUR 122.4 million (Q2 2023: EUR 141.6 million)
and 6 months’ revenue was EUR 203.6 million (6M 2023: EUR 217.3
million). 6 months’ revenue decreased by 6.3% compared to same
period last year. The share of revenue earned outside Estonia in 6
months 2024 was 57.9% (6M 2023: 30.6%).
SECURED ORDER BOOK
As of 30 June 2024, the group’s secured order book was EUR 437.5
million (30 June 2023: EUR 418.2 million). In 6 months 2024, group
companies signed contracts in the amount of EUR 139.5 million (6M
2023: EUR 254.8 million). In Q2 2024, new contracts were signed in
the amount of EUR 129.0 million (Q2 2023: EUR 84.4 million).
REAL ESTATE DEVELOPMENT
In 6 months 2024, the group sold a total of 120 apartments; in 6
months 2023, the group sold 512 apartments. The group earned a
revenue of EUR 21.3 million from sale of own developed apartments
in 6 months 2024 and EUR 80.5 million in 6 months 2023. In Q2 of
2024 a total of 61 apartments were sold, compared to 367 apartments
in Q2 2023, and earned a revenue of EUR 10.6 million from sale of
own developed apartments (Q2 2023: EUR 61.2 million).
CASH POSITION
At the end of the reporting period, the group had EUR 44.2 million
in cash and cash equivalents, and equity of EUR 206.5 million
(49.4% of total assets). Comparable figures as of 30 June 2023 were
EUR 9.8 million and EUR 186.0 million (51.3% of total assets),
respectively. As of 30 June 2024, the group’s net debt was negative
EUR 10.9 million (30 June 2023: positive EUR 68.0 million).
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
unaudited
in thousand euros
|
2024
6 months |
2023
6 months |
2024
II quarter |
2023
II quarter |
2023
12 months |
Revenue |
203,568 |
217,347 |
122,383 |
141,596 |
466,304 |
Cost
of goods sold |
(179,859) |
(191,528) |
(107,558) |
(125,752) |
(401,267) |
Gross profit |
23,709 |
25,819 |
14,825 |
15,844 |
65,037 |
|
|
|
|
|
|
Marketing expenses |
(2,293) |
(2,095) |
(1,225) |
(1,018) |
(4,312) |
General and administrative expenses |
(8,630) |
(8,261) |
(4,488) |
(4,296) |
(19,423) |
Other
operating income |
4,393 |
2,778 |
3,069 |
1,961 |
4,171 |
Other
operating expenses |
(2,466) |
(147) |
(1,513) |
(85) |
(991) |
Operating profit |
14,713 |
18,094 |
10,668 |
12,406 |
44,482 |
|
|
|
|
|
|
Finance income/costs |
3,595 |
2,126 |
2,438 |
1,735 |
7,500 |
incl. finance income/costs from joint ventures |
3,655 |
3,819 |
2,087 |
2,539 |
10,220 |
interest expense |
(1,116) |
(1,337) |
(461) |
(682) |
(2,697) |
foreign exchange gain (loss) |
(56) |
(290) |
134 |
(80) |
(153) |
other financial income (expenses) |
1,112 |
(66) |
678 |
(42) |
130 |
Profit before tax |
18,308 |
20,220 |
13,106 |
14,141 |
51,982 |
|
|
|
|
|
|
Corporate income tax expense |
(863) |
(929) |
(45) |
(637) |
(6,081) |
|
|
|
|
|
|
Net
profit for financial year |
17,445 |
19,291 |
13,061 |
13,504 |
45,901 |
incl. net profit attributable to equity holders of the parent |
17,479 |
19,450 |
13,052 |
13,570 |
46,048 |
net profit attributable to non-controlling interest |
(34) |
(159) |
9 |
(66) |
(147) |
|
|
|
|
|
|
Other comprehensive income, which can subsequently be classified
in the income statement |
|
|
|
|
|
Currency translation differences of foreign entities |
24 |
72 |
(82) |
19 |
(41) |
Comprehensive income for the period |
17,469 |
19,363 |
12,979 |
13,523 |
45,860 |
incl. net profit attributable to equity holders of the parent |
17,501 |
19,490 |
12,975 |
13,580 |
45,993 |
net profit attributable to non-controlling interest |
(32) |
(127) |
4 |
(57) |
(133) |
Earnings per share for profit attributable to equity holders of the
parent (basic and diluted, in EUR) |
0.99 |
1.10 |
0.74 |
0.77 |
2.60 |
CONSOLIDATED STATEMENT OF FINANCIAL
POSITION
unaudited
in thousand euros
|
30.06.2024 |
30.06.2023 |
31.12.2023 |
ASSETS |
|
|
|
Current assets |
|
|
|
Cash
and cash equivalents |
44,180 |
9,795 |
77,330 |
Trade
and other receivables |
94,401 |
68,627 |
68,754 |
Prepaid corporate income tax |
310 |
146 |
2 |
Inventories |
200,768 |
216,142 |
195,435 |
|
339,659 |
294,710 |
341,521 |
Non-current assets |
|
|
|
Investments in joint ventures |
22,570 |
15,514 |
21,915 |
Other
shares and securities |
80 |
80 |
80 |
Other
long-term loans and receivables |
20,057 |
21,457 |
24,490 |
Deferred income tax assets |
6,077 |
1,044 |
3,298 |
Investment property |
12,674 |
11,435 |
16,823 |
Property, plant and equipment |
16,648 |
17,640 |
16,613 |
Intangible assets |
488 |
582 |
520 |
|
78,594 |
67,752 |
83,739 |
|
|
|
|
TOTAL ASSETS |
418,253 |
362,462 |
425,260 |
|
|
|
|
LIABILITIES |
|
|
|
Current liabilities |
|
|
|
Borrowings |
5,840 |
39,783 |
19,673 |
Payables and prepayments |
153,595 |
83,889 |
133,898 |
Income
tax liability |
5,971 |
1,419 |
4,260 |
Short-term provisions |
12,301 |
9,805 |
10,451 |
|
177,707 |
134,896 |
168,282 |
Non-current liabilities |
|
|
|
Long-term borrowings |
27,426 |
37,965 |
35,142 |
Deferred income tax liability |
1,626 |
1,774 |
4,441 |
Other
long-term payables |
5,135 |
2,472 |
5,495 |
|
34,187 |
42,211 |
45,078 |
|
|
|
|
TOTAL LIABILITIES |
211,894 |
177,107 |
213,360 |
|
|
|
|
EQUITY |
|
|
|
Non-controlling interests |
(187) |
(622) |
(155) |
Equity attributable to equity holders of the parent |
|
|
|
Share
capital |
7,929 |
7,929 |
7,929 |
Statutory reserve capital |
793 |
793 |
793 |
Currency translation differences |
(816) |
(743) |
(838) |
Retained earnings |
198,640 |
177,998 |
204,171 |
|
206,546 |
185,977 |
212,055 |
TOTAL EQUITY |
206,359 |
185,355 |
211,900 |
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
418,253 |
362,462 |
425,260 |
Interim report is attached to the announcement
and is also published on NASDAQ Tallinn and Merko’s web page
(group.merko.ee).
Urmas Somelar
Head of Finance
AS Merko Ehitus
+372 650 1250
urmas.somelar@merko.ee
AS Merko Ehitus (group.merko.ee) group companies develop
real estate and construct buildings and infrastructure. We create a
better living environment and build the future. We operate in
Estonia, Latvia and Lithuania. As at the end of 2023, the group
employed 635 people, and the group’s revenue for 2023 was EUR 466
million.
- Merko_Ehitus_2024_6M_interim_report
Merko Ehitus As (LSE:0JKW)
Gráfica de Acción Histórica
De Dic 2024 a Ene 2025
Merko Ehitus As (LSE:0JKW)
Gráfica de Acción Histórica
De Ene 2024 a Ene 2025