This announcement contains inside
information as stipulated under The Market Abuse Regulation (EU No.
596/2014).
24 July 2024
RTC Group
Plc
("RTC",
"the Company" or "the Group")
Interim Results for the Six
Months Ended 30 June 2024
RTC Group Plc (AIM: RTC.L), the
engineering and technical recruitment Group, is pleased to announce
its unaudited results for the six months ended 30 June
2024.
Summary:
·
Group revenue from continuing operations increased
to £49.0m (2023: £45.6m);
·
Contract revenues increased to £46.7m (2023:
£43.0m);
·
EBITDA increased to £1.9m (2023:
£1.6m);
·
Profit before tax increased to £1.2m (2023:
£1.0m);
·
Net assets grew to £8.7m (2023: £6.9m);
·
Net cash inflow from operating activities £0.3m
(2023 £2.1m);
·
No term debt, and no borrowings other than lease
liabilities; and
·
Basic earnings per share 6.0p (2023: 5.20p) with
little dilution.
The final dividend in respect of the
year ended 31 December 2023 of 4.5p per share (2023: Nil) was
approved at the AGM on 5 June 2024 and paid to shareholders on 8
July 2024. The Directors propose an interim dividend of 1.10p per
share (2023: 1.0p per share). The interim dividend will be paid on
1 October 2024 to shareholders on the register on 6 September
2024.
Commenting on the results, Andy
Pendlebury, Chairman and Chief Executive, said:
"I am
delighted to announce that the first half of 2024 saw a further
enhancement in performance for the Group, building upon the success
achieved in 2023.
Throughout the first half of 2024,
we have continued to make investments in training our people,
increasing our headcount, and developing our systems and technology
solutions to drive productivity, elevate our client offerings, and
secure future business opportunities.
Our balance sheet remains in a very
healthy position with no term debt and no borrowings other than
lease liabilities.
Whilst we are in the early days of a
new Government, which inevitably brings some uncertainty regarding
long-term strategy, we are encouraged by the proposed 10-year
infrastructure plan outlined in Labour's manifesto, which includes
significant investment in the sectors where we are focused.
Combined with anticipated improvements in the UK's macro-economic
conditions, such as lower inflation and subsequently decreasing
interest rates, we are optimistic that this will create an
environment where our business can continue to grow.
Despite the ongoing uncertainties
facing the recruitment sector, we remain encouraged and optimistic
about our short, medium, and long-term prospects."
The interim report is available on
the Company's website www.rtcgroupplc.co.uk.
ENDS
Enquiries:
About RTC
RTC Group Plc is an AIM listed
business that focuses on white and blue-collar recruitment,
providing temporary and permanent labour to a broad range of
industries and customers in both domestic and international markets
through its geographically defined operating divisions.
UK
division
Through its Ganymede and ATA
Recruitment brands the Group provides a wide range of recruitment
services in the UK.
Ganymede specialise in recruiting
technical and engineering talent and providing complete workforce
solutions to help build and maintain infrastructure and
transportation for a wide range of clients. Ganymede is a market
leader in providing a diverse range of people solutions to the
rail, energy, construction, highways, and transportation sectors.
With offices strategically located across the country, Ganymede
provides its clients with the benefit of a national network of
skilled personnel combined with local expertise.
ATA Recruitment provide technical
recruitment solutions to the manufacturing, engineering, and
technology sectors. Working as an engineering recruitment partner
supporting businesses across the UK. ATA Recruitment has a strong
track record of attracting and recruiting engineering talent for
our clients. ATA's regional offices which are strategically located
in Leicester and Leeds each have dedicated market-experts to ensure
ATA delivers excellence to both our clients and
candidates.
International division
Through its GSS brand the Group
works with customers across the globe that are focused on
delivering projects in a variety of engineering sectors. GSS has a
track record of delivery in some of the world's most hostile
locations. Working closely with its customers GSS provides contract
and permanent staffing solutions on an international basis,
providing key personnel into new projects and supporting ongoing
large-scale project staffing needs. GSS typically recruit across a
range of disciplines and skills from operators and supervisors,
through to senior management level.
UK
Central Services
The Group headquarters are located
at the Derby Conference Centre which also provides office
accommodation for its operating divisions in addition to generating
rental and conferencing income from space not utilised by the
Group.
Chairman and Chief Executive's statement
Six months ended 30 June
2024
Overview
I am delighted to announce that the
first half of 2024 saw a further enhancement in performance for the
Group, building upon the success achieved in 2023.
Revenue for the period increased to
£49.0m up 7.5% compared to the same period in 2023, with gross
profit increasing by 10% to £8.9m.
Our balance sheet remains in a very
healthy position with no term debt and no borrowings other than
lease liabilities. We have generated cash inflows from operating
activities and ended the period with net assets of £8.7m (up from
£7.9m at the start of the period) representing a healthy and fully
diluted net asset per share of 59.4p.
Considering these promising
half-year results, delivering a pre-tax profit of £1.2m for the
period (up from £1.0m in 2023), combined with the strength of the
Group's balance sheet, the Directors propose an interim dividend of
1.10p per share (2023: 1.0p per share). The interim dividend will
be paid on 1 October 2024 to shareholders on the register on 6
September 2024.
UK
Division
Ganymede Rail delivered a strong
first half of the year with a 14% increase in revenue in comparison
to the same period last year. Ganymede Rail remains well placed to
capitalise on the next five-year investment plan (Control Period
7), which started in April 2024 and includes an expected programme
of investment of approximately £43bn over the period.
Ganymede Energy continued supporting
the Government's smart meter programme alongside the major energy
suppliers, delivering a further improvement in profitability from
H1 2023.
Despite the persistent challenges in
the permanent recruitment market, characterised by a slowdown in
vacancy numbers and decreased confidence among both clients and
candidates, Ganymede and ATA's white-collar permanent recruitment
teams delivered a robust performance, maintaining fee levels
comparable to H1 2023. While challenges in permanent recruitment
persisted, it presented opportunities in the temporary market where
our white-collar Ganymede and ATA businesses achieved 10% revenue
growth on the same period last year, with clients in the
infrastructure, manufacturing, and transportation
sectors.
Throughout the first half of 2024,
we have continued to make investments in training our people,
increasing our headcount, and developing our systems and technology
solutions to drive productivity, elevate our client offerings, and
secure future business opportunities.
International division
Our international business delivered
a solid first half performance with slightly increased revenue and
gross profit. We are continuing to explore further growth
opportunities with both potential and existing customers. We remain
confident that our international business which is both unique in
its capabilities and unrivalled in the United Kingdom recruitment
space, is well placed to capture significant long-term and
diversified opportunities for the Group and provide a diversified
revenue stream outside of our mainstream domestic
business.
Central services
The Derby Conference Centre has had
a challenging start to 2024 with reduced activity levels across all
aspect of its service provision compared to the first half of 2023.
However, bookings for the second half of the year look
strong.
Outlook
Whilst we are in the early days of a
new Government, which will inevitably bring some uncertainty across
many sectors of the UK economy, we are encouraged by the proposed
10-year infrastructure plan outlined in Labour's manifesto, which
includes significant investment in the sectors where we are
focused. This, combined with anticipated improvements in the UK's
macro-economic conditions, such as lower inflation and subsequently
decreasing interest rates, gives us optimism that we can continue
to grow and capture new business opportunities for our
shareholders.
Despite the broader uncertainties
facing the recruitment sector, we remain encouraged and optimistic
about our short, medium, and long-term prospects.
A M Pendlebury
Chairman and Chief
Executive
24 July 2024
Finance Director's statement
Six months ended 30 June
2024
Highlights
For the six months ended 30 June
2024, the Group delivered revenues of £49.0m (2023: £45.6m) an
increase of 7.5% on the same period in 2023. EBITDA increased to
£1.9m (2023: £1.6m) and profit before tax was £1.2m (2023:
£1.0m).
UK
recruitment
The UK
Recruitment segment delivered increased revenues of £45.4m (2023:
£41.8m), driven by an increase in contract revenues to £44.0m
(2023: £40.4m). Overall profit from operations increased to £2.5m
(2023: £2.2m). The rate of conversion of gross profit to
profit from operations increased to 31.9% (2023: 30.9%), despite
continued investment in training our
people, increasing our headcount, and developing our systems and
technology solutions to drive productivity, elevate our client
offerings, and secure future business opportunities.
International recruitment
International recruitment delivered
revenues of £2.7m (2023: £2.6m),
slightly higher than the same period in 2023.
Profit from operations was also higher at £247,000 (2023:
£238,000).
UK
Central Services
Within UK Central
Services, our hotel and conference centre business
experienced a quieter first half than the previous year delivering
reduced revenues of £0.9m (2023: £1.2m). Correspondingly
gross profit was lower at £0.5m (2023: £0.6m).
Taxation
The total tax charge for the period
is estimated at £336,000 (2023: £254,000). This is higher than
would be expected if the standard tax rate was applied to the
result for the period, as explained in note 3.
Earnings per share
The basic earnings per share figure
is 6.0p (2023: 5.20p). The diluted earnings per share 5.99p
(2023: 5.19p).
Dividends
The final dividend in respect of the
year ended 31 December 2023 of 4.5p per share (2023: Nil) was
approved at the AGM on 5 June 2024 and paid to shareholders on 8
July 2024. The Directors propose an interim dividend of 1.10p per
share (2023: 1.0p per share). The interim dividend will be paid on
1 October 2024 to shareholders on the register on 6 September
2024.
Statement of financial position
Net working capital has increased to
£7.5m (2023: £5.4m). There has been an increase in debtors
reflecting the increase in revenues versus the same period last
year and an improvement in key customer aged balances. Net
assets have increased to £8.7m (2023: £6.9m). The Group has no term
debt and no borrowings other than lease liabilities. It is financed
using its invoice discounting and overdraft facilities with HSBC.
At 30 June 2024 there were no overdrafts in use and no invoice
discounting funds in use (2023: £1.5m).
Cash flow
The cash inflow from operating
activities of £0.3m (2023: £2.1m) for the six-month period reflects
increased revenues and the improvement noted above in key customer
balances.
Financing
The Group's current bank facilities
comprise an overdraft of £50,000 and a confidential invoice
discounting facility of up to £12m with HSBC at a discount margin
of 1.6% above base. The Board closely monitors the level of
facility utilisation and availability to ensure there is enough
headroom to manage current operations and future needs of the
business. The Group continues to be focussed on cash generation and
building a robust statement of financial position to protect the
business.
Going concern
In assessing the risks related to
the continued availability of the current facilities, the Board
have taken into consideration the existing relationship with HSBC
and the strength of the security provided, also the quality of the
Group's customer base. Based on their enquiries, the Board have
concluded that sufficient facilities will continue to remain
available to the Group and therefore the going concern basis of
preparation remains appropriate and no material uncertainty exists.
As a result, the going concern basis
continues to be appropriate in preparing the interim
results.
S L
Dye
Group Finance Director
24 July
2024
Consolidated
statement of comprehensive income:
|
|
Six-month
period ended 30 June 2024
|
Six-month
period ended 30 June 2023
|
Year-ended
31
December
2023
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
Notes
|
£'000
|
£'000
|
£'000
|
Revenue
|
2
|
49,038
|
45,561
|
98,781
|
Cost of sales
|
2
|
(40,188)
|
(37,475)
|
(81,337)
|
Gross profit
|
2
|
8,850
|
8,086
|
17,444
|
Administrative expenses
|
2
|
(7,598)
|
(6,958)
|
(14,729)
|
Profit from operations
|
2
|
1,252
|
1,128
|
2,715)
|
Finance expense
|
|
(38)
|
(127)
|
(180)
|
Profit before tax
|
|
1,214
|
1,001
|
2,535
|
Tax expense
|
3
|
(336)
|
(254)
|
(690)
|
Total profit and other comprehensive
income for the period attributable to owners of the
parent
|
|
878
|
747
|
1,845
|
|
|
|
|
|
Earnings per ordinary
share
|
|
|
|
|
Basic
|
|
6.00p
|
5.20p
|
12.75p
|
Fully diluted
|
|
5.99p
|
5.19p
|
12.72p
|
Consolidated
statement of changes in equity for the six months ended 30 June
2024:
|
Share
capital
|
Share
premium
|
Own shares
held
|
Capital
redemption reserve
|
Share
based payment reserve
|
Profit and
loss
|
Total
equity
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Balance at 1 January 2024
|
146
|
120
|
-
|
50
|
20
|
7,597
|
7,933
|
Total comprehensive income for the
period
|
-
|
-
|
-
|
-
|
-
|
878
|
878
|
Transactions with owners:
|
|
|
|
|
|
|
|
Share options exercised
|
-
|
-
|
-
|
-
|
(15)
|
(72)
|
(87)
|
Total transactions with
owners
|
-
|
-
|
-
|
-
|
(15)
|
(72)
|
(87)
|
At 30 June 2024
(Unaudited)
|
146
|
120
|
-
|
50
|
5
|
8,403
|
8,724
|
Consolidated statement of changes
in equity for the six months ended 30 June 2023:
|
Share
capital
|
Share
premium
|
Own shares
held
|
Capital
redemption reserve
|
Share
based payment reserve
|
Profit and
loss
|
Total
equity
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Balance at 1 January 2023
|
146
|
120
|
(236)
|
50
|
122
|
5,993
|
6,195
|
Total comprehensive income for the
period
|
-
|
-
|
-
|
-
|
-
|
747
|
747
|
Transactions with owners:
|
|
|
|
|
|
|
|
Share options exercised
|
-
|
-
|
135
|
-
|
(92)
|
(43)
|
-
|
Total transactions with
owners
|
-
|
-
|
135
|
-
|
(92)
|
(43)
|
-
|
At 30 June 2023
(Unaudited)
|
146
|
120
|
(101)
|
50
|
30
|
6,697
|
6,942
|
Consolidated statement of changes in
equity for the year ended 31 December 2023:
|
Share
capital
|
Share
premium
|
Own shares
held
|
Capital
redemption reserve
|
Share
based payment reserve
|
Retained
earnings
|
Total
equity
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Balance at 1 January 2023
|
146
|
120
|
(236)
|
50
|
122
|
5,993
|
6,195
|
Total comprehensive expense for the
year
|
-
|
-
|
-
|
-
|
-
|
1,845
|
1,845
|
Transactions with owners:
|
|
|
|
|
|
|
|
Dividends
|
-
|
-
|
-
|
-
|
-
|
(145)
|
(145)
|
Share options exercised
|
-
|
-
|
236
|
-
|
(102)
|
(96)
|
38
|
Total transactions with
owners
|
-
|
-
|
236
|
-
|
(102)
|
(241)
|
(107)
|
At 31 December 2023
|
146
|
120
|
-
|
50
|
20
|
7,597
|
7,933
|
Consolidated statement of financial
position:
|
|
As
at
30 June
2024
Unaudited
|
As
at
30
June
2023
Unaudited
|
As
at
31
December 2023
Audited
|
|
|
£'000
|
£'000
|
£'000
|
Assets
|
|
|
|
|
Non-current
|
|
|
|
|
Goodwill
|
|
132
|
132
|
132
|
Other intangible assets
|
|
-
|
18
|
-
|
Property, plant, and
equipment
|
|
1,244
|
1,504
|
1,326
|
Right of use assets
|
|
2,038
|
2,300
|
2,196
|
Deferred tax asset
|
|
6
|
8
|
6
|
|
|
3,420
|
3,962
|
3,660
|
Current
|
|
|
|
|
Inventories
|
|
13
|
17
|
14
|
Trade and other
receivables
|
|
15,970
|
15,932
|
17,422
|
Cash and cash equivalents
|
|
954
|
499
|
1,069
|
|
|
16,937
|
16,448
|
18,505
|
Total assets
|
|
20,357
|
20,410
|
22,165
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Current
|
|
|
|
|
Trade and other payables
|
|
(8,268)
|
(9,117)
|
(10,915)
|
Lease liabilities
|
|
(300)
|
(303)
|
(300)
|
Corporation tax
|
|
(861)
|
(54)
|
(522)
|
Current borrowings
|
|
-
|
(1,525)
|
-
|
|
|
(9,429)
|
(10,999)
|
(11,737)
|
Non-current liabilities
|
|
|
|
|
Lease liabilities
|
|
(2,049)
|
(2,277)
|
(2,337)
|
Deferred tax liabilities
|
|
(155)
|
(192)
|
(158)
|
Total liabilities
|
|
(11,633)
|
(13,468)
|
(14,232)
|
Net assets
|
|
8,724
|
6,942
|
7,933
|
|
|
|
|
|
Equity
|
|
|
|
|
Share capital
|
|
146
|
146
|
146
|
Share premium
|
|
120
|
120
|
120
|
Capital redemption reserve
|
|
50
|
50
|
50
|
Own shares held
|
|
-
|
(101)
|
-
|
Share based payment
reserve
|
|
5
|
30
|
20
|
Profit and loss account
|
|
8,403
|
6,697
|
7,597
|
Total equity
|
|
8,724
|
6,942
|
7,933
|
Consolidated statement of cash
flows:
|
Six-month
period ended 30 June 2024 Unaudited
|
Six-month
period ended 30 June 2023 Unaudited
|
Year ended
31 December 2023
Audited
|
|
£'000
|
£'000
|
£'000
|
Cash
flows from operating activities
|
|
|
|
Profit before tax
|
1,214
|
1,001
|
2,535
|
Adjustments for:
|
|
|
|
Depreciation, loss on disposal and
amortisation
|
295
|
450
|
1,070
|
Finance expense
|
38
|
127
|
180
|
Change in inventories
|
1
|
(2)
|
1
|
Change in trade and other
receivables
|
1,452
|
(544)
|
(2,034)
|
Change in trade and other
payables
|
(2,647)
|
1,242
|
3,078
|
Cash inflow from
operations
|
353
|
2,274
|
4,830
|
Interest paid
|
(38)
|
(127)
|
(180)
|
Net cash inflow from operating
activities
|
315
|
2,147
|
4,650
|
Cash flows from investing
activities
|
|
|
|
Purchases of property, plant and
equipment and intangibles
|
(55)
|
(209)
|
(437)
|
Net cash used in investing
activities
|
260
|
(209)
|
(437)
|
Cash flows from financing
activities
|
|
|
|
Movement on invoice discounting
facility
|
-
|
(1,607)
|
(3,103)
|
Shares purchased
|
(87)
|
-
|
-
|
Movement on perpetual bank
overdrafts
|
-
|
-
|
(29)
|
Dividend paid
|
-
|
-
|
(145)
|
Payments of lease
liabilities
|
(288)
|
(299)
|
(334)
|
Net cash (outflow) from financing
activities
|
(375)
|
(1,906)
|
(3,611)
|
Net
(decrease)/increase in cash and cash equivalents
|
(115)
|
32
|
602
|
Cash and cash equivalents at
beginning of period
|
1,069
|
467
|
467
|
Cash and cash equivalents at end of
period
|
954
|
499
|
1,069
|
Notes
to the interim statement for the six months ended 30 June
2024:
1. Accounting
policies
a) General information
RTC Group Plc is incorporated and domiciled in England and its
shares are publicly traded on AIM. The registered office address is
The Derby Conference Centre, London Road, Derby, DE24 8UX.
The company's registered number is 02558971. The principal
activities of the Group are described in note 2.
The Board consider the principal risks and uncertainties relating
to the Group for the next six months to be the same as detailed in
our last Annual Report and Accounts to 31 December 2023.
b) Basis of preparation
The unaudited interim Group
financial information of RTC Group Plc is for the six months ended
30 June 2024 and does not comprise statutory accounts within the
meaning of S.435 of the Companies Act 2006. The unaudited interim
Group financial statements have been prepared in accordance with
the AIM rules and have not been reviewed by the Group's auditors.
This report should be read in conjunction with the Group's Annual
Report and Accounts for the year ended 31 December 2023, which have
been prepared in accordance with International Accounting Standards
in conformity with the requirements of the Companies Act 2006 and
with those parts of the Companies Act 2006 applicable to companies
reporting under IFRS.
Going
concern
The Group's current bank facilities
include a net overdraft facility across the Group of £50,000 and an
invoice discounting facility with HSBC providing of up to £12m,
based on a percentage of good book debts, at a margin of 1.6% above
base. The Board closely monitors the level of facility
utilisation and availability to ensure there is enough headroom to
manage current operations and support the growth of the
business.
In assessing the risks related to
the continued availability of the current facilities, the Board
have taken into consideration the existing relationship with HSBC
and the strength of the security provided, also the quality of the
Group's customer base. Based on their enquiries, the Board have
concluded that sufficient facilities will continue to remain
available to the Group and therefore the going concern basis of
preparation remains appropriate and no material uncertainty
exists.
As a result, the going concern basis
continues to be appropriate in preparing the interim
results.
These unaudited interim Group financial statements were approved
for issue on 29 July 2024. No significant events, other than
those disclosed in this document, have occurred between 30 June
2024 and this date.
c) Comparatives
The comparative figures for the year ended 31 December 2023 do not
constitute statutory accounts within the meaning of S.435 of the
Companies Act 2006, but they have been derived from the audited
financial statements for that year, which have been filed with the
Registrar of Companies. The report of the auditor was unqualified
and did not contain a statement under section 498 (2) or (3) of the
Companies Act 2006 nor a reference to any matters which the auditor
drew attention by way of emphasis of matter without qualifying
their report.
d) Accounting policies
In preparing these interim financial
statements, the Board have considered the impact of new standards
which will be applied in the 2024 Annual Report and Accounts and
there are not expected to be any changes in the accounting policies
compared to those applied at 31 December 2023.
A full description of accounting
policies is contained with our 2023 Annual Report and Accounts
which is available on our website.
This interim announcement has been
prepared in accordance with International Accounting Standards in
conformity with the requirements of the Companies Act 2006 and with
those parts of the Companies Act 2006 applicable to companies
reporting under IFRS as effective for periods beginning on or after
1 January 2024.
2. Segment
analysis
The business is split into three
operating segments, with recruitment being split by geographical
area. This reflects the integrated approach to the Group's
recruitment business in the UK and independent delivery of overseas
business. Three operating segments have therefore been
agreed, based on the geography of the business unit: United
Kingdom, International and Central Services.
This is consistent with the
reporting for management purposes, with the Group organised into
two reportable segments, Recruitment and Central Services, which
are strategic business units that offer different products and
services. They are managed separately because each segment has a
different purpose within the Group and requires different
technologies and marketing strategies.
Segment operating profit is the
profit earned by each operating segment defined above and is the
measure reported to the Group's Board, the Group's Chief Operating
Decision Maker for performance management and resource allocation
purposes. The Group manages the trading performance of each segment
by monitoring operating contribution and centrally manages working
capital, financing, and equity.
Revenues within the recruitment
operating segment have similar economic characteristics and share a
majority of the aggregation criteria set out in IFRS 8:12 in
particular the nature of the products and services, the type or
class of customers, the country in which the service is delivered,
and the processes utilised to deliver the services and the
regulatory environment for the services.
The purpose of the Central Services
segment is to provide all central services for the Group including
the Group's head office facilities in Derby. It also generates
income from excess space at the Derby site including rental and
hotel and conferencing facilities.
During the first half of 2024, two
customers in the UK Recruitment segment contributed 10% or more of
that segment's revenues being £14.7m (2023: £11.8m) and £5.9m
(2023: £3.2m) respectively, and one customer in the International
Recruitment sector contributed 10% or more of that segment's
revenues being £1.1m (2023:
£1.0m).
Revenue, gross profit, and operating
profit delivery by geography for the
six-month period ended 30 June 2024:
£'000
|
UK
Recruitment
|
UK
Central
Services
|
International
Recruitment
|
Total
Group
|
Revenue
|
45,394
|
933
|
2,711
|
49,038
|
Cost of sales
|
(37,480)
|
(482)
|
(2,226)
|
(40,188)
|
Gross profit
|
7,914
|
451
|
485
|
8,850
|
Administrative expenses
|
(5,287)
|
(1,778)
|
(238)
|
(7,303)
|
Depreciation of right of use
assets
|
(36)
|
(122)
|
-
|
(158)
|
Depreciation
|
(62)
|
(75)
|
-
|
(137)
|
Total administrative
expenses
|
(5,385)
|
(1,975)
|
(238)
|
(7,598)
|
Profit from operations
|
2,529
|
(1,524)
|
247
|
1,252
|
Segment profit from operations above represents the profit earned
by each segment without allocation of Group administration costs or
finance costs.
Segment information for the six months ended 30 June
2023:
£'000
|
UK
Recruitment
|
UK
Central
Services
|
International
Recruitment
|
Total
Group
|
Revenue
|
41,797
|
1,163
|
2,601
|
45,561
|
Cost of sales
|
(34,793)
|
(535)
|
(2,147)
|
(37,475)
|
Gross profit
|
7,004
|
628
|
454
|
8,086
|
Administrative expenses
|
(4,587)
|
(1,706)
|
(215)
|
(6,508)
|
Amortisation of
intangibles
|
(12)
|
-
|
-
|
(12)
|
Depreciation of right of use
assets
|
(74)
|
(125)
|
-
|
(199)
|
Depreciation
|
(162)
|
(76)
|
(1)
|
(239)
|
Total administrative
expenses
|
(4,835)
|
(1,907)
|
(216)
|
(6,958)
|
Profit from operations
|
2,169
|
(1,279)
|
238
|
1,128
|
Segment information for the year
ended 31 December 2023:
£'000
|
UK
Recruitment
|
UK
Central
Services
|
International
Recruitment
|
Total
Group
|
Revenue
|
91,187
|
2,321
|
5,273
|
98,781
|
Cost of sales
|
(75,866)
|
(1,110)
|
(4,361)
|
(81,337)
|
Gross profit
|
15,321
|
1,211
|
912
|
17,444
|
Administrative expenses
|
(9,647)
|
(3,587)
|
(448)
|
(13,682)
|
Amortisation of
intangibles
|
(28)
|
-
|
-
|
(28)
|
Depreciation of right of use
assets
|
(140)
|
(246)
|
-
|
(386)
|
Depreciation
|
(478)
|
(153)
|
(2)
|
(633)
|
Total administrative
expenses
|
(10,293)
|
(3,986)
|
(450)
|
(14,729)
|
Profit / (loss) from
operations
|
5,028
|
(2,775)
|
462
|
2,715
|
Recruitment revenues are generated
from permanent and temporary recruitment and long-term contracts
for labour supply. Within Central Services revenues are
generated from the rental of excess space and hotel and
conferencing at the Derby site, described as Other below.
Revenue and gross profit by service
classification for management purposes:
Revenue
£'000
|
Six months
ended 30 June 2024 (Unaudited)
|
Six months
ended 30 June 2023 (Unaudited)
|
Year ended
31
December
2023
(Audited)
|
Permanent placements
|
1,435
|
1,401
|
|
2,574
|
Contract
|
46,670
|
42,997
|
|
93,886
|
Other
|
933
|
1,163
|
|
2.321
|
|
49,038
|
45,561
|
|
98,781
|
Gross profit
£'000
|
Six months
ended 30 June 2024 (Unaudited)
|
Six months
ended 30 June 2023 (Unaudited)
|
Year ended
31 December
2023
(Audited)
|
Permanent placements
|
1,435
|
1,401
|
|
2,574
|
Contract
|
6,964
|
6,057
|
|
13,659
|
Other
|
451
|
628
|
|
1,211
|
|
8,850
|
8,086
|
|
17,444
|
3. Income tax
Continuing operations
|
Six-month
period ended 30 June 2024 (Unaudited)
|
Six-month
period
ended 30
June 2023 (Unaudited)
|
Year ended
31
December
2023
(Audited)
|
|
£'000
|
£'000
|
£'000
|
Analysis of tax:
|
|
|
|
Current tax
|
|
|
|
UK corporation tax
|
339
|
54
|
522
|
|
339
|
54
|
522
|
Deferred tax
|
|
|
|
Origination and reversal of temporary
differences
|
(3)
|
200
|
168
|
Tax
|
336
|
254
|
690
|
Factors affecting the tax
expense
The tax assessed for the six-month
period ended 30 June 2024 is higher than (2023: higher than) would
be expected by multiplying profit by the standard rate of
corporation tax in the UK of 25% (2023: 23.5%).
The differences are explained
below:
|
Six-month
period ended 30 June 2024 Unaudited
|
Six-month
period ended 30 June 2023 Unaudited
|
Year ended
31 December 2023
Audited
|
Factors affecting tax
expense
|
£'000
|
£'000
|
£'000
|
Result for the period before
tax
|
1,214
|
1,001
|
2,535
|
Profit multiplied by standard rate of
tax of 25% (2023: 25%)
|
304
|
250
|
596
|
Non-deductible expenses
|
32
|
39
|
66
|
Tax credit on exercise of
options
|
-
|
(35)
|
-
|
Effect of change in tax
rate
|
-
|
-
|
38
|
Adjustment in respect of previous
periods
|
-
|
-
|
(10)
|
Tax charge for the period
|
336
|
254
|
690
|
4. Borrowings
Included in current borrowings are
bank overdrafts and an invoice discounting facility which is
secured by a cross guarantee and debenture over all Group
companies. There have been no defaults or breaches of the
terms of the facility during the current or prior
period.