Points.com Inc. (TSX: PTS) (Nasdaq: PCOM) (Points or the Company),
the global leader in powering loyalty commerce, is reporting
financial results for the fourth quarter and full year ended
December 31, 2021.
Unless otherwise noted, all comparisons are on a
year-over-year basis and all amounts are in USD. The complete 2021
Audited Consolidated Financial Statements and fourth quarter and
full year Management’s Discussion & Analysis are available at
www.sedar.com and www.sec.gov.
“Our strong fourth quarter performance sustained
the year-over-year improvements we generated throughout 2021,
reflecting the important role loyalty programs continue to play in
the recovery of the travel and hospitality industries,” said Rob
MacLean, CEO of Points. “Despite the onset of the Omicron wave,
which came late in the fourth quarter, we drove record quarterly
revenue and our fifth sequential quarter of gross profit growth,
contributing to continued adjusted EBITDA1 improvements and further
underscoring our strengthening business momentum.
“These results demonstrate our commitment to
executing on our core growth drivers by establishing new
partnerships, expanding existing engagements, and enhancing our
marketing and merchandising efforts amid broader recovery
tailwinds. During the fourth quarter, we expanded our presence in
the Asia-Pacific region with our new EVA Air partnership, deepened
several existing partnerships through additional service
deployments, and saw the majority of our partnerships rebound
strongly over 2020. In addition, we recently renewed two long-term
partnerships, extending our relationships with the Marriott Bonvoy
program and AirFrance-KLM’s Flying Blue program to multi-year
extensions, further underscoring our value proposition to the
loyalty industry.”
MacLean continued: “With this strong fourth
quarter, we have finished 2021 with one of our strongest business
expansion periods, adding 3 new loyalty program partnerships and
launching 32 product and service deployments into the market. These
excellent results have both broadened the number of Loyalty Program
partners that we have added to our Loyalty Commerce network and
deepened our relationships with the world's most successful loyalty
programs by adding new products and services to grow our respective
businesses. Exiting 2021, we now have a product and services
footprint that is 15% larger than when we entered the pandemic, and
we are excited about the prospects of leveraging this portfolio to
drive even more value to the loyalty industry in 2022 and
beyond.
“As we move further into 2022, we are encouraged
by a very positive start to the first quarter. While we continue to
operate in a dynamic macro environment, we are excited about the
opportunity to further expand our business and believe we will
continue to drive meaningful year over year growth in revenue,
gross profit and adjusted EBITDA in 2022. As recovery trends
progress—and our partners continue to adopt a more aggressive
approach to growth initiatives within their loyalty programs— both
our strategy and flexible platform capabilities further strengthen
our business’ long-term trajectory as we emerge from the pandemic.
As a result, we believe our historical long term outlook remains
achievable over the next 3 years.”
Fourth Quarter 2021 Financial Highlights
|
For the three months ended |
(in millions USD) |
December 31, 2021 |
September 30, 2021 |
December 31, 2020 |
Total Revenue |
$115.1 |
$86.9 |
|
$56.4 |
|
Gross Profit |
$17.1 |
$12.4 |
|
$8.5 |
|
Total Operating Expenses |
$15.2 |
$13.5 |
|
$9.9 |
|
Net Income/(Loss) |
$1.5 |
$(1.2 |
) |
$(0.7 |
) |
Adjusted EBITDA1 |
$5.5 |
$2.0 |
|
$0.4 |
|
- Total revenue in the fourth quarter
of 2021 increased 104% compared to the prior year quarter,
reflecting continued performance improvements from our marketing
activity and the benefits of industry-wide recovery from the
impacts of the COVID-19 pandemic. On a sequential basis, total
revenue increased 33% compared to the third quarter of 2021.
- Gross profit in the fourth quarter
of 2021 increased 101% compared to the prior year quarter. The
year-over-year increase was largely driven by the aforementioned
performance improvements, improved contribution from the seasonal
Tier Status product, and recovery-related tailwinds. Gross profit
increased 38% relative to the third quarter of 2021.
- Operating expenses in the fourth
quarter of 2021 increased both sequentially and year-over-year. The
increases were a result of the gradual easing of spending
restrictions implemented at the onset of the pandemic and the
impact of wage subsidies recorded in the prior year period. For the
second half of 2021, the Company ceased participation in the Canada
Emergency Wage Subsidy (CEWS) program, which had previously helped
offset operating expenses in the prior year quarter. During the
fourth quarter of 2020, Points recorded $1.2 million in subsidies
from the CEWS program.
- Total funds available2, which is
defined as the sum of cash and cash equivalents, cash held in trust
and funds receivable from payment processors, at the end of the
fourth quarter increased to $108.8 million compared to $79.1
million at the end of 2020. The increase reflects the
aforementioned strong sales activity, as well as the proceeds from
the bought deal financing the Company completed in the first
quarter of 2021. This was partially offset by the repayment of
$15.0 million on the Company’s senior secured credit facility in
the first quarter of 2021.
Full Year 2021 Financial Highlights
|
For the year ended |
(in millions USD) |
December 31, 2021 |
December 31, 2020 |
Total Revenue |
$370.0 |
|
$217.4 |
|
Gross Profit |
$50.8 |
|
$35.0 |
|
Total Operating Expenses |
$50.5 |
|
$42.0 |
|
Net Loss |
$(0.3 |
) |
$(5.4 |
) |
Adjusted EBITDA1 |
$12.1 |
|
$3.1 |
|
- Total revenue in 2021 increased 70%
compared to the prior year, reflecting continuous performance
improvements across the majority of our partners, as well as the
growing benefits of the travel industries’ recovery throughout the
year.
- Gross profit in 2021 increased 45%
compared to the prior year. The increase was largely attributable
to the aforementioned performance improvements, recovery-related
tailwinds, and the impact of new partners and services launched
during the year.
- Operating expenses in 2021
increased 20% compared to the prior year, primarily due to lower
wage subsidies relative to the prior year and the gradual easing of
spending restrictions implemented at the onset of the pandemic,
which included additional resources added during the year and
increased share based compensation. The Company’s participation in
the CEWS program from the second quarter of 2020 through the second
quarter of 2021 helped offset operating expenses during these
periods. The Company recorded a total of $1.6 million in subsidies
from the CEWS program during 2021, compared to $5.3 million in
subsidies from the CEWS program during 2020.
____________1 Adjusted EBITDA (Earnings before income tax,
depreciation and amortization, foreign exchange gains or losses,
finance costs, share-based compensation expense and impairment
charges) is considered by management to be a useful supplemental
measure when assessing financial performance. Management also
believes that Adjusted EBITDA is an important indicator of the
Company’s ability to generate liquidity through operating cash flow
to fund future capital expenditures and working capital needs.
However, Adjusted EBITDA is not a measure of financial performance
under IFRS and should not be considered a substitute for Net
income, which we believe to be the most directly comparable IFRS
measure. See tables below for the reconciliation of Adjusted EBITDA
to Net income (loss).2Total funds available is a non-GAAP financial
measure that is used by management as a key internal measure of
assessing liquidity. However, Total funds available is not a
measure under IFRS and other issuers may use different measures to
assess liquidity. See tables below for the calculation of Total
funds available.
Conference Call
Points will hold a conference call today at 4:30 p.m. Eastern
time to discuss its fourth quarter and full year 2021 results,
followed by a question-and-answer session.
Date: Wednesday, March 9, 2022Time: 4:30 p.m. Eastern time (1:30
p.m. Pacific time)Toll-free dial-in number:
1-877-407-0784International dial-in number:
1-201-689-8560Conference ID: 13727197
Please call the conference telephone number 5-10
minutes prior to the start time. An operator will register your
name and organization. If you have any difficulty connecting with
the conference call, please contact Gateway Group at
1-949-574-3860.
The conference call will be broadcast live and available for
replay here and via the Events section of Points’ IR site here.
A replay of the conference call will be available after 7:30
p.m. Eastern time on the same day through March 23, 2022.
Toll-free dial-in number: 1-844-512-2921International dial-in
number: 1-412-317-6671Conference ID: 13727197
About Points
Points (TSX: PTS) (Nasdaq: PCOM) is a trusted
partner to the world’s leading loyalty programs, leveraging its
unique Loyalty Commerce Platform to build, power, and grow a
network of ways members can get and use their favourite loyalty
currency. Our platform combines insights, technology, and resources
to make the movement of loyalty currency simpler and more
intelligent for nearly 60 reward programs worldwide. Founded in
2000, Points is headquartered in Toronto with teams operating
around the globe.
For more information, visit Points.com.
Caution Regarding Forward-Looking
Statements
This press release contains or incorporates
forward-looking statements within the meaning of United States
securities legislation, and forward-looking information within the
meaning of Canadian securities legislation (collectively,
"forward-looking statements"). These forward-looking statements
include or relate to but are not limited to, among other things,
our performance in the first quarter of 2022, our expected
performance for the full year 2022, our ability to achieve on our
long-term outlook, our business pipeline and ability to sign and
launch new loyalty program partnerships, our ability to sell
additional products and services to existing loyalty program
partners, our growth strategies, our beliefs on the long-term
sustainability of the loyalty industry, the role of the loyalty
industry in the recovery of the travel industry, and the recovery
of the broader travel and hospitality industries, and may also
include other statements that are predictive in nature, or that
depend upon or refer to future events or conditions, and can
generally be identified by words such as "may," "will," "expects,"
"anticipates," "continue," "intends," "plans," "believes,"
"estimates" or similar expressions. In addition, any statements
that refer to expectations, projections or other characterizations
of future events or circumstances are forward-looking
statements.
Although Points believes the expectations
reflected in such forward-looking statements are reasonable, such
statements are not guarantees of future performance and are subject
to important risks and uncertainties that are difficult to predict.
Certain material assumptions or estimates are applied in making
forward-looking statements, and actual results may differ
materially from those expressed or implied in such statements.
Undue reliance should not be placed on such statements. In
particular, uncertainty around the duration and scope of the
COVID-19 pandemic and the impact of the pandemic and actions taken
in response on global and regional economies, economic activity,
and all elements of the travel and hospitality industry may have a
significant and materially adverse impact on our business. In
addition, the risks, uncertainties and other factors that may
impact the results expressed or implied in such forward-looking
statements include, but are not limited to: (i) airline or travel
industry disruptions, such as an airline insolvency and continued
airline consolidation; (ii) our dependence on a limited number of
large clients for a significant portion of our total revenue; (iii)
our reliance on contractual relationships with loyalty program
partners that are subject to termination and renegotiation; (iv)
our exposure to significant liquidity risk if we fail to meet
contractual performance commitments; (v) potential changes in a
country’s or region’s political climate, including the current
hostilities in Eastern Europe; (vi) our ability to convert our
pipeline of prospective partners or launch new products with new or
existing partners as expected or planned; (vii) our ability to hire
and retain key technical and management personnel; (viii) our
dependence on various third-parties that provide certain solutions
on our platform that we market to loyalty program partners; and
(ix) the fact that our operations are conducted in multiple
jurisdictions and in multiple currencies and as such dramatic
fluctuations in exchange rates of the foreign currencies can have a
dramatic effect on our financial results. These and other important
risk factors that could cause actual results to differ materially
are discussed in Points' annual information form, Form 40-F, annual
and interim management's discussion and analysis, and annual and
interim financial statements and the notes thereto. These documents
are available at www.sedar.com and www.sec.gov.
The forward-looking statements contained in this
press release are made as at the date of this release and,
accordingly, are subject to change after such date. Except as
required by law, Points does not undertake any obligation to update
or revise any forward-looking statements made or incorporated in
this press release, whether as a result of new information, future
events or otherwise.
Non-GAAP Financial Measures The
Company’s financial statements are prepared in accordance with
International Financial Reporting Standards ("IFRS"). Management
uses certain non-GAAP measures, which are defined in the
appropriate sections of this press release, to better assess the
Company’s underlying performance. These measures are reviewed
regularly by management and the Company's Board of Directors in
assessing the Company’s performance and in making decisions about
ongoing operations. In addition, we use certain non-GAAP measures
to determine the components of management compensation. We believe
that these measures are also used by investors as an indicator of
the Company’s operating performance. Readers are cautioned that
these terms are not recognized GAAP measures and do not have a
standardized GAAP meaning under IFRS and should not be construed as
alternatives to IFRS terms, such as net income. Refer to “Non-GAAP
Financial Measures” section of the Company’s Q4 and Full Year 2021
MD&A for reconciliation to, and description of the Company’s
non-GAAP financial measures.
Investor Relations Contact
Cody Slach and Jackie KeshnerGateway Group, Inc.
1-949-574-3860IR@points.com
|
|
Points.com
Inc. |
Key Financial
Measures and Schedule of Non-GAAP Reconciliations |
|
Reconciliation
of Net Income (Loss) to Adjusted EBITDA
[1] |
|
Expressed in thousands
of United States dollars |
|
For the three months
ended |
|
For the year
ended |
|
Dec 31,
2021 |
|
Dec 31, 2020 |
|
|
Dec 31,
2021 |
|
Dec 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) |
$ |
1,532 |
|
$ |
(683 |
) |
|
$ |
(344 |
) |
$ |
(5,357 |
) |
Income tax
expense (recovery) |
|
349 |
|
|
(486 |
) |
|
|
(16 |
) |
|
(1,460 |
) |
Finance
costs |
|
69 |
|
|
252 |
|
|
|
353 |
|
|
843 |
|
Depreciation
and amortization |
|
1,038 |
|
|
1,178 |
|
|
|
4,545 |
|
|
4,859 |
|
Foreign
exchange (gain) loss |
|
(7 |
) |
|
(375 |
) |
|
|
478 |
|
|
(671 |
) |
Share-based
compensation expense |
|
2,494 |
|
|
476 |
|
|
|
6,653 |
|
|
3,129 |
|
Impairment
charges |
|
- |
|
|
- |
|
|
|
428 |
|
|
1,798 |
|
Adjusted
EBITDA |
$ |
5,475 |
|
$ |
362 |
|
|
$ |
12,097 |
|
$ |
3,141 |
|
|
[1] Adjusted EBITDA
(Earnings before income tax, depreciation and amortization, foreign
exchange gains or losses, finance costs, share-based compensation
expense and impairment charges) is considered by management to be a
useful supplemental measure when assessing financial performance.
Management also believes that Adjusted EBITDA is an important
indicator of the Company’s ability to generate liquidity through
operating cash flow to fund future capital expenditures and working
capital needs. However, Adjusted EBITDA is not a measure of
financial performance under IFRS and should not be considered a
substitute for Net income, which we believe to be the most directly
comparable IFRS measure. |
Total funds available
[2] |
|
Expressed in thousands of United States dollars |
|
As at December 31 |
|
2021 |
|
|
2020 |
|
|
|
Cash and
cash equivalents |
$ |
99,648 |
|
$ |
73,070 |
Cash held in
trust |
|
1,427 |
|
|
280 |
Funds
receivable from payment processors |
|
7,741 |
|
|
5,795 |
Total funds
available |
$ |
108,816 |
|
$ |
79,145 |
|
[2] Total funds available is a non-GAAP financial measure that is
used by management as a key internal measure of assessing
liquidity. However, Total funds available is not a measure under
IFRS and other issuers may use different measures to assess
liquidity. |
Points.com Inc. |
Consolidated Statements of Financial Position |
|
Expressed in thousands of United States dollars |
As
at December 31 |
2021 |
|
2020 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
$ |
99,648 |
|
$ |
73,070 |
|
Cash held in trust |
1,427 |
|
280 |
|
Funds receivable from payment processors |
7,741 |
|
5,795 |
|
Accounts receivable |
13,099 |
|
3,559 |
|
Prepaid taxes |
205 |
|
1,760 |
|
Prepaid expenses, deposits and other assets |
4,366 |
|
3,075 |
|
Total current assets |
$ |
126,486 |
|
$ |
87,539 |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
Property and equipment |
1,076 |
|
1,529 |
|
Right-of-use assets |
980 |
|
1,862 |
|
Intangible assets |
10,355 |
|
12,130 |
|
Goodwill |
5,681 |
|
5,681 |
|
Deferred tax assets |
4,164 |
|
3,087 |
|
Other assets |
- |
|
202 |
|
Total non-current assets |
$ |
22,256 |
|
$ |
24,491 |
|
Total assets |
$ |
148,742 |
|
$ |
112,030 |
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
Current liabilities |
|
|
|
|
Accounts payable and accrued liabilities |
$ |
9,307 |
|
$ |
5,766 |
|
Income taxes payable |
1,560 |
|
489 |
|
Payable to loyalty program partners |
75,275 |
|
50,629 |
|
Current portion of lease liabilities |
1,136 |
|
1,156 |
|
Current portion of other liabilities |
1,466 |
|
847 |
|
Current portion of long term debt |
- |
|
3,500 |
|
Total current liabilities |
$ |
88,744 |
|
$ |
62,387 |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Long term debt |
- |
|
11,500 |
|
Lease liabilities |
27 |
|
1,136 |
|
Other liabilities |
34 |
|
57 |
|
Deferred tax liabilities |
985 |
|
1,731 |
|
Total non-current liabilities |
$ |
1,046 |
|
$ |
14,424 |
|
Total liabilities |
$ |
89,790 |
|
$ |
76,811 |
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
Share capital |
70,991 |
|
49,251 |
|
Contributed surplus |
4,878 |
|
1,795 |
|
Accumulated other comprehensive (loss) income |
(123 |
) |
623 |
|
Accumulated deficit |
(16,794 |
) |
(16,450 |
) |
Total shareholders’ equity |
$ |
58,952 |
|
$ |
35,219 |
|
Total liabilities and shareholders’ equity |
$ |
148,742 |
|
$ |
112,030 |
|
Points.com
Inc. |
Consolidated Statements of Comprehensive Loss |
|
Expressed in
thousands of United States dollars, except per share amounts |
For the year ended December 31 |
2021 |
|
2020[3] |
|
|
|
|
REVENUE |
|
|
|
|
Principal revenue |
$ |
344,955 |
|
$ |
196,905 |
|
Other partner revenue |
25,053 |
|
20,482 |
|
Total
Revenue |
$ |
370,008 |
|
$ |
217,387 |
|
Direct cost of revenue |
319,217 |
|
182,384 |
|
Gross
Profit |
$ |
50,791 |
|
$ |
35,003 |
|
|
|
|
OPERATING
EXPENSES |
|
|
|
|
Sales and marketing |
17,880 |
|
14,242 |
|
Research and development |
13,301 |
|
10,725 |
|
General and administrative |
14,392 |
|
10,403 |
|
Depreciation and amortization |
4,545 |
|
4,859 |
|
Impairment charges |
428 |
|
1,798 |
|
Total
Operating Expenses |
$ |
50,546 |
|
$ |
42,027 |
|
|
|
|
Foreign exchange loss (gain) |
478 |
|
(671 |
) |
Finance and other income |
(226 |
) |
(379 |
) |
Finance costs |
353 |
|
843 |
|
|
|
|
LOSS
BEFORE INCOME TAXES |
$ |
(360 |
) |
$ |
(6,817 |
) |
|
|
|
Income tax recovery |
(16 |
) |
(1,460 |
) |
NET
LOSS |
$ |
(344 |
) |
$ |
(5,357 |
) |
|
|
|
|
|
OTHER
COMPREHENSIVE (LOSS) INCOME |
|
|
|
|
Items that will subsequently be reclassified to profit or
loss: |
|
|
|
|
Unrealized gain on foreign exchange derivatives designated as cash
flow hedges |
143 |
|
215 |
|
Income tax effect |
(38 |
) |
(57 |
) |
Reclassification to net loss of (gain) loss on foreign exchange
derivatives designated as cash flow hedges |
(1,134 |
) |
384 |
|
Income tax effect |
301 |
|
(102 |
) |
Foreign currency translation adjustment |
(18 |
) |
(1 |
) |
Other comprehensive (loss) income for the
period, net of income tax |
$ |
(746 |
) |
$ |
439 |
|
TOTAL
COMPREHENSIVE LOSS |
$ |
(1,090 |
) |
$ |
(4,918 |
) |
|
|
|
LOSS PER
SHARE |
|
|
|
|
Basic loss per share |
$ |
(0.02 |
) |
$ |
(0.41 |
) |
Diluted loss per share |
$ |
(0.02 |
) |
$ |
(0.41 |
) |
|
|
|
[3] Prior period comparatives had been reclassified to conform
with current year presentation. |
|
|
Points.com
Inc. |
Consolidated
Statements of Changes in Shareholders’ Equity |
|
|
|
Attributable
to equity holders of the Company |
Expressed in thousands of United States dollars except number of
shares |
Share Capital |
Contributed Surplus |
|
Accumulated other comprehensive income (loss) |
|
Accumulated deficit |
|
Total shareholders’ equity |
|
|
Number of Shares |
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020 |
13,227,407 |
|
$ |
49,251 |
|
$ |
1,795 |
|
$ |
623 |
|
$ |
(16,450 |
) |
$ |
35,219 |
|
Net
loss |
- |
|
- |
|
- |
|
- |
|
(344 |
) |
(344 |
) |
Other comprehensive loss, net of tax |
- |
|
- |
|
- |
|
(746 |
) |
- |
|
(746 |
) |
Total comprehensive loss |
- |
|
- |
|
- |
|
(746 |
) |
(344 |
) |
(1,090 |
) |
Effect of share-based compensation expense |
- |
|
- |
|
6,653 |
|
- |
|
- |
|
6,653 |
|
Share issuances – options exercised |
27,875 |
|
259 |
|
(72 |
) |
- |
|
- |
|
187 |
|
Settlement of RSUs |
- |
|
971 |
|
(3,498 |
) |
- |
|
- |
|
(2,527 |
) |
Shares purchased and held in trust |
- |
|
(3,257 |
) |
- |
|
- |
|
- |
|
(3,257 |
) |
Shares issued, net of issuance costs of $1,362, net of tax
of $492 |
1,687,510 |
|
23,767 |
|
- |
|
- |
|
- |
|
23,767 |
|
Balance at December 31, 2021 |
14,942,792 |
|
$ |
70,991 |
|
$ |
4,878 |
|
$ |
(123 |
) |
$ |
(16,794 |
) |
$ |
58,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2019 |
13,241,516 |
|
$ |
45,799 |
|
$ - |
|
$ |
184 |
|
$ |
(6,791 |
) |
$ |
39,192 |
|
Net
loss |
- |
|
- |
|
- |
|
- |
|
(5,357 |
) |
(5,357 |
) |
Other
comprehensive income, net of tax |
- |
|
- |
|
- |
|
439 |
|
- |
|
439 |
|
Total
comprehensive loss |
- |
|
- |
|
- |
|
439 |
|
(5,357 |
) |
(4,918 |
) |
Effect of
share-based compensation expense |
- |
|
- |
|
3,129 |
|
- |
|
- |
|
3,129 |
|
Share
issuances – options exercised |
53,374 |
|
483 |
|
(416 |
) |
- |
|
- |
|
67 |
|
Settlement
of RSUs |
- |
|
3,207 |
|
(4,416 |
) |
- |
|
- |
|
(1,209 |
) |
Shares
repurchased and cancelled |
(67,483 |
) |
(238 |
) |
(804 |
) |
- |
|
- |
|
(1,042 |
) |
Reclassification within equity[4] |
- |
|
- |
|
4,302 |
|
- |
|
(4,302 |
) |
- |
|
Balance at
December 31, 2020 |
13,227,407 |
|
$ |
49,251 |
|
$ |
1,795 |
|
$ |
623 |
|
$ |
(16,450 |
) |
$ |
35,219 |
|
|
[4] The
Corporation has a policy that when contributed surplus is in debit
balance, an equivalent amount is reclassified from contributed
surplus to accumulated deficit for financial statement presentation
purposes. |
Points.com Inc. |
Consolidated Statements of Cash Flows |
|
Expressed in thousands of United States dollars |
For the year ended December 31 |
|
2021 |
|
|
2020 |
|
|
|
|
Cash
flows from operating activities |
|
|
Net loss for
the period |
$ |
(344 |
) |
$ |
(5,357 |
) |
Adjustments
for: |
|
|
Depreciation and amortization |
|
4,545 |
|
|
4,859 |
|
Unrealized foreign exchange (gain) loss |
|
(781 |
) |
|
1,122 |
|
Share-based compensation expense |
|
6,653 |
|
|
3,129 |
|
Finance costs |
|
353 |
|
|
843 |
|
Deferred income tax recovery |
|
(1,069 |
) |
|
(130 |
) |
Impairment charges |
|
428 |
|
|
1,798 |
|
Derivative
contracts designated as cash flow hedges |
|
(990 |
) |
|
599 |
|
Changes in
cash held in trust |
|
(1,147 |
) |
|
2,254 |
|
Changes in
non-cash balances related to operations |
|
18,872 |
|
|
(13,331 |
) |
Interest
paid |
|
(391 |
) |
|
(812 |
) |
Net
cash provided by (used in) operating activities |
$ |
26,129 |
|
$ |
(5,026 |
) |
|
|
|
Cash
flows from investing activities |
|
|
Acquisition
of property and equipment |
|
(904 |
) |
|
(450 |
) |
Additions to
intangible assets |
|
(880 |
) |
|
(1,837 |
) |
Net
cash used in investing activities |
$ |
(1,784 |
) |
$ |
(2,287 |
) |
|
|
|
Cash
flows from financing activities |
|
|
Proceeds
from issuance of share capital, net of issuance costs |
|
23,275 |
|
|
- |
|
Proceeds
from long term debt |
|
- |
|
|
40,000 |
|
Repayment of
long term debt |
|
(15,000 |
) |
|
(25,000 |
) |
Payment of
principal portion of lease liabilities |
|
(1,231 |
) |
|
(1,293 |
) |
Proceeds
from exercise of share options |
|
187 |
|
|
67 |
|
Shares
repurchased and cancelled |
|
- |
|
|
(1,042 |
) |
Purchase of
shares held in trust |
|
(3,257 |
) |
|
- |
|
Taxes paid
on net settlement of RSUs |
|
(2,527 |
) |
|
(1,209 |
) |
Net
cash provided by financing activities |
$ |
1,447 |
|
$ |
11,523 |
|
|
|
|
Effect of
exchange rate fluctuations on cash held |
|
786 |
|
|
(1,105 |
) |
|
|
|
Net
increase in cash and cash equivalents |
$ |
26,578 |
|
$ |
3,105 |
|
Cash and
cash equivalents at beginning of the period |
$ |
73,070 |
|
$ |
69,965 |
|
Cash
and cash equivalents at end of the period |
$ |
99,648 |
|
$ |
73,070 |
|
|
|
|
Interest
Received |
$ |
126 |
|
$ |
365 |
|
Taxes
Received |
$ |
1,768 |
|
$ |
- |
|
Taxes
Paid |
$ |
(166 |
) |
$ |
(1,852 |
) |
|
Amounts received for interest and taxes paid and
received were reflected as operating cash flows in the consolidated
statements of cash flows. |
Points dot Com (NASDAQ:PCOM)
Gráfica de Acción Histórica
De Dic 2024 a Ene 2025
Points dot Com (NASDAQ:PCOM)
Gráfica de Acción Histórica
De Ene 2024 a Ene 2025