RNS Number:7287N
St. Modwen Properties PLC
21 July 2003




                           ST. MODWEN PROPERTIES PLC     
              INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 MAY 2003


  "We anticipate record full-year results for the eleventh consecutive year "

St Modwen Properties PLC, the regeneration specialist, today announces its
interim results for the six months ended 31 May 2003.

Highlights include:

* Interim profits before tax increased 23% to #17.9m (2002: #14.5m)
* Earnings per share up 20% to 10.1p (2002: 8.4p)
* Dividend increase of 16% to 2.2p per ordinary share (2002: 1.9p)
* Net assets per share increased by 17% to 167.9p (2002: 143.4p)

* 45% increase in gross rent receivable reflecting last year's
  acquisitions
* Property development and disposal profits up 12% to #12.2m (2002:
  #10.9m)
* Hopper of future opportunities now at highest ever level:
  - #113m Alstom portfolio of 19 properties acquired last December
  - a further 285 acres of brownfield land acquired in first half

Commenting on the results, Sir Stanley Clarke, Chairman of St. Modwen, said:

"I am pleased to state that this strong start to 2003 provides us with the
confidence to anticipate record full-year results for the eleventh consecutive
year. 

We remain on course to grow in line with the long-term objective of
doubling the net worth of the company every five years."

For further information please contact:

St. Modwen Properties PLC                                     www.stmodwen.co.uk
Anthony Glossop, Deputy Chairman & Chief Executive    On 21 July - 020 7067 0700
Bill Oliver, Managing Director                        thereafter - 0121 456 2800
Tim Haywood, Finance Director

Weber Shandwick Square Mile
Reg Hoare                                                          020 7067 0700

 Print resolution images are available for the media to view and download from
                               www.vismedia.co.uk


Chairman's Statement

Interim Results

I am delighted to inform you that the first-half results for 2003 have been very
encouraging, with profits before tax increasing by 23% to #17.9m (2002: #14.5m).

The profits include an increase of 45% in gross rent receivable in the half
year, following the acquisitions made during 2002 and at the beginning of the
current financial year.

As a result of the continued expansion of our management team and a further
provision of #1.1m in respect of share option costs, group overheads increased
by #1.9m in the period to #5.3m (2002: #3.4m).

Earnings per share increased by 20% to 10.1p (2002: 8.4p).

Dividend

These results, together with the prospects for the full year, have led the Board
to declare a 16% increase in the interim dividend to 2.2p per ordinary share
(2002: 1.9p).

This dividend will be paid on 12 September 2003 to shareholders on the register
as at 15 August 2003.

Current Trading

The gross annual rent-roll of the income producing portfolio has increased by
18% (#6.2m) to #40.7m since the year end.

Acquisitions net of disposals added #6.1m. New lettings and rent reviews were
slightly ahead of vacations and surrenders, which in the period included a
significant element of pre-development lease terminations.

Profits from property development and disposals increased 12% to #12.2m,
including the sale of two distribution warehouses at Stoke-on-Trent, the second
phase of our shopping centre at Newcastle under Lyme and an 80,000 sq. ft.
headquarters and warehouse building at Cannock.

Looking ahead to the development programme for the balance of 2003 and into
2004:

* The ground reclamation process at Norton Colliery,Stoke-on-Trent, has now been 
  completed and the first disposal of 13 acres of residential land completed in July.

* In Widnes:
  -  A 50,000 sq. ft. leisure and retail complex which has been pre-let to JJB 
     Sports is under construction and will be sold in the second half.
  -  The provision of a supermarket site for Asda has now gone unconditional and 
     will be included in profits for 2003.

* Following receipt of planning permission at the Edmonton Green shopping centre, 
  Enfield, London, the #60m development, which includes a 66,000 sq. ft. 
  supermarket for Asda, a new leisure centre and 155 residential flats, is 
  scheduled to commence in the second half.

* The Shrub Hill retail park in Worcester, which has been completed and 
  substantially let, will shortly be marketed for sale.

The Hopper

The acquisition of a #113m portfolio of 19 sites from Alstom in December through
our Key Property joint venture has boosted the Hopper to its highest level yet.
These assets will be marshalled into the development programme over the next 15
years. The first to contribute to development profits is anticipated to be a
site for residential development at Newton-le-Willows in 2004. Following the
subsequent assignment of the leases on five of the sites from Alstom to Siemens,
two properties in Aberdeen and Lincoln are now being marketed for resale.

We have also acquired 73 acres in Darlington from Corus and have exchanged
contracts to acquire 212 acres in Avonmouth, Bristol from Britannia Zinc.

Future Prospects

I am pleased to state that this strong start to 2003 provides your Board with
the confidence to anticipate record full-year results for the eleventh
consecutive year. We remain on course to grow in line with the long-term
objective of doubling the net worth of the company every five years.

Sir Stanley Clarke CBE, DL, Hon. D.Univ.
Chairman
21 July 2003



Group Profit and Loss Account

                                            Unaudited    Unaudited       Audited
                                             6 months     6 months     12 months
                                                   to           to            to
                                               31 May       31 May        30 Nov
                                                 2003         2002          2002
                                        Note    #'000        #'000         #'000
                                             ----------   ----------    ----------
Turnover

Group and share of joint ventures         1    66,818       57,607       136,893
Less: share of joint ventures' turnover        (6,758)      (9,137)      (28,728)
                                             ----------   ----------    ----------
                                               60,060       48,470       108,165
                                             ----------   ----------    ----------

Operating profit

Group operating profit                         19,328       14,150        28,561
Share of operating profit in                   
joint ventures                                  4,945        5,773        12,687
Share of operating profit in associates           425          180         1,093
                                             ----------   ----------    ----------
                                           1   24,698       20,103        42,341
Profit on sale of investment properties         1,526          435           832
Net interest payable                       2   (8,321)      (6,010)      (13,161)
                                             ----------   ----------    ----------

Profit on ordinary activities before taxation  17,903       14,528        30,012
Taxation                                       (5,232)      (4,012)       (8,448)
                                             ----------   ----------    ----------

Profit on ordinary activities after taxation   12,671       10,516        21,564
Equity minority interests                        (557)        (424)       (1,016)
                                             ----------   ----------    ----------

Profit attributable to shareholders            12,114       10,092        20,548
Dividends                                      (2,640)      (2,296)       (6,846)
                                             ----------   ----------    ----------
Transferred to reserves                         9,474        7,796        13,702
                                             ----------   ----------    ----------

Basic earnings per ordinary share          3    10.1p         8.4p         17.1p

Diluted earnings per ordinary share        3    10.1p         8.3p         17.1p

Dividend per ordinary share                      2.2p         1.9p          5.7p



Group Balance Sheet

                                             Unaudited   Unaudited     Audited
                                             at 31 May   at 31 May   at 30 Nov
                                                  2003        2002        2002
                                       Note      #'000       #'000       #'000
                                              ----------  ----------   ---------
Fixed assets

Tangible fixed assets                    4     264,003     229,053     270,007
Investment in joint ventures
  Share of gross assets                        120,971      50,643      77,348
  Share of gross liabilities                  (101,398)    (34,941)    (53,650)
                                                19,573      15,702      23,698
Other investments                        5      14,327      11,708      14,129
                                              ----------  ----------   ---------
                                               297,903     256,463     307,834
                                              ----------  ----------   ---------
Current assets

Stocks                                          92,587      95,266     101,179
Debtors                                         20,615       8,581      10,072
Cash at bank and in hand                         1,205         449       2,927
                                              ----------  ----------   ---------
                                               114,407     104,296     114,178
                                              ----------  ----------   ---------
Creditors: amounts falling due
within one year                                (40,141)    (33,227)    (53,091)
                                              ----------  ----------   ---------
Net current assets                              74,266      71,069      61,087
                                              ----------  ----------   ---------

Total assets less current liabilities          372,169     327,532     368,921
Creditors: amounts falling due after
more than one year                            (162,838)   (149,610)   (168,020)
Provisions for liabilities and charges          (3,983)     (2,772)     (3,979)
Equity minority interests                       (2,549)     (1,993)     (2,605)
                                              ----------  ----------   ---------
Net assets                                     202,799     173,157     194,317
                                              ----------  ----------   ---------

Capital and reserves
Share capital                                   12,077      12,077      12,077
Other reserves                                   9,532       9,532       9,532
Revaluation reserve                             75,642      63,824      80,191
Profit and loss account                        105,548      87,724      92,517
                                              ----------  ----------   ---------
Equity shareholders' funds               6     202,799     173,157     194,317
                                              ----------  ----------   ---------

Net assets per ordinary share                    167.9p      143.4p      160.9p
Gearing                                             82%         89%         89%





Group Cash Flow Statement

                                                         Unaudited   Unaudited
                                                          6 months    6 months
                                                         to 31 May   to 31 May
                                                              2003        2002
                                                             #'000       #'000
                                                         -----------  ----------
Net cash inflow from operating activities                    5,368      14,058
Dividends received from joint ventures                       6,000           -
Returns on investments and servicing of finance             (5,049)     (5,210)
Taxation paid                                                  (48)     (2,150)
Capital expenditure and financial investment                (3,621)    (19,468)
Acquisitions and disposals                                  10,915       2,939
Equity dividends paid                                       (5,166)     (4,317)
                                                         -----------  ----------
Cash inflow/(outflow) before use of liquid resources         
and financing                                                8,399     (14,148)
Net cash (outflow)/inflow from financing                    (9,956)     12,848
                                                         -----------  ----------
Decrease in cash in the period                              (1,557)     (1,300)
                                                         -----------  ----------

Reconciliation of net cash flow to movement in net debt

Decrease in cash in the period                              (1,557)     (1,300)
Cash inflow/(outflow) from change in debt                    9,956     (12,848)
                                                         -----------  ----------
Decrease/(increase) in net debt resulting from cash flows    8,399     (14,148)
Net debt at 30 November                                   (173,774)   (140,718)
                                                         -----------  ----------
Net debt at 31 May                                        (165,375)   (154,866)
                                                         -----------  ----------

Reconciliation of operating profit to net cash flow
from operating activities

Operating profit                                            19,328      14,150
Depreciation and amortisation of own shares                    343         207
Decrease/(increase) in stocks                                8,592      (1,226)
(Increase)/decrease in debtors                             (10,543)      1,836
Decrease in creditors                                      (12,352)       (909)
                                                         -----------  ----------
Net cash inflow from operating activities                    5,368      14,058
                                                         -----------  ----------


Notes to the Accounts

1.Turnover and Profit Analysis

                                             Unaudited            Unaudited
                                            6 months to          6 months to
                                            31 May 2003          31 May 2002

                                       Turnover    Profit   Turnover    Profit
                                          #'000     #'000      #'000     #'000
                                         --------  --------   --------  --------
Rental income
Group                                    15,725    13,335     12,509    10,681
Share of joint ventures                   5,583     4,954      2,137     1,893
Property development
Group                                    43,007    10,662     34,745     6,550
Share of joint ventures                   1,175        35      7,000     3,925
Other activities                          1,328       637      1,216       300
                                         --------  --------   --------  --------
                                         66,818    29,623     57,607    23,349
                                         --------             --------
Share of operating profit of                          
associates                                            425                  180

Administrative and other operating
expenses

Group                                              (5,306)              (3,381)
Share of joint ventures                               (44)                 (45)
                                                   --------             --------
Operating profit                                   24,698               20,103
                                                   --------             --------

2. Net Interest Payable
                                            Unaudited                Unaudited
                                            at 31 May                at 31 May
                                                 2003                     2002
                                                #'000                    #'000
                                              ---------                ---------
Group                                           5,780                    4,930
Joint ventures                                  2,421                    1,009
Associates                                        120                       71
                                              ---------                ---------
                                                8,321                    6,010
                                              ---------                ---------

3. Earnings Per Share

Earnings per ordinary share are calculated as follows:

(a) Basic earnings per ordinary share are calculated by dividing the profit
    attributable to ordinary shareholders of #12,114,000 (2002: #10,092,000) by the
    weighted average number of shares in issue during the year (excluding the shares
    held for share incentive schemes which are owned by the Company) of 119,841,955
   (2002: 120,302,791).

(b) As the group does not currently intend to issue shares to satisfy
    outstanding share options, there will be no dilution of earnings arising from
   the exercise of employee share options.

4. Tangible Fixed Assets

Investment properties included in tangible fixed assets have been stated at the
November 2002 valuation. Additions subsequent to the year end have been included 
at cost.

5. Other Investments
                                                 Unaudited           Unaudited
                                                 at 31 May           at 31 May
                                                      2003                2002
                                                     #'000               #'000
                                                   ---------           ---------

Investments in associates                            7,819               5,652
Investment in own shares                               508                  56
Other investments                                    6,000               6,000
                                                   ---------           ---------
                                                    14,327              11,708
                                                   ---------           ---------

6. Reconciliation of Movements in Shareholders' Funds

                                                                         #'000
                                                                       ---------
Profit attributable to shareholders                                     12,114
Dividends                                                               (2,640)
                                                                       ---------
                                                                         9,474
Taxation on realisation of prior years' revaluation surpluses             (992)
                                                                       ---------

Net additions to shareholders' funds                                     8,482
Shareholders' funds 30 November 2002                                   194,317
                                                                       ---------

Shareholders' funds 31 May 2003                                        202,799
                                                                       ---------

7.  Other Information

(i)  The abridged accounts for the year to 30 November 2002 are an extract from 
     the full group accounts for that period on which an unqualified report was 
     made by the group's auditors and which have been delivered to the Registrar 
     of Companies.

(ii) The results for the six months ended 31 May 2003 are prepared in accordance 
     with applicable accounting standards, using the same accounting policies as 
     set out in the group accounts for the year ended 30 November 2002.

(iii) All profits derive from continuing activities.

(iv)  The interim statement was approved by the board on 21 July 2003

(v)   The interim statement will be posted to all shareholders on 22 July 2003 
      and will be available at the Company's registered office, Lyndon House, 
      58/62 Hagley Road, Edgbaston, Birmingham B16 8PE, and on the Company's 
      website www.stmodwen.co.uk




                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
IR UWSSROVRBAAR