ALLENTOWN, Pa., April 5, 2019 /PRNewswire/ -- Fuling Global Inc.
(NASDAQ: FORK) ("Fuling Global" or the "Company"), a specialized
producer and distributor of plastic and paper serviceware, with
precision manufacturing facilities in both the U.S., Mexico and China, today announced its financial results
for the twelve months ended December 31,
2018.
|
|
|
For the Twelve
Months Ended December 31,
|
($ millions,
except per share data)
|
|
2018
|
|
2017
|
|
%
Change
|
Revenues
|
|
$138.66
|
|
$124.21
|
|
11.6%
|
Gross
profit
|
|
$29.75
|
|
$26.13
|
|
13.8%
|
Gross
margin
|
|
21.5%
|
|
21.0%
|
|
0.5 percentage
points
|
Operating
income
|
|
$10.17
|
|
$9.09
|
|
11.8%
|
Operating
margin
|
|
7.3%
|
|
7.3%
|
|
0.0 percentage
points
|
Net income from
continuing operations
|
|
$9.85
|
|
$8.27
|
|
19.1%
|
Net loss from
discontinued operations
|
|
($0.09)
|
|
($1.97)
|
|
-95.5%
|
Net income
attributable to Fuling Global
|
|
$9.86
|
|
$6.28
|
|
57.1%
|
Earnings per
share
|
|
$0.62
|
|
$0.40
|
|
56.9%
|
- from continuing
operations
|
|
$0.62
|
|
$0.52
|
|
19.0%
|
- from discontinued
operations
|
|
($0.01)
|
|
($0.13)
|
|
-95.5%
|
|
- Total revenues increased by 11.6% to $138.66 million for the year of 2018 from
$124.21 million for the prior year,
driven by increased sales volume and blended average selling price
("ASP").
- Total sales volume increased by 8.8% to 49.9 million kilograms
for the year of 2018 from 45.9 million kilograms for the prior
year. The increase in sales volume was across all product
categories. Blended ASP also increased by 2.6% to $2.78 per kilogram for the year of 2018 from
$2.71 per kilogram for the prior
year.
- Gross profit increased by 13.8% to $29.75 million for the year of 2018 from
$26.13 million for the prior year.
Gross margin increased by 0.5 percentage points to 21.5% for the
year of 2018 from 21.0% for the prior year. The increase in gross
margin was primarily due to lower unit cost of raw materials and
higher ASP, partially offset by increased labor cost.
- Net income attributable to Fuling Global was $9.86 million, or $0.62 per basic and diluted share, for the year
of 2018, compared to $6.28 million,
or $0.40 per basic and diluted share,
for the prior year. Net income from continuing operations was
$9.85 million, or $0.62 per share, for the year of 2018, compared
to $8.27 million, or $0.52 per share, for the prior year.
Mr. Xinfu Hu, Chief Executive
Officer of the Company, commented, "With sales volume and revenues
growing by 8.8% and 11.6%, respectively, our 2018 results
highlighted continued strength in our business. Profitability also
improved significantly with net income from continuing operations
increasing by 19.1%, thanks to favorable pricing environment
(increase in blended ASP and decrease in unit cost of raw
materials), stringent cost control that more than offset increase
in labor cost and streamlined manufacturing process."
Ms. Guilan Jiang, Chairwoman of
the Company, added, "As we are steadfast in executing our long-term
strategic plan while pursuing lean manufacturing and stringent cost
control, we have exited 2018 on a strong footing and with
increasing optimism. We look forward to extending our streak of
shipment and top line growths in 2019 and beyond."
Full Year 2018 Financial Results
Revenues
For the year of 2018, total revenues increased by $14.46 million, or 11.6%, to $138.66 million from $124.21 million for the prior year. The increase
in total revenues was driven by an 8.8% increase of sales volume
and a 2.6% increase in blended ASP. Revenues from Zhejiang Great
Plastics Technology Co., Ltd., our discontinued business, was
$5.6 million and $3.0 million for the year of 2018 and 2017,
respectively, and were included in net loss from discontinued
operation.
Overall sales volume increased by 4.0 million kilograms, or
8.8%, to 49.9 million kilograms for the year of 2018 from 45.9
million kilograms for the prior year. The increase in sales volume
was across all product categories. Sales volume of cutlery
increased by 0.9 million kilograms, or 3.0%, to 30.3 million
kilograms for the year of 2018 from 29.4 million kilograms for the
prior year. Sales volume of straws increased by 1.6 million
kilograms, or 86.7%, to 3.5 million kilograms for the year of 2018
from 1.9 million kilograms for the prior year. Sales volume of cups
and plates increased by 1.1 million kilograms, or 10.7%, to 11.7
million kilograms for the year of 2018 from 10.6 million kilograms
for the prior year. Sales volume of other products increased by 0.4
million kilograms, or 9.7%, to 4.4 million kilograms for the year
of 2018 from 4.0 million kilograms for the prior year.
Blended ASP increased by $0.07 per
kilogram, or 2.6%, to $2.78 per
kilogram for the year of 2018 from $2.71 per kilogram for the prior year. The
increase in blended ASP was mainly related to cutlery, cups and
plates and other products, and partially offset by decrease in ASP
for straws. ASP of cutlery increased by $0.09 per kilogram, or 4.1%, to $2.20 per kilogram for the year of 2018 from
$2.11 per kilogram for the prior
year. ASP of straws decreased by $3.23 per kilogram, or 32.2%, to $6.80 per kilogram for the year of 2018 from
$10.03 per kilogram for the prior
year. ASP of cups and plates increased by $0.03 per kilogram, or 0.8%, to $3.19 per kilogram for the year of 2018 from
$3.16 per kilogram for the prior
year. ASP of other products increased by $0.04 per kilogram, or 1.7%, to $2.52 per kilogram for the year of 2018 from
$2.47 per kilogram for the prior
year.
The increase in revenues was across all product categories.
Revenues from cutlery sales increased by $4.46 million, or 7.2%, to $66.56 million for the year of 2018 from
$62.10 million for the prior year.
Revenues from straws sales increased by $4.94 million, or 26.5%, to $23.57 million for the year of 2018 from
$18.63 million for the prior year.
Revenues from cups and plates sales increased by $3.90 million, or 11.6%, to $37.44 million for the year of 2018 from
$33.54 million for the prior year.
Revenues from other products sales increased by $1.16 million, or 11.6%, to $11.09 million for the year of 2018 from
$9.94 million for the prior year.
Cutlery, straws, cups and plates, and other products accounted for
48.0%, 17.0%, 27.0%, and 8.0% of total revenues for the year of
2018, compared to 50.0%, 15.0%, 27.0%, and 8.0% for the prior year,
respectively.
|
|
For the Twelve
Months Ended December 31,
|
|
|
2018
|
|
|
2017
|
|
|
Y/Y
Change
|
|
|
Revenues
($'000)
|
|
% of
Total
|
|
|
Revenues
($'000)
|
|
% of
Total
|
|
|
Amount
($'000)
|
|
%
|
Cutlery
|
$
|
66,559
|
|
48.0%
|
|
$
|
62,104
|
|
50.0%
|
|
$
|
4,455
|
|
7.2%
|
Straws
|
|
23,573
|
|
17.0%
|
|
|
18,631
|
|
15.0%
|
|
|
4,942
|
|
26.5%
|
Cups and
plates
|
|
37,439
|
|
27.0%
|
|
|
33,537
|
|
27.0%
|
|
|
3,902
|
|
11.6%
|
Others
|
|
11,093
|
|
8.0%
|
|
|
9,937
|
|
8.0%
|
|
|
1,156
|
|
11.6%
|
Total
|
$
|
138,664
|
|
100.0%
|
|
$
|
124,209
|
|
100.0%
|
|
$
|
14,455
|
|
11.6%
|
|
On a geographical basis, sales in the U.S., Fuling Global's
largest market, increased by $11.74
million, or 11.0%, to $118.31
million for the year of 2018 from $106.56 million for the prior year. Sales in
China increased by $0.55 million, or 7.0%, to $8.29 million for the year of 2018 from
$7.74 million for the prior year.
Sales in Europe increased by
$0.52 million, or 8.5%, to
$6.62 million for the year of 2018
from $6.10 million for the prior
year. Sales in other countries increased by $1.65 million, or 43.3%, to $5.45 million for the year of 2018 from
$3.80 million for the prior year.
|
|
|
For the Twelve
Months Ended December 31,
|
|
|
2018
|
|
|
2017
|
|
|
Y/Y
Change
|
|
|
Revenues
($'000)
|
|
% of
Total
|
|
|
Revenues
($'000)
|
|
% of
Total
|
|
|
Amount
($'000)
|
|
%
|
U.S.
|
$
|
118,308
|
|
85.3%
|
|
$
|
106,564
|
|
85.8%
|
|
$
|
11,744
|
|
11.0%
|
Europe
|
|
6,622
|
|
4.8%
|
|
|
6,101
|
|
4.9%
|
|
|
521
|
|
8.5%
|
China
|
|
8,286
|
|
6.0%
|
|
|
7,741
|
|
6.2%
|
|
|
545
|
|
7.0%
|
Others
|
|
5,448
|
|
3.9%
|
|
|
3,803
|
|
3.1%
|
|
|
1,645
|
|
43.3%
|
Total
|
$
|
138,664
|
|
100.0%
|
|
$
|
124,209
|
|
100.0%
|
|
$
|
14,455
|
|
11.6%
|
|
Gross profit
Total cost of goods sold increased by $10.83 million, or 11.0%, to $108.91 million for the year of 2018 from
$98.08 million for the prior year.
The increase was primarily due to increased sale volume as well as
lower unit price of raw materials. Oil prices started to decrease
from the middle of 2018 and decreased oil prices led to decreased
unit price of raw materials in 2018.
Gross profit increased by $3.62
million, or 13.8%, to $29.75
million for the year of 2018 from $26.13 million for the prior year. Gross margin
was 21.5% the year of 2018, compared to 21.0% for the prior year.
The increase in gross margin was primarily attributable to
decreased unit cost of raw materials and higher average selling
price, partially offset by increased labor cost in 2018. Gross
margin for cutlery, straws, cups and plates and other products were
16.5%, 16.8%, 33.1%, and 25.4%, respectively, in the year of 2018,
compared to 15.8%, 15.9%, 33.3%, and 26.6%, respectively, in the
prior year.
Operating income
Selling expenses increased by $1.00
million, or 14.6%, to $7.83
million for the year of 2018 from $6.83 million for the prior year. As a percentage
of sales, selling expenses were 5.6% in the year of 2018, compared
to 5.5% in the prior year. The increase in selling expenses was
consistent with the increase in revenues. General and
administrative expenses increased by $1.07
million, or 14.7%, to $8.32
million for the year of 2018 from $7.25 million for the prior year. As a percentage
of sales, general and administrative expenses were 6.0% in the year
of 2018, compared to 5.8% in the prior year. Research and
development expenses increased by $0.48
million, or 16.2%, to $3.43
million for the year of 2018 from $2.95 million for the prior year. As a percentage
of sales, research and development expenses were 2.5% in the year
of 2018, compared to 2.4% in the prior year. We expect to increase
our R&D expenditures proportionate to our revenue increase, as
we continue to conduct research and development activities,
especially seeking to increase the use of environmentally-friendly
materials, develop biodegradable materials and reduce reliance on
fossil-based raw materials.
As a result, total operating expenses increased by $2.54 million, or 14.9%, to $19.58 million for the year of 2018 from
$17.04 million for the prior
year.
Operating income increased by $1.08
million, or 11.8%, to $10.17
million for the year of 2018 from $9.09 million for the prior year. Operating
margin was 7.3% for the year of 2018, compared to 7.3% for the
prior year. The operating margin was unchanged mainly because the
increase in gross margin was partially offset by increase in
operating expenses as a percentage of sales.
Income before income taxes
Total net other income, which includes interest income and
expenses, subsidy income and other non-operating income and
expenses, was $0.81 million for the
year of 2018, compared to total net other expense of $0.04 million for the prior year. The difference
was mainly due to increased subsidy income and other income and
partially offset by increased interest expense in the year of
2018.
Income before income taxes increased by $1.92 million, or 21.2%, to $10.97 million for the year of 2018 from
$9.05 million for the prior year.
Provision for income taxes was $1.13
million for the year of 2018, compared to $0.79 million for the prior year.
Net income
Net income from continuing operations increased by $1.58 million, or 19.1%, to $9.85 million for the year of 2018 from
$8.27 million for the prior year. Net
loss from discontinued operations was $0.09
million for the year of 2018, compared to $1.97 million for the prior year. As a result,
net income increased by $3.47
million, or 55.1%, to $9.76
million for the year of 2018 from $6.29 million for the prior year. After deduction
of non-controlling interest, net income attributable to Fuling
Global increased by $3.59 million, or
57.1%, to $9.86 million for the year
of 2018 from $6.28 million for the
prior year.
Basic and diluted earnings per share were $0.62 for the year of 2018, compared to
$0.40 for the same period of last
year. Basic and diluted earnings per share from continuing
operations were $0.62 for the year of
2018, compared to $0.52 for the prior
year.
Financial Condition
As of December 31, 2018, the
Company had cash and cash equivalents and restricted cash of
$4.40 million and $2.40 million, respectively, compared to
$4.10 million and $3.77 million, respectively, at the end of 2017.
Short-term borrowing and bank notes payable were $19.89 million and $2.89
million, respectively, as of December
31, 2018, compared to $27.42
million and $4.44 million,
respectively, at the end of 2017. Long-term borrowing was
$7.20 million as of December 31, 2018, compared to $1.80 million at the end of 2017.
Net cash provided by operating activities was $11.58 million for the year of 2018, compared to
$2.47 million for the prior year. Net
cash used in investing activities was $8.73
million for the year of 2018, compared to $14.35 million for the prior year. Net cash used
in financing activities was $2.77
million for the year of 2018, compared to net cash provided
by financing activities of $13.84
million for the prior year.
About Fuling Global Inc.
Fuling Global Inc. ("Fuling Global") is a specialized producer
and distributor of plastic and paper serviceware, with precision
manufacturing facilities in both the U.S., Mexico and China. The Company's plastic and paper
serviceware products include disposable cutlery, drinking straws,
cups, plates and other plastic products and are used by more than
one hundred customers primarily from the U.S. and Europe, including Subway, Wendy's, Burger
King, Taco Bell, KFC (China only),
Walmart, and McKesson. More information about the Company can be
found at: http://ir.fulingglobal.com/.
Forward-Looking Statements
This press release contains information about Fuling Global's
view of its future expectations, plans and prospects that
constitute forward-looking statements. Actual results may differ
materially from historical results or those indicated by these
forward-looking statements as a result of a variety of factors
including, but not limited to, risks and uncertainties associated
with its ability to raise additional funding, its ability to
maintain and grow its business, variability of operating results,
its ability to maintain and enhance its brand, its development and
introduction of new products and services, the successful
integration of acquired companies, technologies and assets into its
portfolio of software and services, marketing and other business
development initiatives, competition in the industry, general
government regulation, economic conditions, dependence on key
personnel, the ability to attract, hire and retain personnel who
possess the technical skills and experience necessary to meet the
requirements of its clients, and its ability to protect its
intellectual property. Fuling Global encourages you to review other
factors that may affect its future results in Fuling Global's
annual report and in its other filings with the Securities and
Exchange Commission.
For more information, please contact:
At the Company:
Gilbert
Lee, CFO
Email: glee@fulingusa.com
Phone: +1-610-366-8070 x1835
Web: http://ir.fulingglobal.com/
Investor Relations:
Tony
Tian, CFA
Weitian Group LLC
Email: ttian@weitianco.com
Phone: +1-732-910-9692
FULING GLOBAL INC.
AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
|
|
|
December
31,
|
|
December
31,
|
|
2018
|
|
2017
|
|
|
|
|
ASSETS
|
|
|
|
Current
Assets:
|
|
|
|
Cash and cash
equivalents
|
$
|
4,400,402
|
|
$
|
4,103,797
|
Restricted
cash
|
|
2,396,993
|
|
|
3,767,081
|
Certificates of
deposit
|
|
-
|
|
|
105,707
|
Accounts receivable,
net
|
|
27,760,956
|
|
|
22,935,245
|
Advances to supplier,
net
|
|
1,255,420
|
|
|
509,770
|
Inventories,
net
|
|
22,274,613
|
|
|
19,320,066
|
Security deposits for
sale leaseback
|
|
-
|
|
|
771,814
|
Prepaid expenses and
other current assets
|
|
1,394,234
|
|
|
2,185,961
|
Current assets from
discontinued operation
|
|
37,761
|
|
|
3,313,681
|
Total Current
Assets
|
|
59,520,379
|
|
|
57,013,122
|
|
|
|
|
|
|
Property, plant and
equipment, net
|
|
51,836,633
|
|
|
43,680,372
|
Intangible assets,
net
|
|
8,157,916
|
|
|
8,797,581
|
Prepayments for
construction and equipment purchases
|
|
1,222,888
|
|
|
527,568
|
Security deposits for
sale leaseback - long term
|
|
1,590,671
|
|
|
543,996
|
Other
assets
|
|
297,906
|
|
|
282,195
|
Non-current assets
from discontinued operations
|
|
13,697
|
|
|
5,884,799
|
Total
Assets
|
$
|
122,640,090
|
|
$
|
116,729,633
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
|
Short term
borrowings
|
$
|
19,890,641
|
|
$
|
27,417,082
|
Bank notes
payable
|
|
2,888,053
|
|
|
4,436,680
|
Advances from
customers
|
|
393,749
|
|
|
543,675
|
Accounts
payable
|
|
18,186,400
|
|
|
12,797,853
|
Accounts
Payable-related party
|
|
82,014
|
|
|
-
|
Accrued and other
liabilities
|
|
2,121,304
|
|
|
2,794,584
|
Other payable - sale
leaseback
|
|
2,847,859
|
|
|
2,755,931
|
Taxes
payable
|
|
247,635
|
|
|
262,828
|
Deferred
gains
|
|
291,170
|
|
|
87,605
|
Due to Related
party
|
|
12,200
|
|
|
-
|
Current liabilities
from discontinued operation
|
|
528,263
|
|
|
4,466,481
|
Total Current
Liabilities
|
|
47,489,288
|
|
|
55,562,719
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax
liability
|
|
577,826
|
|
|
-
|
Long term payable -
sale leaseback
|
|
2,635,567
|
|
|
1,371,359
|
Long term
borrowings
|
|
7,203,357
|
|
|
1,801,887
|
Total
Liabilities
|
|
57,906,038
|
|
|
58,735,965
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
|
|
|
Common stock: $0.001
par value, 70,000,000 shares authorized, 15,795,910 and 15,780,205
shares issued and outstanding as of December 31, 2018 and December
31, 2017, respectively
|
|
15,797
|
|
|
15,781
|
Additional paid in
capital
|
|
30,009,545
|
|
|
29,904,285
|
Statutory
reserve
|
|
5,532,945
|
|
|
4,617,039
|
Retained
earnings
|
|
31,602,434
|
|
|
22,654,848
|
Accumulated other
comprehensive income
|
|
(2,472,254)
|
|
|
651,597
|
Total Fuling
Global Inc.'s equity
|
|
64,688,467
|
|
|
57,843,550
|
|
|
|
|
|
|
Non-controlling
interest
|
|
45,585
|
|
|
150,118
|
Total
Shareholders' Equity
|
|
64,734,052
|
|
|
57,993,668
|
|
|
|
|
|
|
Total Liabilities
and Shareholders' Equity
|
$
|
122,640,090
|
|
$
|
116,729,633
|
FULING GLOBAL INC.
AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
|
|
For the Years
Ended December 31,
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
Revenues
|
$
|
138,664,272
|
|
$
|
124,208,506
|
|
$
|
102,320,689
|
Cost of goods
sold
|
|
108,914,256
|
|
|
98,077,100
|
|
|
77,129,454
|
Gross
Profit
|
|
29,750,016
|
|
|
26,131,406
|
|
|
25,191,235
|
|
|
|
|
|
|
|
|
|
Operating
Expenses
|
|
|
|
|
|
|
|
|
Selling
expenses
|
|
7,830,280
|
|
|
6,834,645
|
|
|
5,955,391
|
General and
administrative expenses
|
|
8,323,207
|
|
|
7,254,270
|
|
|
6,277,018
|
Research and
development expenses
|
|
3,430,529
|
|
|
2,953,477
|
|
|
2,355,449
|
Total operating
expenses
|
|
19,584,016
|
|
|
17,042,392
|
|
|
14,587,858
|
|
|
|
|
|
|
|
|
|
Income from
Operations
|
|
10,166,000
|
|
|
9,089,014
|
|
|
10,603,377
|
|
|
|
|
|
|
|
|
|
Other Income
(Expense):
|
|
|
|
|
|
|
|
|
Interest
income
|
|
32,810
|
|
|
57,477
|
|
|
27,870
|
Interest
expense
|
|
(1,768,434)
|
|
|
(981,061)
|
|
|
(589,758)
|
Subsidy
income
|
|
1,705,956
|
|
|
1,012,128
|
|
|
1,646,774
|
Investment
loss
|
|
(8,667)
|
|
|
-
|
|
|
-
|
Foreign currency
transaction gain (loss)
|
|
780,406
|
|
|
(175,271)
|
|
|
56,970
|
Other income,
net
|
|
65,926
|
|
|
51,607
|
|
|
65,260
|
Total
other income (expense), net
|
|
807,997
|
|
|
(35,120)
|
|
|
1,207,116
|
|
|
|
|
|
|
|
|
|
Income Before
Income Taxes
|
|
10,973,997
|
|
|
9,053,894
|
|
|
11,810,493
|
|
|
|
|
|
|
|
|
|
Provision for Income
Taxes
|
|
1,126,736
|
|
|
788,370
|
|
|
1,561,404
|
|
|
|
|
|
|
|
|
|
Net income from
continuing operations
|
$
|
9,847,261
|
|
$
|
8,265,524
|
|
$
|
10,249,089
|
|
|
|
|
|
|
|
|
|
Discontinued
operation:
|
|
|
|
|
|
|
|
|
Net loss from
discontinued operations, net of tax
|
|
(88,302)
|
|
|
(1,974,852)
|
|
|
(2,306,036)
|
Net
income
|
|
9,758,959
|
|
|
6,290,672
|
|
|
7,943,053
|
|
|
|
|
|
|
|
|
|
Less: net income
(loss) attributable to non-controlling interest from continuing
operations
|
|
(104,533)
|
|
|
12,875
|
|
|
20
|
|
|
|
|
|
|
|
|
|
Net income
attributable to Fuling Global Inc.
|
$
|
9,863,492
|
|
$
|
6,277,797
|
|
$
|
7,943,033
|
|
|
|
|
|
|
|
|
|
Other
Comprehensive Income
|
|
|
|
|
|
|
|
|
Foreign currency
translation income (loss)
|
|
(3,123,851)
|
|
|
2,172,347
|
|
|
(1,913,200)
|
Comprehensive
income attributable to Fuling Global Inc.
|
$
|
6,739,641
|
|
$
|
8,450,144
|
|
$
|
6,029,833
|
|
|
|
|
|
|
|
|
|
Earnings per share
- Basic and diluted
|
|
|
|
|
|
|
|
|
Continuing
operations
|
$
|
0.62
|
|
$
|
0.52
|
|
$
|
0.65
|
Discontinued operations
|
$
|
(0.01)
|
|
$
|
(0.13)
|
|
$
|
(0.15)
|
|
|
|
|
|
|
|
|
|
Weighted average
number of shares - Basic and diluted
|
|
|
|
|
|
|
|
|
Continuing operations
and discontinued operations
|
|
15,782,055
|
|
|
15,759,293
|
|
|
15,735,588
|
FULING GLOBAL INC.
AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
For the Years
Ended December 31,
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Net income
|
$
|
9,758,959
|
|
$
|
6,290,672
|
|
$
|
7,943,053
|
|
Net (loss) from
discontinued operations
|
|
(88,302)
|
|
|
(1,974,852)
|
|
|
(2,306,036)
|
|
Net income from
continuing operations
|
|
9,847,261
|
|
|
8,265,524
|
|
|
10,249,089
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
Stock based
compensation
|
|
105,276
|
|
|
58,867
|
|
|
123,339
|
|
|
Deferred tax
expense
|
|
-
|
|
|
-
|
|
|
319,252
|
|
|
Depreciation and
amortization
|
|
4,406,888
|
|
|
3,611,510
|
|
|
2,354,193
|
|
|
Bad debt provisions
(recovery)
|
|
(3,372)
|
|
|
154,051
|
|
|
(1,645)
|
|
|
Unrealized (gains)
losses
|
|
(4,849)
|
|
|
34,417
|
|
|
(60,225)
|
|
|
Inventory
reserve
|
|
38,716
|
|
|
22,818
|
|
|
23,932
|
|
|
(Gain) loss on
disposal of fixed assets
|
|
(30,981)
|
|
|
43,172
|
|
|
(12,687)
|
|
Changes in operating
assets:
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Accounts
receivable
|
|
(5,547,070)
|
|
|
(2,414,707)
|
|
|
(6,742,328)
|
|
|
Advances to
suppliers
|
|
(733,643)
|
|
|
(40,504)
|
|
|
(251,704)
|
|
|
Inventories
|
|
(3,805,026)
|
|
|
(3,408,394)
|
|
|
(3,262,302)
|
|
|
Other
assets
|
|
704,459
|
|
|
(1,969,564)
|
|
|
(5,159,033)
|
|
|
Security deposit for
sale leaseback
|
|
(359,340)
|
|
|
(523,839)
|
|
|
(755,934)
|
|
Changes in operating
liabilities:
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Accounts
payable
|
|
5,195,799
|
|
|
(2,285,276)
|
|
|
5,525,688
|
|
|
Accounts
Payable-related party
|
|
85,253
|
|
|
-
|
|
|
-
|
|
|
Advance from
customers
|
|
(301,971)
|
|
|
(43,339)
|
|
|
34,729
|
|
|
Deferred
gains
|
|
216,506
|
|
|
(583,978)
|
|
|
679,774
|
|
|
Deferred tax
liability
|
|
600,646
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes
payable
|
|
(40,248)
|
|
|
(258,589)
|
|
|
(558,864)
|
|
|
Accrued and other
liabilities
|
|
(566,821)
|
|
|
1,270,299
|
|
|
1,446,220
|
|
|
|
Net cash provided by
operating activities from continuing operations
|
|
9,807,483
|
|
|
1,932,468
|
|
|
3,951,494
|
|
|
|
Net cash provided by
(used in) operating activities from discontinuing
operations
|
|
1,770,101
|
|
|
542,170
|
|
|
1,193,663
|
|
|
|
Net cash provided by
operating activities
|
|
11,577,584
|
|
|
2,474,638
|
|
|
5,145,157
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Purchase of property
and equipment
|
|
(4,171,367)
|
|
|
(6,388,069)
|
|
|
(3,838,709)
|
|
Additions to
construction in progress
|
|
(9,878,241)
|
|
|
(10,231,413)
|
|
|
(12,679,337)
|
|
Cash receipts from
disposal property and equipment
|
|
272,055
|
|
|
13,352
|
|
|
19,296
|
|
Cash increase in
certificates of deposit
|
|
103,967
|
|
|
1,479,874
|
|
|
1,505,061
|
|
Payments of
construction and equipment purchase
|
|
(752,299)
|
|
|
(480,689)
|
|
|
(1,996,510)
|
|
Repayments of deposit
and prepayments for construction and equipment purchase
|
|
-
|
|
|
1,358,566
|
|
|
1,354,585
|
|
Purchase of
intangible assets
|
|
(6,589)
|
|
|
(2,602)
|
|
|
(8,298,564)
|
|
Cash from
discontinued business
|
|
(18,684)
|
|
|
64,208
|
|
|
435,085
|
|
|
|
Net cash (used in)
investing activities from continuing operations
|
|
(14,451,158)
|
|
|
(14,186,773)
|
|
|
(23,499,093)
|
|
|
|
Net cash provided by
(used in) investing activities from discontinuing
operations
|
|
5,719,074
|
|
|
(159,086)
|
|
|
(149,403)
|
|
|
|
Net cash (used in)
investing activities
|
|
(8,732,084)
|
|
|
(14,345,859)
|
|
|
(23,648,496)
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Proceeds from
short-term borrowings
|
|
33,213,599
|
|
|
31,239,350
|
|
|
23,677,701
|
|
Repayments of
short-term borrowings
|
|
(39,629,404)
|
|
|
(20,342,692)
|
|
|
(18,538,408)
|
|
Proceeds from
long-term borrowings
|
|
5,631,163
|
|
|
1,048,749
|
|
|
836,471
|
|
Proceeds from bank
notes payable
|
|
5,947,885
|
|
|
7,002,823
|
|
|
5,255,076
|
|
Repayments of bank
notes payable
|
|
(7,309,428)
|
|
|
(4,871,021)
|
|
|
(5,431,761)
|
|
Repayment of third
party borrowing
|
|
-
|
|
|
-
|
|
|
(180,611)
|
|
Proceeds from loans
from related parties
|
|
-
|
|
|
-
|
|
|
55,484
|
|
Repayments of loans
from related parties
|
|
(24,930)
|
|
|
(57,148)
|
|
|
-
|
|
Proceeds from other
payable - sales lease back
|
|
5,784,874
|
|
|
2,906,977
|
|
|
3,941,746
|
|
Repayments of other
payable - sales lease back
|
|
(4,144,246)
|
|
|
(2,638,787)
|
|
|
(172,154)
|
|
|
|
Net cash provided by
(used in) financing activities from continuing
operations
|
|
(530,487)
|
|
|
14,288,251
|
|
|
9,443,544
|
|
|
|
Net cash (used in)
financing activities from discontinuing operations
|
|
(2,241,606)
|
|
|
(450,272)
|
|
|
(1,463,718)
|
|
|
|
Net cash provided by
(used in) financing activities
|
|
(2,772,093)
|
|
|
13,837,979
|
|
|
7,979,826
|
|
|
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE
RATES CHANGES ON CASH AND CASH EQUIVALENTS
|
|
(1,146,890)
|
|
|
(356,466)
|
|
|
(400,727)
|
|
|
|
|
|
|
|
|
|
NET INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED
CASH
|
|
(1,073,483)
|
|
|
1,610,292
|
|
|
(10,924,240)
|
|
|
|
|
|
|
|
|
|
CASH AND CASH
EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF YEAR
|
|
7,870,878
|
|
|
6,260,586
|
|
|
17,184,826
|
|
|
|
|
|
|
|
|
|
CASH AND CASH
EQUIVALENTS AND RESTRICTED CASH, END OF YEAR
|
$
|
6,797,395
|
|
$
|
7,870,878
|
|
$
|
6,260,586
|
|
|
|
|
|
|
|
|
|
CASH AND CASH
EQUIVALENTS AND RESTRICTED CASH, END OF YEAR
|
$
|
6,797,395
|
|
$
|
7,870,878
|
|
$
|
6,260,586
|
LESS: RESTRICTED
CASH
|
|
2,396,993
|
|
|
3,767,081
|
|
|
2,333,608
|
CASH AND CASH
EQUIVALENTS, END OF YEAR
|
$
|
4,400,402
|
|
$
|
4,103,797
|
|
$
|
3,926,978
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
Cash paid during the
year for:
|
|
|
|
|
|
|
|
|
|
|
Interest
paid
|
$
|
1,329,377
|
|
$
|
836,401
|
|
$
|
762,868
|
|
|
Income tax
paid
|
$
|
331,997
|
|
$
|
1,433,998
|
|
$
|
2,331,173
|
|
Non-cash investing
activities:
|
|
|
|
|
|
|
|
|
|
|
Transfer from
construction in progress to fixed assets
|
$
|
9,918,862
|
|
$
|
15,545,784
|
|
$
|
1,209,221
|
|
|
Transfer from
accounts payable to fixed assets
|
$
|
851,966
|
|
$
|
1,162,202
|
|
$
|
-
|
|
|
Transfer from advance
payments to fixed assets
|
$
|
170,281
|
|
$
|
191,868
|
|
$
|
296,853
|
View original
content:http://www.prnewswire.com/news-releases/fuling-global-inc-reports-full-year-2018-financial-results-300825610.html
SOURCE Fuling Global Inc.