BLUE BELL, Pa., Feb. 11, 2019 /PRNewswire/ -- MAM Software
Group, Inc. (NASDAQ Capital Market: MAMS) (the "Company" or
"MAM"`), a leading global provider of on-premise and cloud-based
business management solutions for the auto parts, tire and vertical
distribution industries, announced the following financial results
in accordance with U.S. generally accepted accounting principles
("GAAP") for its second fiscal quarter ended December 31, 2018, through the filing on
February 11, 2019 of its Quarterly
Report on Form 10-Q with the Securities and Exchange
Commission:
(In thousands,
except per share data)
|
For the Three
Months Ended
December 31,
|
|
For the Six Months
Ended
December 31,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Net
revenues
|
$
|
8,956
|
|
$
|
8,500
|
|
$
|
18,256
|
|
$
|
17,138
|
Gross
profit
|
$
|
4,890
|
|
$
|
4,501
|
|
$
|
10,125
|
|
$
|
9,332
|
Operating
income
|
$
|
906
|
|
$
|
823
|
|
$
|
2,511
|
|
$
|
2,350
|
Income before
provision for income taxes
|
$
|
814
|
|
$
|
714
|
|
$
|
2,328
|
|
$
|
2,137
|
Net income
(loss)
|
$
|
704
|
|
$
|
(79)
|
|
$
|
1,915
|
|
$
|
1,035
|
Earnings (loss) per
share attributed to common
stockholders – basic and diluted
|
$
|
0.06
|
|
$
|
(0.01)
|
|
$
|
0.16
|
|
$
|
0.09
|
Michael Jamieson, MAM's President
and Chief Executive Officer commented, "Our second quarter
financial results were in line with our expectations and our
business outlook for the full fiscal year 2019. Our team
successfully completed the installation of VAST Online at
additional locations during the quarter. The feedback from our
customers has been encouraging, and we expect deployment to begin
accelerating over the next few months in accordance with the
project timeline. We are cultivating new business opportunities and
advancing discussions with potential customers as a result of the
progress we are demonstrating with VAST Online."
Second Quarter Highlights:
- Net revenues of $9.0 million were
up 5.4% compared to $8.5 million for
the same period last year. On a constant currency basis, revenues
were up 7.6% over the same period in the prior fiscal year.
- Recurring revenues were 85.0% of net revenues compared to 85.4%
of net revenues for the same period in the prior fiscal year.
- Total Software as a Service (SaaS) revenues increased 12.6%
year-over-year and 2.2% sequentially. On a constant currency basis,
SaaS revenues increased 15.2% year-over-year.
- Operating income was $906,000, or
10.1% of net revenues, compared to $823,000, or 9.7% of net revenues, for the same
period in the prior fiscal year.
- Net income was $704,000 compared
to a net loss of $79,000 in the same
period in the prior fiscal year.
- Adjusted EBITDA* was $1.2
million, or 13.5% of net revenues, compared to $1.1 million, or 12.9% of net revenues, for the
same period in the prior fiscal year.
Second Quarter Financial Results:
Net revenues were $9.0 million for
the quarter ended December 31, 2018,
as compared to $8.5 million for the
same period last year, an increase of $456,000 or 5.4%. On a constant currency basis,
revenue increased 7.6% over the same period in the prior fiscal
year.
Recurring revenue for the quarter was $7.6 million, or 85.0% of total revenue, an
increase of $359,000 or 4.9%, as
compared to $7.3 million, or 85.4% of
net revenues, for the second quarter last year. Sequentially,
recurring revenue decreased $55,000,
or 0.7%, as compared to $7.7 million,
or 82.5% of net revenues, in the first quarter of fiscal year 2019,
primarily due to changes in foreign currency exchange rates. On a
constant currency basis, recurring revenue increased 7.2% over the
same period in the prior fiscal year.
Total Software as a Service (SaaS) revenue for the quarter was
$3.0 million, an increase of
$341,000, or 12.6%, year-over-year,
and an increase of $67,000, or 2.2%,
sequentially when compared to the first quarter of fiscal year
2019. The increase in SaaS revenue over the prior year was
primarily attributable to a 5.5% increase in Autowork Online (SaaS)
revenue for the quarter to $1.6
million, and a 22.1% increase in Autopart Online (SaaS)
revenue for the quarter to $1.4
million. On a constant currency basis, total SaaS revenue
for the quarter increased by 15.2% over the same period in the
prior fiscal year.
Total Data as a Service (DaaS) revenue for the quarter was
$2.4 million, an increase of
$61,000, or 2.6%, year over year, and
a decrease of $70,000, or 2.8%,
sequentially when compared to the first quarter of fiscal year
2019, primarily due to changes in foreign currency exchange rates
and seasonality. On a constant currency basis, DaaS revenue
increased by 4.8% over the same in the prior fiscal year.
Gross profit for the quarter was $4.9
million, or 54.6% of net revenues, an increase of
$389,000, or 8.6%, as compared to
$4.5 million, or 53.0% of net
revenues, for the same period in the prior fiscal year.
Operating expenses for the quarter increased by $306,000 to $4.0
million, an increase of 8.3% as compared to $3.7 million for the same period last year. The
increase was primarily the result of increased R&D expenses due
to additional resources focused on new initiatives and lower
capitalized costs.
Operating income for the quarter increased by $83,000, or 10.1%, to $906,000 as compared to $823,000 for the same period in the prior fiscal
year.
Interest expense for the quarter decreased by $17,000, or 15.6%, to $92,000 as compared to $109,000 for the same period last year primarily
due to reductions in the outstanding debt balance.
Provision for income taxes decreased to $110,000, or an effective tax rate of 13.5%, for
the quarter as compared to $793,000,
or an effective tax rate of 111.1%, for the same period last year.
The decrease in the effective tax rate was primarily due to the
lower US federal statutory rate effective January 1, 2018 as per the Tax Cuts and Jobs Act,
tax benefits from equity compensation, and the revaluation of our
net deferred tax assets at the lower US federal statutory rate and
the one-time repatriation tax on deemed repatriation of historical
earnings on our foreign subsidiaries in the prior year, as per the
Tax Cuts and Jobs Act, partially offset by lower R&D tax
credits.
Net income for the quarter was $704,000, or $0.06
per basic and diluted share, as compared to a net loss of
$79,000, or ($0.01) per basic and diluted share, for the same
period in the prior fiscal year.
Year-to-Date Financial Results
Net revenues were $18.3 million
for the six months ended December 31,
2018 compared to $17.1 million
for the same period last year, an increase of $1.1 million, or 6.5%. On a constant currency
basis, revenues were up 7.8% over the same period in the prior
fiscal year.
Recurring revenue for the first six months of fiscal year 2019
was $15.3 million, or 83.7% of net
revenues, an increase of $0.9
million, or 6.6%, compared to $14.3
million, or 83.7% of net revenues, for the first six months
of the prior fiscal year. On a constant currency basis, recurring
revenues were up 7.2% over the same period in the prior fiscal
year.
Total Software as a Service (SaaS) revenue for the first six
months of fiscal year 2019 was $6.0
million, an increase of $0.7
million, or 14.0%, year-over-year. The increase in the SaaS
revenue was primarily attributable to a 5.6% increase in Autowork
Online (SaaS) revenue for the first six months of fiscal year 2019
to $3.2 million, and a 25.7% increase
in Autopart Online (SaaS) revenue for the first six months of
fiscal year 2019 to $2.8 million. On
a constant currency basis, SaaS revenues were up 15.5% over the
same period in the prior fiscal year.
Total Data as a Service (DaaS) revenue for the first six months
of fiscal year 2019 was $4.9 million,
an increase of $216,000, or 4.6%,
when compared to the first six months of the prior fiscal year. On
a constant currency basis, DaaS revenues were up 5.9% over the same
period in the prior fiscal year.
Gross profit for the first six months of fiscal year 2019 was
$10.1 million, or 55.5% of net
revenues, an increase of $793,000
compared to $9.3 million, or 54.5% of
net revenues, for the same period in the prior fiscal year.
Operating expenses for the first six months of fiscal year 2019
increased by $632,000 to $7.6 million, an increase of 9.1% compared to
$7.0 million for the same period in
the prior fiscal year. The increase was primarily the result of
increased R&D expenses due to additional resources focused on
new initiatives and lower capitalized costs, and increased general
and administrative expenses primarily due to timing of professional
fees.
Operating income for the first six months of fiscal year 2019
increased by $161,000, or 6.9%, to
$2.5 million, compared to
$2.4 million for the same period in
the prior fiscal year.
Interest expense for the first
six months of fiscal year 2019 decreased by $30,000, or 14.1%, to $183,000, compared to $213,000 for the same period in the prior fiscal
year.
Provision for income taxes decreased to $413,000, or an effective tax rate of 17.7%, for
the first six months of fiscal year 2019, as compared to
$1.1 million, or an effective tax
rate of 51.6%, for the same period in the prior fiscal year. The
decrease in the effective tax rate was primarily due to the lower
US federal statutory rate effective January
1, 2018 as per the Tax Cuts and Jobs Act, tax benefits from
equity compensation, and the revaluation of our net deferred tax
assets at the lower US federal statutory rate and the one-time
repatriation tax on deemed repatriation of historical earnings on
our foreign subsidiaries in the prior year, as per the Tax Cuts and
Jobs Act, partially offset by lower R&D tax credits.
Net income for the first six months of fiscal year 2019 was
$1.9 million, or $0.16 per basic and diluted share, compared to
$1.0 million, or $0.09 per basic and diluted share, for the same
period in the prior fiscal year.
Balance Sheet and Other Financial Highlights
- As of December 31, 2018, the
Company had $3.9 million in cash
after capital expenditures and capitalized software development
costs of $617,000.
- As of December 31, 2018, the
Company had $5.7 million of debt
outstanding under its $11.5 million
credit facility.
- Stockholders' equity increased 12.5% from $13.5 million at June 30,
2018 to $15.2 million at
December 31, 2018.
- As of December 31, 2018, there
were 12.6 million shares of common stock outstanding.
Business Outlook
The Company reiterated its expectations for continued revenue
growth during fiscal year 2019 of approximately 10%, on a constant
currency basis, and continuing improvement in profitability with
2019 Adjusted EBITDA* in the range of $6.2
million to $6.7 million, on a
constant currency basis. The Company also expects to invest
approximately $7.0 million in
Research and Development, including capitalized software
development costs.
Conference Call
Information
The Company has scheduled a conference call for Tuesday, February 12, 2019, at 9 a.m. ET to review the results. Investors and
interested parties can access the conference call by dialing:
- United States:
1-800-239-9838
- UK/international: 1-323-794-2551
- U.K. toll free: 0 800 358 6377
A replay will be available until March 5,
2019 by calling 1-844-512-2921 (United States) or 1-412-317-6671
(toll/UK/international). Please use pin number 5202807 for the
replay.
A live webcast as well as a replay of the call will be
accessible at the investor relations section of the Company's
website, www.mamsoftware.com. The replay will be active for 60 days
following the conference call.
About MAM Software Group, Inc.
MAM Software is a leading global provider of cloud-based
business and on-premise management solutions for the auto parts,
tire and vertical distribution industries. The company provides a
portfolio of innovative software (SaaS and packaged), data (DaaS),
and integration (iPaaS) services that enable businesses to
intelligently manage core business processes, control costs and
generate new profit opportunities. MAM's integrated platforms
provide a wealth of rich functionality including: point-of-sale,
inventory, purchasing, reporting, data and e-commerce. Wholesale,
retail and installer business across North America, the U.K. and Ireland rely on MAM solutions, backed by
dedicated teams of experienced service and support professionals.
For further information, please visit http://www.mamsoftware.com.
*Adjusted EBITDA is defined as earnings before interest, taxes,
depreciation and amortization adjusted to exclude non-cash equity
compensation, and other special non-recurring charges. A
reconciliation of adjusted EBITDA to net income (loss) can be found
at the end of the following tables. Adjusted EBITDA is commonly
used by management and investors as an indicator of operating
performance and liquidity. Adjusted EBITDA is not considered a
measure of financial performance under GAAP and it should not be
considered as an alternative to net income (loss), or other
financial statement data presented in accordance with GAAP in our
consolidated financial statements.
Safe Harbor Statement
This press release contains forward-looking statements within
the meaning of Section 27 A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. Readers are cautioned not to place undue reliance on these
forward-looking statements. Actual results may differ materially
from those indicated by these forward-looking statements as a
result of risks and uncertainties impacting the Company's business
including: increased competition; the ability of the Company to
expand its operations through either acquisitions or internal
growth, to attract and retain qualified professionals, and to
expand commercial relationships; technological obsolescence;
general economic conditions; and other risks detailed from time to
time in the Company's filings with the Securities and Exchange
Commission.
MAM SOFTWARE
GROUP, INC.
Condensed
Consolidated Balance Sheets
(In thousands,
except share and per share data)
|
|
|
|
December
31,
|
|
|
June
30,
|
|
|
|
2018
|
|
|
2018
|
|
|
|
(Unaudited)
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
3,908
|
|
|
$
|
4,171
|
|
Accounts receivable,
net of allowance of $243 and $224, respectively
|
|
|
4,786
|
|
|
|
5,010
|
|
Inventories
|
|
|
173
|
|
|
|
170
|
|
Prepaid expenses and
other current assets
|
|
|
1,295
|
|
|
|
1,270
|
|
Total Current
Assets
|
|
|
10,162
|
|
|
|
10,621
|
|
|
|
|
|
|
|
|
|
|
Property and
Equipment, Net
|
|
|
445
|
|
|
|
480
|
|
|
|
|
|
|
|
|
|
|
Other
Assets
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
8,072
|
|
|
|
8,280
|
|
Intangible assets,
net
|
|
|
508
|
|
|
|
568
|
|
Software development
costs, net
|
|
|
9,685
|
|
|
|
8,889
|
|
Deferred income
taxes
|
|
|
1,413
|
|
|
|
1,251
|
|
Other long-term
assets
|
|
|
491
|
|
|
|
545
|
|
TOTAL
ASSETS
|
|
$
|
30,776
|
|
|
$
|
30,634
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
1,163
|
|
|
$
|
1,318
|
|
Accrued expenses and
other liabilities
|
|
|
1,097
|
|
|
|
1,201
|
|
Accrued payroll and
related expenses
|
|
|
1,244
|
|
|
|
2,146
|
|
Current portion of
long-term debt
|
|
|
2,025
|
|
|
|
1,811
|
|
Current portion of
deferred revenues
|
|
|
2,210
|
|
|
|
1,885
|
|
Sales tax
payable
|
|
|
857
|
|
|
|
910
|
|
Income tax
payable
|
|
|
721
|
|
|
|
669
|
|
Total Current
Liabilities
|
|
|
9,317
|
|
|
|
9,940
|
|
|
|
|
|
|
|
|
|
|
Long-Term
Liabilities
|
|
|
|
|
|
|
|
|
Deferred revenues,
net of current portion
|
|
|
1,386
|
|
|
|
1,146
|
|
Deferred income
taxes
|
|
|
730
|
|
|
|
789
|
|
Income tax payable,
net of current portion
|
|
|
232
|
|
|
|
232
|
|
Long-term debt, net
of current portion
|
|
|
3,590
|
|
|
|
4,581
|
|
Other long-term
liabilities
|
|
|
305
|
|
|
|
426
|
|
Total
Liabilities
|
|
|
15,560
|
|
|
|
17,114
|
|
Commitments and
Contingencies
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
Preferred stock: Par
value $0.0001 per share; 2,000 shares authorized, none issued and
outstanding
|
|
|
-
|
|
|
|
-
|
|
Common stock: Par
value $0.0001 per share; 18,000 shares authorized,
12,633 shares issued and 12,588 shares outstanding at
December 31, 2018 and 12,593 shares issued and 12,588 shares
outstanding at June 30, 2018
|
|
|
1
|
|
|
|
1
|
|
Additional paid-in
capital
|
|
|
15,123
|
|
|
|
14,768
|
|
Accumulated other
comprehensive loss
|
|
|
(3,723)
|
|
|
|
(3,236)
|
|
Retained
earnings
|
|
|
4,138
|
|
|
|
2,003
|
|
Treasury stock at
cost, 45 and 5 shares at December 31, 2018 and June 30, 2018,
respectively
|
|
|
(323)
|
|
|
|
(16)
|
|
Total
Stockholders' Equity
|
|
|
15,216
|
|
|
|
13,520
|
|
TOTAL LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
$
|
30,776
|
|
|
$
|
30,634
|
|
MAM SOFTWARE
GROUP, INC.
Condensed
Consolidated Statements of Comprehensive Income
(Unaudited)
(In
thousands, except share and per share data)
|
|
|
|
For the Three Months
Ended December
31,
|
|
|
For the Six Months
Ended December
31,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
Net
revenues
|
|
$
|
8,956
|
|
|
$
|
8,500
|
|
|
$
|
18,256
|
|
|
$
|
17,138
|
|
Cost of
revenues
|
|
|
4,066
|
|
|
|
3,999
|
|
|
|
8,131
|
|
|
|
7,806
|
|
Gross
Profit
|
|
|
4,890
|
|
|
|
4,501
|
|
|
|
10,125
|
|
|
|
9,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
|
1,431
|
|
|
|
1,192
|
|
|
|
2,646
|
|
|
|
2,195
|
|
Sales and
marketing
|
|
|
1,000
|
|
|
|
986
|
|
|
|
1,773
|
|
|
|
1,739
|
|
General and
administrative
|
|
|
1,499
|
|
|
|
1,442
|
|
|
|
3,084
|
|
|
|
2,932
|
|
Depreciation and
amortization
|
|
|
54
|
|
|
|
58
|
|
|
|
111
|
|
|
|
116
|
|
Total Operating
Expenses
|
|
|
3,984
|
|
|
|
3,678
|
|
|
|
7,614
|
|
|
|
6,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Income
|
|
|
906
|
|
|
|
823
|
|
|
|
2,511
|
|
|
|
2,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income
(Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
|
(92)
|
|
|
|
(109)
|
|
|
|
(183)
|
|
|
|
(213)
|
|
Total
other expense, net
|
|
|
(92)
|
|
|
|
(109)
|
|
|
|
(183)
|
|
|
|
(213)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before
provision for income taxes
|
|
|
814
|
|
|
|
714
|
|
|
|
2,328
|
|
|
|
2,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
|
|
110
|
|
|
|
793
|
|
|
|
413
|
|
|
|
1,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
(Loss)
|
|
$
|
704
|
|
|
$
|
(79)
|
|
|
$
|
1,915
|
|
|
$
|
1,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per
share attributed to common stockholders –
basic
|
|
$
|
0.06
|
|
|
$
|
(0.01)
|
|
|
$
|
0.16
|
|
|
$
|
0.09
|
|
Earnings (loss) per
share attributed to common stockholders –
diluted
|
|
$
|
0.06
|
|
|
$
|
(0.01)
|
|
|
$
|
0.16
|
|
|
$
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
common shares outstanding – basic
|
|
|
12,156
|
|
|
|
11,825
|
|
|
|
12,150
|
|
|
|
11,820
|
|
Weighted average
common shares outstanding – diluted
|
|
|
12,199
|
|
|
|
11,825
|
|
|
|
12,207
|
|
|
|
12,151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
(Loss)
|
|
$
|
704
|
|
|
$
|
(79)
|
|
|
$
|
1,915
|
|
|
$
|
1,035
|
|
Foreign currency
translation gain (loss)
|
|
|
(315)
|
|
|
|
95
|
|
|
|
(487)
|
|
|
|
360
|
|
Total
Comprehensive Income
|
|
$
|
389
|
|
|
$
|
16
|
|
|
$
|
1,428
|
|
|
$
|
1,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MAM SOFTWARE
GROUP, INC.
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
(In
thousands)
|
|
|
|
For the Six Months
Ended
|
|
|
|
December
31,
|
|
|
|
2018
|
|
|
2017
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,915
|
|
|
$
|
1,035
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
Bad debt
expense
|
|
|
76
|
|
|
|
5
|
|
Depreciation and
amortization
|
|
|
248
|
|
|
|
283
|
|
Amortization of debt
issuance costs
|
|
|
17
|
|
|
|
22
|
|
Deferred income
taxes
|
|
|
(65)
|
|
|
|
744
|
|
Stock-based
compensation expense
|
|
|
364
|
|
|
|
231
|
|
|
|
|
|
|
|
|
|
|
Changes in assets and
liabilities:
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
110
|
|
|
|
392
|
|
Prepaid expenses and
other assets
|
|
|
133
|
|
|
|
140
|
|
Income tax
receivable
|
|
|
-
|
|
|
|
170
|
|
Accounts
payable
|
|
|
(132)
|
|
|
|
(395)
|
|
Accrued expenses and
other liabilities
|
|
|
(967)
|
|
|
|
(297)
|
|
Income taxes
payable
|
|
|
(203)
|
|
|
|
358
|
|
Deferred
revenues
|
|
|
267
|
|
|
|
422
|
|
NET CASH PROVIDED
BY OPERATING ACTIVITIES
|
|
|
1,763
|
|
|
|
3,110
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Purchase of property
and equipment
|
|
|
(50)
|
|
|
|
(60)
|
|
Capitalized software
development costs
|
|
|
(567)
|
|
|
|
(864)
|
|
NET CASH USED IN
INVESTING ACTIVITIES
|
|
|
(617)
|
|
|
|
(924)
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Repayment of
long-term debt
|
|
|
(794)
|
|
|
|
(667)
|
|
Repayment of
contingent consideration
|
|
|
(86)
|
|
|
|
-
|
|
Repurchase of common
stock for treasury
|
|
|
(307)
|
|
|
|
-
|
|
Common stock
surrendered to pay for tax withholding
|
|
|
(27)
|
|
|
|
-
|
|
NET CASH USED IN
FINANCING ACTIVITIES
|
|
|
(1,214)
|
|
|
|
(667)
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange
rate changes
|
|
|
(195)
|
|
|
|
31
|
|
Net change in cash
and cash equivalents
|
|
|
(263)
|
|
|
|
1,550
|
|
Cash and cash
equivalents at beginning of period
|
|
|
4,171
|
|
|
|
1,260
|
|
Cash and cash
equivalents at end of period
|
|
$
|
3,908
|
|
|
$
|
2,810
|
|
MAM SOFTWARE
GROUP, INC.
Calculation of
Adjusted Earnings before Interest,
Taxes,
Depreciation and Amortization (Non-GAAP)
(Unaudited)
(In
thousands)
|
|
|
|
|
For the Three
Months Ended
December
31,
|
|
For the Six Months
Ended
December
31,
|
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
(GAAP)
|
|
|
$704
|
|
$(79)
|
|
$1,915
|
|
$1,035
|
Interest expense,
net
|
|
|
92
|
|
109
|
|
183
|
|
213
|
Provision for income
taxes
|
|
|
110
|
|
793
|
|
413
|
|
1,102
|
Depreciation and
amortization
|
|
|
122
|
|
141
|
|
248
|
|
283
|
Non-cash stock
compensation
|
|
|
183
|
|
134
|
|
364
|
|
231
|
Adjusted
EBITDA
|
|
|
$1,211
|
|
$1,098
|
|
$3,123
|
|
$2,864
|
View original content to download
multimedia:http://www.prnewswire.com/news-releases/mam-software-reports-fiscal-second-quarter-results-300793501.html
SOURCE MAM Software Group, Inc.