Cambria Africa
Plc
("Cambria" or the "Company")
Interim Results (the
"Results")
Loss per share
of
0.01 US cents
and NAV 1.12 US
cents
For the 6 Months ended 28
February 2024
Cambria Africa PLC
(AIM:CMB) ("Cambria"
or the "Company") is pleased to announce its interim results for
the six months ended 28 February 2024 (the "Period"). A copy of this
announcement is available on the Company's website
(www.cambriaafrica.com).
With the publishing of the Group`s FY 2023 and HY 2024 results, the
suspension of the Company`s shares on the AIM will be lifted at
7.30am on 11 October 2024.
A circular to shareholders was
issued on 23 September 2024 convening a general meeting to be held
on 10 October 2024 to seek shareholder approval for the proposed
Cancellation and to amend the Company's Articles of Association. As
announced on 10 October 2024 all Resolutions were passed.
Accordingly, cancellation of admission of the Company's ordinary
shares to trading on AIM will become effective at 7.00 a.m. on 22
October 2024.
The suspension of the Company's
Ordinary Shares is due to be lifted shortly on publication of these
results, as a result Shareholders will only have the day to trade
their Cambria Ordinary Shares on AIM, before the Company will again
be suspended at 7.00am on 14 October 2024. As announced on 23
September 2024, the Company will cease to have a nominated adviser
with effect from 8.00 a.m. on 14 October 2024. As a result,
the Company will again be suspended as of 7:00 a.m. on 14 October
2024, pursuant to AIM Rule 1, for failing to retain a Nominated
Adviser. As the Company have decided not to appoint a new Nominated
Adviser the suspension will remain in place until the cancellation
of admission of the Company's ordinary shares to trading on AIM at
7.00 a.m. on 22 October 2024.
The Group realised a loss after
tax of US$44,000 for the 6 months ended 28 February 2023
compared to $99,000 achieved in the same period in 2022.
This was due to a decline in revenue and earnings contributions
from Tradanet. Tradanet`s performance was impacted by the slower
growth in the US dollar value of its loan processing portfolio
which value slowed as a consequence of inflation and the devaluation
of Zimbabwe's currency (ZWL). Tradanet's revenues were further
adversely impacted by liquidity constraints in the banking sector.
Autopay also experienced a decline in the
real value of its Payroll processing revenues caused
by the depreciation of ZWL relative to the US dollar.
The Group's Net asset value of
$6.12 million remained in line with the audited NAV reported for
the financial year ended
31 August 2023 of $6.1 million.
Half Year 2024 Results Highlights
|
|
|
|
6 Months ended 28 February
2024 (US$'000)
|
2024
|
2023
|
Change
|
- Revenue
|
185
|
451
|
(59%)
|
- Operating costs
|
192
|
323
|
(41%)
|
- Consolidated EBITDA
|
(18)
|
128
|
(114%)
|
- Consolidated Profit after tax
(PAT)
|
(44)
|
99
|
(144%)
|
- (Loss)/Profit attributable to
owners of the Company
|
(58)
|
28
|
(307%)
|
- Central costs
|
73
|
21
|
248%
|
- EPS - cents
|
(0.01)
|
0.01
|
-
|
- NAV
|
6,119
|
5,763
|
6%
|
- NAV per share - cents
|
1.12
|
1.06
|
6%
|
- Weighted average of shares
in issue
|
544,576
|
544,576
|
-
|
- Shares in issue at year
end
|
544,576
|
544,576
|
-
|
Divisional:
|
|
|
|
- Payserv - consolidated
PAT
|
40
|
121
|
(67%)
|
- Payserv - consolidated
EBITDA
|
66
|
149
|
(56%)
|
- Millchem - EBITDA
|
-
|
-
|
-
|
Group Highlights HY
2024:
·
Net Equity (NAV) increased by 6% from
US $5.763 million (1.06 US cents per share) in HY 2023
to $6.119 million (1.12 US cents per share) in HY
2024.
·
Group revenue decreased by 59% compared to the
prior period from $451,000 to $185,000. This is mainly due to
Tradanet revenues decreasing as a result of declining loan advances
by CABS in United States dollar terms during the period. The
operations in Zimbabwe, despite challenging market and currency
devaluation conditions, operate at break even with minimal impact
at the holding level.
Net Equity (Net Asset Value)
The company's net asset value
increased by 6% from $5.763 million at HY 2023 to $6.119 million at
HY 2024. The HY2024 NAV corresponds with the audited NAV at 31
August 2023 of $6,104 million.
Components of NAV at 28 February 2024
The Group NAV of $6.119
million as at the end of HY 2024 consists of the following
tangible and intangible assets:
Building and properties
valued at $2.3 million - The
Company`s real estate holding company, Lonzim Holdings Limited, has
received multiple offers, with a transaction yet to be
finalised.
Investment in Radar Holdings
Limited - 9.74% or 4.98
million shares valued at US $1.743 million (net of minority
interests) based on 35 US cents per equivalent Radar share. In the
post balance sheet period, the sale of the Group`s 78.2%
shareholding in A.F Philips (Pvt) Ltd ("AFP") (which holds the
Investment in Radar Holdings Limited) has been concluded with all
conditions precedent to the deal being successfully completed. The
purchasers have settled $1.1 million of the purchase price (after
HY 2024) with the balance, which accrues interest at a rate of 10%
per annum, expected to be settled by the end of the calendar year.
USD Cash and Cash
Equivalents - US dollar cash
totalling $1.56 million.
Old Mutual and Nedbank
shares - the Company holds 204,047
Old Mutual Limited shares and 2,692 Nedbank shares valued on at US
$156,971 based on the closing price of the shares on the
Johannesburg Stock Exchange at the interim period
end.
Goodwill - The Company has a
goodwill value of $717,000 on its Statement of Financial Position
relating to its investment in the Payserv
group of Companies. The Company
believes this is a fair assessment of the intangible asset despite
the impact of the decisions made by Zimbabwe`s banking institutions
against using its payment platforms. Turnaround opportunities are
being explored as evidenced by the recent granting to Multi-Pay
Solutions (Pvt) Ltd (Multi-Pay Solutions) the exclusive rights to
use, distribute, and operate Paynet Software in the Southern
African Development Community (SADC). Payserv Africa will continue
to operate Paynet outside of the SADC. Tradanet, in which the
Company holds an effective 51% interest, is the largest contributor
to the Company's earnings. Tradanet processes microloans on behalf
of CABS, Zimbabwe's largest Building Society. At their peak
in 2019, these microloans comprised about a third of the banks
assets and the Directors believe that a return to those levels is
fully conceivable. Accordingly, the Company continues to believe
that Payserv's intellectual property value and the amalgamation of
the above exceeds the book value of the goodwill.
Chief Executive's
Report
The Company has released its Annual Report for the financial year ended
31 August 2023 simultaneously with its
2024 half year results. As
covered in my CEO
report attached to the audited year end
results, Cambria's story is now focused on
realizing its NAV. Investors might find
value in examining our estimate of realizable NAV at US
$7.2 million
(1.3 US cents per
share). Our estimate draws from the following actual and
anticipated components:
·
Cash: As at the half year
ended 2023, the Group held cash reserves of US$1.56 million. As at
30 September 2024, in addition to Zimbabwe-held US
dollar-denominated cash, shares and gold coins, the Company holds
Fixed Deposits of $2.4 million in the United Kingdom.
·
Commercial
Property: This is represented by
the prominently located Mt. Pleasant Business Park Commercial
Property valued at $2.3 million.
·
Recovery of
Legacy Debts: The Company is
actively pursuing the recovery of "Legacy Debts" or "Blocked Funds"
owed by our Zimbabwe subsidiaries to the holding companies. As at
31 August 2023, we've successfully recovered US$407,350, leaving an
outstanding balance of $1.2 million held by the Ministry of
Finance. These funds, initially held by the Reserve Bank in ZWL on
a one-to-one basis with the USD, were marked down to a negligible
value in previous financial years based on the annual official
exchange rate. However, post FY 2022, the Ministry of Finance began
repaying these debts and assures us of the balance, as funds become
available. As a result, our NAV after the financial year end will
see an increase, accounting for the recovered debts.
·
Listed Portfolio
Value: We aim to realise the value
of the 204,047 Old Mutual shares and 2,692 Nedbank shares by
transferring these shares to the South African register. The
total value of this portfolio was $192,469 based on JSE closing
prices on 10 October 2024.
·
Sale of Radar
equivalent shares: At the holding
Company level, we will realise $1.743 million from the sale of our
indirect stake in Radar after the fulfilment of all conditions
precedent to the agreement of sale. $1.1 million has been received,
with the balance accruing 10% interest, expected to be settled by
the end of the calendar year.
·
Intellectual
Property Value: The Board is
committed to deriving maximum value from our intellectual property,
both in our current operations and future endeavours.
The Company's Statement of Financial Position
lists a goodwill value of $717,000.
These estimates, culminating in a
projected NAV of US $7.2 million, come with the following
considerations:
1. Maintenance of
stable commercial real estate prices in Harare and successful sales
realization at the holding Company level.
2. Repayment of US
$1.2 million in Legacy Debts.
3. Effective
utilization of intellectual properties for profit.
4. The resumption of
fungibility of dual-listed shares.
We remain cautiously optimistic
about achieving full value for the Company's assets beyond its
NAV.
With the publishing of the Group`s
FY 2023 and HY 2024 results, the suspension of the
Company's Ordinary Shares has been lifted and as a result
Shareholders will have one day to trade their Cambria Ordinary
Shares on AIM, before the Company will again be suspended at 7.00am
on 14 October 2024. As
announced on 23 September 2024, the Company will cease to have a
nominated adviser with effect from 8.00 a.m. on 14 October
2024. As a result, the Company will again be suspended as of
7:00 a.m. on 14 October 2024, pursuant to AIM Rule 1, for failing
to retain a Nominated Adviser. As the Company have decided not to
appoint a new Nominated Adviser the suspension will remain in place
until the cancellation of admission of the Company's ordinary
shares to trading on AIM at 7.00 a.m. on 22 October
2024.
Albeit for one day only, the
lifting of the suspension should enable shareholders to trade with
a comprehensive understanding of the updated financial position and
the investment landscape confronting Cambria. At the time of
suspension, Cambria shares were valued at 0.225p, contrasting with
a book NAV of 0.88p and our estimate of 1.3 US cents per share or
1.07p per share. Shareholders must determine whether the market has
aptly gauged the discount to the Company's book NAV and
management's estimates of realizable NAV, which we are committed to
achieving.
Samir Shasha
10 October 2024
Contacts
|
|
Cambria Africa Plc
|
www.cambriaafrica.com
|
Samir Shasha
|
+44 (0)20 3287 8814
|
|
|
WH Ireland Limited
|
www.whirelandplc.com/capital-markets
|
James Joyce / Sarah
Mather
|
+44 (0) 20 7220 1666
|
Cambria Africa Plc
Interim consolidated income statement
For the six month period ended 28 February
2024
|
|
Unaudited
|
|
Unaudited
|
|
Audited
|
|
|
|
6 months to
|
|
6 months to
|
|
Year to
|
|
|
|
28-Feb-24
|
|
28-Feb-23
|
|
31-Aug-23
|
|
|
|
US$'000
|
|
US$'000
|
|
US$'000
|
|
|
Revenue
|
185
|
|
451
|
|
922
|
|
|
Cost of sales
|
(11)
|
|
-
|
|
(53)
|
|
|
Gross profit
|
174
|
|
451
|
|
869
|
|
|
Operating costs
|
(192)
|
|
(323)
|
|
(585)
|
|
|
Other income
|
-
|
|
-
|
|
7
|
|
|
Exceptionals
|
(11)
|
|
-
|
|
13
|
|
|
Operating (loss)/profit
|
(29)
|
|
128
|
|
304
|
|
|
|
|
|
|
|
|
|
|
Finance income
|
10
|
|
11
|
|
31
|
|
|
Finance costs
|
-
|
|
-
|
|
-
|
|
|
Net finance income
|
10
|
|
11
|
|
31
|
|
|
(Loss)/Profit before tax
|
(19)
|
|
139
|
|
335
|
|
|
Income tax
|
(25)
|
|
(40)
|
|
(70)
|
|
|
(Loss)/Profit for the period
|
(44)
|
|
99
|
|
265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
Owners of the company
|
(58)
|
|
28
|
|
156
|
|
|
Non-controlling
Interests
|
14
|
|
71
|
|
109
|
|
|
(Loss)/Profit for the period
|
(44)
|
|
99
|
|
265
|
|
|
|
|
|
|
|
|
|
|
(Loss)/earnings per share
|
|
|
|
|
|
|
|
Basic and diluted (loss)/earnings
per share (cents)
|
(0.01c)
|
|
0.01c
|
|
0.03c
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/Earnings per share - continuing
operations
|
|
|
|
Basic and diluted (loss)/earnings
per share (cents)
|
(0.01c)
|
|
0.01c
|
|
0.03c
|
|
|
|
|
Weighted average number of shares for EPS
|
544,576
|
|
544,576
|
|
544,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |