25 January
2024
Rosslyn Data Technologies
plc
("Rosslyn", the
"Group" or the "Company")
Interim Results
Rosslyn (AIM: RDT), the provider of a leading
cloud-based enterprise data analytics platform,
announces its interim results for the six months ended 31
October 2023.
Financial
summary*
· Revenue was £1.4m
(H1 2023: £1.4m)
· Gross
margin was 35.5% (H1 2023: 29.3%)
· Administrative expenses maintained at £2.2m (H1 2023:
£2.2m)
· Adj.
EBITDA** loss was £1.7m (H1 2023: £1.6m
loss)
· Adj.
net loss*** reduced to £1.5m (H1 2023: £1.6m loss)
· Cash
burn rate was £276k per month (H1 2023: £217k per month)
· Cash
and cash equivalents of £2.2m as at 31 October 2023 (30 April 2023:
£676k), following the Company raising gross proceeds
of £3.3m through the issue of new ordinary shares and
convertible loan notes
* The H1 2023 comparatives are for
continued operations only (see note 7)
**Adjustments made for exceptional
items and share-based payments
*** Adjustments made for
depreciation & amortisation, share-based payments and
exceptional items. H1 2023 result also includes adjustment for
profit on sale of discontinued operation
Operational
summary
· Performance
against operational key performance indicators ("KPIs"):
o Annual recurring revenue ("ARR") growth of 1% (H1 2023: 11%),
with ARR of £2.5m (H1 2023: £2.5m)
o
Net revenue retention ("NRR") rate was 96% (H1 2023:
97%)
o Total pipeline as at 31 October 2023 was £3.9m (30 April 2023:
£3.6m) and weighted pipeline was £807k (30 April 2023:
£1.1m)
o Customer acquisition cost ("CAC") payback was 80 months (H1
2023: 69 months)
· New contracts won
with blue-chip European med-tech company and international
transport consultancy
· Significant
progress on development of next generation artificial intelligence
("AI") module
Outlook
Since completing the fundraising toward the
ends of the first half, there has been a strong increase in
customer and partner engagement as the Group seeks to build on the
solid foundations now established. The Group is in discussions
regarding a number of opportunities with significant new partners,
which offer near-term conversion and revenue-generation potential.
With the opportunities with these significant partners coming to
fruition, together with the continued expansion the Group is
experiencing with existing customers, the Board continues to expect
to report results for full year 2024 in line with management
expectations.
The increase in revenue is expected to be
driven by professional services, which is non-recurring revenue, as
the Group onboards new customers, which will translate to licence
fee revenue thereafter. For full year 2024, the Group anticipates
reporting ARR growth of approximately 15%.
Looking further ahead, with the continued
expansion in the Group's total pipeline and the encouraging
feedback that it is receiving from existing and potential
customers, the Board remains confident of delivering significant
ARR growth and looks forward to updating the market on Rosslyn's
progress.
Paul Watts, CEO of Rosslyn, said: "Following
a year of major transformation and restructuring, and having
undergone a fundraising during the period, we have now established
the foundations for us to accelerate growth. We are currently in
discussions with substantial partners regarding some significant
opportunities, which reflect the recognised strength of our offer
and are testament to our renewed go-to-market approach. We are also
very excited by the innovative work that we are doing with
generative AI - which is being undertaken alongside our customers
to ensure our product is designed to meet their exact requirements.
As a result, we continue to look to the future with confidence and
look forward to updating the market on our
progress."
Enquiries
Rosslyn
|
|
Paul Watts, Chief Executive Officer
James Appleby, Chairman
|
+44 (0)20 3285 8008
|
|
|
Cavendish
Capital Markets Limited (Nominated adviser and
Broker)
|
|
Stephen Keys/Camilla Hume/George
Lawson
|
+44 (0)20 7220 0500
|
|
|
Gracechurch
Group (Financial PR)
|
|
Claire Norbury/Anysia Virdi
|
+44 (0)20 4582 3500
|
Investor
Webinar
Paul Watts, CEO, and Ed Riddell, CFO, will be
holding a webinar for investors on Tuesday 20 February 2024 at
2.00pm GMT. To register to participate, and to submit any questions
in advance, please use the following link: https://forms.gle/z3qZsJkUVzDf44469.
Participants are requested to submit questions by 5.00pm GMT on 19
February 2024.
About
Rosslyn
Rosslyn (AIM: RDT) provides an award-winning
spend analytics and predictive analytics platform. The Rosslyn
Platform helps organizations with diverse supply chains mitigate
risk and make informed strategic decisions. It leverages automated
workflows, artificial intelligence and machine learning to extract
and consolidate procurement data providing visibility of complex
supplier data, enabling supplier spend savings and delivering rapid
ROI. For more information visit www.rosslyn.ai
Operational Review
During the six months to 31 October 2023, the
Company focused on embedding the operational changes that had been
implemented and initiated in the prior year as it underwent a
significant restructuring as well as seeking to rebuild its
business following a period of customer churn. This included making
strong progress in advancing its partner-led go-to-market approach.
Alongside this, management carefully managed costs while
undertaking a fundraising process, which was completed towards the
end of the period, to provide the capital to execute its
strategy.
The Company secured two new contracts during
the first half of the year worth £422k in aggregate over
a multi-year period and equating to an
additional £120k in ARR. The contracts are with a
blue-chip European med-tech company, which sells its products via
its 9,000+ shops and outlets in over 20 countries, and an
international consultancy that provides services and solutions to
the transport industry and is utilising the Rosslyn platform on
behalf of a UK train operating company.
In addition, and as described below, during the
period and subsequently, the Company has made significant progress
in the development of its next generation generative AI
module.
Innovation
opportunity
Rosslyn continued the development work that it
commenced in the prior year to embed generative AI into the
platform. Rosslyn is utilising AI to generate the categorisations
and classifications of extracted data, which must be done before it
can be analysed, thereby automating the process. This significantly
increases accuracy, shortens the time to insight and expands the
volume of data that can be incorporated. In particular, the
shortening of time to insight is crucial in meeting the increasing
demand from procurement teams for real-time insight.
During the period, the Company
completed a proof of concept of this technology with four of its
largest customers from different industries and who procure
internationally, with the results exceeding management's
expectations. The Company commenced further development and
refinement of the technology and expects the module to go live with
the first customer within the current financial year. While this
opportunity will likely endure longer sales cycles, Rosslyn is well
placed to establish a leadership position in this new market thanks
to the depth of its technology stack, which has been built on an
automation-first basis; its vast experience from operating in the
industry for over 15 years; and from being custodians of a large
volume of complex supply chain data.
Partner-led
go-to-market approach
The Company continued to make
progress in its renewed go-to-market approach centred on a partner
model. In particular, the Company secured an extension of its
strategic partnership with Chain IQ, a business process outsourcing
partner. The partnership has generated an increasing amount of
revenue for Rosslyn since being established in 2021. The Company
also significantly enhanced its relationship with a global
consulting partner and expects to sign its first customer via this
partner in the near term.
Financial Review
Revenue
Revenue for the period was £1.4m (H1
2023: £1.4m) and ARR was £2.5m, representing ARR growth
of 1%. The NRR rate was 96% (H1 2023: 97%). These results are in
line with management's expectations, reflecting the Company being
in the early stages of rebuilding its business following a period
of significant restructuring.
Revenue comprises the annual licence
fee - software revenue - that customers are charged for having
access to the Rosslyn platform and professional services fees for
work undertaken to tailor the Company's solution to align with
customers' infrastructure or meet specific additional solution
requirements. Software revenue continued to be the main contributor
to total revenue, accounting for 81% in H1 2024. However, this was
lower than the in the first half of the previous year of 84%,
reflecting a slight increase in professional services revenue
to £0.3m (H1 2023: £0.2m) and software revenue
remaining flat at £1.1m (H1 2023: £1.1m). The growth
in professional services revenue reflects the
Company increasing its pricing to appropriate market levels
for such services as well as greater activity in this
area.
Gross profit
Gross margin improved significantly
to 35.5% (H1 2023: 29.3%), reflecting a reduction in cost of sales
as a result of increased efficiencies with a leaner professional
services team. As a result of the improved
gross margin and stable revenue, gross profit increased to
£0.5m compared with £0.4m for H1 2023.
Operating expenses
Operating costs were £2.5m for the
period (H1 2023: £2.2m). This primarily reflects the Company
generating a £0.2m profit in the first half of the prior year from
the sale of a discontinued operation, and which offset
administrative expenses being maintained at £2.2m (H1 2023:
£2.2m).
Profitability measures
As a result of the increased
expenses, operating loss
was £2.0m (H1 2023: £1.8m loss) and adjusted EBITDA loss was £1.7m
(H1 2023: £1.6m loss).
The loss before tax for the period
was £2.0m (H1 2023: £1.8m loss). The Company
received £120k (H1 2023: £120k) in tax credits for
the period. As a result, net loss for H1 2024 was £1.9m (H1
2023: £1.7m loss). On an adjusted basis, to exclude
depreciation & amortisation, share-based payments, exceptional
administrative expenses of £0.2m (H1 2023: £0.2m) and profit on the
sale of a discontinued operation in the comparative period, net
loss was reduced to £1.5m (H1 2023: £1.6m).
Cash flow and liquidity
Net cash used in operating
activities was £1.2m (H1 2023: £1.6m), with the reduction primarily
reflecting the receipt of £612k in R&D tax credits. The Group
generated net cash from investing activities and financing
activities of £2.6m, compared with using net cash of £49k in H1
2023. This primarily reflects the raising of gross proceeds of
£3.3m via the issue of new ordinary shares (£2.7m) and
convertible loan notes (£0.6m). As a result, there was a net
increase in cash and cash equivalents of £1.4m compared with a net
decrease of £1.7m for H1 2023.
Monthly cash burn in the period was
£276k (H1 2023: £217k). This primarily reflects investment the
Group has made to grow the business, namely strengthening the sales
and technology teams. As a result of this investment, CAC was also
higher at 80 months (H1 2023: 69 months) with the onboarding of the
new sales team. Both cash burn and CAC are expected to reduce as
the Group converts some of its pipeline in the coming
months.
As at 31 October 2023, the Company
had cash and cash equivalents of £2.2m (30 April 2023: £767k; 31
October 2022: £763k).
Balance sheet
As at 31 October 2023, the Company
had net assets and total equity of £2.4m compared with £1.9m at 30
April 2023. The main movements in the balance sheet during the
period were:
· the increase in
cash and cash equivalents, as described above;
· a reduction in
corporation tax receivable to £0.4m (30 April 2023: £0.9m)
following the receipt of a £612k R&D tax credit;
· current trade and
other payables increasing to £2.2m (30 April 2023:
£2.0m);
· non-current
liabilities increasing to £0.7m (30 April 2023: £0.1m) reflecting
the convertible loan notes described above and non-current trade
and other payables of £nil in the period; resulting in
· an increase in
total assets to £5.4m (30 April 2023: £4.1m) and total liabilities
to £3.0m (30 April 2023: £2.2m).
Outlook
Since completing the fundraising toward the
ends of the first half, there has been a strong increase in
customer and partner engagement as the Group seeks to build on the
solid foundations now established. The Group is in discussions
regarding a number of opportunities with significant new partners,
which offer near-term conversion and revenue-generation potential.
With the opportunities with these significant partners coming to
fruition, together with the continued expansion it is experiencing
with existing customers, the Board continues to expect to report
results for full year 2024 in line with management expectations,
including strong year-on-year revenue growth.
The increase in revenue is expected to be
driven by professional services, which is non-recurring revenue, as
the Group onboards new customers, which will translate to licence
fee revenue thereafter. For full year 2024, the Group anticipates
reporting ARR growth of approximately 15%.
Looking further ahead, with the continued
expansion in the Group's total pipeline and the encouraging
feedback that it is receiving from existing and potential
customers, the Board remains confident of delivering significant
ARR growth and looks forward to updating the market on Rosslyn's
progress.
Consolidated statement of
comprehensive income
For the six months ended 31 October
2023
|
Notes
|
Six months
ended
31 October
2023
Unaudited
£'000
|
Six
months
ended
31
October
2022
Unaudited
£'000
|
Year
ended
30
April
2023
Audited
£'000
|
Revenue
|
3
|
1,402
|
1,361
|
3,012
|
Cost of sales
|
|
(904)
|
(962)
|
(1,968)
|
Gross profit
|
|
498
|
399
|
1,044
|
Administrative expenses
|
|
(2,248)
|
(2,169)
|
(3,352)
|
Depreciation and
amortisation
|
|
(208)
|
(158)
|
(366)
|
Profit on sale of discontinued
operations
|
|
-
|
166
|
-
|
Share-based payment
|
|
(67)
|
(39)
|
(89)
|
Operating loss
|
|
(2,025)
|
(1,801)
|
(2,763)
|
Finance income
|
|
2
|
2
|
3
|
Finance costs
|
|
(11)
|
-
|
-
|
Loss before income tax
|
|
(2,034)
|
(1,799)
|
(2,760)
|
Income tax credit
|
|
120
|
120
|
664
|
Loss for the period
|
|
(1,914)
|
(1,679)
|
(2,096)
|
Profit for the period from
discontinued operations
|
|
-
|
334
|
2,468
|
(Loss)/profit for the period
|
|
(1,914)
|
(1,345)
|
372
|
Other comprehensive income -
translation differences
|
|
21
|
-
|
28
|
Total comprehensive (loss)/income
|
|
(1,893)
|
(1,345)
|
400
|
|
|
|
|
|
Profit/(loss) per share
|
|
|
|
|
Basic and diluted loss per share:
ordinary shareholders - continued
|
4
|
(0.27)
|
(0.50)
|
(30.6)
|
Basic profit/(loss) per share:
ordinary shareholders (pence) - Total
|
|
(0.27)
|
(0.40)
|
5.9
|
Diluted profit/(loss) per share:
ordinary shareholders (pence) - Total
|
|
(0.27)
|
(0.40)
|
5.7
|
Consolidated balance
sheet
As at 31 October 2023
|
31 October
2023
Unaudited
£'000
|
31
October
2022
Unaudited
£'000
|
30
April
2023
Audited
£'000
|
ASSETS
|
|
|
|
Non-current assets
|
|
|
|
Intangible assets
|
1,436
|
1,155
|
1,372
|
Property, plant and
equipment
|
19
|
4
|
-
|
Right-of-use assets
|
136
|
211
|
162
|
|
1,591
|
1,370
|
1,534
|
Current assets
|
|
|
|
Trade and other
receivables
|
1,213
|
1,244
|
969
|
Corporation tax
receivable
|
360
|
281
|
852
|
Cash and cash equivalents
|
2,197
|
763
|
767
|
|
3,770
|
2,288
|
2,588
|
Total assets
|
5,361
|
3,658
|
4,122
|
Disposal Group assets
|
-
|
269
|
-
|
Total assets
|
5,361
|
3,927
|
4,122
|
LIABILITIES
|
|
|
|
Current liabilities
|
|
|
|
Trade and other payables
|
(2,210)
|
(2,874)
|
(2,001)
|
Financial liabilities -
borrowings
|
(43)
|
-
|
(96)
|
|
(2,253)
|
(2,874)
|
(2,097)
|
Non-current liabilities
|
|
|
|
Trade and other payables
|
(113)
|
-
|
(114)
|
Convertible loan
|
(600)
|
-
|
-
|
|
(713)
|
-
|
(114)
|
Disposal Group liabilities
|
-
|
(938)
|
-
|
Total liabilities
|
(2,966)
|
(3,812)
|
(2,211)
|
Net
assets
|
2,395
|
115
|
1,911
|
Equity
|
|
|
|
Called up share capital
|
4,415
|
1,699
|
1,699
|
Share premium
|
18,923
|
18,923
|
18,923
|
Share-based payment
reserve
|
322
|
293
|
320
|
Accumulated loss
|
(25,941)
|
(25,830)
|
(24,089)
|
Translation reserve
|
(75)
|
(103)
|
(75)
|
Share premium fundraise
costs
|
(382)
|
-
|
-
|
Merger reserve
|
5,133
|
5,133
|
5,133
|
Total equity
|
2,395
|
115
|
1,911
|
Consolidated cash flow
statement
For the six months ended 31 October
2023
|
Six months
ended
31 October
2023
Unaudited
£'000
|
Six
months
ended
31
October
2022
Unaudited
£'000
|
Year
ended
30
April
2023
Audited
£'000
|
Cash flows from operating activities
|
|
|
|
Loss before income tax
|
(2,034)
|
(1,465)
|
(292)
|
Adjustments for:
|
|
|
|
- depreciation,
amortisation
|
208
|
158
|
366
|
- share-based payments
|
67
|
39
|
89
|
- profit on sale of assets
|
-
|
(166)
|
-
|
- Disposal of leases
|
-
|
-
|
(5)
|
- Finance income
|
(2)
|
(2)
|
(3)
|
- Finance costs
|
11
|
-
|
-
|
- Gain on disposal of
operations
|
-
|
-
|
(2,468)
|
|
(1,750)
|
(1,436)
|
(2,313)
|
Increase in receivables
|
(244)
|
(434)
|
(149)
|
Increase/(decrease) in
payables
|
211
|
247
|
(206)
|
Cash used in operations
|
(1,783)
|
(1,623)
|
(2,668)
|
Finance income
|
2
|
2
|
3
|
Finance costs
|
(11)
|
-
|
-
|
Corporation tax
received/(paid)
|
612
|
-
|
(27)
|
Net
cash used in operating activities
|
(1,180)
|
(1,621)
|
(2,692)
|
Cash flows (used in)/from investing
activities
|
|
|
|
Purchase of property, plant and
equipment
|
(19)
|
(6)
|
(6)
|
Sale of assets
|
-
|
100
|
-
|
Acquisition of software
|
(245)
|
(143)
|
(535)
|
Cash received on disposal of
operation
|
-
|
-
|
1,512
|
Net
cash (used in)/from investing activities
|
(264)
|
(49)
|
971
|
Cash flows from/(used in) financing
activities
|
|
|
|
Proceeds from share capital issued
(net)
|
2,715
|
-
|
-
|
Costs of share and loan
issue
|
(382)
|
-
|
-
|
New loans in period
|
600
|
-
|
160
|
Repayment of bank and other
borrowings
|
(53)
|
-
|
(64)
|
Repayment of capital element of
obligation under leases
|
(27)
|
-
|
(69)
|
Net
cash generated from financing activities
|
2,853
|
-
|
27
|
Net
increase/(decrease) in cash and cash equivalents
|
1,409
|
(1,670)
|
(1,694)
|
Cash and cash equivalents at
beginning of period
|
767
|
2,433
|
2,433
|
Foreign exchange
(loss)/gains
|
21
|
-
|
28
|
Cash and cash equivalents at end of period
|
2,197
|
763
|
767
|
Notes to the unaudited interim
statements
For the six months ended 31 October
2023
1.
Basis of preparation
This interim report has been
prepared in accordance with the accounting policies disclosed in
the full statutory accounts for the year ended 30 April
2023.
These policies are in accordance
with UK-adopted international accounting standards that are
expected to be applicable for the year ending 30 April
2024.
The Group has chosen not to adopt
IAS 34 "Interim Financial Statements" in preparing the interim
consolidated financial information.
The financial information in this
statement relating to the six months ended 31 October 2023 and the
six months ended 31 October 2022 has not been audited.
The financial information for the
year ended 30 April 2023 does not constitute the full statutory
accounts for that period. The annual report and financial
statements for the year ended 30 April 2023 has been filed with the
Registrar of Companies.
The Independent Auditor's Report on
the annual report and financial statements for the year ended 30
April 2023 was unqualified, did not draw attention to any matters
by way of emphasis and did not contain a statement under Section
498(2) or 498(3) of the Companies Act 2006.
The interim report for the period
ended 31 October 2023 was approved by the Board of Directors on 25
January 2024.
2. Segmental
reporting
Management has determined the
operating segments based on the operating reports reviewed by the
Executive Director that are used to assess both performance and
strategic decisions. Management has identified that the Executive
Director is the Chief Operating Decision-Maker in accordance with
the requirements of IFRS 8 Operating segments.
The determination is that the Group
operates as a single segment, as no internal reporting is produced
either by geography or division. The Group does view performance on
the basis of the type of revenue, and the end destination of the
client as shown below.
Analysis of Revenue by
Product
|
Six months
ended
31 October
2023
Unaudited
£'000
|
Six
months
ended
31
October
2022
Unaudited
£'000
|
Year
ended
30
April
2023
Audited
£'000
|
Annual licence fees
|
1,139
|
1,137
|
2,406
|
Professional services
|
263
|
224
|
606
|
Total revenue
|
1,402
|
1,361
|
3,012
|
Analysis of Revenue by
Country
|
Six months
ended
31 October
2023
Unaudited
£'000
|
Six
months
ended
31
October
2022
Unaudited
£'000
|
Year
ended
30
April
2023
Audited
£'000
|
United Kingdom
|
679
|
703
|
1,528
|
Europe
|
356
|
204
|
520
|
North America
|
367
|
454
|
964
|
Total revenue
|
1,402
|
1,361
|
3,012
|
Analysis of Future
Obligations
|
Six months
ended
31 October
2023
Unaudited
£'000
|
Six
months
ended
31
October
2022
Unaudited
£'000
|
Year
ended
30
April
2023
Audited
£'000
|
Performance obligations to be
satisfied in the next year
|
2,892
|
2,140
|
1,725
|
Performance obligations to be
satisfied after 31 October 2024
|
2,984
|
2,506
|
125
|
Total future performance obligations
|
5,876
|
4,646
|
1,850
|
Analysis of Largest
Customer
|
Six months
ended
31 October
2023
Unaudited
£'000
|
Six
months
ended
31
October
2022
Unaudited
£'000
|
Year
ended
30
April
2023
Audited
£'000
|
Annual licence fees
|
97
|
91
|
178
|
Professional services
|
43
|
86
|
167
|
Total revenue of largest customer
|
140
|
177
|
345
|
3.
Operating EBITDA
Operating EBITDA is calculated from
operating loss as shown below.
|
Six months
ended
31 October
2023
Unaudited
£'000
|
Six
months
ended
31
October
2022
Unaudited
£'000
|
Year
ended
30
April
2023
Audited
£'000
|
Operating loss
|
(2,025)
|
(1,801)
|
(2,763)
|
Depreciation and
amortisation
|
208
|
158
|
366
|
Share-based payments
|
67
|
39
|
89
|
Profit on sale of discontinued
operations
|
-
|
(166)
|
-
|
Exceptional costs
|
244
|
170
|
260
|
Operating EBITDA
|
(1,506)
|
(1,600)
|
(2,048)
|
4.
Earnings per share
Basic earnings per share is
calculated by dividing the net loss for the period attributable to
ordinary shareholders by the weighted average number of ordinary
shares outstanding during the period. Diluted earnings per share is
calculated by dividing net loss for the period attributable to
ordinary shareholders by the weighted average number of ordinary
shares outstanding during the period plus the weighted average
number of ordinary shares that would be issued on the conversion
into ordinary shares of all potentially dilutive instruments. In
the periods ended 31 October 2023, 31 October 2022 and 30 April
2023 there were share options in issue which could potentially have
a dilutive impact, but as the Group was lossmaking, they were
anti-dilutive for each period and therefore the weighted average
number of ordinary shares for the purpose of the basic and dilutive
loss per share were the same.
|
Six months
ended
31 October
2023
Unaudited
|
Six
months
ended
31
October
2022
Unaudited
|
Year
ended
30
April
2023
Audited
|
Profit/(loss) for the period
attributable to the owners of the parent
|
(£1,893,000)
|
(£1,345,000)
|
£400,000
|
|
|
|
|
|
Six months
ended
31 October
2023
Unaudited
|
Six
months
ended
31
October
2022
Unaudited
|
Year
ended
30
April
2023
Audited
|
Weighted average number of ordinary
shares
|
7,037,679
|
6,797,250
|
7,037,679
|
|
|
|
|
|
Pence
|
Pence
|
Pence
|
Basic and diluted loss per share:
ordinary shareholders - continued
|
(0.27)
|
(0.50)
|
(30.6)
|
Basic and diluted profit per share:
ordinary shareholders - discontinued
|
-
|
0.1
|
36.5
|
Basic profit/(loss) per share:
ordinary shareholders
|
(0.27)
|
(0.40)
|
5.9
|
Diluted profit/(loss) per share:
ordinary shareholders
|
(0.27)
|
(0.40)
|
5.7
|
5.
Dividends
No interim dividend (H1 2023: nil) will be paid to
shareholders.
6.
Principal risks and uncertainties
The principal risks and
uncertainties for this six-month period remain broadly consistent
with those set out in the Strategic Report section of the financial
statements of the Group for the year ended 30 April
2023.
7. Discontinued
operations
The sale of the Langdon business was
completed in the first half of the 2023 financial year, with the
sale of the Integritie business completed in the second half of
2023, and as such these are reported as discontinued operations for
the comparative periods.
|
Notes
|
Six months
ended
31 October
2023
Unaudited
£'000
|
Six
months
ended
31
October
2022
Unaudited
£'000
|
Year
ended
30
April
2023
Audited
£'000
|
Revenue
|
|
-
|
1,510
|
1,510
|
Cost of sales
|
|
-
|
(538)
|
(539)
|
Gross profit
|
|
-
|
972
|
971
|
Administrative expenses
|
|
-
|
(638)
|
(830)
|
Depreciation and
amortisation
|
|
-
|
-
|
-
|
Operating profit
|
|
-
|
334
|
141
|
Profit on disposal of
operations
|
|
|
-
|
2,309
|
Finance income
|
|
-
|
-
|
-
|
Finance costs
|
|
-
|
-
|
(9)
|
Profit before tax
|
|
-
|
334
|
2,441
|
Income tax credit
|
|
-
|
-
|
27
|
Total comprehensive income for discontinued
operations
|
|
-
|
334
|
2,468
|
|
|
|
|
|
|
|
|
|
|
|
31 October
2023
Unaudited
£'000
|
30
April
2023
Audited
£'000
|
|
ASSETS
|
|
|
|
Non-current assets
|
|
|
|
Intangible assets
|
-
|
62
|
|
Property, plant and
equipment
|
-
|
17
|
|
Right-of-use assets
|
-
|
60
|
|
|
-
|
139
|
|
Current assets
|
|
|
|
Trade and other
receivables
|
-
|
511
|
|
Disposals of Group assets
|
-
|
650
|
|
LIABILITIES
|
|
|
|
Current liabilities
|
|
|
|
Trade and other payables
|
-
|
(195)
|
|
|
-
|
(195)
|
|
Non-current liabilities
|
|
|
|
Trade and other payables
|
-
|
(1,352)
|
|
Disposal of Group liabilities
|
-
|
(1,547)
|
|
|
|
|
|
Net
liabilities directly associated with disposal
|
-
|
(897)
|
|
8.
Interim report
Copies of the interim report are available to the public on the
Group's website at https://www.rosslyn.ai/,
and from the registered offices of Rosslyn Data Technologies
plc at 6th Floor, 60 Gracechurch
Street, London, EC3V 0HR or by email to
investors@rosslyn.ai