6 August 2024
SIG plc
Results for the six months
to 30 June 2024
SIG plc ("SIG", "the Group" or
"the Company") today announces its half year results for the six
months ended 30 June 2024 ("H1 2024" or "the period").
|
H1 2024
|
H1
2023
|
Revenue
|
£1,316.8m
|
£1,423.4m
|
LFL1 sales
growth
|
(6.8)%
|
(0.2)%
|
Gross margin
|
24.7%
|
25.6%
|
Underlying2 operating
profit
|
£11.7m
|
£32.7m
|
Underlying2 operating
margin
|
0.9%
|
2.3%
|
Underlying2 (loss)/profit
before tax
|
£(6.6)m
|
£15.0m
|
Underlying2
(loss)/earnings per share
|
(0.8)p
|
0.6p
|
Net debt
|
£476.6m
|
£468.8m
|
Net debt (pre-IFRS 16)
|
£178.6m
|
£176.2m
|
|
|
|
Statutory results
|
H1 2024
|
H1
2023
|
Revenue
|
£1,316.8m
|
£1,423.4m
|
Operating profit
|
£7.1m
|
£30.0m
|
(Loss)/profit before tax
|
£(11.3)m
|
£12.2m
|
Total (loss)/profit after
tax
|
£(14.2)m
|
£4.7m
|
Basic (loss)/earnings per
share
|
(1.2)p
|
0.4p
|
Financial
highlights
·
Group revenue of £1,317m, representing a
like-for-like1 ("LFL") revenue decline of 6.8% versus
prior year, reflecting:
o Prolonged challenging trading conditions in our larger
businesses, leading to lower volumes
o Pricing also down, partly due to modest net input cost
deflation
·
Group underlying operating profit of £11.7m at an
operating margin of 0.9%, with effective cost actions mitigating in
part the impact of lower sales
·
Disciplined cash management; net debt of £477m
post‐IFRS 16 and £179m pre‐IFRS 16, both only marginally up vs
prior half year
Operational
highlights
·
LFL revenue performance reflects challenging
conditions in UK Interiors, France and Germany, while Poland and
Ireland delivered growth against a stronger local
backdrop
·
All businesses continue to perform well relative
to their markets, most notably in Germany and UK Roofing
·
Operating margins impacted by the operational
gearing effect of reduced volumes and pricing
year-on-year
·
Further permanent cost restructuring actions
taken in H1 2024 driving reductions in central and operating
company overheads, now totalling £15m in annualised savings since
H2 2023 (£6m year-over-year saving in H1 2024); total underlying
savings in operating costs in the period of £24m vs the prior year,
before inflation
·
Continuing progress in all geographies in H1 in
improving underlying operational effectiveness and efficiency, and
in execution of strategic initiatives expected to drive improved
performance over the medium-term
Outlook
·
The Group's outlook for FY 2024 remains in line
with the recent update published on 24 June:
o FY 2024 underlying operating profit expected to be in the
range of £20m-£30m
o Increasing benefits from productivity and cost initiatives
underpin continued expectation of a slightly stronger second half
o The extent of this H2 improvement is subject to the evolution
of demand conditions, particularly given market uncertainties in
France and Germany, and recognising the sensitivity of operating
profit to relatively small movements in sales
·
The Board remains confident in achieving the
Group's operating margin target of 5% in the medium-term
Commenting, Gavin Slark, Chief Executive Officer,
said:
"Our results in the first half reflect the prolonged
challenging market conditions we are currently facing across most
of our European businesses. In light of these conditions, we took
further actions to reduce our permanent cost base in the half,
which will benefit us in the future.
During the period, we also made further progress on our
strategic initiatives to improve our underlying operations and to
position us to capture additional growth when markets improve. This
has included the launch of a new omnichannel and e-commerce
platform for our business in Germany, with France to follow, both
of which will enhance future profitability as well as customer
experience and convenience. Across all of our operations we are
implementing a range of initiatives under our 'GEMS' strategy,
which will lead to a higher-value sales mix and will support
delivery of our 5% operating margin target. The operational gearing
in our business model applies equally strongly in conditions of
rising demand, and, accordingly, the Board believes the Group
remains well positioned to benefit from the market recovery when it
occurs."
Notes
1. Like-for-like ("LFL") is defined as the growth/(decline)
in sales per working day in constant currency excluding any current
and prior year acquisitions and disposals. Sales are not adjusted
for branch openings or closures.
2. Underlying represents the results before Other
items. Other items relate to the amortisation of acquired
intangibles, net restructuring costs, costs related to
acquisitions, cloud based ERP implementation costs and other
specific items. Other items have been
disclosed separately in order to give an indication of the
underlying earnings of the Group.
A
live presentation and Q&A session, hosted by Gavin Slark, CEO,
and Ian Ashton, CFO, will take place at 10.15am UK time today at
the offices of FTI Consulting. The presentation and Q&A session
will be webcast live, and a recording of both will be available
after the event.
Please click
the link below to join the webinar:
https://storm-virtual-uk.zoom.us/s/85286554999
Webinar ID: 852 8655
4999
Or
One tap mobile:
+442080806592,,85286554999# United Kingdom
+443300885830,,85286554999# United Kingdom
Or
join by phone:
United Kingdom: +44 208 080 6592 or
+44 330 088 5830 or +44 131 460 1196 or +44 203 481 5237 or +44 203
481 5240 or +44 203 901 7895 or +44 208 080 6591
International numbers
available: https://storm-virtual-uk.zoom.us/u/kcnQYmdLHQ
Enquiries
SIG plc
|
|
+44 (0) 114 285 6300
|
Gavin Slark
|
Chief Executive Officer
|
|
Ian Ashton
|
Chief Financial Officer
|
|
Sarah Ogilvie
|
Head of Investor
Relations
|
|
|
|
|
FTI Consulting
|
Richard Mountain
|
+44 (0) 20 3727 1340
|
|
|
|
About
SIG plc is a leading
pan-European supplier of specialist building products to trade
customers across the UK, France, Germany, Ireland, Benelux and
Poland. With leading market positions in specialist insulation,
interiors and exteriors products, as well as a growing position in
construction accessories and other specialisms, SIG facilitates
one-stop access to an extensive product range, provides expert
technical advice and coordinates often complex delivery
requirements. For suppliers, SIG offers a channel through which
products can be brought to a highly fragmented market of smaller
customers and sites that are of insufficient scale to supply
direct. SIG employs more than 7,000 employees across Europe and is
listed on the London Stock Exchange (SHI). For more information,
please visit the Company's website, www.sigplc.com.
Trading overview
Group LFL revenue was 7% down
year‐on‐year in the period, with volumes and pricing having a
broadly equal effect.
Reported Group revenue was also 7%
lower in the period, with a negligible impact in aggregate from
movements in exchange rates and working days.
1
January to 30 June 2024
Revenue
|
LFL growth
|
£m
|
|
|
|
UK Interiors
|
(14)%
|
250
|
UK Roofing
|
(2)%
|
182
|
UK Specialist Markets
|
(7)%
|
121
|
UK
|
(9)%
|
553
|
|
|
|
France Interiors
|
(7)%
|
105
|
France Roofing
|
(11)%
|
215
|
Germany
|
(3)%
|
220
|
Poland
|
3%
|
119
|
Benelux
|
(12)%
|
54
|
Ireland
|
9%
|
50
|
EU
|
(5)%
|
763
|
|
|
|
Group
|
(7)%
|
1,317
|
Market conditions were challenging
through H1 across our larger EU based businesses (58% of revenue)
and in the UK (42% of revenue). This included prolonged weak demand
in France, where product volumes to new build construction projects
were weaker in both residential and commercial. Demand was also
weak in Germany, including in commercial new build, the larger
element of our business in Germany.
In the UK, our Interiors business
experienced lower volumes and weaker market demand. Its LFL decline
included a 3% reduction in sales from strategic branch closures, a
part of our restructuring initiatives that will help drive
profitability in the near and longer term. Increased price
competition in drylining has also been a factor. UK Roofing also
experienced weaker revenue but has continued to trade with good
momentum relative to the market and is benefiting from increasingly
strong execution, allied with selective investment in sales and
marketing. Specialist Markets experienced weaker demand for
Performance Technology and Building Solutions while demand for
Construction Accessories has been somewhat more
resilient.
Volumes and market conditions are
stabilising in Poland and Ireland, both of which are further
through the cycle than our other markets. This, combined with
strong execution by our teams, means they have both reported
positive sales growth and more robust profitability. Our Benelux
business continues its gradual recovery in underlying performance
after some years of underperformance, although as elsewhere a very
weak market backdrop held back sales in the period.
All the businesses have made
progress on driving operational improvements and efficiencies, as
well as stronger customer service, as detailed below under
Strategic Progress. We will continue to focus on cost discipline
and on ensuring that we have the appropriate level of cost and
infrastructure across the Group.
Strategic progress
During H1 2024 the Group has
progressed actions to improve its operational performance towards
our medium-term target of a 5% operating profit margin. While
market conditions create a near-term headwind to margin
progression, we are taking actions in four strategic areas to
improve the way we operate now, to better position our business to
win as markets recover and to take advantage of long-term growth
trends in the industry.
Grow
We are focused on delivering
above-market growth in all of our businesses.
In H1 2024, our LFL growth rates
in our largest operating companies continued to show good
performance relative to the market.
In the UK, our Roofing business
continues to trade with good momentum against the wider market, and
is benefiting from investments made in the customer service
experience in our branches, sales, marketing and branch
merchandising. Growth rates in the Interiors business reflect the
decline in market volumes, with drylining most challenging.
However, adjusting for the 3% revenue impact from branch closures,
data from our suppliers regarding overall market volumes indicates
that we have performed robustly relative to the
market in Interiors in the period.
In France, both businesses
delivered a LFL performance that we believe was ahead of the local
market. In Germany, the LFL growth achieved was notably stronger
than the wider market and reflects the business's continued
momentum following turnaround actions, including reinvestment in
sales and branch employee engagement, over the last three
years.
Execute
We are focused on strengthening
our operational execution and margin across our
geographies.
During H1 2024 we took further
restructuring actions, in addition to those started in H2 2023, to
reduce our permanent cost base to mitigate the impact of lower
volumes on profitability. These actions have included reducing the
number of roles in the business by approximately 250
year-over-year, with the focus on reducing Group and operating
company central overheads. Outside formal restructuring
initiatives, we have also reduced headcount, including in branches,
through the non-replacement of leavers. Some of the latter may be
temporary reductions, depending on when and to what extent volumes
return, and others will be permanent.
In H1 2024 we also decided to
close a number of branches that were either consistently
underperforming or were in locations we can either service more
effectively from another branch or which have seen shifts in local
market growth dynamics. In total we closed seven branches in H1,
with another three in progress. These closures have been in the UK,
France, and Germany.
These restructuring actions,
together with those commenced in H2 2023, are expected to generate
£15m in annualised cost savings, with the majority of these
benefiting 2024. £10m of these annualised savings are as previously
announced, with a further £5m identified in H1 2024. Of the
expected year-over-year impact in FY 2024 of c£12m, around £6m
benefited H1. The one-off cost to deliver these £15m restructuring
savings will be £12m-£13m, with £6m cash spent to date, including
c£3m in H1 2024, which followed a similar amount in H2
2023.
Along with other initiatives,
notably the rigorous management of normal headcount churn as
referenced above, operating costs dropped by £19m over the prior
year in the period. After adjusting for inflation of £7m and a
small amount of FX, underlying savings in operating costs were £24m
in the period.
Modernise
We are acting to modernise our
operations to increase efficiency and productivity.
We have made good progress in H1
in expanding our customer-facing e-commerce platforms. Germany
completed the development of their new omnichannel sales model and
new e-commerce platform. A pilot site went live in April with good
initial usage and with customer feedback incorporated into the
final development. The full launch is on track for Q3 2024. In
France a new e-commerce site for France Interiors is also in
development and being progressed towards a targeted launch in Q1
2025. As in Germany, this platform will also leverage our
successful e-commerce experience in Poland.
Both platforms will allow us to
provide a more seamless and convenient customer experience, by
allowing them to purchase from SIG through the channel most
convenient for them - anywhere, anytime. We expect both platforms,
once fully established, to increase revenue through greater share
of wallet from existing customers, and within that to also increase
private label sales per customer, with these sales typically being
higher margin. There is also greater cost efficiency to the SIG
sales teams in serving customers through an omnichannel
model.
Specialise
We will accelerate growth in the
more specialist and higher return businesses within our
portfolio.
In H1 2024 our UK Specialist
Markets business has developed a number of innovative new products
in our performance materials manufacturing and fabricating
businesses. These new products target future market demand for
greater fire protection in high rise and other buildings, following
changes under the UK Building Safety Act. Our performance materials
business launched 10 new products in the period and has a further
pipeline of over 60 products planned for launch in due
course.
In UK Roofing, the business has
continued sales development activities to support our new solar
product offering launched last year. This has been rolled out
nationwide, and our sales team are now able to sell solar products
alongside our core roofing ranges. We continue to develop customer
support materials and tools to help our roofing customers capture
the growing demand for solar as an adjacent but complementary
market to our traditional flat and pitched roofing
business.
In France, our Roofing business
has also continued with business development activities across the
branch network to support the launch of solar products, for which
we anticipate long-term growth in demand. In H1 this included a new
dedicated warehouse for solar product storage and a dedicated key
account sales team for solar products.
The French RE2020 regulation
supports long-term demand for building products that help building
decarbonisation. In H1 2024, we added three new suppliers of
bio-based products as we continue to evolve our offering to be
ready to capture demand driven by this long-term trend when market
conditions improve.
FINANCIAL REVIEW
Revenue
Group revenue of £1,316.8m (H1
2023: £1,423.4m) was 7% lower on a reported basis, including
negligible impact in aggregate from movements in exchange rates and
working days. LFL revenue was hence also 7% down year-on-year in
the period, with declines in pricing and
volumes having a broadly equal effect. Pricing was down in all
markets, and volumes in the majority.
Profit
Underlying and statutory gross
profit decreased 11.0% to £324.6m (H1 2023: £364.8m) with a reduced
gross profit margin of 24.7% (H1 2023: 25.6%). The reduction in gross margin was due primarily to
increased pricing pressure in the current difficult demand
environment.
The Group's underlying operating
costs were down 5.8% to £312.9m (H1 2023: £332.1m). The decrease was primarily due to operating cost
initiatives, including those from restructuring actions taken from
H2 2023 onwards, and partly due to lower volumes, with these two
factors partially offset by the impact of inflation on operating
costs, with the biggest impact of the latter being on wages and
salaries.
As a result, Group underlying operating profit
was £11.7m (H1 2023: £32.7m), at an operating margin of 0.9% (H1
2023: 2.3%). Reported operating profit was £7.1m (H1 2023: £30.0m)
after Other items of £4.6m (H1 2023: £2.7m), which are set out
further below.
Segmental analysis
UK
|
Revenue
H1 2024
£m
|
Revenue
restated1
H1 2023
£m
|
LFL sales
H1 2024
|
Underlying
operating
(loss)/profit
H1 2024
£m
|
Underlying
operating
profit
restated1
H1 2023
£m
|
UK Interiors
|
250.4
|
290.1
|
(14)%
|
(1.2)
|
2.4
|
UK Roofing
|
182.1
|
184.1
|
(2)%
|
4.9
|
4.5
|
UK Specialist Markets
|
120.9
|
128.5
|
(7)%
|
2.3
|
5.7
|
UK
|
553.4
|
602.7
|
(9)%
|
6.0
|
12.6
|
1. The H1 2023 segmental information has been restated in
order to present on a consistent basis with the current period, see
Note 1 for further details.
Following a change in the UK
management structure announced in November 2023, we now report
three segments in the UK, with the Specialist Markets businesses
separated out from the Interiors and Roofing businesses under which they
were reported previously.
Reported revenue in UK Interiors,
a specialist insulation and interiors distribution business,
decreased by 14% to £250.4m (H1 2023: £290.1m). LFL revenue was
down 14% year-on-year with the impact of a declining market and a
headwind from input price deflation. This
included a 3% reduction in LFL sales due to strategic branch
closures, part of our restructuring initiatives to improve
profitability. The decline in revenue,
together with pricing pressure, partially offset by operating cost
reductions, resulted in an operating loss of £1.2m (H1 2023: £2.4m
profit).
Reported revenue in UK
Roofing, a specialist
roofing merchant, decreased slightly to £182.1m (H1 2023:
£184.1m), with
LFL revenue down 2%. This was largely due to deflation in certain
materials while volumes were broadly flat. A small reduction in
gross margin, offset by operating cost reductions, resulted in
operating profit of £4.9m (H1 2023: £4.5m).
Reported revenue in our UK
Specialist Markets decreased by 6% to £120.9m (H1 2023: £128.5m).
LFL revenue declined 7%, driven by a softer market, and by input
price deflation in steel, which is a bigger element of these
businesses than elsewhere in the Group. These factors, coupled with
operating cost inflation, resulted in a reduction in operating
profit to £2.3m (H1 2023: £5.7m).
France
|
Revenue
H1 2024
£m
|
Revenue
H1 2023
£m
|
LFL sales
H1 2024
|
Underlying
operating
profit
H1 2024
£m
|
Underlying
operating
profit
H1 2023
£m
|
France Interiors
|
105.1
|
116.4
|
(7)%
|
3.6
|
6.4
|
France Roofing
|
214.9
|
249.7
|
(11)%
|
4.9
|
12.1
|
France
|
320.0
|
366.1
|
(9)%
|
8.5
|
18.5
|
France Interiors, a structural
insulation and interiors business trading as LiTT, saw revenue
decrease by 10% to £105.1m (H1 2023: £116.4m), and by 7% on a LFL
basis. This was driven by lower demand and volumes together with
input price deflation, as opposed to the price inflation seen in H1
2023. The revenue decline, coupled with increased margin pressure,
resulted in a £2.8m decrease in operating profit to £3.6m (H1 2023:
£6.4m).
Revenue in France Roofing, a
specialist roofing business trading as Larivière, decreased 14% to
£214.9m (H1 2023: £249.7m), and by 11% on a LFL basis. Demand and
volumes were lower due to continued softening of the new build
market and input price deflation. The decrease in revenue and
reduced gross margin was partially offset by reduced operating
costs, resulting in an operating profit decrease of £7.2m to £4.9m
(H1 2023: £12.1m).
Germany
|
Revenue
H1 2024
£m
|
Revenue
H1 2023
£m
|
LFL sales
H1 2024
|
Underlying
operating
profit
H1 2024
£m
|
Underlying
operating
profit
H1 2023
£m
|
Germany
|
219.9
|
234.8
|
(3)%
|
3.0
|
9.6
|
Revenue in wego/vti, our
specialist interiors, flooring and insulation distribution business
in Germany, decreased by 6% to £219.9m (H1 2023: £234.8m). LFL
revenue was down 3% year-on-year, largely driven by deflation, with
broadly stable volumes. Gross margin also declined due to increased
price competition, resulting in lower operating profit of £3.0m (H1
2023: £9.6m).
Poland
|
Revenue
H1 2024
£m
|
Revenue
H1 2023
£m
|
LFL sales
H1 2024
|
Underlying
operating
profit
H1 2024
£m
|
Underlying
operating
profit
H1 2023
£m
|
Poland
|
118.7
|
110.2
|
3%
|
2.6
|
2.7
|
In our Polish business, a market
leading distributor of insulation and interiors products, revenue
increased to £118.7m (H1 2023: £110.2m), representing a 3% increase
on a LFL basis. Residential building activity improved year-on-year
along with further improvements in our market position. This was
offset by operating cost inflation, resulted in a slightly lower
operating profit of £2.6m (H1 2023: £2.7m).
Benelux
|
Revenue
H1 2024
£m
|
Revenue
H1 2023
£m
|
LFL sales
H1 2024
|
Underlying
operating
(loss)
H1 2024
£m
|
Underlying
operating
(loss)
H1 2023
£m
|
Benelux
|
54.4
|
62.1
|
(12)%
|
(2.4)
|
(1.6)
|
Revenue from the Group's business
in Benelux decreased by 12% to £54.4m (H1 2023: £62.1m) with LFL
revenue also down 12%. This reflected continued market decline, and
alongside this gross margin has declined due to strong price
competition, only being partially offset by operating cost savings.
The first half performance resulted in an operating loss of £2.4m
(H1 2023: £1.6m loss).
Ireland
|
Revenue
H1 2024
£m
|
Revenue
H1 2023
£m
|
LFL sales
H1 2024
|
Underlying
operating
profit
H1 2024
£m
|
Underlying
operating
profit
H1 2023
£m
|
Ireland
|
50.4
|
47.5
|
9%
|
1.3
|
0.5
|
Our business in Ireland comprises
a specialist distributor of interiors and exteriors, and three
separate specialist contracting businesses offering office
furnishing, industrial coatings and kitchen/bathroom fit out.
Revenue in total increased by 6% to £50.4m (H1 2023: £47.5m), and
by 9% on a LFL basis, as a result of commercial initiatives to
improve market share combined with a slightly healthier market
backdrop than the prior year. Operating profit improved as a result
by £0.8m to £1.3m (H1 2023: £0.5m).
Reconciliation of underlying to statutory
result
Other items, being items excluded
from underlying results, during the period amounted to £4.7m (H1
2023: £2.8m) on a pre-tax basis and are summarised in the table
below:
|
H1 2024
£m
|
H1 2023
£m
|
Underlying (loss)/profit before tax
|
(6.6)
|
15.0
|
Other items - impacting
(loss)/profit before tax:
|
|
|
Amortisation of acquired
intangibles
|
(1.1)
|
(1.6)
|
Net
restructuring costs
|
(2.8)
|
-
|
Costs related
to acquisitions
|
(0.2)
|
(1.4)
|
Cloud based ERP
implementation costs
|
(0.4)
|
(1.3)
|
Onerous
contract costs
|
-
|
(0.2)
|
Other specific items
|
(0.1)
|
1.8
|
Non-underlying
finance costs
|
(0.1)
|
(0.1)
|
Total Other items
|
(4.7)
|
(2.8)
|
Statutory (loss)/profit before tax
|
(11.3)
|
12.2
|
Other items are disclosed
separately in order to provide a better indication of the
underlying earnings of the Group.
Taxation
Tax for the six month period ended
30 June 2024 is determined based on applying full year estimates of
the annual effective tax rate for individual jurisdictions to the
underlying profit/loss before tax for the six month period. This
results in an effective "negative tax rate" of 47.0% on the
underlying loss before tax (30 June 2023: 53.3%; 31 December 2023:
74.7%; both positive rates on underlying profits before tax). Tax
losses cannot be surrendered or utilised cross border, and the
Group is therefore subject to tax in some countries and not in
others. Tax losses in the UK and Benelux businesses are not
currently recognised as deferred tax assets, which impacts the
overall and underlying effective tax rate. The relative proportions
of these losses compared to the total Group underlying
(loss)/profit before tax is higher for the six months to 30 June
2024 compared to prior periods, and the Group has incurred an
overall underlying loss before tax for the current period,
resulting in the abnormal effective tax rate.
Pensions
The Group operates a number of
pension schemes, four of which provide defined benefits based upon
pensionable salary. The UK scheme has assets held in a separate
trustee administered fund, and three are overseas book reserve
schemes. The UK defined benefit pension scheme obligation is
calculated on a year to date basis, using the latest triennial
valuation as at 31 December 2022 which was concluded at the end of
March 2024.
The IAS 19 valuation conducted as
at 31 December 2023 has been updated to reflect current market
conditions, and as a result an actuarial gain of £1.5m has been
recognised within the Condensed consolidated statement of
comprehensive income. The total net pension liability in relation
to defined benefit schemes at 30 June 2024 is £16.4m (30 June 2023:
£21.0m; 31 December 2023: £20.3m), including an £8.9m deficit (30
June 2023: £13.5m; 31 December 2023: £12.7m) in the UK scheme. The
movement in the period relates principally to an actuarial gain of
£1.5m together with the recognition of the scheduled annual
contribution into the UK scheme of £2.5m.
Financial position
Overall, the net assets of the
Group decreased by £13.4m to £215.1m from £228.5m at 31 December
2023, with a cash position at the period end of £100.7m (30 June
2023: £106.3m; 31 December 2023: £132.2m) and net debt (post-IFRS
16) of £476.6m (30 June 2023: £468.8m; 31 December 2023: £458.0m).
Net debt on a pre-IFRS 16 basis was £178.6m (30 June 2023: £176.2m,
31 December 2023: £154.0m).
The movement in post‐IFRS 16 net
debt is due mainly to the movement in cash noted below. A reduction
in net lease liabilities of £6.8m and a favourable currency
movement of £6.2m on bond debt improved the net debt position. The
movement in pre-IFRS net debt is not affected by the movement on
leases.
Cash flow
|
H1 2024
£m
|
H1
2023
£m
|
Underlying operating
profit
|
11.7
|
32.7
|
Add back: Depreciation
|
39.1
|
37.8
|
Add back: Amortisation
|
0.8
|
1.2
|
Underlying EBITDA
|
51.6
|
71.7
|
Increase in working
capital
|
(8.0)
|
(27.5)
|
Repayment of lease
liabilities
|
(33.6)
|
(31.8)
|
Capital expenditure
|
(7.9)
|
(5.7)
|
Cash exceptional items
|
(3.6)
|
(2.8)
|
Other
|
(2.0)
|
1.6
|
Operating cash flow
|
(3.5)
|
5.5
|
Interest and financing
|
(17.8)
|
(17.1)
|
Tax
|
(0.6)
|
(8.7)
|
Free cash flow1
|
(21.9)
|
(20.3)
|
Payments related to previous
acquisitions
|
(6.6)
|
(0.5)
|
Investment in financial
assets
|
-
|
(1.0)
|
Repayment of debt
|
(0.4)
|
(0.4)
|
Total cash flow
|
(28.9)
|
(22.2)
|
Cash and cash equivalents at
beginning of the period
|
132.2
|
130.1
|
Effect of foreign exchange rate
changes
|
(2.6)
|
(1.6)
|
Cash and cash equivalents at end of the
period
|
100.7
|
106.3
|
1. Free cash flow represents the cash available after
supporting operations, including capex and the repayment of lease
liabilities, and before acquisitions and any movements in
funding.
During the period, the Group
reported a free cash outflow of £21.9m (H1 2023: £20.3m outflow).
This was a result of the lower underlying operating profit and
higher capex being offset by continued discipline in working
capital. Capex during the period was £7.9m (H1 2023: £5.7m).
"Other" included the add back of non-cash P&L items, provision
movements of £4.3m, and proceeds on sale of property, plant and
equipment of £1.2m.
The key factors driving the
working capital result in the period were the usual sales
seasonality and lower volumes year-on-year.
Financing and funding
The Group's debt funding
comprises €300m of 5.25% fixed rate secured notes
and an RCF of £90m. These mature and expire in November 2026 and
May 2026 respectively. The secured notes are subject to
incurrence-based covenants only, and the RCF has a leverage
maintenance covenant set at 4.75x which only applies if the
facility is over 40% drawn at a quarter end reporting date. The RCF
was undrawn at 30 June 2024 and remains undrawn. The Board is
evaluating, and will continue to evaluate, its options for the
optimal refinancing of these facilities ahead of their maturity
dates.
The Group's liquidity position
remained robust throughout H1 2024, and at the end of the period
stood at £191m, consisting of cash of £101m and the £90m undrawn
RCF noted above. On the basis of current
forecasts the Group is expected to remain in compliance with all
banking covenants throughout the going concern forecast period to
30 September 2025.
|
H1 2024
£m
|
H1
2023
£m
|
Cash and cash equivalents at end
of the period
|
100.7
|
106.3
|
Undrawn RCF at end of the
period
|
90.0
|
90.0
|
Liquidity
|
190.7
|
196.3
|
|
|
|
Post-IFRS 16 net debt
|
476.6
|
468.8
|
Pre-IFRS 16 net debt
|
178.6
|
176.2
|
|
|
|
Post-IFRS 16 leverage
|
4.3x
|
3.2x
|
Pre-IFRS 16 leverage
|
5.8x
|
2.4x
|
Dividend
No interim dividend will be paid
for 2024. However, continued successful
execution of the strategy will return the Group to sustainable,
profitable growth and cash generation, especially once construction
markets start to recover to more normal levels, supporting a range
of capital allocation priorities. The Board reiterates its
commitment to reinstating a dividend, appropriately covered by
underlying earnings, once it is appropriate to do so.
Responsibility Statement
We confirm to the best of our
knowledge that:
(a) the condensed interim set of
financial statements has been prepared in accordance with UK
adopted IAS 34 "Interim Financial Reporting";
(b) the Interim Report includes a
fair review of the information required by DTR 4.2.7R (indication
of important events during the first six months and description of
principal risks and uncertainties for the remaining six months of
the year); and
(c) the Interim Report includes a
fair review of the information required by DTR 4.2.8R (disclosure
of related parties' transactions and changes therein).
By order of the Board
|
|
|
|
Gavin Slark
|
Ian Ashton
|
Director
|
Director
|
05 August 2024
|
05 August 2024
|
Cautionary statement
This Interim Report is prepared
for and addressed only to the Company's Shareholders as a whole and
to no other person. The Company, its Directors, employees, agents
or advisors do not accept or assume responsibility to any other
person to whom this Interim Report is shown or into whose hands it
may come and such responsibility or liability is expressly
disclaimed.
This Interim Report contains
forward-looking statements that are subject to risk factors
including the economic and business circumstances occurring from
time to time in countries and markets in which the Group operates
and risk factors associated with the building and construction
sectors. By their nature, forward-looking statements involve a
number of risks, uncertainties and assumptions because they relate
to events and/or depend on circumstances that may or may not occur
in the future and could cause actual results and outcomes to differ
materially from those expressed in or implied by the
forward-looking statements. No assurance can be given that the
forward-looking statements in this Interim Report will be realised.
Statements about the Directors' expectations, beliefs, hopes,
plans, intentions and strategies are inherently subject to change
and they are based on expectations and assumptions as to future
events, circumstances and other factors which are in some cases
outside the Group's control. Actual results could differ materially
from the Group's current expectations.
It is believed that the
expectations set out in these forward-looking statements are
reasonable but they may be affected by a wide range of variables
which could cause actual results or trends to differ materially,
including but not limited to, market conditions, competitors and
margin management, commercial relationships, fluctuations in
product pricing, changes in foreign exchange and interest rates,
government legislation, availability of funding, working capital
and cash management, IT infrastructure and cyber security and
availability and quality of key resources.
The Company's Shareholders are
cautioned not to place undue reliance on the forward-looking
statements. This Interim Report has not been audited or otherwise
independently verified. The information contained in this Interim
Report has been prepared on the basis of the knowledge and
information available to Directors at the date of its preparation
and the Company does not undertake any obligation to update or
revise this Interim Report during the financial year
ahead.
3. Other items
(Loss)/profit after tax includes
the following Other items which have been disclosed in a separate
column within the Condensed Consolidated Income Statement in order
to provide a better indication of the underlying earnings of the
Group:
|
Six months
ended
30 June
2024
|
Six
months ended
30 June
2023
|
Year
ended
31
December 2023
|
|
£m
|
£m
|
£m
|
Amortisation of acquired
intangibles
|
(1.1)
|
(1.6)
|
(2.8)
|
Impairment charges
|
-
|
-
|
(33.8)
|
Net restructuring costs
|
(2.8)
|
-
|
(8.0)
|
Costs related to
acquisitions
|
(0.2)
|
(1.4)
|
(3.2)
|
Onerous contract costs
|
-
|
(0.2)
|
(0.2)
|
Cloud based ERP implementation
costs
|
(0.4)
|
(1.3)
|
(2.2)
|
Other specific
items1
|
(0.1)
|
1.8
|
1.1
|
Impact on operating profit
|
(4.6)
|
(2.7)
|
(49.1)
|
Non-underlying finance
costs
|
(0.1)
|
(0.1)
|
(0.2)
|
Impact on (loss)/profit before tax
|
(4.7)
|
(2.8)
|
(49.3)
|
Income tax credit on Other
items
|
0.2
|
0.5
|
1.5
|
Impact on (loss)/profit after tax
|
(4.5)
|
(2.3)
|
(47.8)
|
1 Other specific items in the current year relates to an
investment property which is no longer in use by the Group. Amounts
in the previous periods to 30 June 2023 and 31 December 2023
related to the reversal of the provision for lease receivables, the
reversal of onerous lease provisions and impairment of right-of-use
assets in relation to a branch which was reopened, offset by
additional impairment of the investment property no longer in use
by the Group.
4. Finance income and finance costs
|
Six months
ended
30 June
2024
|
Six
months ended
30 June
2023
|
Year
ended
31
December 2023
|
|
£m
|
£m
|
£m
|
Finance income
|
|
|
|
Interest on bank deposits
|
1.7
|
1.4
|
2.2
|
Total finance income
|
1.7
|
1.4
|
2.2
|
Finance costs
|
|
|
|
On bank loans, overdrafts and other
associated items1
|
1.8
|
2.7
|
3.6
|
On senior secured
notes2
|
6.9
|
6.9
|
14.1
|
On obligations under lease
contracts
|
11.0
|
9.2
|
19.4
|
Net finance charge on defined
benefit schemes
|
0.3
|
0.3
|
0.8
|
Total interest expense before Other
items
|
20.0
|
19.1
|
37.9
|
Non-underlying finance
costs
|
0.1
|
0.1
|
0.2
|
Total finance costs
|
20.1
|
19.2
|
38.1
|
Net
finance costs
|
18.4
|
17.8
|
35.9
|
1 Other associated items includes the amortisation of
arrangement fees of £0.1m (30 June 2023: £0.1m; 31 December 2023:
£0.2m).
2 Included within finance costs on the senior secured notes is
the amortisation of arrangement fees of £0.3m (30 June 2023: £0.3m;
31 December 2023: £0.5m).
5. Income tax
The income tax expense
comprises:
|
Six months
ended
30 June
2024
|
Six
months ended
30 June
2023
|
Year
ended
31
December 2023
|
|
£m
|
£m
|
£m
|
Total income tax expense for the
period
|
2.9
|
7.5
|
11.5
|
Tax for the six month period ended
30 June 2024 is determined based on applying full year estimates of
the annual effective tax rate for individual jurisdictions to the
underlying (loss)/profit before tax for the six month period. This
results in an effective negative tax rate of 47.0% on the
underlying loss before tax (30 June 2023: 53.3%; 31 December 2023:
74.7%; both positive rates on the underlying profits before
tax).
Tax losses cannot be surrendered
or utilised cross border, and the Group is therefore subject to tax
in some countries and not in others. Tax losses in the UK and
Benelux businesses are not currently recognised as deferred tax
assets, which impacts the overall and underlying effective tax
rate. The relative proportions of these losses compared to the
total Group underlying (loss)/profit before tax is higher for the
six months to 30 June 2024 compared to prior periods, and the Group
has incurred an overall underlying loss before tax for the current
period, resulting in the negative underlying effective tax
rate.
6. (Loss)/earnings per share
The calculations of
(loss)/earnings per share are based on the following
(losses)/profits and numbers of shares:
|
Basic
and diluted
|
|
Six months
ended
30 June
2024
|
Six
months ended
30 June
2023
|
Year
ended
31
December 2023
|
|
£m
|
£m
|
£m
|
(Loss)/profit attributable to
ordinary equity holders of the parent for basic and diluted
earnings per share
|
(14.2)
|
4.7
|
(43.4)
|
Add back:
|
|
|
|
Other items (see Note 3)
|
4.5
|
2.3
|
47.8
|
(Loss)/profit attributable to
ordinary equity holders of the parent for basic and diluted
earnings per share before Other items
|
(9.7)
|
7.0
|
4.4
|
|
Weighted average number of shares
|
|
Six months
ended
30 June
2024
|
Six
months ended
30 June
2023
|
Year
ended
31
December 2023
|
|
Number
|
Number
|
Number
|
For basic (loss)/earnings per
share
|
1,157,919,923
|
1,147,679,200
|
1,148,348,913
|
Effect of dilution from share
options
|
-
|
42,844,844
|
-
|
Adjusted for the effect of
dilution
|
1,157,919,923
|
1,190,524,044
|
1,148,348,913
|
Share options are considered
antidilutive in the current period and for the year ended 31
December 2023 as their conversion into ordinary shares would
decrease the loss per share. The calculation of diluted
(loss)/earnings per share does not assume conversion, exercise, or
other issue of potential ordinary shares that would have an
antidilutive effect on (loss)/earnings per share.
|
Earnings per share
|
|
Six months
ended
30 June
2024
|
Six
months ended
30 June
2023
|
Year
ended
31
December 2023
|
(Loss)/earnings per share
|
|
|
|
Basic (loss)/earnings per
share
|
(1.2)p
|
0.4p
|
(3.8)p
|
Diluted (loss)/earnings per
share
|
(1.2)p
|
0.4p
|
(3.8)p
|
(Loss)/earnings per share before Other
items1
|
|
|
|
Basic and diluted (loss)/earnings
per share before Other items
|
(0.8)p
|
0.6p
|
0.4p
|
1 (Loss)/earnings per
share before Other items (also referred to as underlying
(loss)/earnings per share) has been disclosed in order to present
the underlying performance of the Group.
7. Acquisitions
There were no acquisitions during
the six months to 30 June 2024 or in the year ended 31 December
2023.
Deferred consideration
A reconciliation of the movement in
deferred consideration is provided below:
|
Six months
ended
30 June
2024
|
Six
months ended
30 June
2023
|
Year
ended
31
December 2023
|
|
£m
|
£m
|
£m
|
Liability at 1 January
|
1.8
|
2.5
|
2.5
|
Amounts paid relating to previous
acquisitions (included within cash flow from investing
activities)
|
-
|
(0.5)
|
(0.7)
|
Liability at the end of the period
|
1.8
|
2.0
|
1.8
|
Included in current
liabilities
|
1.8
|
0.2
|
1.8
|
Included in non-current
liabilities
|
-
|
1.8
|
-
|
Total
|
1.8
|
2.0
|
1.8
|
Contingent consideration
A reconciliation of the movement
in the fair value measurement of contingent consideration is
provided below:
|
Six months
ended
30 June
2024
|
Six
months ended
30 June
2023
|
Year
ended
31
December 2023
|
|
£m
|
£m
|
£m
|
Liability at 1 January
|
3.1
|
3.0
|
3.0
|
Amounts paid relating to previous
acquisitions (included within cash flow from investing
activities)
|
(2.6)
|
-
|
-
|
Unrealised fair value changes
recognised in profit or loss
|
-
|
-
|
0.1
|
Liability at the end of the period
|
0.5
|
3.0
|
3.1
|
|
|
|
|
Included in current liabilities
(within other payables)
|
0.5
|
3.0
|
3.1
|
Total
|
0.5
|
3.0
|
3.1
|
|
|
|
|
Consideration dependent on vendors remaining within the
business
Amounts which may be paid to
vendors of recent acquisitions who are employed by the Group and
are contingent upon the vendors remaining within the business are,
as required by IFRS 3 'Business Combinations', treated as
remuneration and charged to the consolidated income statement as
earned. A reconciliation of the movement in amounts accrued is as
follows:
|
Six months
ended
30 June
2024
|
Six
months ended
30 June
2023
|
Year
ended
31
December 2023
|
|
£m
|
£m
|
£m
|
Liability at 1 January
|
4.0
|
1.2
|
1.2
|
New amounts accrued
|
-
|
1.4
|
2.8
|
Amounts paid relating to previous
acquisitions (included within cash flows from operating
activities)
|
(4.0)
|
-
|
-
|
Liability at the end of the period
|
-
|
2.6
|
4.0
|
|
|
|
|
Included in current liabilities
(within other payables)
|
-
|
2.6
|
4.0
|
Total
|
-
|
2.6
|
4.0
|
8. Reconciliation of (loss)/profit before tax to cash
generated from operating activities
|
Six months
ended
30 June
2024
|
Six
months ended
30 June
2023
|
Year
ended
31
December 2023
|
|
£m
|
£m
|
£m
|
(Loss)/profit before tax
|
(11.3)
|
12.2
|
(31.9)
|
Net finance costs
|
18.4
|
17.8
|
35.9
|
Depreciation of property, plant and
equipment
|
6.3
|
6.5
|
12.7
|
Depreciation of right-of-use
assets
|
32.8
|
31.3
|
63.9
|
Amortisation of computer
software
|
0.8
|
1.2
|
2.4
|
Amortisation of acquired
intangibles
|
1.1
|
1.6
|
2.8
|
Impairment of property, plant and
equipment
|
0.4
|
0.2
|
4.4
|
Impairment of goodwill
|
-
|
-
|
2.6
|
Impairment of acquired intangibles
and computer software
|
-
|
-
|
2.5
|
Impairment/(reversal of impairment)
of right-of-use assets
|
0.7
|
(0.3)
|
26.2
|
Reversal of impairment of lease
receivable
|
-
|
(1.1)
|
(1.1)
|
Gain on lease
transactions
|
-
|
(0.9)
|
(1.1)
|
Gain on disposal of property, plant
and equipment
|
(0.6)
|
(0.4)
|
(4.3)
|
Share-based payments
|
2.1
|
2.7
|
5.5
|
Net foreign exchange
differences
|
(0.3)
|
-
|
-
|
Decrease in provisions
|
(4.3)
|
(2.5)
|
(0.2)
|
Working capital movements
|
(12.5)
|
(26.1)
|
8.1
|
Cash generated from operating activities
|
33.6
|
42.2
|
128.4
|
Included within the cash generated
from operating activities is a defined benefit pension scheme
employer's contribution of £2.5m (30 June 2023 and 31 December
2023: £2.5m).
9. Reconciliation of net cash flow to movements in net
debt
|
Six months
ended
30 June
2024
|
Six
months ended
30 June
2023
|
Year
ended
31
December 2023
|
|
£m
|
£m
|
£m
|
(Decrease)/increase in cash and cash
equivalents in the period
|
(28.9)
|
(22.2)
|
2.7
|
Cash flow from decrease in
debt1
|
44.9
|
43.0
|
84.5
|
Increase in net debt resulting from
cash flows
|
16.0
|
20.8
|
87.2
|
Non-cash movement in lease
liabilities and lease receivables
|
(41.4)
|
(53.7)
|
(105.8)
|
Other non-cash
items2
|
(0.5)
|
(2.8)
|
(3.3)
|
Exchange differences
|
7.3
|
10.9
|
7.9
|
Increase in net debt in the
period
|
(18.6)
|
(24.8)
|
(14.0)
|
Net debt at beginning of
period
|
(458.0)
|
(444.0)
|
(444.0)
|
Net
debt at end of the period
|
(476.6)
|
(468.8)
|
(458.0)
|
1 Including interest element of lease payments.
2 Other non-cash items include the fair value movement of debt
recognised in the period which does not give rise to a cash inflow
or outflow.
Net debt is defined as
follows:
|
Six months
ended
30 June
2024
|
Six
months ended
30 June
2023
|
Year
ended
31
December 2023
|
|
£m
|
£m
|
£m
|
Non-current assets:
|
|
|
|
Lease receivables
|
2.0
|
2.7
|
2.2
|
Current assets:
|
|
|
|
Derivative financial
instruments
|
-
|
0.3
|
-
|
Lease receivables
|
0.7
|
1.0
|
1.1
|
Cash at bank and on hand
|
100.7
|
106.3
|
132.2
|
Other current financial
assets
|
-
|
1.0
|
-
|
Current liabilities:
|
|
|
|
Lease liabilities
|
(64.2)
|
(60.6)
|
(64.9)
|
Interest bearing loans and
borrowings
|
(0.8)
|
(0.8)
|
(0.8)
|
Deferred consideration
|
(1.8)
|
(0.2)
|
(1.8)
|
Derivative financial
instruments
|
(1.2)
|
(1.0)
|
(1.0)
|
Non-current liabilities:
|
|
|
|
Lease liabilities
|
(258.2)
|
(257.8)
|
(264.9)
|
Interest-bearing loans and
borrowings
|
(253.7)
|
(257.7)
|
(260.0)
|
Deferred consideration
|
-
|
(1.8)
|
-
|
Derivative financial
instruments
|
(0.1)
|
(0.2)
|
(0.1)
|
Net
debt
|
(476.6)
|
(468.8)
|
(458.0)
|
Of the cash at bank and on hand of
£100.7m, £0.6m is required to be held to cover bank guarantees
issued to third parties and is therefore restricted for use by the
Group.
Analysis of movements in net
debt:
|
At 31 December
2023
|
Cash flows
|
Non-cash
items1
|
Exchange
differences
|
At 30 June
2024
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
Cash at bank and on hand
|
132.2
|
(28.9)
|
-
|
(2.6)
|
100.7
|
Lease receivables
|
3.3
|
(0.7)
|
0.1
|
-
|
2.7
|
|
135.5
|
(29.6)
|
0.1
|
(2.6)
|
103.4
|
Liabilities arising from financing
activities
|
|
|
|
|
|
Debts due within one year
|
(3.6)
|
0.4
|
(0.6)
|
-
|
(3.8)
|
Debts due after one year
|
(260.1)
|
6.7
|
(6.6)
|
6.2
|
(253.8)
|
Lease liabilities
|
(329.8)
|
45.3
|
(41.6)
|
3.7
|
(322.4)
|
|
(593.5)
|
52.4
|
(48.8)
|
9.9
|
(580.0)
|
Net
debt
|
(458.0)
|
22.8
|
(48.7)
|
7.3
|
(476.6)
|
1 Non-cash items include the fair value movement of debt
recognised in the year which does not give rise to a cash inflow or
outflow, movements between debts due within one year and after one
year, interest charges accrued and other non-cash movements in
relation to lease liabilities and lease receivables.
10. Financial instruments fair value
disclosures
At the balance sheet date the
Group held the following financial instruments at fair
value:
|
Six months
ended
30 June
2024
|
Six
months ended
30 June
2023
|
Year
ended
31
December 2023
|
|
£m
|
£m
|
£m
|
Financial assets
|
|
|
|
Unquoted equity
investment
|
0.2
|
0.2
|
0.2
|
Derivative financial
instruments
|
-
|
0.3
|
-
|
Other current financial
assets
|
-
|
1.0
|
-
|
|
0.2
|
1.5
|
0.2
|
Financial liabilities
|
|
|
|
Derivative financial
instruments
|
1.3
|
1.2
|
1.1
|
Contingent consideration (included
within other payables)
|
0.5
|
3.0
|
3.1
|
|
1.8
|
4.2
|
4.2
|
The derivative financial
instruments above all have fair values which are calculated by
reference to observable inputs (i.e. classified as level 2 in the
fair value hierarchy). The fair values of these derivative
financial instruments, adjusted for credit risk, are calculated by
discounting the associated future cash flows to net present values
using appropriate market rates prevailing at the balance sheet
date. The fair value of the contingent consideration is measured
using level 3 inputs and the discounting of forecast future cash
flows.
The carrying value of financial
assets and liabilities that are recorded at amortised cost in the
accounts is approximately equal to their fair value.
11. Called up share capital
|
Six months
ended
30 June
2024
|
Six
months ended
30 June
2023
|
Year
ended
31
December 2023
|
|
£m
|
£m
|
£m
|
Authorised
|
|
|
|
1,390,000,000 ordinary shares of 10p
each (30 June and 31 December 2023: 1,390,000,000)
|
139.0
|
139.0
|
139.0
|
Allotted, called up and fully paid:
|
|
|
|
1,181,556,977 ordinary shares of 10p
each (30 June and 31 December 2023: 1,181,556,977)
|
118.2
|
118.2
|
118.2
|
The Company has one class of
ordinary share which carries no right to fixed income. The Company
did not allot any shares during the period (30 June 2023 and 31
December 2023: nil).
12. Retirement benefit schemes
Defined benefit schemes
The Group operates a number of
pension schemes, four of which provide defined benefits based upon
pensionable salary. One of these schemes has assets held in a
separate trustee administered fund, and three are overseas book
reserve schemes. The UK defined benefit pension scheme obligation
is calculated on a year to date basis, using the latest triennial
valuation as at 31 December 2022 which was concluded at the end of
March 2024.
The IAS 19 valuation conducted as
at 31 December 2023 has been updated to reflect current market
conditions, and as a result an actuarial gain of £1.5m has been
recognised within the Condensed Consolidated Statement of
Comprehensive Income. The total net pension liability in relation
to defined benefit schemes at 30 June 2024 is £16.4m (30 June 2023:
£21.0m; 31 December 2023: £20.3m), including £8.9m deficit (30 June
2023: £13.5m; 31 December 2023: £12.7m) in the UK scheme. The
movement in the period relates principally to the actuarial gain of
£1.5m together with the recognition of the scheduled annual
contribution in the UK of £2.5m.
13. Interim dividend
No interim dividend is declared
for the period (30 June 2023 and 31 December 2023: nil). In
accordance with IAS 10 "Events After the Balance Sheet Date",
dividends declared after the balance sheet date are not recognised
as a liability in the financial statements. There was no final
dividend for the year ended 31 December 2023.
14. Related party transactions
Transactions between the Company
and its subsidiaries, which are related parties, have been
eliminated on consolidation and have therefore not been disclosed.
In the period to 30 June 2024, the Group incurred expenses of £0.2m
(30 June 2023: £0.2m; 31 December 2023: £0.3m) on behalf of the SIG
plc Retirement Benefits Plan, the UK defined benefit pension
scheme.
The Group has not identified any
other related party transactions in the six month period to 30 June
2024.
15. Principal risks and uncertainties
The Directors consider that the
principal risks and uncertainties which could have a material
impact upon the Group's performance over the remaining six months
of the 2024 financial year remain consistent with those set out in
the Strategic Report on pages 60 to 63 of the Group's 2023 Annual
Report and Accounts, plus the addition of a further risk in
relation to refinancing (see below) . These risks and uncertainties
include, but are not limited to:
(1) cyber security;
(2) health and safety;
(3) macroeconomic
uncertainty;
(4) attract, recruit and retain
our people;
(5) data quality and
governance;
(6) environmental, social and
governance;
(7) mergers and
acquisitions;
(8) legal or regulatory
compliance;
(9) modernisation;
(10) change management;
and
(11) refinancing.
In relation to refinancing, the
Group will look to refinance its current facilities, being the £90m
RCF due in May 2026 and €300m secured notes due in November 2026,
ahead of the maturity dates. Due to current lending market
conditions, as compared to those that pertained at the time of the
last refinancing, there is a high risk that new financing
arrangements will lead to increased costs of financing.
The primary risks affecting the
Group's performance for the remaining six months of the year are
the risks arising from macro-economic uncertainty and the prolonged
challenging trading conditions in the markets in which the Group's
larger businesses operate. SIG's diverse market sectors are
affected by macroeconomic factors which limit visibility and
therefore render the short to medium-term outlook difficult to
predict. The "Outlook" section of the trading review details the
current assessment of the markets in which the Group
operates.
16. Contingent liabilities
As at the balance sheet date, the
Group had outstanding obligations under customer guarantees,
claims, standby letters of credit and discounted bills of up to
£12.6m (30 June 2023: £13.3m; 31 December 2023: £12.5m). Of this
amount, £5.9m (30 June 2023: £6.1m; 31 December 2023: £6.1m)
relates to a standby letter of credit issued by HSBC Bank plc in
respect of the Group's insurance arrangements.
As part of the disposal of
Building Plastics in 2017 a guarantee was provided to the landlord
of the leasehold properties transferred with the business covering
rentals over the remaining term of the leases in the event that the
acquiring company enters into administration before the end of the
lease term. The maximum liability that could arise from this would
be approximately £0.6m based on the remaining future rent
commitment at 30 June 2024. No provision has been made in these
financial statements as it is not considered likely that any loss
will be incurred in connection with this.
17. Seasonality
The Group's operations are not
normally affected by significant seasonal variations between the
first and second halves of the calendar year. In 2023, the period
to 30 June accounted for 51.6% of the Group's underlying annual
revenue. The "Outlook" section of the trading review details the
current assessment of the expected second half performance for
2024.
Non-statutory information
The Group uses a variety of
alternative performance measures, which are non-IFRS, to describe
the Group's performance. The Group considers these performance
measures to provide useful historical financial information to help
investors evaluate the underlying performance of the business.
Alternative performance measures are not a substitute for or
superior to statutory IFRS measures.
These measures, as shown below,
are used to improve the comparability of information between
reporting periods and geographical units, and to adjust for Other
items. This also reflects how the business is managed and measured
on a day-to-day basis. Measures presented are aligned with the key
performance measures used in the business.
a) Net debt
Net debt is a key metric for the
Group, and monitoring it is an important element of treasury risk
management for the Group. Net debt excluding the impact of IFRS 16
is no longer relevant for financial covenant purposes but is still
monitored for comparative purposes.
|
30 June
2024
|
30 June
2023
|
31
December 2023
|
|
£m
|
£m
|
£m
|
Reported net debt
|
476.6
|
468.8
|
458.0
|
Lease liabilities recognised in
accordance with IFRS 16
|
(300.7)
|
(296.3)
|
(307.3)
|
Lease receivables recognised in
accordance with IFRS 16
|
2.7
|
3.7
|
3.3
|
Net
debt excluding impact of IFRS 16
|
178.6
|
176.2
|
154.0
|
b) Leverage
Leverage is one of the covenants
applicable to the Revolving Credit Facility and is used as a key
performance metric for the Group. It is calculated as net debt
divided by the last twelve months underlying EBITDA.
|
|
Twelve months
ended
30 June
2024
|
Twelve
months ended
30 June
2023
|
|
|
£m
|
£m
|
Underlying operating
profit
|
|
32.1
|
70.4
|
Add back:
|
|
|
|
Depreciation of right-of-use assets
and property, plant and equipment
|
|
77.9
|
75.0
|
Amortisation of computer
software
|
|
2.0
|
2.7
|
Underlying EBITDA
|
|
112.0
|
148.1
|
|
|
|
|
Reported net debt
|
|
476.6
|
468.8
|
Leverage
|
|
4.3x
|
3.2x
|
Leverage excluding the impact of
IFRS 16 is as follows:
|
|
Twelve months
ended
30 June
2024
|
Twelve
months ended
30 June
2023
|
|
|
£m
|
£m
|
Underlying operating
profit
|
|
32.1
|
70.4
|
Impact of IFRS 16
|
|
(17.1)
|
(11.6)
|
Underlying operating profit
excluding impact of IFRS 16
|
|
15.0
|
58.8
|
Add back:
|
|
|
|
Depreciation excluding impact of
IFRS 16
|
|
13.6
|
13.0
|
Amortisation of computer
software
|
|
2.0
|
2.7
|
Underlying EBITDA excluding the
impact of IFRS 16
|
|
30.6
|
74.5
|
|
|
|
|
Net debt excluding the impact of
IFRS 16
|
|
178.6
|
176.2
|
Leverage excluding the impact of IFRS
16
|
|
5.8x
|
2.4x
|
c) Operating margin
This is used to enhance
understanding and comparability of the underlying financial
performance of the Group and is calculated as underlying operating
profit as a percentage of underlying revenue.
|
30 June
2024
|
30 June
2023
|
31
December 2023
|
|
£m
|
£m
|
£m
|
Underlying revenue
|
1,316.8
|
1,423.4
|
2,761.2
|
Underlying operating
profit
|
11.7
|
32.7
|
53.1
|
Operating margin
|
0.9%
|
2.3%
|
1.9%
|
d) Free cash flow
Free cash flow represents the cash
available after supporting operations, including capital
expenditure and the repayment of lease liabilities, and before
acquisitions and any movements in funding. Operating cash flow
represents free cash flow before interest, financing, costs of
refinancing and tax. These measures are used to enhance
understanding and comparability of the cash generation of the
Group.
|
Six months
ended
30 June
2024
|
Six
months ended
30 June
2023
|
Year
ended
31
December 2023
|
|
£m
|
£m
|
£m
|
Decrease in cash and cash
equivalents in the period
|
(28.9)
|
(22.2)
|
2.7
|
Add back:
|
|
|
|
Amounts paid relating to previous
acquisitions (included within cash flow from investing
activities)
|
2.6
|
0.5
|
0.7
|
Amounts paid relating to previous
acquisitions (included within cash flow from operating
activities)
|
4.0
|
-
|
-
|
Investment in financial
assets
|
-
|
1.0
|
-
|
Repayment of borrowings
|
0.4
|
0.4
|
0.8
|
Free cash flow
|
(21.9)
|
(20.3)
|
4.2
|
Add back:
|
|
|
|
Finance costs paid
|
19.5
|
18.5
|
36.9
|
Finance income received
|
(1.7)
|
(1.4)
|
(2.2)
|
Tax paid
|
0.6
|
8.7
|
14.0
|
Operating cash flow
|
(3.5)
|
5.5
|
52.9
|
|
|
|
|