FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of February, 2023
Brazilian
Distribution Company
(Translation of Registrant’s Name Into English)
Av. Brigadeiro Luiz Antonio,
3142 São Paulo, SP 01402-901
Brazil
(Address of Principal Executive Offices)
(Indicate
by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F)
Form 20-F X Form
40-F
(Indicate
by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (1)):
Yes ___ No X
(Indicate by check mark if the registrant
is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (7)):
Yes ___ No X
(Indicate
by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information
to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
Yes ___ No X
Consolidated Financial Statements
Year ended December 31, 2022
Index
Independent auditor’s report on individual and consolidated financial
statements |
03 |
Message from management |
11 |
Report of audit committee |
12 |
Report of fiscal council |
13 |
Management statement on the financial statements |
14 |
Management statement on the independent auditor’s report |
15 |
Financial statements
Consolidated Balance Sheet |
16 |
Consolidated Statement of operations |
18 |
Consolidated Statement of comprehensive income |
19 |
Consolidated Statement of changes in shareholders’ equity |
20 |
Consolidated Statement of cash flows |
22 |
Consolidated Statement of value added |
24 |
Notes to the consolidated financial statements |
25 |
Companhia Brasileira de Distribuição
Consolidated Financial Statements
Year ended December 31, 2022
|
|
|
|
INDEPENDENT AUDITOR’S REPORT
ON INDIVIDUAL AND CONSOLIDATED FINANCIAL STATEMENTS
To the Shareholders and Board of Directors of
Companhia Brasileira de Distribuição
Opinion
We have audited the accompanying individual and consolidated
financial statements of Companhia Brasileira de Distribuição (“Company”), identified as Parent and Consolidated,
respectively, which comprise the individual and consolidated balance sheet as at December 31, 2022, and the related individual and consolidated
statements of operations, of comprehensive income, of changes in equity and of cash flows for the year then ended, and notes to the financial
statements, including a summary of significant accounting policies.
In our opinion, the individual and consolidated financial
statements referred to above present fairly, in all material respects, the individual and consolidated financial position of Companhia
Brasileira de Distribuição as of December 31, 2022, and its individual and consolidated financial performance and its individual
and consolidated cash flows for the year then ended, in accordance with accounting practices adopted in Brazil and International Financial
Reporting Standards - IFRSs, issued by the International Accounting Standards Board - IASB.
Basis for opinion
We conducted our audit in accordance with Brazilian
and International Standards on Auditing. Our responsibilities under those standards are further described in the “Auditor’s
responsibilities for the audit of the individual and consolidated financial statements” section of our report. We are independent
of the Company and its subsidiaries in accordance with the relevant ethical requirements set out in the Code of Ethics for Professional
Accountants and the professional standards issued by the Brazilian Federal Accounting Council (“CFC”), and we have fulfilled
our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient
and appropriate to provide a basis for our audit opinion.
Key audit matters
Key audit matters are those matters that, in
our professional judgment, were of most significance in our audit of the current year. These matters were addressed in the context of
our audit of the individual and consolidated financial statements as a whole, and in forming our opinion thereon, and, therefore, we do
not provide a separate opinion on these matters.
Companhia Brasileira de Distribuição Consolidated Financial Statements Year ended December 31, 2022 | |
| |
Discontinued operations - Discontinuation
of Hypermarket Format and Planned Distribution of Subsidiary Éxito to Shareholders
Why it is a KAM
As disclosed in notes 1.1, 32 and 33 to the
individual and consolidated financial statements, during the year ended December 31, 2022, the Company completed its plan for the discontinuation
of its hypermarket format that included the closure, sale or conversion of store locations previously operating under the Extra Hiper
banner. The Company recorded a pre-tax net gain of R$1,564 million related to the plan during the year ended December 31, 2022, and the
results of the Extra Hiper operations have been presented as discontinued operations in the individual and consolidated statements of
operations for all periods presented.
Additionally, as disclosed in notes 1.2, 32
and 33 to the individual and consolidated financial statements, during the 2nd semester of 2022 the Company announced its intentions and
plans for the divestiture of its subsidiary Almacenes Éxito S.A. (“Éxito”), which includes the distribution
of approximately 83% of Éxito shares currently held by the Company to its shareholders. At December 31, 2022, the Company had recorded
R$7,336 million of investment in subsidiaries and R$227 million of liabilities related to Éxito as held for distribution in its
individual balance sheet, and R$20,809 million of total assets and R$11,487 million of total liabilities related to Éxito as held
for distribution in its consolidated balance sheet. Additionally, beginning December 2022, the results of operations of Éxito have
been presented as discontinued operations in the individual and consolidated statements of operations for all periods presented.
We identified the accounting for discontinued
operations as a critical audit matter because of (i) the complexity and significance of the amounts involved; (ii) the significant judgments
made by Management in determining the appropriate accounting treatment for the transaction as held-for-sale/distribution and the timing
of recognition as discontinued operations, in accordance with IFRS 5/CPC 31 - Non-current Assets Held for Sale and Discontinued Operations,
as well as the amounts and timing of the accounting for associated gains, costs and expenses; and (iii) the non-routine process and judgements
used by Management to compile historical financial data for discontinued operations presentation. This required a high degree of auditor
judgment and an increased extent of effort when performing audit procedures to evaluate the reasonableness of Management’s accounting
conclusions, and the related presentation and disclosure in the individual and consolidated financial statements.
How the matter
was addressed in our audit
Our audit procedures included, among others:
| • | We obtained an understanding,
evaluated the design and implementation and tested the operating effectiveness of the relevant internal controls related to the identification
and treatment of significant unusual transactions, including those specifically related to discontinued operations. |
| • | We evaluated the appropriateness
of the application of the criteria for reporting assets and liabilities as held for sale / distribution and of discontinued operations,
including Management’s judgements, by inspecting and discussing Management's supporting documentation and technical accounting memorandum,
reading of Board of Directors meeting minutes, reading and evaluating underlying contracts and other entity information, including evaluation
for contrary evidence based on our understanding of the business. |
Companhia Brasileira de Distribuição Consolidated Financial Statements Year ended December 31, 2022 | |
| |
| • | We tested the net gain recognized
in discontinued operations, including: |
| o | Testing the existence and valuation
of cash proceeds; |
| o | Inspecting the related sale agreements
to obtain an understanding of the assets and liabilities included in the scope of the sales transaction and testing the completeness and
accuracy of the assets and liabilities included in the gain calculation on a sample basis by comparing amounts to the Company's accounting
records; |
| o | Testing the measurement, completeness
and accuracy of costs and expenses related to the transaction; and |
| o | Testing the tax effects of the
sale. |
| • | With the assistance of our valuation
specialists, we tested the valuation of the Éxito assets and liabilities held for distribution, including assessing the reasonableness
of the Company's valuation methodology and the significant assumptions used in determining fair value less costs to distribute. |
| • | We evaluated the presentation
and disclosures, including earnings per share and cash flows in the individual and consolidated financial statements. |
Based on the evidence obtained through our audit
procedures described above, we consider that Management’s accounting treatment adopted in the transactions described above and the
respective disclosures in explanatory notes are acceptable in the context of the individual and consolidated financial statements taken
as a whole.
Recoverability of ICMS and PIS/COFINS
tax credits
Why it is a KAM
As described in note 10 to the individual and
consolidated financial statements, at December 31, 2022, the Company had recoverable ICMS tax credits amounting to R$856 million and PIS/COFINS
tax credits amounting to R$2,253 million, whose recoverability depends on the generation of sufficient amounts of suitable taxes payable
in the future. In assessing the recoverability of these tax credits, Management uses projections of revenues, costs and expenses, as well
as other information used in estimating the timing and nature of the future amounts of taxes payable, which are based on estimates and
assumptions as to future business performance and market conditions, as well as expectations as to applicable tax regulations.
Auditing the recoverability of these tax credits
was considered especially challenging due to: (i) the magnitude of amounts involved; and (ii) the high degree of complexity
involved in the Brazilian indirect tax legislation (both State and Federal) and in Management’s assessment process, which requires
significant judgment by Management and includes significant assumptions in the estimation of the timing and amounts of future taxes payable
that could be affected by future market or economic conditions and events.
How the matter
was addressed in our audit
Our audit procedures included, among others:
Companhia Brasileira de Distribuição Consolidated Financial Statements Year ended December 31, 2022 | |
| |
|
• | We obtained an understanding,
evaluated the design and implementation and tested the operating effectiveness of relevant internal controls over Management’s
assessment of the recoverability of these tax credits, including relevant internal controls over projections prepared by Management and
approved by those charged with governance, used in the recoverability assessment. |
|
• | We evaluated the
significant assumptions used by Management in its recoverability assessment and tested the completeness and accuracy of the underlying
data supporting the significant assumptions. |
|
• | With the assistance
of our tax specialists, we evaluated the application of tax laws and special tax regimes used in the recoverability assessment. |
|
• | We tested the data
used by Management in determining the recorded amounts for recoverable tax credits, comparing inputs to internal data and testing the
accuracy and completeness of calculations. |
|
• | We evaluated the
related disclosures in the financial statements. |
Based on the evidence obtained through our audit
procedures described above, we consider that the recoverability of these tax credits and related disclosures in the notes are acceptable
in the context of the individual and consolidated financial statements taken as a whole.
Provisions and Tax contingencies
Why it is a KAM
As described in note 21 to the individual and
consolidated financial statements, the Company and its subsidiaries are party to a significant number of administrative and legal proceedings
arising from various tax claims and assessments. Based on the opinions and with the support of its internal and external legal counsel,
Management assesses the likelihood of loss related to these tax claims and assessments, and records provisions when the likelihood of
loss is assessed as probable and the amounts can be estimated. As of December 31, 2022, Management has recorded provisions in the amount
of R$1,761 million. Additional claims and assessments of R$12,459 million were outstanding as of December 31, 2022, for which no provision
was recorded. The Company is also contingently liable under indemnification agreements for certain other tax claims and assessments of
divested subsidiary operations, as well subject to be reimbursed from its controlling shareholders for certain tax assessment, totaling
R$3,650 million, for which no provision was recorded. Management uses significant judgment in evaluating the merits of each claim and
assessment and in evaluating the likelihood and potential amounts of loss, considering the complexity of the Brazilian tax environment
and legislation, including existence and interpretation of applicable jurisprudence and case law.
Auditing Management’s assessment of the
likelihood of loss on tax claims was considered especially challenging due to: (i) the complexity involved in the evaluation and
interpretation of applicable tax legislation, case law, and applicable jurisprudence, which requires a high degree of judgment applied
by Management and the assistance of the Company’s external counsel; (ii) the amounts involved and the significant estimate
uncertainty related to the ultimate outcome and timing of court decisions; and (iii) the additional audit efforts, which include
the involvement of our tax specialists.
Companhia Brasileira de Distribuição Consolidated Financial Statements Year ended December 31, 2022 | |
| |
How the matter
was addressed in our audit
Our audit procedures included, among others:
|
• | We obtained an understanding,
evaluated the design and implementation, and tested the operating effectiveness of relevant internal controls over the identification
and evaluation of tax claims and assessments, including the assumptions and technical merits of tax positions used in the evaluation
of the likelihood of loss, as well as the processes to measure, record and disclose the amounts related to tax contingencies. |
|
• | We read and obtained
an understanding on indemnification agreements entered by the Company. |
|
• | We tested the completeness
of the tax contingencies subject to evaluation by the Company. |
|
• | With the assistance
of our tax specialists, we evaluated Management’s assessment of the likelihood and estimate of loss for a sample of material tax
contingencies, which included: |
|
- | | Obtaining an understanding
and evaluating Management’s judgments, the technical merits and documentation supporting Management’s assessment, including
reading and evaluating tax opinions or other third-party tax advice obtained from the Company’s external tax and legal counsel. |
|
- | | Inspecting and evaluating
the responses to external confirmations sent to key external tax and legal advisers of the Company. |
|
- | | Challenging Management’s
assessment using our knowledge of, and experience with, the application of tax laws and developments in the applicable regulatory and
tax environments. |
|
- | | Testing the assumptions,
underlying data and accuracy of the calculation of the amounts related to recorded tax provisions and disclosed tax contingencies. |
|
- | | Obtaining written
representations from executives of the Company. |
|
• | We also evaluated
the related disclosures in the financial statements. |
Based on the evidence obtained through our audit
procedures described above, we consider that Management’s assessment of the likelihood of loss on tax claims and related disclosures
in the notes are acceptable in the context of the individual and consolidated financial statements taken as a whole.
Other matters
Statements of value added
The individual and consolidated statements of
value added (“DVAs”) for the year ended December 31, 2022, prepared under the responsibility of the Company's Management and
presented as supplemental information for purposes of the IFRSs, were subject to audit procedures performed together with the audit of
the Company’s financial statements. In forming our opinion, we assess whether these statements are reconciled with the other financial
statements and accounting records, as applicable, and whether their form and content are in accordance with the criteria set out in technical
pronouncement CPC 09 - Statement of Value Added. In our opinion, these statements of value added were appropriately prepared, in all material
respects, in accordance with the criteria set out in such technical pronouncement and are consistent in relation to the individual and
consolidated financial statements taken as a whole.
Companhia Brasileira de Distribuição Consolidated Financial Statements Year ended December 31, 2022 | |
| |
Other information accompanying the individual
and consolidated financial statements and the independent auditor’s report
Management is responsible for such other information.
The other information comprises the Management Report.
Our opinion on the individual and consolidated
financial statements does not cover the Management Report and we do not express any form of audit conclusion thereon.
In connection with our audit of the individual
and consolidated financial statements, our responsibility is to read the Management Report and, in doing so, consider whether this report
is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially
misstated. If, based on the work we have performed, we conclude that there is a material misstatement in the Management Report, we are
required to report that fact. We have nothing to report in this regard.
Responsibilities of Management and those
charged with governance for the individual and consolidated financial statements
Management is responsible for the preparation and fair
presentation of the individual and consolidated financial statements in accordance with accounting practices adopted in Brazil and the
International Financial Reporting Standards (“IFRSs”), issued by the IASB, and for such internal control as Management determines
is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the individual and consolidated
financial statements, Management is responsible for assessing the Company’s ability to continue as a going concern, disclosing,
as applicable, matters related to going concern and using the going concern basis of accounting unless Management either intends to liquidate
the Company and its subsidiaries or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing
the Company’s and its subsidiaries’ financial reporting process.
Auditor’s responsibilities for the
audit of the individual and consolidated financial statements
Our objectives are to obtain reasonable assurance about
whether the individual and consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error,
and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee
that an audit conducted in accordance with Brazilian and International Standards on Auditing will always detect a material misstatement
when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could
reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with Brazilian and
International Standards on Auditing, we exercise professional judgement and maintain professional skepticism throughout the audit. We
also:
Companhia Brasileira de Distribuição Consolidated Financial Statements Year ended December 31, 2022 | |
| |
| · | Identify and assess the risks
of material misstatement of the individual and consolidated financial statements, whether due to fraud or error, design and perform audit
procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.
The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve
collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. |
| · | Obtain an understanding of internal
control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the internal control of the Company and its subsidiaries. |
| · | Evaluate the appropriateness
of accounting policies used and the reasonableness of accounting estimates and related disclosures made by Management. |
| · | Conclude on the appropriateness
of Management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty
exists related to events or conditions that may cast significant doubt on the ability of the Company and its subsidiaries to continue
as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report
to the related disclosures in the individual and consolidated financial statements or, if such disclosures are inadequate, to modify our
opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events
or conditions may cause the Company and its subsidiaries to cease to continue as a going concern. |
| · | Evaluate the overall presentation,
structure and content of the financial statements, including the disclosures, and whether the individual and consolidated financial statements
represent the underlying transactions and events in a manner that achieves fair presentation. |
| · | Obtain sufficient appropriate
audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the
consolidated financial statements. We are responsible for the direction, supervision and performance of the Group audit. We remain solely
responsible for our audit opinion. |
We communicate with those charged with governance regarding,
among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies
in internal control that we identify during our audit.
We also provide to those charged with governance
a statement that we have complied with the relevant ethical requirements, including independence requirements, and communicate all relationships
or matters that could considerably affect our independence, including, when applicable, the related safeguards.
Companhia Brasileira de Distribuição Consolidated Financial Statements Year ended December 31, 2022 | |
| |
From the matters communicated with those charged
with governance, we determine those matters that were of most significance in the audit of the financial statements of the current year
and are therefore the key audit matters. We describe these matters in our auditor’s report, unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report
because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The accompanying individual and consolidated
financial statements have been translated into English for the convenience of readers outside Brazil.
São Paulo, February 27, 2023
DELOITTE TOUCHE TOHMATSU |
Eduardo Franco Tenório |
Auditores Independentes Ltda. |
Engagement Partner |
CRC nº 2 SP 011609/O-8
|
CRC nº 1 SP 216175/O-7 |
Companhia Brasileira de Distribuição Consolidated Financial Statements Year ended December 31, 2022 | |
| |
Message from Management
The
year 2022 was a year of consolidation of the guidelines for the “New GPA”, a company that emerged as a result of
the decision to close the hypermarket model, now focusing on premium supermarket operations, proximity stores, and multichannel. It was
a year dedicated to revisiting our strategy, reviewing internal structures and processes, and initiating a turnaround work, which is still
ongoing, with the aim of resuming our position as a reference in the premium segment of national food retail, with a profitable and sustainable
operation.
Based
on the guideline of having the customer at the center of our decisions and being where he/she is – the business strategy
was defined based on six pillars: Top line, or structured increase in our revenues; Service excellence, measured by the NPS (Net Promote
Score); Digital, with advances in multichannel; Store expansion and conversion;
Profitability,
taking care of breakages, expenses, and margins; and ESG and Culture, with the delivery of environmental,
social, and governance commitments, valuing diversity, and having culture as the great foundation of
an entire work of transformation.
2022 was marked by the resumption
of organic store growth: there were 18 new Pão de Açúcar units already in the Generation 7 format, focused on
improving the shopping experience of trade receivables; and other 44 Proximity stores
were opened. We ended the year with a record opening of 72 units (between new and converted), as part of our goal of opening 300 new
stores in three years.
The
process to resume our brands’ strengths, such as musicality and well-being for Pão de Açúcar, was also an
important milestone of the period, with the resumption
of sports and cultural actions that rescue the brand’s visibility and the emotional bond
with consumers.
During the year, we also made important
advances in innovation and digitalization, with the evolution of the Pão de çúcar and Clube Extra apps to become
the main contact hub for our trade receivables; the incorporation of James’ logistics engine into e-commerce, which allowed
us to increase the percentage of deliveries performed on the same day from
40 to 70%; our progress with express deliveries in up to 30 minutes from proximity stores, in addition to working
with our own channels, to be the best partner and the best purchase option at all points of contact with our trade receivables.
Another milestone in 2022 was the
partnership with Google Cloud, the largest cloud journey project in Brazilian retail, ensuring faster integration of our processes
and programs.
2022
was also marked by the strengthening of our commitments and different initiatives that encompass environmental,
social, and governance aspects, fundamental for keeping a sustainable, diverse, and inclusive business.
Even
in a year of transition, with reflections on the profitability of the business, GPA Brazil proforma reached a net revenue
of 17.3 billion and an adjusted EBITDA margin of 7%, expected to reach 8 to 9% in 2024. This demonstrates that we are on the way
to consolidating an increasingly healthy business with sustainable results.
The
year 2023 looks promising, considering the work we have already done. We know that we still have important obstacles to overcome in order
to achieve excellence in service, win back the premium customers, and expand our results in a profitable and sustainable manner. We remain
firm in our mission to reconnect with our essence and our commitment to the purpose of nurturing
dreams and lives!
Marcelo Pimentel
GPA’s CEO
Companhia Brasileira de Distribuição Consolidated Financial Statements Year ended December 31, 2022 | |
| |
AUDIT COMMITTEE REPORT - FINANCIAL
YEAR 2022
Initial information
The Audit Committee (“Committee”)
of Companhia Brasileira de Distribuição (“Company”) is a statutory advisory body directly linked to the Board
of Directors.
The responsibilities and attributions of the various
governance bodies that interact with the Audit Committee are identified on the Company's Investor Relations portal, accessible through
the following electronic address: http://www.gpari.com.br/
Committee Activities in 2021
The Committee met, in 2022, in 13 sessions, 6
of which were ordinary, scheduled according to the official annual calendar, and the rest were extraordinary meetings of the committee.
The meetings were attended by members of the Executive Board, the internal auditors and other managers of the Company. And, in most of
them, the independent auditors were present.
Suggestions for improvements in internal processes
and procedures made by the members of the Audit Committee have been addressed by the Company in a timely manner.
The Audit Committee believes that all the relevant
matters made known to it and described in this Report are properly disclosed in the Management Report, in the Financial Statements and
respective Explanatory Notes for the year ended December 31, 2022, which were duly audited by the independent auditor DELOITTE TOUCHE
TOHMATSU.
Finally, this Committee recommends the Financial
Statements and respective Explanatory Notes for deliberation by the Company's Board of Directors.
São Paulo, February 27th 2023
Eleazar de Carvalho Filho, Coordenador do Comitê
e Especialista Financeiro
Fernando Dal-Ri Múrcia – Especialista
Contábil e de Auditoria
Christophe Hidalgo
Renan Bergmann
Gisélia da Silva
Companhia Brasileira de Distribuição Consolidated Financial Statements Year ended December 31, 2022 | |
| |
FISCAL COUNCIL’S REPORT
The Company's Fiscal Council, complying with statutory
and legal duties, examined the Financial Statements for the fiscal year ended December 31, 2022 and issued a favorable opinion for its
approval by the Company's Board of Directors.
Rio de Janeiro, February 27th, 2023
Líbano Barroso – Chairman
Eric Martins – Member
Doris Wilhelm - Member
Companhia Brasileira de Distribuição Consolidated Financial Statements Year ended December 31, 2022 | |
| |
Management statement on the financial statements
In accordance with item VI, paragraph 1, article 27
of CVM Resolution No. 80 of March 29, 2022, as amended, the Executive Board declares that it has reviewed, discussed and agreed with the
Company's financial statements for fiscal year 2022, authorizing their conclusion on this date
São Paulo, February 27th 2023
Directors
Marcelo Pimentel
President
Guillaume Gras
Vice President of Finance and Investor’s relationship Director
Companhia Brasileira de Distribuição Consolidated Financial Statements Year ended December 31, 2022 | |
| |
Management statement on the independent
auditor’s report
In accordance with item V, of paragraph 1, of article
27 of CVM Resolution No. 80, of March 29, 2022, as amended, the Executive Board declares that it has reviewed, discussed and agreed with
the opinion expressed in the independent auditors' report on the Company's financial statements for fiscal year 2022, issued on this date.The
Executive Board declares that it has reviewed, discussed and agreed with the Company's financial statements for fiscal year 2022, authorizing
the conclusion on this date.
São Paulo, February 27th 2023
Directors
Marcelo Pimentel
President
Guillaume Gras
Vice President of Finance and Investor’s relationship
Director
Companhia Brasileira de Distribuição Balance Sheets
December 31, 2022
(In millions of Reais)
| |
| |
|
|
|
Parent Company |
|
Consolidated |
|
Note |
|
12.31.2022 |
|
12.31.2021 |
|
12.31.2022 |
|
12.31.2021 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Cash and cash equivalentes |
6 |
|
3,632 |
|
4,662 |
|
3,751 |
|
8,274 |
Trade receivable, net |
7 |
|
344 |
|
330 |
|
417 |
|
831 |
Other receivable |
8 |
|
254 |
|
98 |
|
279 |
|
294 |
Inventories, net |
9 |
|
2,046 |
|
2,232 |
|
2,046 |
|
5,257 |
Recoverable taxes |
10 |
|
1,074 |
|
1,048 |
|
1,114 |
|
1,743 |
Dividends receivable |
|
|
- |
|
16 |
|
- |
|
16 |
Derivative financial instruments |
18 |
|
- |
|
- |
|
- |
|
19 |
Other current assets |
|
|
105 |
|
111 |
|
109 |
|
251 |
|
|
|
7,455 |
|
8,497 |
|
7,716 |
|
16,685 |
Assets held for sale or distribution |
32 |
|
7,397 |
|
1,153 |
|
20,843 |
|
1,187 |
Total current assets |
|
|
14,852 |
|
9,650 |
|
28,559 |
|
17,872 |
|
|
|
|
|
|
|
|
|
|
Noncurrent assets |
|
|
|
|
|
|
|
|
|
Trade receivables, net |
7 |
|
- |
|
1 |
|
- |
|
1 |
Other receivables |
8 |
|
726 |
|
490 |
|
727 |
|
558 |
Recoverable taxes |
10 |
|
2,796 |
|
2,399 |
|
2,808 |
|
2,410 |
Derivative financial instruments |
18.1 |
|
- |
|
1 |
|
- |
|
6 |
Deferred income tax and social contribution |
20 |
|
890 |
|
550 |
|
922 |
|
581 |
Related parties |
11 |
|
497 |
|
692 |
|
301 |
|
517 |
Restricted deposits for legal proceedings |
21.7 |
|
746 |
|
717 |
|
759 |
|
731 |
Other noncurrent assets |
|
|
100 |
|
85 |
|
100 |
|
162 |
Investments in associates |
12 |
|
932 |
|
11,059 |
|
833 |
|
1,254 |
Investment properties |
13 |
|
- |
|
- |
|
- |
|
3,254 |
Property and equipment, net |
14 |
|
6,826 |
|
6,067 |
|
6,844 |
|
16,344 |
Intangible assets, net |
15 |
|
1,921 |
|
1,935 |
|
1,986 |
|
5,753 |
Total noncurrent assets |
|
|
15,434 |
|
23,996 |
|
15,280 |
|
31,571 |
Total assets |
|
|
30,286 |
|
33,646 |
|
43,839 |
|
49,443 |
The accompanying notes are integral part of these financial statements.
Companhia Brasileira de Distribuição Statements of Comprehensive Income
Years ended December 31, 2022 and 2021
(In millions of Reais)
| |
| |
|
|
|
Parent Company |
|
Consolidated |
|
Note |
|
12.31.2022 |
|
12.31.2021 |
|
12.31.2022 |
|
12.31.2021 |
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
Trade payable, net |
16 |
|
2,515 |
|
2,961 |
|
2,528 |
|
6,772 |
Trade payable, agreement |
16 |
|
595 |
|
690 |
|
595 |
|
3,306 |
Borrowings and financing |
17 |
|
1,001 |
|
1,243 |
|
1,001 |
|
1,470 |
Lease liabilities |
22 |
|
488 |
|
546 |
|
490 |
|
895 |
Payroll and related taxes |
|
|
282 |
|
394 |
|
294 |
|
808 |
Taxes, installment and contributions payable |
19 |
|
340 |
|
278 |
|
363 |
|
580 |
Related parties |
11 |
|
446 |
|
388 |
|
335 |
|
371 |
Dividends payable |
24.3 |
|
1 |
|
81 |
|
1 |
|
112 |
Financing of property and equipment |
|
|
112 |
|
84 |
|
112 |
|
182 |
Deferred revenue |
23 |
|
27 |
|
44 |
|
156 |
|
383 |
Transfer to third parties |
|
|
- |
|
2 |
|
- |
|
15 |
Acquisition of
non-controlling interest |
18.3 |
|
- |
|
- |
|
- |
|
701 |
Other current liabilities |
|
|
370 |
|
768 |
|
385 |
|
893 |
Liabilities on non-current assets for sale or distribution |
32 |
|
227 |
|
62 |
|
11,487 |
|
62 |
Total current liabilities |
|
|
6,404 |
|
7,541 |
|
17,747 |
|
16,550 |
|
|
|
|
|
|
|
|
|
|
Noncurrent liabilities |
|
|
|
|
|
|
|
|
|
Borrowings and financing |
17 |
|
4,862 |
|
6,563 |
|
4,862 |
|
7,582 |
Lease liabilities |
22 |
|
3,542 |
|
3,335 |
|
3,547 |
|
5,223 |
Deferred income tax and social contribution |
20 |
|
- |
|
- |
|
- |
|
935 |
Tax payable in installments |
19 |
|
55 |
|
148 |
|
55 |
|
153 |
Related parties |
11 |
|
23 |
|
96 |
|
23 |
|
96 |
Provision for contingencies |
21 |
|
2,613 |
|
1,315 |
|
2,629 |
|
1,442 |
Deferred revenue |
23 |
|
97 |
|
65 |
|
97 |
|
65 |
Provision for losses on investiment in associates |
12 |
|
863 |
|
703 |
|
863 |
|
689 |
Other noncurrent liabilities |
|
|
282 |
|
231 |
|
283 |
|
328 |
Total noncurrent liabilities |
|
|
12,337 |
|
12,456 |
|
12,359 |
|
16,513 |
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity |
24 |
|
|
|
|
|
|
|
|
Share capital |
|
|
5,861 |
|
5,859 |
|
5,861 |
|
5,859 |
Capital reserves |
|
|
318 |
|
291 |
|
318 |
|
291 |
Earning reserves |
|
|
7,118 |
|
6,925 |
|
7,118 |
|
6,925 |
Other comprehensive income |
|
|
(1,752) |
|
574 |
|
(1,752) |
|
574 |
|
|
|
11,545 |
|
13,649 |
|
11,545 |
|
13,649 |
Non-controlling interest |
|
|
- |
|
- |
|
2,188 |
|
2,731 |
Total shareholders’ equity |
|
|
11,545 |
|
13,649 |
|
13,733 |
|
16,380 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity |
|
|
30,286 |
|
33,646 |
|
43,839 |
|
49,443 |
The accompanying notes are integral part of these financial statements.
Companhia Brasileira de Distribuição Statements of Operations
Years ended December 31, 2022 and 2021
(In millions of Reais)
| |
| |
|
|
|
Parent Company |
|
Consolidated |
|
Note |
|
12.31.2022 |
|
12.31.2021 |
|
12.31.2022 |
|
12.31.2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue |
25 |
|
16,686 |
|
15,044 |
|
17,321 |
|
16,298 |
Cost of sales |
26 |
|
(12,561) |
|
(10,978) |
|
(13,019) |
|
(11,942) |
Gross profit |
|
|
4,125 |
|
4,066 |
|
4,302 |
|
4,356 |
Operating expenses, net |
|
|
|
|
|
|
|
|
|
Selling expenses |
26 |
|
(2,586) |
|
(2,309) |
|
(2,699) |
|
(2,572) |
General and administrative expenses |
26 |
|
(533) |
|
(613) |
|
(598) |
|
(695) |
Depreciation and amortization |
|
|
(899) |
|
(772) |
|
(931) |
|
(810) |
Share of profit of associates |
12 |
|
(386) |
|
254 |
|
(205) |
|
(58) |
Other operating expenses, net |
27 |
|
(418) |
|
(160) |
|
(434) |
|
(168) |
|
|
|
(4
822) |
|
(3,600) |
|
(4,867) |
|
(4,303) |
Profit (Loss) from operations |
|
|
(697) |
|
466 |
|
(565) |
|
53 |
|
|
|
|
|
|
|
|
|
|
Financial expenses, net |
28 |
|
(737) |
|
(611) |
|
(750) |
|
(623) |
|
|
|
|
|
|
|
|
|
|
Loss before income tax and social contribution |
|
|
(1,434) |
|
(145) |
|
(1,315) |
|
(570) |
|
|
|
|
|
|
|
|
|
|
Income tax and social contribution |
20 |
|
447 |
|
764 |
|
454 |
|
725 |
|
|
|
|
|
|
|
|
|
|
Net income for the year from continued operations |
|
|
(987) |
|
619 |
|
(861) |
|
155 |
Net income for the year from discontinued operations |
|
|
815 |
|
183 |
|
857 |
|
805 |
Net income for the year |
|
|
(172) |
|
802 |
|
(4) |
|
960 |
Attributed to: |
|
|
|
|
|
|
|
|
|
Controlling shareholders of the company |
|
|
|
|
|
|
(172) |
|
802 |
Non-Controlling shareholders |
|
|
|
|
|
|
168 |
|
158 |
|
|
|
|
|
|
|
(4) |
|
960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.31.2022 |
|
12.31.2021 |
Net income attributable to controlling shareholders of shares (Weighted average for the year - R$) |
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
(0.63851) |
|
2.98481 |
Diluted |
|
|
|
|
|
|
(0.63851) |
|
2.98040 |
|
|
|
|
|
|
|
|
|
|
Net earnings from continuing operations per share |
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
(3.20372) |
|
0.58803 |
Diluted |
|
|
|
|
|
|
(3.20372) |
|
0.58716 |
The accompanying notes are integral part of these financial statements.
Companhia Brasileira de Distribuição Statements of Comprehensive Income
Years ended December 31, 2022 and 2021
(In millions of Reais)
| |
| |
|
Parent company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
Net income for the year |
(172) |
802 |
|
(4) |
960 |
-Items that may be subsequently reclassified to statement of operations: |
|
|
|
|
|
Foreign currency translation |
(2,334) |
(1,116) |
|
(2,930) |
(1,405) |
Others |
8 |
(2) |
|
6 |
(3) |
Comprehensive income for the year |
(2,498) |
(316) |
|
(2,928) |
(448) |
|
|
|
|
|
|
Attributed to: |
|
|
|
|
|
Controlling shareholders |
|
|
|
(2,498) |
(316) |
Non-controlling shareholders |
|
|
|
(430) |
(132) |
|
|
|
|
(2,928) |
(448) |
|
|
|
|
|
|
The accompanying notes are integral part of these financial statements.
Companhia Brasileira de Distribuição Statements of Changes in Shareholders' Equity
Years ended December 31, 2022 and 2021
(In millions of Reais)
| |
| |
|
|
|
Capital reserves |
|
|
|
Earnings reserves |
|
|
|
|
|
|
|
|
Total |
|
Share Capital |
|
Other Reserves |
|
Stock Options |
|
Treasury Shares |
|
Legal |
|
Busi-ness growth reserve |
|
Earnings Retention |
|
Grant reserve |
|
Other reserves |
Accumu-lated profit (loss) |
|
Other compre-hensive results |
|
Equity attributed to the controlling sharehol-ders |
|
Participa-tion of non-controlling share-holders |
|
|
Balance at December 31, 2020 |
5,434 |
|
7 |
|
472 |
|
(7) |
|
665 |
|
4,444 |
|
921 |
|
67 |
|
- |
- |
|
1,692 |
|
13,695 |
|
3,112 |
|
16,807 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the year |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
802 |
|
- |
|
802 |
|
158 |
|
960 |
Foreign currency translation |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
- |
|
(1,116) |
|
(1,116) |
|
(289) |
|
(1,405) |
Other comprehensive income |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
- |
|
(2) |
|
(2) |
|
(1) |
|
(3) |
Comprehensive income for the year |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
802 |
|
(1,118) |
|
(316) |
|
(132) |
|
(448) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital increase (note 24) |
209 |
|
- |
|
- |
|
- |
|
- |
|
(200) |
|
- |
|
- |
|
- |
- |
|
- |
|
9 |
|
- |
|
9 |
Transfer between share capital and capital reserves (note 24) |
216 |
|
(7) |
|
(209) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
- |
|
- |
|
- |
|
- |
|
- |
Stock in treasury (note 24) |
- |
|
2 |
|
- |
|
6 |
|
- |
|
- |
|
- |
|
- |
|
- |
- |
|
- |
|
8 |
|
- |
|
8 |
Stock options granted (note 24) |
- |
|
- |
|
26 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
- |
|
- |
|
26 |
|
- |
|
26 |
Appropriation of net income to legal reserve (note 24) |
- |
|
- |
|
- |
|
- |
|
40 |
|
- |
|
- |
|
- |
|
- |
(40) |
|
- |
|
- |
|
- |
|
- |
Reservation constitution (note 24) |
- |
|
- |
|
- |
|
- |
|
- |
|
(1,601) |
|
- |
|
2,282 |
|
- |
(681) |
|
- |
|
- |
|
- |
|
- |
Interest on equity |
- |
|
- |
|
- |
|
- |
|
- |
|
(68) |
|
- |
|
- |
|
- |
- |
|
- |
|
(68) |
|
- |
|
(68) |
Mandatory dividends (note 24.3) |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
(81) |
|
- |
|
(81) |
|
- |
|
(81) |
Dividends paid to non-controlling interests (note 24.4) |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
- |
|
- |
|
- |
|
(207) |
|
(207) |
PUT valuation subsidiary Disco
(note 18.3) |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
- |
|
- |
|
- |
|
(70) |
|
(70) |
Controlled hyperinflation adjustment (note 3.5) |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
388 |
|
- |
|
- |
- |
|
- |
|
388 |
|
16 |
|
404 |
Others |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(9) |
|
- |
|
(3) |
- |
|
- |
|
(12) |
|
12 |
|
- |
Balance at December 31, 2021 |
5,859 |
|
2 |
|
289 |
|
(1) |
|
705 |
|
2,575 |
|
1,300 |
|
2,349 |
|
(3) |
- |
|
574 |
|
13,649 |
|
2,731 |
|
16,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are integral part of these financial statements.
Companhia Brasileira de Distribuição Statements of Changes in Shareholders' Equity
Years ended December 31, 2022 and 2021
(In millions of Reais)
| |
| |
|
|
|
Capital reserves |
|
|
|
Earnings reserves |
|
|
|
|
|
|
|
|
Total |
|
Share Capital |
|
Other Reserves |
|
Stock Options |
|
Treasury Shares |
|
Legal |
|
Busi-ness growth reserve |
|
Earnings Retention |
|
Grant reserve |
|
Other reserves |
Accumu-lated profit (loss) |
|
Other compre-hensive results |
|
Equity attributed to the contro-lling sharehol-ders |
|
Participa-tion of non-contro-lling share-holders |
|
|
Balance at December 31, 2021 |
5,859 |
|
2 |
|
289 |
|
(1) |
|
705 |
|
2,575 |
|
1,300 |
|
2,349 |
|
(3) |
- |
|
574 |
|
13,649 |
|
2,731 |
|
16,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the year |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
(172) |
|
- |
|
(172) |
|
168 |
|
(4) |
Foreign currency translation (note 24.1) |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
- |
|
(2,334) |
|
(2,334) |
|
(596) |
|
(2,930) |
Other comprehensive income |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
- |
|
8 |
|
8 |
|
(2) |
|
6 |
Comprehensive income for the year |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
(172) |
|
(2,326) |
|
(2,498) |
|
(430) |
|
(2,928) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital increase (note 24) |
2 |
|
- |
|
- |
|
- |
|
- |
|
|
|
- |
|
- |
|
- |
- |
|
- |
|
2 |
|
- |
|
2 |
Stock options granted (note 24) |
- |
|
- |
|
27 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
- |
|
- |
|
27 |
|
- |
|
27 |
Reservation constitution (note 24) |
- |
|
- |
|
- |
|
- |
|
- |
|
(235) |
|
- |
|
235 |
|
- |
- |
|
- |
|
- |
|
- |
|
- |
Interest on equity |
- |
|
- |
|
- |
|
- |
|
- |
|
(14) |
|
- |
|
- |
|
- |
- |
|
- |
|
(14) |
|
- |
|
(14) |
Dividends paid to non-controlling interests (note 24.4)(**) |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
- |
|
- |
|
- |
|
(225) |
|
(225) |
PUT valuation subsidiary Disco
(note 18.3) (**) |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
- |
|
- |
|
- |
|
43 |
|
43 |
Controlled hyperinflation adjustment (note 3.5) (**) |
- |
|
- |
|
- |
|
|
|
- |
|
- |
|
636 |
|
- |
|
- |
- |
|
- |
|
636 |
|
73 |
|
709 |
Transactions with shareholders(*) (**) |
- |
|
- |
|
- |
|
|
|
- |
|
- |
|
(248) |
|
- |
|
- |
- |
|
- |
|
(248) |
|
5 |
|
(243) |
Others |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(7) |
|
- |
|
(2) |
- |
|
- |
|
(9) |
|
(9) |
|
(18) |
Balance at December 31, 2022 |
5,861 |
|
2 |
|
316 |
|
(1) |
|
705 |
|
2,326 |
|
1,681 |
|
2,584 |
|
(5) |
(172) |
|
(1,752) |
|
11,545 |
|
2,188 |
|
13,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) Amount composed mainly of deferred income tax and social contribution
of R$ 228 related to the segregation of Èxito group operations (see note 1.2).
(**) Items related to assets and liabilities held for sale or distribution
The accompanying notes are integral part of these financial statements.
Companhia Brasileira de Distribuição Statement of Cash Flows
Years ended December 31, 2022 and 2021
(In millions of Reais)
| |
| |
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
|
12.31.2021 |
|
12.31.2022 |
|
12.31.2021 |
|
|
|
|
|
|
|
|
Cash flow provided by operating activities |
|
|
|
|
|
|
|
Net income for the year |
(172) |
|
802 |
|
(4) |
|
960 |
Adjustments to reconcile net income |
|
|
|
|
|
|
|
Deferred income tax (note 20) |
(339) |
|
(762) |
|
(29) |
|
(676) |
(Gain) losses on disposals of property and equipment |
(2,600) |
|
(296) |
|
(2,569) |
|
(247) |
Depreciation and amortization |
1,063 |
|
1,193 |
|
1,902 |
|
2,117 |
Interest and monetary variations |
1,465 |
|
1,183 |
|
1,696 |
|
1,316 |
Adjust to present value |
2 |
|
1 |
|
2 |
|
1 |
Share of profit of associates (note 12) |
386 |
|
(254) |
|
247 |
|
47 |
Provision for contingencies |
1,502 |
|
113 |
|
1,523 |
|
137 |
Provision for write-offs and impairment |
- |
|
- |
|
33 |
|
44 |
Share-based payment |
27 |
|
26 |
|
27 |
|
26 |
Allowance for doubtful accounts (note 7.2 and 8.1) |
2 |
|
4 |
|
40 |
|
61 |
Allowance for inventory losses and damages (note 9.2) |
(31) |
|
37 |
|
(28) |
|
26 |
Deferred revenue (note 23) |
(19) |
|
(37) |
|
(26) |
|
26 |
Lease liabilities write-off (note 22.2) |
(213) |
|
(998) |
|
(278) |
|
(1,022) |
Other operating income / expenses |
- |
|
(280) |
|
- |
|
(280) |
Gain on sale of subsidiary |
1 |
|
- |
|
1 |
|
- |
|
1,074 |
|
732 |
|
2,537 |
|
2,536 |
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
Trade receivables |
- |
|
35 |
|
(166) |
|
(140) |
Inventories |
316 |
|
1,183 |
|
(383) |
|
989 |
Recoverable taxes |
(389) |
|
289 |
|
(509) |
|
210 |
Other assets |
(337) |
|
(40) |
|
(336) |
|
(5) |
Related parties |
(406) |
|
(177) |
|
(396) |
|
(101) |
Restricted deposits for legal proceedings |
(50) |
|
(180) |
|
(51) |
|
(176) |
Trade payables |
(625) |
|
(1,221) |
|
(332) |
|
(738) |
Payroll, related taxes |
(112) |
|
(101) |
|
(67) |
|
(60) |
Taxes and social contributions payable |
(69) |
|
(101) |
|
274 |
|
355 |
Payments of income tax and social contributions |
- |
|
- |
|
(306) |
|
(425) |
Provision for contingencies |
(352) |
|
(123) |
|
(368) |
|
(161) |
Deferred revenue |
33 |
|
38 |
|
66 |
|
55 |
Other liabilities |
(350) |
|
410 |
|
(195) |
|
378 |
Receipts of dividends |
653 |
|
236 |
|
16 |
|
11 |
|
(1,688) |
|
248 |
|
(2,753) |
|
192 |
|
|
|
|
|
|
|
|
Net cash provided (used) by the operating activities |
(614) |
|
980 |
|
(216) |
|
2,728 |
Companhia Brasileira de Distribuição Statement of Cash Flows
Years ended December 31, 2022 and 2021
(In millions of Reais)
| |
| |
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
|
12.31.2021 |
|
12.31.2022 |
|
12.31.2021 |
|
|
|
|
|
|
|
|
Cash flow from investing activities |
|
|
|
|
|
|
|
Capital increase in subsidiaries |
(1) |
|
(1) |
|
- |
|
- |
Acquisition of property, plant and equipment (note 14.4) |
(922) |
|
(553) |
|
(1,398) |
|
(1,035) |
Increase in intangible assets (note 15.3) |
(172) |
|
(134) |
|
(228) |
|
(232) |
Proceeds from sales of property and equipment |
4,537 |
|
1,305 |
|
4,560 |
|
1,315 |
Acquisition of investment property (note 13) |
- |
|
- |
|
(100) |
|
(124) |
Net cash from companies merge |
15 |
|
- |
|
- |
|
(1) |
Net cash generated (used) in investment activities |
3,457 |
|
617 |
|
2,834 |
|
(77) |
|
|
|
|
|
|
|
|
Cash flow from financing activities |
|
|
|
|
|
|
|
Capital increase |
2 |
|
9 |
|
2 |
|
9 |
Proceeds from borrowings and financing (note 17.2) |
474 |
|
3,547 |
|
1,545 |
|
4,860 |
Payments of borrowings and financing (note 17.2) |
(2,683) |
|
(3,359) |
|
(3,824) |
|
(4,833) |
Payments of Interest of borrowings and financing (note 17.2) |
(635) |
|
(403) |
|
(755) |
|
(482) |
Payments of lease liabilities and interest (note 22) |
(933) |
|
(1,055) |
|
(1,378) |
|
(1,523) |
Payments of dividends |
(95) |
|
(584) |
|
(265) |
|
(780) |
Resources obtained from non-controlling shareholders |
- |
|
8 |
|
- |
|
14 |
Acquisition of subsidiary |
(3) |
|
(3) |
|
(3) |
|
(3) |
Transactions with non-controlling interests |
- |
|
- |
|
(25) |
|
(5) |
Net cash (used) in financing activities |
(3,873) |
|
(1,840) |
|
(4,703) |
|
(2,743) |
|
|
|
|
|
|
|
|
Gain (loss) cash and cash equivalents net |
(1,030) |
|
(243) |
|
(2,085) |
|
(92) |
Exchange variation on cash and cash equivalents |
- |
|
- |
|
(568) |
|
(345) |
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the year |
4,662 |
|
4,905 |
|
8,274 |
|
8,711 |
Cash and cash equivalents at the end of the year |
3,632 |
|
4,662 |
|
5,621 |
|
8,274 |
|
|
|
|
|
|
|
|
The main non-cash transactions are disclosed in note 31.
The accompanying notes are integral part of these financial statements.
Companhia Brasileira de Distribuição Statement of Value Added
Years ended December 31, 2022 and 2021
(In millions of Reais)
| |
| |
|
Parent Company |
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
Revenues |
|
|
|
|
|
Gross sales of goods and service |
17,861 |
16,062 |
|
18,531 |
17,399 |
Allowance for doubtful accounts |
(2) |
(1) |
|
(2) |
(2) |
Other revenues |
127 |
183 |
|
129 |
184 |
|
17,986 |
16,244 |
|
18,658 |
17,581 |
Products acquired from third parties |
|
|
|
|
|
Costs of sales |
(12,346) |
(10,761) |
|
(12,800) |
(11,698) |
Materials, energy, outsourced services and other |
(2,158) |
(1,906) |
|
(2,267) |
(2,030) |
|
(14,504) |
(12,667) |
|
(15,067) |
(13,728) |
|
|
|
|
|
|
Gross value added |
3,482 |
3,577 |
|
3,591 |
3,853 |
|
|
|
|
|
|
Retention |
|
|
|
|
|
Depreciation and amortization |
(994) |
(902) |
|
(1,026) |
(941) |
|
|
|
|
|
|
Net Value Added Produced |
2,488 |
2,675 |
|
2,565 |
2,912 |
|
|
|
|
|
|
Value added received in transfer |
|
|
|
|
|
Share of profit of associates |
(386) |
254 |
|
(205) |
(58) |
Financial income |
839 |
309 |
|
836 |
306 |
Others (net income of discontinued operations) |
815 |
183 |
|
857 |
805 |
|
1,268 |
746 |
|
1,488 |
1,053 |
|
|
|
|
|
|
Total value added to distribute |
3,756 |
3,421 |
|
4,053 |
3,965 |
|
|
|
|
|
|
Personnel |
2,234 |
2,046 |
|
2,316 |
2,215 |
Direct compensation |
1,312 |
1,292 |
|
1,363 |
1,415 |
Participation |
478 |
272 |
|
495 |
289 |
Benefits |
326 |
336 |
|
335 |
355 |
Charges |
118 |
146 |
|
123 |
156 |
Taxes, fees and contributions |
81 |
(442) |
|
109 |
(235) |
Federal |
(677) |
(838) |
|
(664) |
(671) |
State |
622 |
256 |
|
634 |
293 |
Municipal |
136 |
140 |
|
139 |
143 |
Value distributed to providers of capital |
1,613 |
1,015 |
|
1,632 |
1,025 |
Interest |
1,562 |
961 |
|
1,571 |
970 |
Rentals |
51 |
54 |
|
61 |
55 |
Value distributed to shareholders |
(172) |
802 |
|
(4) |
960 |
Dividends and interest on own capital |
14 |
149 |
|
14 |
149 |
Retained earnings |
(186) |
653 |
|
(186) |
653 |
Non-controlling interest |
- |
- |
|
168 |
158 |
Total value added distributed |
3,756 |
3,421 |
|
4,053 |
3,965 |
|
|
|
|
|
|
|
The accompanying notes are integral part of these financial statements.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Companhia Brasileira de Distribuição
("Company" or “CBD”), directly or through its subsidiaries (“Group” or “GPA”) is engaged
in the retail of food and other products through its chain of supermarkets and specialized stores, especially under the trade names "Pão
de Açúcar, “Minuto Pão de Açúcar”, “Mercado Extra", “Minimercado Extra”,
and ‘’Compre Bem”. Regarding the operations of the Extra Hiper brand, see note 1.1. The Group’s headquarters are
located in the city of São Paulo, State of São Paulo, Brazil.
The Company also operates in other Latin
American countries through the subsidiary Almacenes Éxito SA (“Éxito”), a Colombian company operating in this
country under the supermarket and hypermarket flags Éxito, Carulla, Super Inter, Surtimax and Surtimayorista, in Argentina under
the Libertad brand and in Uruguay under the brands Disco and Devoto. Additionally, Éxito operates shopping centers in Colombia
under the Viva brand. The process of segregating the activities of Éxito and GPA is underway, see note 1.2
The Company's shares are traded at the
Corporate Governance level of the São Paulo Stock Exchange (B3 S.A. – Brazil, Bolsa, Balcão (‘’B3’’))
called Novo Mercado, under the ticker “PCAR3”, and on the New York Stock Exchange (ADR level III), under the code “CBD”.
The Company is directly controlled by
Ségisor, and its ultimate parent company is Casino Guichard Perrachon (“Casino”), French company listed on Paris Stock
Exchange.
| 1.1 | Discontinuation of the business
of Extra Hiper stores and sale of assets with Sendas |
As part of the Retail reportable segment,
the Company operates different store formats, as highlighted in Note 1, including 103 Extra Hiper stores, which operate in the hypermarket
model. In line with the strategy of optimizing its store platform and allocating relevant resources to accelerate the growth of the most
profitable banners, Management decided to discontinue the operation of stores with the Extra Hiper banner.
According to material facts published
on October 14, 2021 and December 16, 2021, was approved by the Board of Directors of the Company and Sendas Distribuidora S.A. (“Assai”
or ‘’Sendas Distribubidora’’), counting only on the vote of the independent directors, the terms and conditions
of the definitive agreement for the assignment of exploration rights of 70 commercial rights between the Company and Assaí, located
in several states, involving own properties and those leased from third parties.
The transaction is being definitively
carried out, after an amendment dated December 26, 2022, as follows: (i) transfer of commercial rights of up to 66 (previously 70) to
Assaí for R$3.928 billion (previously R$3.973 billion) and (ii) sale of 17 properties to the real estate fund Barzel Properties,
with guarantee and subsequent lease by Assaí for 25 years, renewable for an additional period of 15 years, in the amount of R$1.200
billion, as per contract signed on February 25, 2022.
On August 17, 2022, the Company's Board
of Directors approved the execution of credit assignment agreements with financial institutions for the definitive assignment of these
receivables, in the amount of up to R$2 billion related to the installments due by Assaí between 2023 and 2024. The residual installments
in the amount of R$1.2 billion maturing in 2023 and R$700 million maturing in January 2024 adjusted by CDI +1.2% were definitively assigned,
with Assai's consent and without right of retunr during the third quarter of 2022.The cost of this assignment was R$2.4 million and is
allocated in the financial result.
As of December 31, 2022, the Company
has received and already anticipated the entire receivables from the Transaction.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Also, in addition to this transaction,
of the 37 remaining Extra Hiper stores, the Company converted the 25 commercial rights to other more profitable banners (Pão de
Açúcar and Mercado Extra) and closed, or sold to third parties, of 12 stores.
In light of the transaction described
above, on December 31, 2021 the Company began the process of demobilizing and discontinuing the operations of the Extra Hiper banner,
and until December 31, 2021 the transaction was partially implemented, with the discontinuation of 31 commercial rights and the effective
transfer to Assaí of 20 of these commercial rights, of which 6 are owned by the Company
The operations of the other Extra Hiper
stores representing the remaining 50 commercial rights, including 11 owned properties, were discontinued in first quarter of 2022, and
another 40 commercial rights were delivered to Assaí in this period. In the second quarter, another commercial right was delivered
and in the third quarter, 5 more commercial rights were delivered. The assets and liabilities related to these stores (substantially property,
plant and equipment, right of use and corresponding liabilities and intangible assets) were classified as assets held for sale on December
31, 2021 and realized over 2022 with the effective delivery of the commercial rights to Assai.
Management evaluated the transaction
in light of IFRS5/CPC31 - “Non-Current Assets Held for Sale and Discontinued Operation” and concluded that the discontinuation
of 103 Extra Hiper stores (complete transaction) results in the abandonment of an important line of business in the Retail segment, with
subsequent sale of non-operating assets (fixed assets, right of use and commercial rights) to Assaí.
As previously mentioned, on December
31, 2021, the Company partially abandoned the Extra Hiper stores (21% of gross revenue from the Extra Hiper business line) and concluded
that there was no substantial abandonment of the hypermarkets business line, since, according to IFRS5/CPC31, an abandoned operation should
be considered discontinued when it is substantially completed, which occurred in the first quarter of 2022, with the abandonment and delivery
of 86% of the total stores to Assaí. Therefore, since the first quarter of 2022, the net gain on disposal of assets and the result
of the hypermarket business line are being presented as a discontinued operation (Extra Hiper business line), as well as the comparative
financial statements are being restated, in a single line in the income statement, as provided for in IFRS5/CPC31.
In the period ended on December 2022,
the Company recorded revenue in the amount of R$3,9 billion, besides to asset write-offs corresponding to the amount of R$1,035 and expenses
of R$1,345(R$566 related to dismissal of employees, R$95 cancellation of contracts and R$684 other expenses related to the transaction
– costs related to transaction, write-off of balances from other accounts related to stores and demobilization), generating the
net result of the transaction in the amount of R$1,564 recorded in the result of Discontinued Operations (Note 33).
| 1.2 | Segregation and
discontinuation of
subsidiary Éxito's operations in the Company |
On September 5, 2022, the Company's
Board of Directors became aware of the results of preliminary studies for the eventual segregation of GPA and Éxito and, based
on the results of these preliminary studies, authorized Management to finish the studies about this transaction, as well evaluate the
necessary measures for its respective formalization, including all the measures for the creation of Éxito's BDRs (Brazilian Depositary
Receipts) and ADRs (American Depositary Receipts) programs in Brazil and the United States, respectively.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
According to the plan prepared by management,
the transaction is expected to occur through a share capital reduction of GPA with the objective of distributing approximately 83% of
the shares of Éxito currently held by GPA to its shareholders. Thus, after the distribution of shares, GPA would maintain a minority
interest of approximately 13% in Éxito.
On December 30, 2022 the Company filed
an application for registration as a publicly-held company in the category "A", the application for registration of the Level
I Brazilian Depository Receipts ("BDR") program with the CVM, and the application for listing of the BDRs with B3 S.A. - Brasil,
Bolsa e Balção.
The Company has also completed the
necessary pre-clearances from major financial creditors during the year ending 2022.
Management has fulfilled the main requirements
of the segregation process of its subsidiary Éxito in 2022, and the transaction is considered highly probable to be completed in
the second quarter of 2023. In accordance with CPC 31/IFRS 5, subsidiary Éxito and its subsidiaries are presented in these financial
statements as assets held for distribution in the balance sheet and discontinued operations in the result for the year.
At the extraordinary general meeting
held on February 14, 2023, a capital reduction of GPA in the amount of R$ 7,133 was approved, through the delivery to GPA's shareholders
of 1,080,556,276 common shares issued by Éxito owned by GPA, being 4 shares issued by Éxito for each GPA share.
| 1.3 | Corporate merger
of its subsidiaries |
In May 2022 there was the total incorporation
and consequent extinction of Compre Bem.In December 2022 there was the full merger and consequent extinction of James Delivery. Both were
wholly owned subsidiaries of the Company. The result of these mergers had no effect on the Company's consolidated financial statements,
since they were wholly-owned subsidiaries.
| 1.4 | Continuity of
operations |
Management has assessed the Company's
ability to continue as a going concern for the foreseeable future and has concluded that it has the ability to maintain its operations
and systems in normal operation. Therefore management is not aware of any material uncertainty that may cast significant doubt on the
Company's ability to continue as a going concern and the financial statements have been prepared on a going concern basis
The individual and consolidated financial
statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International
Accounting Standard Board (“IASB”) and accounting practices adopted in Brazil law 6,404/76 and accounting pronouncements issued
by Comitê de Pronunciamentos Contábeis (“CPC”) and approved by the Brazilian Securities and Exchange Commission
(“CVM”).
The financial statement have been prepared
on the historical cost basis except for certain financial instruments measured at their fair value. All relevant information in the financial
statements is being evidenced and corresponds to that used by the Administration in the conduct of the Company.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
The individual and consolidated financial
statement is being presented in millions of Brazilian Reais (“R$”), which is the reporting currency of the Company. The functional
currency of associates and subsidiaries located abroad is the local currency of each jurisdiction.
The financial statements for the year
ended on December 31, 2022 were approved by the Board of Directors on February 27, 2023.
The income statement for the year and
the statement of added value and the explanatory notes related to the income for the period ended December 31, 2021 are being restated
due to the discontinuity of the business of Extra Hiper stores ( note 1.1), and due to the segregation and discontinuation process of
its subsidiary Éxito (note 1.2) considering the effects of such transaction in compliance with technical pronouncement CPC 31 /
IFRS 5 – Non-current assets held for sale and Discontinued Operation.
The cash flow statements include continued
and discontinued operations in line with technical pronouncement CPC31/IFRS 5.
The consolidated financial statements
information include the accounting information of all subsidiaries in which the Company exercises control, directly or indirectly. The
determination of which subsidiaries are controlled by the Company and the procedures for full consolidation follow the concepts and principles
established by CPC 36 (R3)/IFRS 10.
The financial statements information
of the subsidiaries are prepared on the same closing date of the Company's years, adopting consistent accounting policies. All balances
between Group companies, including income and expenses, unrealized gains and losses and dividends resulting from operations between Group
companies are fully eliminated.
Gains or losses resulting from changes
in equity interest in subsidiaries, which do not result in loss of control, are recorded directly in equity.
In the individual interim financial information,
interests are calculated considering the percentage held by Company on its subsidiaries. In the consolidated financial statement information,
the Company fully consolidates all of its subsidiaries, maintaining the non-controlling interest highlighted in a specific line in shareholders'
equity and income statement.
| 3. | Significant accounting policies
|
The
main accounting policies and practices are described in each corresponding explanatory note, except for the accounting practices below
that are related to more than one explanatory note. Accounting policies and practices have been consistently applied to the years presented
and to the Company's individual and consolidated financial statements.
3.1 Financial instruments
Financial assets are recognized when the
Company or its subsidiaries assume contractual rights to receive cash or other financial assets from contracts to which they are a party.
Financial assets are derecognised when the rights to receive cash tied to the financial asset expire or the risks and benefits are substantially
transferred to third parties. Assets and liabilities are recognized when rights and / or obligations are retained in the transfer by the
Company.
Financial liabilities are recognized when
the Company and/or its subsidiaries assume contractual obligations for settlement in cash or in the assumption of third party obligations
through a contract to which they are a party. Financial liabilities are derecognised when they are settled, extinguished or expired.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Purchases or sales of financial assets that
require delivery of assets within a period defined by regulation or market convention (trading under normal conditions) are recognized
on the trade date, that is, on the date on which the Company and its subsidiaries undertake to whether to buy or sell the asset.
(i) Classification
and measurement of financial assets and liabilities
According to CPC 48 / IFRS 9, on initial
recognition, a financial asset is classified as measured: at amortized cost; fair value through other results (“FVOCI”) -
or fair value through results (“FVPL”). The classification of financial assets according to CPC 48 / IFRS 9 is generally based
on the business model in which a financial asset is managed and on its contractual cash flow characteristics. Embedded derivatives in
which the master contract is a financial asset within the scope of the standard are never separated. Instead, the hybrid financial instrument
is rated for classification as a whole.
A financial asset is measured at amortized
cost if it meets both of the following conditions and is not designated as measured at FVPL:
• is
maintained within a business model whose objective is to maintain financial assets to receive contractual cash flows; and
• its
contractual terms generate, on specific dates, cash flows that are related to the payment of principal and interest on the principal amount
outstanding.
A debt instrument is measured at FVOCI if
it meets both of the following conditions and is not designated as measured at FVPL:
• is
maintained within a business model whose objective is achieved both by receiving contractual cash flows and by selling financial assets;
and
• its
contractual terms generate, on specific dates, cash flows that are only payments of principal and interest on the principal amount outstanding.
In the initial recognition of an investment
in an equity instrument that is not held for trading, the Company may irrevocably choose to present subsequent changes in the fair value
of the investment in other comprehensive income (“OCI”). This choice is made investment by investment.
All financial assets not classified as measured
at amortized cost or FVOCI, as described above, are classified as FVPL. This includes all derivative financial assets. Upon initial
recognition, the Company may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortized
cost, FVOCI or FVPL if this eliminates or significantly reduces an accounting mismatch that would otherwise arise (fair value option available
in CPC 48 / IFRS 9).
A financial asset (unless it is an accounts
receivable from customers without a significant financing component that is initially measured at the transaction price) is initially
measured at fair value, plus, for an item not measured at FVPL, the transaction costs that are directly attributable to your acquisition.
Financial assets measured at FVPL
- These assets are subsequently measured at fair value. The net result, including interest or dividend income, is recognized in the result.
Financial assets at amortized cost
- These assets are measured subsequently to the amortized cost using the effective interest method. The amortized cost is reduced by
impairment losses. Interest income, foreign exchange gains and losses and losses are recognized in income. Any gain or loss on derecognition
is recognized in income.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Financial assets to FVOCI - These
assets are measured subsequently at fair value. Interest income calculated using the effective interest method, foreign exchange gains
and losses and impairment losses are recognized in income. Other net results are recognized in OCI. Upon derecognition, the accumulated
result in OCI is reclassified to the result.
(ii) Derecognition of financial assets and
liabilities
A financial asset (or, as the case may be,
part of a financial asset or part of a group of similar financial assets) is derecognised when:
• Expiry rights to receive cash flows.
• The Company
and its subsidiaries transfer their rights to receive cash flows from the asset or assume an obligation to fully pay the cash flows received
to a third party, pursuant to a transfer agreement; and (a) the Company substantially transferred all the risks and benefits related to
the asset; or (b) the Company did not transfer, nor substantially retained all the risks and benefits related to the asset, but transferred
its control.
When the Company and its subsidiaries assign
their rights to receive cash flows from an asset or enter into a transfer agreement, without substantially transferring or retaining all
the risks and benefits related to the asset or transferring control of the asset, the asset is maintained and recognizes a corresponding
liability. The transferred asset and the corresponding liability are measured in a way that reflects the rights and obligations retained
by the Company and its subsidiaries.
A financial liability is derecognised when
the obligation underlying the liability is paid, canceled or expired.
When an existing financial liability is
replaced by another from the same creditor, under substantially different terms, or the terms of an existing liability are substantially
modified, such replacement or modification is treated as derecognition of the original liability and recognition of a new liability, and
the difference between the respective book values is recognized in the income for the year.
(iii) Offsetting of financial instruments
Financial assets and liabilities are offset
and presented stated net in the financial statements, only if, there is a currently enforceable legal right to offset the recognized amounts
and there is an intention of settling them on a net basis or realizing the assets and settling the liabilities simultaneously.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Derivative financial instruments
The Company uses derivative financial instruments
to limit the exposure to variation not related to the local market such as interest rate and exchange rate swaps. These derivative financial
instruments are initially recognized at fair value on the date on which a derivative contract is entered into and are subsequently re-measured
at fair value at the end of each reporting period. Derivatives are accounted for as financial assets when their fair value is positive
and as financial liabilities when their fair value is negative. Any gains or losses arising from changes in the fair value of derivatives
are recognized as financial income or expenses.
At the inception of a hedge relationship,
the Company formally designates and documents the hedge relationship to which it intends to apply hedge accounting and its objective and
risk management strategy for contracting the hedge. The documentation includes identification of the hedging instrument, the hedged item
or transaction, the nature of the risk being hedged and how the Company
will assess the effectiveness of the changes
in the hedging instrument’s fair value in offsetting the exposure to changes in the fair value of the hedged item or cash flow attributable
to the hedged risk.
These hedges are expected to be highly effective
in offsetting changes in the fair value or cash flow and are assessed on an ongoing basis to determine if they actually have been highly
effective throughout the periods for which they were designated.
The following are recognized as fair value
hedges, in accordance with the procedures below:
| • | The change in the fair value of a derivative financial instrument classified as fair value hedging is
recognized as financial result. The change in the fair value of the hedged item is recorded as a part of the carrying amount of the hedged
item and is recognized in the statement of operations. |
| • | In order to calculate the fair value, debts and swaps are measured through rates disclosed in the financial
market and projected up to their maturity date. The discount rate used in the calculation by the interpolation method for borrowings denominated
in foreign currency is developed through DDI curves, free coupon and DI, indexes disclosed by the B3 (the Brazilian Securities, Commodities
and Futures Exchange), whereas for borrowings denominated in reais, the Company uses the DI curve, an index published by the CETIP and
calculated through the exponential interpolation method. |
The Company uses financial instruments only
to protect identified risks limited to 100% of the value of these risks. Derivative transactions are exclusively used to reduce exposure
to foreign currency and interest rate fluctuation, in order to maintain the balance of the capital structure.
Cash flow hedge
Derivative instruments are recorded as cash
flow hedge, using the following principles:
• The effective
portion of the gain or loss on the hedging instrument is recognized directly in equity in other comprehensive income. In case the hedge
relationship no longer meets the hedging ratio but the objective of management risk remains unchanged, the Company should “rebalance”
the hedge ratio to meet the eligibility criteria.
• Any remaining
gain or loss on the hedge instrument (including arising from the "rebalancing" of the hedge ratio) is ineffective, and therefore
should be recognized in profit or loss.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
• Amounts recorded
in other comprehensive income are immediately transferred to the income statement together with the hedged transaction by affecting the
income statement, for example, when the hedge financial income or expense is recognized or when a forecast sale occurs. When the hedged
item is the cost of a non-financial asset or liability, the amounts recorded in equity are transferred to the initial carrying amount
of the non-financial asset or liability.
• The Company
should prospectively discontinue hedge accounting only when the hedge relationship no longer meets the qualification criteria (after taking
into account any rebalancing of the hedge relationship).
• If the expected
transaction or firm commitment is no longer expected, amounts previously recognized in OCI are transferred to the income statement. If
the hedging instrument expires or is sold, terminated or exercised without replacement or rollover, or if its hedge classification is
revoked, gains or losses previously recognized in comprehensive income remain deferred in equity
in other comprehensive
income until the expected transaction or firm commitment affect the profit or loss.
Impairment of financial assets
CPC 48 / IFRS 9 replaces the “incurred
loss” model of CPC 38 / IAS 39 with an expected credit losses model. The new impairment loss model applies to financial assets measured
at amortized cost, contractual assets and debt instruments measured at FVOCI, but does not apply to investments in equity instruments
(shares) or financial assets measured at FVPL.
According to CPC 48 / IFRS 9, provisions
for losses are measured at one of the following bases:
| • | Credit losses expected for 12 months (general model): these are credit losses that result in possible
default events within 12 months from the balance sheet date and, subsequently, in case of deterioration of the credit risk, throughout
the life of the instrument. |
| • | Full lifetime expected credit losses (simplified model): these are credit losses resulting from all possible
default events over the expected life of a financial instrument. |
| • | Practical expedient: these are expected credit losses that are consistent with reasonable and sustainable
information available, on the balance sheet date about past events, current conditions and forecasts of future economic conditions, which
enable the verification of probable future loss based on the historical credit loss occurred in accordance with the maturity of securities. |
The Company chose to measure provisions
for losses from accounts receivable and other receivables and contractual assets at an amount that equals the credit loss expected for
the full lifetime, and for trade accounts receivable, whose portfolio of receivables is fragmented, rents receivable, wholesale accounts
receivable and accounts receivable from freight companies, the practical expedient was applied through the adoption of a matrix of losses
for each maturity range.
When determining whether the credit risk
of a financial asset increased significantly since its initial recognition and while estimating the expected credit losses, the Company
takes into account reasonable and sustainable information that is relevant and available free of cost or excessive effort. This includes
quantitative and qualitative information and analysis, based on the Company’s historical experience, during credit appraisal and
considering information about projections.
The Company assumes that the credit risk
of a financial asset increased significantly if the asset is overdue more than 90 days.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
The Company considers a financial asset
as in default when:
| • | There is little likelihood that the debtor will fully pay their obligations to the Company, without resorting
to actions such as execution of guarantees (if any); or |
| • | The financial asset is overdue more than 90 days. |
The Company determined the credit risk of
a debt security by analyzing the payment history, financial and macroeconomic conditions of the counterparty and the assessment of rating
agencies, when applicable, thereby assessing each debt security individually.
The maximum period considered when estimating
the expected credit loss is the maximum contractual period during which the company is exposed to the credit risk.
Measurement of expected credit losses
– Expected credit losses are estimates weighted by the probability of credit losses based on historical losses and projections of
related assumptions. Credit losses are measured at present value based on all cash insufficiencies (i.e. the differences between the cash
flows owed to the Company according to contracts and the cash flows the Company expects to receive).
Expected credit losses are discounted by
the effective interest rate of the financial asset.
Financial assets with credit recovery
problems – On each reporting date, the Company evaluates whether the financial assets recorded at amortized cost and the debt
securities measured at FVOCI show any indication of impairment. A financial asset shows “indication of impairment loss” in
the occurrence of one or more events with negative impact on the estimated future cash flows of the financial asset.
Presentation of impairment loss –
Provision for losses for financial assets measured at amortized cost are deducted from the gross book value of the assets.
For financial instruments measured at FVOCI,
the provision for losses is recognized in OCI, instead of deducting the book value of the asset.
Impairment losses related to trade accounts
receivable and other receivables, including contractual assets, are presented separately in the statement of income and OCI. Impairment
of other financial assets is reported under “selling expenses”.
Accounts receivable and contractual assets
– The Company considers the model and some of the assumptions used in the calculation of these expected credit losses as the main
sources of uncertainty in the estimate.
The positions within each group were segmented
based on common credit risk characteristics, such as:
| • | Credit risk level and historical losses – for wholesale clients and property rental; and |
| • | Delinquency status, default risk and historical losses – for credit card operators and other clients. |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Adjustment to present value of assets
and liabilities
Long-term assets and liabilities are adjusted
to their present value, calculated taking into account the contractual cash flows and the respective interest rate, explicit or implicit.
Short-term assets and liabilities are not adjusted to present value.
| 3.2. | Foreign currency transactions |
Foreign currency transactions are initially
recognized at the market value of the corresponding currencies on the date the transaction qualifies for recognition.
Monetary assets and liabilities denominated
in foreign currencies are converted into Real, according to the exchange rates of the respective currencies at the end of the years. Differences
arising from the payment or translation of monetary items are recognized in the financial result.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 3.3. | Classification of assets and
liabilities as current and non-current |
The Company presents the assets and liabilities
in the financial statement based on the classification of current and non-current.
The asset should be classified as current
when it meets any of the following criteria:
• Expected
to be carried out, or intended to be sold or consumed in the normal course of the entity's operating cycle
• Is maintained essentially for the
purpose of being traded
• It is expected to take place up to
twelve months after the balance sheet date
• Is cash or
cash equivalent (as defined in Technical Pronouncement CPC 03/IAS 7 - Statement of Cash Flows), unless its exchange or use for settlement
of liabilities is prohibited for at least twelve months after the balance sheet date
All other assets must be classified as non-current.
Liabilities should be classified as current
when they meet any of the following criteria:
• Expected to be settled during the
entity's normal operating cycle
• Is maintained essentially for the
purpose of being traded
• Must be settled within twelve months
after the balance sheet date
• The entity
has no unconditional right to defer settlement of the liability for at least twelve months after the balance sheet date
All other liabilities must be classified
as non-current.
Deferred tax assets and liabilities are
classified as “non-current”, net by legal entity, as provided for in CPC32/ IAS12.
| 3.4. | Translation of subsidiaries
and associates located in other countries |
The financial statements are presented in
reais, which is the parent company's functional currency. Each entity determines its functional currency and all of its financial transactions
are measured in that currency.
The financial statements of subsidiaries
located in other countries that use a functional currency other than that of the parent company are translated into reais at the balance
sheet date, according to the following criteria:
·
Assets and liabilities, including goodwill and market
value adjustments, are translated into reais at the exchange rate on the balance sheet date.
·
Income statement and cash flow statement are translated
into reais using the average rate, unless significant variations occur, when the rate on the transaction date is used.
·
Equity accounts are maintained at the historical balance
in reais and the variation is recorded under the equity valuation adjustments item as other comprehensive income.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Exchange rate differences are recognized
directly in a separate component of equity. When a foreign operation is sold, the accumulated amount of exchange variation adjustment
in shareholders' equity is recorded in the income statement for the year.
As of September 2018, Argentina has become
considered a hyperinflationary economy. According to CPC 42 / IAS 29 – ‘’Accounting in Hyperinflationary Economy’’
based on the current cost approach, non-monetary assets and liabilities, equity and operating results of indirect subsidiary Libertad,
headquartered in Argentina, a direct subsidiary of Éxito, whose currency functional is the Argentine peso, they are being adjusted
so that the values are disclosed in the measurement monetary unit at the end of the year.
This unit considers the effects measured
by the Consumer Price Index (“IPC”) in Argentina as of January 1, 2017 and the Domestic Retail Price Index in Argentina (“IPIM”)
until December 31, 2016.
| 3.6. | Accounting for equity interests
at cost arising from corporate restructuring and carried out with related parties |
The Company records, at historical cost,
the interests arising from corporate restructuring acquired from related parties without economic essence. The difference between the
cost balance and the acquired value is recorded in equity, when the transaction is made between companies under common control. Transactions
do not qualify as a business combination under CPC 15R / IFRS 3R.
| 3.7. | Statement of value added |
This statement intend to evidence the
wealth created by the Group and its distribution in a given year and is presented as required by Brazilian Corporation Law as part of
its parent company and consolidated financial statements, as it is neither mandatory nor established by IFRS.
This statement was prepared based on information
obtained from accounting records which provide the basis for the preparation of the financial statements, additional records, and in accordance
with technical pronouncement CPC 09 – Statement of Value Added, The first part presents the wealth created by the Company and its
subsidiaries, represented by revenue (gross sale revenue, including taxes, other revenue and the effects of the allowance for doubtful
accounts), inputs acquired from third parties (cost of sales and acquisition of materials, energy and outsourced services, including taxes
at the time of acquisition, the effects of losses and the recovery of assets, and depreciation and amortization) and value added received
from third parties (equity in the earnings of subsidiaries, financial income and other revenues). The second part of the statement presents
the distribution of wealth among personnel, taxes, fees and contributions; and value distributed to third party creditors and shareholders.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 4. | Adoption of new procedures,
amendments to and interpretations of existing standards issued by the IASB and CPC |
| 4.1. | Amendments and new interpretations
of mandatory application from the current year. |
In 2022, the Company evaluated the amendments
and new interpretations to CPCs and IFRSs issued by the CPC and IASB, respectively, that are mandatorily effective for accounting periods
beginning on or after January 1, 2022. The main changes are:
| · | Amendments to CPC 27 / IAS 16:
Property, Plant and Equipment - Resources Before Intended Use: The amendments prohibit deducting from the cost of an item of property,
plant and equipment any resources arising from the sale of items produced before the asset is available for use, that is, resources to
bring the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Consequently,
the entity recognizes these sale proceeds and related costs in profit or loss. |
| · | Improvements in CPC 48 / IFRS
9: Financial Instruments: The amendments clarify the fees that an entity includes when assessing whether the terms of a new or modified
financial liability are substantially different from the terms of the original financial liability. These fees include only those paid
or received between the borrower and the lender, including fees paid or received by the borrower or the lender on behalf of the other. |
| · | Improvements to CPC 06 (R2) /
IFRS 16: Leases: The amendments exclude the concept of reimbursement for improvements to third-party properties. |
The adoption of these standards did not
result in material impacts on the Company's individual and consolidated financial statements.
| 4.2. | New and revised standards and
interpretations already issued and not yet effective |
The Company has not early adopted the
new CPCs and IFRSs. The following are the main ones, revisions already issued and not yet effective:
Pronouncement |
Description |
I Applicable to
annual periods
starting in
or after |
Changes in CPC 26/ IAS 1 |
Classification of liabilities as current or non-current and materiality concept |
01/01/2023 |
Changes in CPC 23/ IAS 8 |
Definition of accounting estimates |
01/01/2023 |
Changes in CPC 32/ IAS 12 |
Income Taxes - CPC 32. Deferred Tax related to Assets and Liabilities resulting from a single transaction |
01/01/2023 |
Changes in CPC 36 (R3) - Consolidated Financial Statements and IAS 28 (CPC 18 (R2)) |
Sale or contribution of assets between an investor and your affiliate or Joint Venture |
The effective date has not yet been set.
by the IASB |
|
|
|
|
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
No significant impacts on the Company's
individual and consolidated interim financial statements are expected as a result of these changes.
| 5. | Significant
accounting judgments, estimates and assumptions |
The preparation of the individual and
consolidated interim financial information of the Company requires Management to make judgments, estimates and assumptions that impact
the reported amounts of revenue, expenses, assets and liabilities, and the disclosure of contingent liabilities at the end of the year;
however, uncertainty about these assumptions and estimates could result in outcomes that require material adjustments to the carrying
amount of the asset or liability impacted in future periods.
In the process of applying the Company’s
accounting policies, Management adopted judgments, which have the most significant impact on the amounts recognized in the parent company
and consolidated according to the information included in the following explanatory notes:
·
Business discontinuity - Note nº 1.1 and 1.2
·
Impairment – impairment and useful life of fixed
and intangible assets: Notes 7.2, 8.1, 14.1, 15.1 e 15.2
·
Inventories: Estimation of provisions for loss estimates:
Note 9
·
Taxes to be recovered: Expected realization of tax credits:
Note 10
·
Fair value of derivatives and other financial instruments:
Measurement of the fair value of derivatives: Note 18
·
Provision for lawsuits: Record of provision for claims
wicth likelihood of loss probable, estimated with a certain degree of reasonability: Note 21
·
Income tax: Record of provisions based on reasonable
estimates: Note 20
·
Lease: determination of the lease term and the incremental
interest rate - Note 22.
·
Share-based payments: Estimated fair value of transactions
based on a valuation model - Note 24
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 6. | Cash and cash
equivalents |
Cash and cash equivalents consist
of cash, bank accounts and highly liquid investments that are readily convertible into a known cash amount, and are subject to an insignificant
risk of change in value, with intention and possibility to be redeemed in the short term, up to 90 days
|
|
|
Parent Company |
|
Consolidated |
|
Rate |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
|
|
Cash and banks – Brazil |
|
|
98 |
90 |
|
99 |
100 |
Cash and banks – Abroad |
(*) |
|
79 |
84 |
|
79 |
3,481 |
Short-term investments – Brazil |
(**) |
|
3,455 |
4,488 |
|
3,573 |
4,598 |
Short-term investments – Abroad |
(***) |
|
- |
- |
|
- |
95 |
|
|
|
3,632 |
4,662 |
|
3,751 |
8,274 |
|
|
|
|
|
|
|
|
(*) As of December
31, 2022, refers to the Company's funds invested in the United States, in US dollars, converted as of December 31, 2022 in the amount
of R$79. As of December 31, 2021, refers to (i) resources of the Éxito group, being R$126 in Argentinean pesos, R$366 in Uruguayan
pesos and R$2,905 in Colombian pesos; (ii) of the Company invested in the United States, in US dollars in the amount of R$84
(**) Financial
investments, on December 31, 2022, substantially comprise repurchase operations and CDB, remunerated by the weighted average of 101.38%
(93.51% on December 31, 2021) of the CDI (Interbank Deposit Certificate).
(***) Refer
to funds invested abroad, on December 31, 2021, in local currency equivalent to R$1 in Uruguay and R$94 in Colombia.
Trade receivables
balances are initially recorded at the transaction amount, wich corresponds to the sale value, and are subsequently measured according
to the portfolio: (i) fair value through other comprehensive income (FVOCI), in the case of receivables from credit card and (ii) amortized
cost, mainly a customer portfolios.
Credit losses
on financial assets are measured at amortized cost deducted by the gross assets carrying amount.
For financial
instruments measured at FVOCI, estimated losses are recorded in OCI instead of reduce the carrying amount of the asset.
At each reporting date, the Company
evaluates if the financial assets recorded at amortized cost or FVOCI show any indication of impairment. A financial asset shows indication
of impairment loss when there is one or more events with adverse impact on the estimated future cash flows of the financial asset.
Receivables are
considered irrecoverable and therefore written off from the accounts receivable portfolio, when the payment is not made after 360 days
from the due date. At each annual closing of the balance sheets, the Company and its subsidiaries assess whether the assets or groups
of financial assets have impairment.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
|
|
|
|
|
|
Credit card companies (note 7.1) |
79 |
63 |
|
79 |
65 |
Credit card companies - related parties (note 11.2) |
4 |
14 |
|
4 |
15 |
Sales vouchers and trade receivables |
182 |
135 |
|
255 |
655 |
Private label credit card |
34 |
40 |
|
34 |
53 |
Receivables from related parties (note 11.2) |
5 |
16 |
|
5 |
13 |
Receivables from suppliers |
42 |
63 |
|
42 |
66 |
Allowance for doubtful accounts (note 7.2) |
(2) |
- |
|
(2) |
(35) |
|
344 |
331 |
|
417 |
832 |
|
|
|
|
|
|
Current |
344 |
330 |
|
417 |
831 |
Noncurrent |
- |
1 |
|
- |
1 |
|
|
|
|
|
|
| 7.1. | Credit card companies |
As part of its management strategy,
the Company and its subsidiaries periodically sells a portion of its credit card receivables to financial institutions or credit card
companies in order to strengthen their working capital, without recourse or related obligation, having its financial costs recognized
in the financial result.
| 7.2. | Allowance for doubtful accounts on trade receivables |
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
At the beginning of the period |
- |
(1) |
|
(35) |
(43) |
Allowance booked for the period |
(2) |
- |
|
(40) |
(57) |
Write-offs of receivables |
- |
1 |
|
38 |
61 |
Discontinued operations |
- |
- |
|
25 |
- |
Foreign currency translation adjustment |
- |
- |
|
10 |
4 |
At the end of the period |
(2) |
- |
|
(2) |
(35) |
Below is the aging list of consolidated
gross receivables, by maturity period:
|
|
|
Overdue receivables – Consolidated |
|
Total |
Not yet due |
<30 days |
30-60 days |
61-90 days |
>90 days |
|
|
|
|
|
|
|
12.31.2022 |
419 |
404 |
10 |
1 |
1 |
3 |
12.31.2021 |
867 |
729 |
110 |
17 |
9 |
2 |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
|
|
Parent Company |
|
Consolidated |
|
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
Accounts receivable - Via (*) |
603 |
298 |
|
603 |
298 |
Receivable from sale of subsidiaries(**) |
72 |
79 |
|
72 |
79 |
Lease receivables |
21 |
63 |
|
21 |
179 |
Sale of real estate properties |
61 |
54 |
|
61 |
55 |
Sale of real estate developments |
- |
- |
|
- |
93 |
Other (***) |
230 |
109 |
|
256 |
163 |
Allowance for doubtful accounts on other receivables (note 8.1) |
(7) |
(15) |
|
(7) |
(15) |
|
980 |
588 |
|
1.006 |
852 |
|
|
|
|
|
|
Current |
254 |
98 |
|
279 |
294 |
Noncurrent |
726 |
490 |
|
727 |
558 |
|
|
|
|
|
|
|
(*) Amounts receivable from Via
S.A. (“Via”), subsidiary sold in 2019.The amount of R$603 includes the amount of R$573 corresponding to GPA right to receive
the refund of the ICMS exclusion benefit from the PIS and COFINS basis of its former subsidiary Globex from Via. After obtaining the final
and unappealable process, GPA has right to receive the credits referring to the period from 2003 to 2010, whose part of the amount in
the amount of R$278 was recorded in June 2022 and R$44 in the 3rd quarter of 2022, after completing the collection of information and
documentation related to the credit (see note 20.9).
(**) Accounts receivable related to the
exercise of an option to buy gas stations by a third party. The original amount of this receivable was R$50, which was monetary updated
since the signature of the agreement on May 28, 2012, at a rate of 110% of the CDI, with payment in 240 monthly installments. In January,
2016, 5 news gas stations were sold for the amount of R$8, in 120 installments at a rate of 110% of CDI.
(***) Includes the amount of
R$139 receivable from Real Estate Fund Barzel for the sale of 17 properties related to the demobilization of Hypermarkets (Note 1.1).
The Company will transfer the amounts received to Assaí, since the Company has already received from it the advance for the sale
of the properties.
8.1 Allowance for doubtful accounts on other receivables
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
At the beginning of the Period |
(15) |
(11) |
|
(15) |
(11) |
Losses recorded in the period |
- |
(4) |
|
- |
(4) |
Write-offs recorded in the period |
8 |
- |
|
8 |
- |
At the end of the Period |
(7) |
(15) |
|
(7) |
(15) |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Inventories are initially accounted
for at cost and revalued at net realizable value. Inventories purchased are recorded at average cost, including warehouse and handling
costs, to the extent these costs are necessary to bring inventories available for sale in the stores, less bonuses received from suppliers.
Net realizable value is the selling
price in the ordinary course of business, less the estimated costs to sell, such as: (i) taxes on the sale; (ii) personnel expenses directly
linked to the sale; (iii) cost of the goods; and (iv) other costs necessary to bring the goods in a condition of sale.
Inventories are reduced to their
recoverable value through estimates for the provision for losses, and shrinkage, scrap, slow turnover of goods and estimation of loss
for goods that will be sold with negative gross margin, which is periodically analyzed and evaluated for its adequacy.
Bonuses received from suppliers
are measured and recognized based on contracts and agreements signed, and recorded in the statement of operations when the corresponding
inventories are sold. Includes purchase volume agreement, logistics and specific negotiations to recover margin, reimbursement agreement
(marketing expenses), among others, and are deducted from payables to the respective suppliers, once the Company is contractually entitled
to settle trade payables net of these bonuses.
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
|
|
|
|
|
|
Stores |
1,286 |
1,582 |
|
1,286 |
1,646 |
Distribution centers |
809 |
728 |
|
809 |
773 |
Inventories – Èxito Group |
- |
- |
|
- |
2,884 |
Real Estate Inventory – Èxito Group |
- |
- |
|
- |
50 |
Allowance for losses on inventory obsolescence and damages (note 9.2) |
(49) |
(78) |
|
(49) |
(96) |
|
2,046 |
2,232 |
|
2,046 |
5,257 |
On December 31, 2022, the amount
of unrealized commercial agreements, presented as reducing the inventory balance, amounted to R$40 (R$47 on December 31, 2021).
| 9.2. | Allowance for losses on inventory
obsolescence and damages |
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
At the beginning of the Period |
(78) |
(41) |
|
(96) |
(72) |
Additions |
(112) |
(63) |
|
(113) |
(63) |
Write-offs / reversal |
143 |
26 |
|
141 |
37 |
Foreign currency translation adjustment |
- |
- |
|
5 |
2 |
Discontinued Operation |
- |
- |
|
14 |
- |
Incorporation (Note 1.3) |
(2) |
- |
|
- |
- |
At the end of the Period |
(49) |
(78) |
|
(49) |
(96) |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
The Company records tax credits, whenever
it gathers legal, documentary and factual understanding about such credits that allow their recognition, including the realization estimate,
with ICMS being recognized as a “cost of goods sold” reduction and PIS and COFINS as a reducer of the income accounts on which
the credits are calculated.
These taxes are realized based on
growth projections, operational issues and generation of debts for consumption of these credits by the Group's companies.
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
State VAT tax credits - ICMS (note 10.1) |
856 |
911 |
|
856 |
920 |
Social Integration Program/ Contribution for Social Security Financing - PIS/COFINS (note 10.2) |
2,218 |
2,022 |
|
2,253 |
2,062 |
Social Security Contribution – INSS (Note 10.3) |
247 |
297 |
|
250 |
300 |
Income tax and social contribution prepayments |
509 |
200 |
|
521 |
672 |
Other |
40 |
17 |
|
42 |
23 |
Other recoverable taxes – Éxito Group IVA |
- |
- |
|
- |
176 |
Total |
3,870 |
3,447 |
|
3,922 |
4,153 |
|
|
|
|
|
|
Current |
1,074 |
1,048 |
|
1,114 |
1,743 |
Noncurrent |
2,796 |
2,399 |
|
2,808 |
2,410 |
| 10.1. | Schedule of expected realization of ICMS |
Since 2008, the Brazilian States have
been substantially changing their laws aiming at implementing and broadening the ICMS tax substitution system (“ICMS-ST”).
Referred system implies the prepayment of ICMS throughout the commercial chain, upon goods outflow from manufacturer or importer or their
inflow into the State. The expansion of such system to a wider range of products traded at retail is based on the assumption that the
trading cycle of these products will end in the State, so that ICMS is fully owed thereto.
In order to supply its stores, the
Company and its subsidiaries maintain distribution centers strategically located in certain States and in the Federal District, which
receive goods with ICMS-ST of the entire supply chain (by force of tax replacement) already prepaid by suppliers or the Company and subsidiaries,
and then the goods are shipped to locations in other States. Such interstate shipment entitles the Company and subsidiaries to a refund
reimbursement of prepaid ICMS, i.e., the ICMS of the commercial chain paid in acquisition becomes a tax credit to be refunded, pursuant
to the State laws.
The refund process requires the evidence
through tax documents and digital files of the operations that entitled the Company to refund. Only after its previous legal ratification
by State Tax Authorities and/or compliance with specific ancillary obligations aiming to support these credits, which occurs in periods
after these credits are generated.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Since the number of items traded at
retail, subject to tax substitution, has been continuously increasing, the tax credits to be refunded by the Company and subsidiaries
have also grown. The Company and its subsidiaries have been using such authorized tax credits to offset with state tax liabilities owed
after having obtained the Special Regime and also through other procedures covered by state rules.
For
credits that cannot be offset immediately, the Company’s Management understands that in future realization is probable based on
a technical recovering study, on the expectation of future growth and the offset against debts deriving from its operations. These studies
were prepared and periodically revised based on information extracted from strategic planning previously approved by the Company’s
Board of Directors. For the financial statement as of December 31, 2022, Management has implemented monitoring controls over the progress
of the plan annually established, assessing and including new elements that contribute to the realization of ICMS tax credits, as shown
below. As of December 31, 2022, no changes were required to the plans previously prepared.
|
Parent Company |
|
Consolidated |
In |
|
|
|
Up to one year |
473 |
|
621 |
From 1 to 2 years |
201 |
|
44 |
From 2 to 3 years |
10 |
|
41 |
From 3 to 4 years |
13 |
|
42 |
From 4 to 5 years |
14 |
|
20 |
More than 5 years |
145 |
|
88 |
|
856 |
|
856 |
In the 4th quarter of fiscal year
2022 the amount of R$338 was recorded referring to the monetary updating of the ICMS-ST reimbursement, of which R$201 in the financial
result and R$137 in the result of discontinued operation.
10.2 Schedule of expected
realization of PIS and COFINS
The evidence leading the Company to
conclude on the PIS and COFINS credit entitlement includes i) interpretation of tax legislation, ii) internal and external factors, such
as case law and market interpretations that were part of the analysis, and iii) analysis by external legal advisors regarding the issues
and iv) accounting assessment on the issue.
In June 2022, the 2nd Class of the Higher
Justice Court (STJ) recognized the illegality of the early revocation of the tax incentive provided for in Law 11,196/05. The Law reduce
to zero the PIS and COFINS rates levied on revenues from the sale of certain technology products. As a result of this judgment, the Company
recorded credits in the amount of R$160 in the second quarter of 2022.
On September 6, 2022, the Company obtained
a favorable decision in a lawsuit related to the exclusion of ICMS from the PIS and COFINS calculation basis, which is carried out separately
from other lawsuits on the same topic whose credits have already been recognized in the financial statements in 2020. Due to the favorable
decision, the Company recorded a credit in the amount of R$106 (R$71 of which in the financial result).
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
The realization of the PIS and COFINS
balance is shown below:
|
Parent Company |
|
Consolidated |
In |
|
|
|
Up to one year |
440 |
|
466 |
From 1 to 2 years |
464 |
|
473 |
From 2 to 3 years |
453 |
|
453 |
From 3 to 4 years |
432 |
|
432 |
From 4 to 5 years |
429 |
|
429 |
|
2,218 |
|
2,253 |
10.3 INSS
On August 28, 2020, the Federal Supreme
Court (STF), in general repercussion, recognized that the incidence of social security contributions (INSS) on the constitutional third
of vacations was constitutional. The Company has been following the development of these issues, and together with its legal advisors,
concluded that the elements so far do not impact the expectation of realization. The amount involved in the parent company and consolidated
is equivalent to R$151, on December 31, 2022 (R$161, on December 31, 2021).
| 11.1. | Management compensation |
The expenses related to management compensation
(officers appointed pursuant to the Bylaws including members of the Board of Directors and the related support committees) for the years
ended December 31, 2022 and 2021, were as follows:
(In thousands of Brazilian reais)
|
Base salary |
|
Variable compensation |
|
Stock option plan – Note 24 |
|
Total |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
Board of directors (*) |
34,090 |
26,884 |
|
- |
- |
|
13,646 |
6,908 |
|
47,736 |
33,792 |
Executive officers |
25,954 |
18,016 |
|
7,235 |
6,995 |
|
2,383 |
3,202 |
|
35,572 |
28,213 |
Fiscal Council |
432 |
432 |
|
- |
- |
|
- |
- |
|
432 |
432 |
|
60,476 |
45,332 |
|
7,235 |
6,995 |
|
16,029 |
10,110 |
|
83,740 |
62,437 |
|
|
|
|
|
|
|
|
|
|
|
|
(*) The compensation of the Board of Directors’
advisory committees (Human Resources and Compensation, Audit, Finance, Sustainable Development and Corporate Governance) is included in
this line.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 11.2. | Balances and transactions with
related parties |
Transactions with related parties
refer mainly to transactions between the Company and its subsidiaries and other related entities and were substantially accounted for
in accordance with the prices, terms and conditions agreed between the parties.
|
Parent company |
|
Balances |
|
Transactions |
|
Trade receivables |
|
Other assets |
|
Trade payables |
|
Other liabilities |
|
Revenues (expenses) |
|
2022 |
2021 |
|
2022 |
2021 |
|
2022 |
2021 |
|
2022 |
2021 |
|
2022 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Controlling shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino(i) |
- |
- |
|
- |
- |
|
- |
- |
|
10 |
1 |
|
(30) |
(46) |
Euris (i) |
- |
- |
|
- |
- |
|
- |
- |
|
1 |
1 |
|
(3) |
(3) |
Wilkes |
- |
- |
|
1 |
- |
|
- |
- |
|
2 |
2 |
|
(8) |
(5) |
Subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Éxito (ii) |
- |
- |
|
- |
- |
|
- |
- |
|
- |
- |
|
14 |
14 |
Novasoc Comercial |
- |
- |
|
47 |
57 |
|
- |
- |
|
1 |
1 |
|
4 |
2 |
SCB Distribuição e Comércio |
- |
3 |
|
- |
18 |
|
- |
2 |
|
- |
- |
|
46 |
34 |
Stix Fidelidade (x) |
- |
- |
|
18 |
21 |
|
11 |
21 |
|
5 |
7 |
|
(141) |
(160) |
Cheftime (ix) |
- |
- |
|
5 |
44 |
|
- |
- |
|
1 |
1 |
|
3 |
(8) |
James Intermediação |
- |
- |
|
- |
36 |
|
- |
1 |
|
- |
8 |
|
(6) |
(15) |
GPA M&P |
- |
- |
|
- |
- |
|
- |
- |
|
8 |
13 |
|
- |
- |
GPA Logistica |
- |
- |
|
126 |
110 |
|
- |
2 |
|
96 |
78 |
|
8 |
3 |
Others |
- |
- |
|
- |
1 |
|
- |
- |
|
- |
- |
|
- |
- |
Associates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIC (iii) |
4 |
14 |
|
35 |
34 |
|
4 |
8 |
|
- |
- |
|
19 |
62 |
Other related parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greenyellow do Brazil Energia e Serviços Ltda (“Greenyellow”) (iv) |
- |
- |
|
- |
- |
|
- |
- |
|
86 |
269 |
|
(92) |
(274) |
Sendas Distribuidora (viii) |
- |
2 |
|
264 |
370 |
|
18 |
15 |
|
259 |
103 |
|
4,230 |
1,382 |
Casino Group (vii) |
5 |
11 |
|
- |
- |
|
- |
- |
|
- |
- |
|
3 |
(7) |
Others |
- |
- |
|
1 |
1 |
|
- |
- |
|
- |
- |
|
|
|
Total |
9 |
30 |
|
497 |
692 |
|
33 |
49 |
|
469 |
484 |
|
4,047 |
979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
|
Consolidated |
|
Balances |
|
Transactions |
|
Trade receivables |
|
Other assets |
|
Trade payables |
|
Other liabilities |
|
Revenues (expenses) |
|
2022 |
2021 |
|
2022 |
2021 |
|
2022 |
2021 |
|
2022 |
2021 |
|
2022 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Controlling shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino (i) |
- |
- |
|
- |
- |
|
- |
- |
|
10 |
1 |
|
(30) |
(46) |
Euris (i) |
- |
- |
|
- |
- |
|
- |
- |
|
1 |
1 |
|
(3) |
(3) |
Wilkes |
- |
- |
|
1 |
- |
|
- |
- |
|
2 |
2 |
|
(8) |
(5) |
Associates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIC (iii) |
4 |
14 |
|
35 |
35 |
|
4 |
8 |
|
- |
- |
|
19 |
62 |
Puntos Colombia (v) |
- |
- |
|
- |
42 |
|
- |
- |
|
- |
58 |
|
- |
- |
Tuya (vi) |
- |
- |
|
- |
57 |
|
- |
- |
|
- |
- |
|
- |
- |
Other related parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greenyellow (iv) |
- |
- |
|
- |
- |
|
- |
- |
|
86 |
283 |
|
(92) |
(274) |
Sendas Distribuidora (viii) |
- |
2 |
|
264 |
370 |
|
18 |
15 |
|
259 |
103 |
|
4,230 |
1,382 |
Casino Group (vii) |
5 |
12 |
|
- |
12 |
|
- |
- |
|
- |
19 |
|
3 |
(7) |
Others |
|
- |
|
1 |
1 |
|
- |
- |
|
- |
- |
|
- |
- |
Total |
9 |
28 |
|
301 |
517 |
|
22 |
23 |
|
358 |
467 |
|
4,119 |
1,109 |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Related party transactions arise mainly
from operations that the Company and its subsidiaries maintain among themselves and with other related entities, and were accounted for
substantially in accordance with the prices, terms and conditions agreed between the parties.
The Company's main operations with related
parties are:
| (i) | Casino: Celebration of (a) Cost
Sharing and Cost Reimbursement Agreement: Agreement signed between the Company, Sendas Distribuidora S.A., Helicco Participações
Ltda., Foncière Euris, Casino Services and Casino Guichard-Perrachon S.A. (“Casino”) in August, 10 2014 and July 25,
2016, to set the reimbursement rules for the Company of incurred expenses for the Casino Group companies related to activities involving
transfer of “know-how” to the Company and also the reimbursement of expenses of French employees (expatriates) to Casino.
(b) Insurance: Service agreements entered into between the Company and Casino for intermediation and negotiation of renewals of
certain insurance policies. (c) Agency Agreement: Signed between the Company, Sendas Distribuidora S.A, Groupe Casino Limited and
Casino International on July, 25 2016 to set the rules for the services provided of global sourcing (prospecting global suppliers and
intermediating the purchases) for Casino and reimbursement for Groupe Casino Limited the Company to restore reduced profit margins as
a result of promotions realized by Company in its stores. (d) Purchase Agreement: signed between the Company, Sendas and E.M.C.
Distribution Limited on June 6, 2019 for the import of non-food and food products (except perishables and wines) for resale in its stores,
upon request for purchase orders, on a non-exclusive basis. |
| (ii) | Éxito and subsidiaries:
Agreement on Establishment of Business Relations: Signed between the Company, Sendas, Éxito and its subsidiaries on July,
27 2016 to set the rules of prospection of suppliers in each home country in order to establish new commercial relationships. (b) Celebration
of license agreements for the use of trademarks and copyrights involved in the production, advertising, promotion, marketing and distribution
of textile products and accessories for the feminine public (Bronzini and Arkitect brands) by Distribuidora de Textiles y Confecciones
SA (Didetexto ), controlled by Exito, to the Company. (c) Cost Reimbursement Agreement: signed between the Company, Sendas and Éxito
on October 22, 2019 for the reimbursement by one party to another of the costs incurred for the transfer of employees. |
| (iii) | FIC: Commercial contracts
to set the rules for promotion and sale of financing services provided by FIC in the Company stores for implementation the financing partnership
between the Company and Itaú Unibanco Holding S.A. (“Itaú”). |
| (iv) | Greenyellow: execution
of (a) contracts with the Company to regulate the terms of the installation of equipment and the provision of services by Greenyellow
of energy efficiency solutions in the establishments of the Company's multivarejo business unit for energy reduction. (b) contracts with
the Company and Sendas for the purchase of energy sold on the free market and (c) fine costs resulting from the discontinuation of Extra
Hiper stores in the amount of R$180 (R$68 fully paid). |
| (v) | Puntos Colombia: Éxito's
customer loyalty program. Balance related to point redemption and other services. |
| (vi) | Tuya: Financial institution
invested by Éxito. Balance related to participation in business collaboration agreements and expense reimbursement, discount coupons
and others. |
| (vii) | Casino Group: Balances receivable for expatriate expenses with Casino International, Distribution
Casino and Casino Services. Provision of services in the import of goods by other companies of the Casino group. |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| (viii) | Sendas Distribuidora: On December
31, 2020, Sendas ceased to be a subsidiary of the Company. The Company is responsible for Sendas Distribuidora's legal procedures prior
to the contribution of Assai's operations. The Company signed a separation agreement with Sendas Distribuidora, the main terms of which
are related to the operational steps for the separation of activities carried out jointly. In addition, this separation agreement establishes
the indemnification rights and responsibilities, for which the Company is responsible for expenses related to losses caused by retail
activities prior to the contribution of Assai's operations, as well as the right to any related gains. In 2021, they entered into an Agreement
for the Onerous Assignment of Exploitation Rights of Commercial Points and Other Covenants, which consists of the sale by the Company
to Sendas of 70 commercial points, which are now operated by the Company in 17 of its own properties and the others in properties leased
from third parties |
| (ix) | Cheftime: Signing of (a) Umbrella
Agreement: between the Company and Cheftime to regulate the terms and conditions of loans that may be granted by the Company to Cheftime;
and (b) Sharing Agreement: between the Company and Cheftime, so that material and human resources are shared, as well as the apportionment,
without any purpose of profit, of the expenses and costs incurred in the effective use of such shared resources. |
| (x) | Stix: Execution of an Operating
Agreement between the Company, Stix and Raia Drogasil, with the purpose of establishing general rules for the operation of the
Stix Program. |
| 12.1 | Interest in, subsidiaries and
associates: |
The details of the Company's subsidiaries
at the end of each year are shown below:
|
|
|
Participation in investments - % |
|
|
|
12.31.2022 |
|
12.31.2021 |
Group |
Societies |
Country |
Company |
|
Indirect participation |
|
Company |
|
Indirect participation |
|
Controlled |
|
|
|
|
|
|
|
|
CBD |
Novasoc Comercial Ltda. (“Novasoc”) |
Brazil |
100.00 |
|
- |
|
100.00 |
|
- |
CBD Holland B.V. (“CBD Holland”) (closed) |
Brazil |
- |
|
- |
|
100.00 |
|
- |
GPA 2 Empreend. e Participações Ltda. (“GPA 2”) |
Brazil |
100.00 |
|
- |
|
100.00 |
|
- |
GPA Logística e Transporte Ltda. (“GPA Logística”) |
Brazil |
100.00 |
|
- |
|
100.00 |
|
- |
GPA Holding Empreendimentos e Participações Ltda.("GPA Holding") |
Brazil |
100.00 |
|
- |
|
100.00 |
|
- |
SCB Distribuição e Comércio Varejista de Alimentos Ltda. ("Compre Bem'') |
Brazil |
- |
|
- |
|
100.00 |
|
- |
Stix Fidelidade e Inteligência S.A. ("Stix") |
Brazil |
66.67 |
|
- |
|
66.67 |
|
- |
James Intermediação S.A. ("James Delivery") |
Brazil |
- |
|
- |
|
100.00 |
|
- |
|
Cheftime Comércio de Refeições S/A ("Cheftime") (*) |
Brazil |
100.00 |
|
- |
|
99.05 |
|
- |
|
GPA Malls & Properties Gestão de Ativos e Serviços Imobiliários Ltda. (“GPA M&P”) |
Brazil |
100.00 |
|
- |
|
100.00 |
|
- |
|
Fronteira Serviços Imobiliários Ltda.("Fronteira") |
Brazil |
- |
|
100.00 |
|
- |
|
100.00 |
|
Place2B Serviços Imobiliários Ltda.("Place2B") |
Brazil |
- |
|
100.00 |
|
- |
|
100.00 |
|
Companhia Brasileira de Distribuição Luxembourg Holding S.à.r.l. ("CBDLuxco”) |
Luxembourg |
100.00 |
|
- |
|
100.00 |
|
- |
Companhia Brasileira de Distribuição Netherlands Holding B.V. (“CBDDutchco”) |
Netherlands |
- |
|
100.00 |
|
- |
|
100.00 |
|
|
|
|
|
|
|
|
|
|
|
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
|
|
|
Participation in investments - % |
|
|
|
|
|
12.31.2022 |
|
12.31.2021 |
Group |
Societies |
Country |
Company |
|
Indirect participation |
|
Company |
|
Indirect participation |
Exito(**) |
Almacenes Éxito S.A. ("Éxito") |
Colômbia |
91.52 |
|
5.00 |
|
91.57 |
|
5.00 |
|
Éxito Industrias S.A.S. |
Colômbia |
- |
|
94.54 |
|
- |
|
94.59 |
|
Fideicomiso Lote Girardot |
Colômbia |
- |
|
96.52 |
|
- |
|
96.57 |
|
Éxito Viajes y Turismo S.A.S. |
Colômbia |
- |
|
49.22 |
|
- |
|
49.25 |
|
Almacenes Éxito Inversiones S.A.S. (Móvil Éxito) |
Colômbia |
- |
|
96.52 |
|
- |
|
96.57 |
|
Transacciones Energéticas S.A.S (antes Gemex O & W S.A.S.) |
Colômbia |
- |
|
96.52 |
|
- |
|
96.57 |
|
Marketplace Internacional Éxito y Servicios S.A.S. (MPI) |
Colômbia |
- |
|
96.52 |
|
- |
|
96.57 |
|
Logística. Transporte y Servicios Asociados S.A.S. (LTSA) |
Colômbia |
- |
|
96.52 |
|
- |
|
96.57 |
|
Depósitos y Soluciones Logísticas S.A.S. |
Colômbia |
- |
|
96.52 |
|
- |
|
96.57 |
|
Patrimonio Autónomo Iwana |
Colômbia |
- |
|
49.22 |
|
- |
|
49.25 |
|
Patrimonio Autónomo Viva Malls |
Colômbia |
- |
|
49.22 |
|
- |
|
49.25 |
|
Patrimonio Autónomo Viva Sincelejo |
Colômbia |
- |
|
25.10 |
|
- |
|
25.12 |
|
Patrimonio Autónomo Viva Villavicencio |
Colômbia |
- |
|
25.10 |
|
- |
|
25.12 |
|
Patrimonio Autónomo San Pedro Etapa I |
Colômbia |
- |
|
25.10 |
|
- |
|
25.12 |
|
Patrimonio Autónomo Centro Comercial |
Colômbia |
- |
|
25.10 |
|
- |
|
25.12 |
|
Patrimonio Autónomo Viva Laureles |
Colômbia |
- |
|
39.38 |
|
- |
|
39.40 |
|
Patrimonio Autónomo Viva Palmas |
Colômbia |
- |
|
25.10 |
|
- |
|
25.12 |
|
Patrimonio Autónomo Centro Comercial Viva Barranquilla |
Colômbia |
- |
|
44.30 |
|
- |
|
44.33 |
|
Spice investment Mercosur |
Uruguai |
- |
|
96.52 |
|
- |
|
96.57 |
|
Larenco S.A. |
Uruguai |
- |
|
96.52 |
|
- |
|
96.57 |
|
Geant Inversiones S.A. |
Uruguai |
- |
|
96.52 |
|
- |
|
96.57 |
|
Lanin S.A. |
Uruguai |
- |
|
96.52 |
|
- |
|
96.57 |
|
5 Hermanos Ltda. |
Uruguai |
- |
|
96.52 |
|
- |
|
96.57 |
|
Sumelar S.A. |
Uruguai |
- |
|
96.52 |
|
- |
|
96.57 |
|
Gestión Logística S.A. |
Uruguai |
- |
|
96.52 |
|
- |
|
96.57 |
|
Supermercados Disco del Uruguay S.A. (*) |
Uruguai |
- |
|
60.31 |
|
- |
|
60.35 |
|
Maostar S.A. |
Uruguai |
- |
|
30.16 |
|
- |
|
30.18 |
|
Ameluz S.A. |
Uruguai |
- |
|
60.31 |
|
- |
|
60.35 |
|
Fandale S.A. |
Uruguai |
- |
|
60.31 |
|
- |
|
60.35 |
|
Odaler S.A. |
Uruguai |
- |
|
60.31 |
|
- |
|
60.35 |
|
La Cabaña S.R.L. |
Uruguai |
- |
|
60.31 |
|
- |
|
60.35 |
|
Ludi S.A. |
Uruguai |
- |
|
60.31 |
|
- |
|
60.35 |
|
Semin S.A. |
Uruguai |
- |
|
60.31 |
|
- |
|
60.35 |
|
Randicor S.A. |
Uruguai |
- |
|
60.31 |
|
- |
|
60.35 |
|
Setara S.A. |
Uruguai |
- |
|
60.31 |
|
- |
|
60.35 |
|
Hiper Ahorro S.R.L. |
Uruguai |
- |
|
60.31 |
|
- |
|
60.35 |
|
Ciudad del Ferrol S.C. |
Uruguai |
- |
|
59.11 |
|
- |
|
59.14 |
|
Mablicor S.A. |
Uruguai |
- |
|
30.76 |
|
- |
|
30.78 |
|
Tipsel S.A. |
Uruguai |
- |
|
96.52 |
|
- |
|
96.57 |
|
Tedocan S.A. |
Uruguai |
- |
|
96.52 |
|
- |
|
96.57 |
|
Vía Artika S. A. |
Uruguai |
- |
|
96.52 |
|
- |
|
96.57 |
|
Grupo Disco del Uruguay S.A. (*) |
Uruguai |
- |
|
60.31 |
|
- |
|
60.35 |
|
Devoto Hermanos S.A. |
Uruguai |
- |
|
96.52 |
|
- |
|
96.57 |
|
Mercados Devoto S.A. |
Uruguai |
- |
|
96.52 |
|
- |
|
96.57 |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
|
|
|
Participation in investments - % |
|
|
|
12.31.2022 |
|
12.31.2021 |
Group |
Societies |
Country |
Company |
|
Indirect participation |
|
Company |
|
Indirect participation |
|
Libertad S.A. |
Argentina |
- |
|
96.52 |
|
- |
|
96.57 |
|
Onper Investment 2015 S.L |
Spain |
- |
|
96.52 |
|
- |
|
96.57 |
|
Spice España de Valores Americanos S.L. |
Spain |
- |
|
96.52 |
|
- |
|
96.57 |
|
Marketplace Internacional Éxito S.L |
Spain |
- |
|
- |
|
- |
|
96.57 |
|
Gelase S. A. |
Belgium |
- |
|
96.52 |
|
- |
|
96.57 |
(*) Supermercados Disco del Uruguay S.A.
is controlled through a Shareholders' Agreement signed in April 2015, which granted Éxito 75% of the votes necessary to take control.
This Shareholders' Agreement expired on June 30, 2021 and on August 18, 2021 a new Agreement was signed maintaining Éxito as controller.
(**) The entities of Grupo Éxito
are classified as assets held for distribution as of December 31, 2022, see note 1.2.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
The details of the Company's associates
at the end of each year are shown below:
|
|
|
Equity interests - % |
|
|
|
12.31.2022 |
|
12.31.2021 |
Group |
Companies |
Country |
Company |
|
Indirect interest |
|
Company |
|
Indirect interest |
|
|
|
|
|
|
|
|
|
|
Cnova N.V. |
Cnova N.V. (“Cnova Holanda”) |
Netherlands |
- |
|
33.98 |
|
- |
|
33.98 |
Cdiscount Afrique SAS (“Cdiscount Afrique”) |
France |
- |
|
33.98 |
|
- |
|
33.98 |
Cdiscount International BV The Netherlands (“Cdiscount Internacional”) |
Netherlands |
- |
|
33.98 |
|
- |
|
33.98 |
Cnova France SAS (“Cnova France”) |
France |
- |
|
33.98 |
|
- |
|
33.98 |
Cdiscount S.A. (“Cdiscount”) |
France |
- |
|
33.87 |
|
- |
|
33.87 |
Cdiscount Côte d'Ivoire SAS Ivory Coast (“Cdiscount Côte”) |
Ivory Coast |
- |
|
- |
|
- |
|
33.98 |
Cdiscount Sénégal SAS (“Cdiscount Sénégal”) |
Senegal |
- |
|
33.98 |
|
- |
|
33.98 |
Cdiscount Cameroun SAS (“Cdiscount Cameroun”) |
Camarões |
- |
|
33.98 |
|
- |
|
33.98 |
CLatam AS Uruguay (“CLatam”) |
Uruguay |
- |
|
23.79 |
|
- |
|
23.79 |
Cdiscount Panama S.A. (“Cdiscount Panama”) |
Panama |
- |
|
- |
|
- |
|
23.79 |
Cdiscount Uruguay S.A. (“Cdiscount Uruguay”) |
Uruguay |
- |
|
23.79 |
|
- |
|
23.79 |
Ecdiscoc Comercializadora S.A.(Cdiscount Ecuador) (“Ecdiscoc Comercializadora”) |
Ecuador |
- |
|
23.78 |
|
- |
|
23.78 |
Cnova Pay |
France |
- |
|
33.98 |
|
- |
|
33.98 |
BeezUP SAS ("BezzUp") |
France |
- |
|
25.29 |
|
- |
|
25.29 |
CARYA |
France |
- |
|
33.87 |
|
- |
|
33.87 |
HALTAE |
France |
- |
|
33.87 |
|
- |
|
33.87 |
C-Logistics |
France |
- |
|
28.56 |
|
- |
|
28.56 |
NEOSYS |
France |
- |
|
17.33 |
|
- |
|
17.33 |
Neotech Solutions |
Morocco |
- |
|
17.33 |
|
- |
|
17.33 |
NEOSYS Tunisie |
Tunísia |
- |
|
17.33 |
|
- |
|
17.33 |
C Chez Vous |
France |
- |
|
1.70 |
|
- |
|
28.53 |
|
C-SHIELD |
France |
- |
|
33.87 |
|
- |
|
33.87 |
|
MAAS |
France |
- |
|
33.87 |
|
- |
|
33.87 |
|
C-TECHNOLOGY (old C-PAYMENT) |
France |
- |
|
33.87 |
|
- |
|
33.87 |
|
CLR (*) |
France |
- |
|
28.56 |
|
- |
|
28.56 |
FIC |
Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento (“FIC”) |
Brazil |
- |
|
17.88 |
|
- |
|
17.88 |
|
FIC Promotora de Vendas Ltda. (“FIC Promotora”) |
Brazil |
- |
|
17.88 |
|
- |
|
17.88 |
|
Bellamar Empreend. e Participações S.A.(“Bellamar”) |
Brazil |
50.00 |
|
- |
|
50.00 |
|
- |
Éxito(*) |
Puntos Colombia S.A.S ("Puntos") |
Colombia |
- |
|
48.26 |
|
- |
|
48.29 |
|
Compañia de Financiamento Tuya S.A. ("Tuya") |
Colombia |
- |
|
48.26 |
|
- |
|
48.29 |
|
Cnova N.V (“Cnova Holanda”) |
Netherlands |
- |
|
0.18 |
|
- |
|
0.18 |
|
Sara ANB S.A.S |
Colombia |
- |
|
48.26 |
|
- |
|
- |
(*) The entities of Grupo Éxito
are classified as assets held for distribution as of December 31, 2022, see note 1.2.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Investments in associates are accounted
for under the equity method, based on the fact these associates are entities over which the Company exercises significant influence, but
not control, since (a) it is a part of the shareholders’ agreement, appointing certain officers and having vote rights in certain
relevant decisions. The associates are: i) (discontinued operation) and FIC managed by Itaú Unibanco S.A. (“Itaú Unibanco”)
and ii) Cnova N.V. which operates mainly on e-commerce in France and (iii) Tuya, financial institution invested of Éxito. Associates
have no restriction on transfer resources to the company, for example, in the form of dividends.
The summarized financial
statements are as follows:
|
FIC |
Cnova N.V. |
Tuya |
|
12.31.2022 |
12.31.2021 |
12.31.2022 |
12.31.2021 |
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
11,682 |
8,742 |
2,304 |
4,110 |
5,355 |
5,293 |
Noncurrent assets |
32 |
35 |
3,591 |
3,732 |
144 |
156 |
Total assets |
11,714 |
8,777 |
5,895 |
7,842 |
5,499 |
5,449 |
|
|
|
|
|
|
|
Current liabilities |
9,963 |
7,401 |
5,351 |
6,351 |
2,329 |
2,689 |
Noncurrent liabilities |
174 |
44 |
2,677 |
3,066 |
2,588 |
2,039 |
Shareholders’ equity |
1,577 |
1,332 |
(2,133) |
(1,575) |
582 |
721 |
Total liabilities and shareholders’ equity |
11,714 |
8,777 |
5,895 |
7,842 |
5,499 |
5,449 |
|
|
|
|
|
|
|
Statement of operations: |
12.31.2022 |
12.31.2021 |
12.31.2022 |
12.31.2021 |
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
1,411 |
1,034 |
9,345 |
13,824 |
490 |
783 |
Operating income |
412 |
482 |
(279) |
54 |
(121) |
35 |
Net income (loss) for the year |
245 |
265 |
(716) |
(313) |
(89) |
15 |
For the purposes of measurement of the
investment in this associate, the special goodwill reserve recorded by FIC shall be deducted from its shareholders’ equity amount
of R$122, since it is Itaú Unibanco’s exclusive right. Tuya is an associate of the Éxito group. The measurement of
Tuya investments was presented in the asset held for sale see note 1.2.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 12.2.1 | Composition of
investments |
|
Parent company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
|
Investments |
932 |
11,059 |
|
833 |
1,254 |
Provision for investment losses |
(863) |
(703) |
|
(863) |
(689) |
|
|
|
|
|
|
Investment |
69 |
10,356 |
|
(30) |
565 |
The provision for investment losses comprises
R$863 related to Cnova N.V on December 31, 2022 (R$689 on December 31, 2021).
12.4 Investment movement
|
Parent company |
|
12.31.2022 |
|
12.31.2021 |
|
Éxito |
Others |
Total |
|
Éxito |
Others |
Total |
|
|
|
|
|
|
|
|
|
At the beginning of the Period |
9,427 |
929 |
10,356 |
|
10,479 |
490 |
10,969 |
Equity |
(110) |
(276) |
(386) |
|
444 |
(190) |
254 |
Dividends and interest on equity |
(276) |
- |
(276) |
|
(246) |
(27) |
(273) |
Share buyback (Note 12.4.1) |
(378) |
- |
(378) |
|
- |
- |
- |
Capital increase |
- |
88 |
88 |
|
- |
127 |
127 |
Capital increase with fixed assets |
- |
- |
- |
|
- |
13 |
13 |
Transfer of participation (*) |
- |
- |
- |
|
(548) |
548 |
- |
Incorporation (Note 1.3) |
- |
(270) |
(270) |
|
- |
- |
- |
Investment write-off |
- |
(1) |
(1) |
|
- |
- |
- |
Spin-off gas station |
- |
- |
- |
|
- |
5 |
5 |
Other transactions |
(2) |
- |
(2) |
|
(3) |
1 |
(2) |
Equivalence over other comprehensive income |
(1,680) |
(19) |
(1,699) |
|
(699) |
(38) |
(737) |
Assets held for distribution |
(6,981) |
(382) |
(7,363) |
|
- |
- |
- |
In the end of the period |
- |
69 |
69 |
|
9,427 |
929 |
10,356 |
(*) Transfer of 5% interest in the capital of subsidiary
Éxito to subsidiary GPA 2.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
|
Consolidated |
|
Bellamar |
Tuya |
Cnova N.V |
Others |
Total |
Balances at 12.31.2020 |
769 |
456 |
(579) |
13 |
659 |
Share of profit (loss) of associates – continued operation |
47 |
8 |
(105) |
3 |
(47) |
Dividends and interest on own capital - continued operation |
(27) |
- |
- |
- |
(27) |
Share of other comprehensive income |
- |
(46) |
6 |
(1) |
(41) |
Capital increase |
- |
21 |
- |
- |
21 |
Balances at 12.31.2021 |
789 |
439 |
(678) |
15 |
565 |
Share of profit (loss) of associates – continued operations |
44 |
- |
(249) |
- |
(205) |
Share of profit (loss) of associates – discontinued operations |
- |
(44) |
- |
2 |
(42) |
Share of other comprehensive income |
- |
(95) |
72 |
(3) |
(26) |
Capital increase |
- |
54 |
- |
1 |
55 |
Investment write-off |
- |
- |
- |
(1) |
(1) |
Assets held for sale and discontinued operation –See Note nº1.2 |
- |
(354) |
(8) |
(14) |
(376) |
Balances at 12.31.2022 |
833 |
- |
(863) |
- |
(30) |
12.4.1 Share buyback
On March 24, 2022, the proposal to distribute
the results of Grupo Éxito in the amount of 487 billion Colombian pesos was approved, of which 237 billion Colombian pesos were
paid on March 31, 2022 and the remaining amount of 250 billion of Colombian pesos (equivalent to R$315 as of March 31, 2022) were allocated
to the share buyback program of Grupo Éxito. The allocation of 147 billion Colombian pesos (equivalent to R$186 as of March 31,
2022) from the expansion reserve, corresponding to 2020 profit, was also approved for the share buyback program of Grupo Éxito.
On June 1, 2022, the members of the Company's
Board of Directors approved the adhesion to the Share Buyback Plan of subsidiary Éxito, for the sale of 3.4% of the shares held
by the Company and its subsidiary GPA2 in Éxito, which was concluded on June 22, 2022, with the receipt of R$398 by GPA, being
R$378 for the Company and R$20 for GPA2. The Company had its participation changed from 91.57% to 91.52% and GPA2 maintained its 5% share.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Investment properties are measured at
historical cost, including transaction costs, net of accumulated depreciation and or impairment loss, if applicable. The cost of investment
properties acquired in a business combination is determined at fair value, in accordance with IFRS 3/ CPC 15 - Business combination.
Investment properties are written off
when they are sold or when they are no longer used and no future economic benefit is expected from the sale. An investment property is
also classified as held for sale when there is an intention to sell. The difference between the net amount obtained from the sale and
the carrying amount of the asset is recognized in the statement of operations for the period in which the asset is written off. The useful
life of buildings is presented in note 14.
The investment properties of the Company
and its subsidiaries correspond to commercial areas and lots that are maintained for income generation or future price appreciation.
The Company performed a test to verify
the operating assets of investment properties that could not be recoverable in the year ended December 31, 2022. Based on the tests carried
out, it was necessary to record a loss in the amount of R$6 in the consolidated (R$32 in December 31, 2021).
The fair value of investment properties
is measured based on assessments performed by third parties.
Consolidated
|
Balance at 12.31.2021 |
Additi-ons |
Impair-ment |
Deprecia-tion |
Write-off |
Foreign Currency
Translation adjustment |
Tranfers (*) |
Assets held for sale (**) |
Balance at 12.31.2022 |
|
|
|
|
|
|
|
|
|
|
Land |
759 |
- |
(1) |
- |
3 |
(189) |
(4) |
(568) |
- |
Buildings |
2,455 |
2 |
(5) |
(50) |
9 |
(447) |
14 |
(1,978) |
- |
Construction in progress |
40 |
98 |
- |
- |
- |
(20) |
- |
(118) |
- |
Total |
3,254 |
100 |
(6) |
(50) |
12 |
(656) |
10 |
(2,664) |
- |
(*) Transfers from fixed assets
(**) See Note 1.2
Consolidated
|
Balance at 12.31.2020 |
Additi-ons |
Impairment |
Depreciation |
Write-off |
Foreign Currency
Translation adjustment |
Transfers(*) |
Balance at 12.31.2021 |
|
|
|
|
|
|
|
|
|
Land |
762 |
1 |
(4) |
- |
4 |
(58) |
54 |
759 |
Buildings |
2,859 |
91 |
(28) |
(58) |
3 |
(169) |
(243) |
2,455 |
Construction in progress |
18 |
32 |
- |
- |
- |
(3) |
(7) |
40 |
Total |
3,639 |
124 |
(32) |
(58) |
7 |
(230) |
(196) |
3,254 |
(*) Transfers to fixed assets
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
|
Consolidated |
|
Balance at 12.31.2022 |
|
Balance at 12.31.2021 |
|
Cost |
|
Accumulated depreciation |
|
Net |
|
Cost |
|
Accumulated depreciation |
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
Land |
- |
|
- |
|
- |
|
759 |
|
- |
|
759 |
Buildings |
- |
|
- |
|
- |
|
2,607 |
|
(152) |
|
2,455 |
Construction in progress |
- |
|
- |
|
- |
|
40 |
|
- |
|
40 |
Total |
- |
|
- |
|
- |
|
3,406 |
|
(152) |
|
3,254 |
For the year ended December 31, 2022, the
results generated by the Éxito subsidiaries for the use of investment properties are as follows:
|
2022 |
2021 |
Leasel revenue |
416 |
433 |
Operating expenses from investment properties that generate revenue |
(92) |
(108) |
Operating expenses from investment properties that do not generate revenue |
(99) |
(103) |
Net result generated by investment properties |
225 |
222 |
The amounst are recorded in the discontinued
operation line (Note 1.2)
As of December 31, 2022, the fair value
of investment properties in use consisted only of balances from the subsidiary Éxito in the amount of R$4,278 (R$3,844 in December
31, 2021). The main data used to assess fair value, such as discount rate, vacancy rate and terminal capitalization rate, are estimated
by advisors or management based on comparable transactions and sector data. The amounts of investment properties are recorded in assets
held for sale line (Note 1.2). The rates vary for each project according to the geographic region, format of the project and are presented
below.
|
|
Range |
Discount rate |
|
11.25% |
17.00% |
Vacancy rate |
|
0.00% |
17.92% |
Terminal capitalization rate |
|
8.00% |
8.25% |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 14. | Property and equipment |
Property and equipment is stated at cost,
net of accumulated depreciation and/or impairment losses, if any. This cost includes the cost of acquisition of equipment and financing
costs for long-term construction projects, if the recognition criteria are met. When significant components of property and equipment
are replaced, they are recognized as individual assets with specific useful lives and depreciation. Likewise, when a major replacement
is performed, its cost is recognized at the carrying amount of the equipment as a replacement, if the recognition criteria are met. All
other repair and maintenance costs are recognized in the statement of operations for the year as incurred.
Asset category |
Useful life (in years) |
Buildings |
Between 40 and 50 |
Leasehold improvements |
Between 24 and 40 |
Machinery and equipment |
Between 10 and 20 |
Facilities |
11 |
Furniture and fixtures |
Between 9 and 12 |
Others |
Between 3 and 5 |
Property and equipment items and eventual
significant parts are written off when sold or when no future economic benefits are expected from its use or sale. Any eventual gains
or losses arising from the write off of the assets are included in the statement of operations for the year.
The residual value, the useful life of
assets and the depreciation methods are reviewed at the end of each reporting period and adjusted prospectively, if applicable. The Company
reviewed the useful lives of fixed assets for fiscal year 2022 and no significant changes were necessary.
Interest on loans directly attributable
to the acquisition, construction or production of an asset, which requires a substantial period of time to be finalized for the intended
use or sale (qualifying asset), is capitalized as part of the cost of the respective assets during its construction. From the date of
entry into operation of the corresponding asset, capitalized costs are depreciated over the estimated useful life of the asset.
| 14.1 | Impairment of non financial assets |
Impairment testing is designed so that
the Company can present the net realizable value of an asset. This amount may be realized directly or indirectly, respectively, through
the sale of the asset or the cash generated by the use of the asset in the Company and its subsidiaries activities.
The Company and its subsidiaries tests
its tangible or intangible assets for impairment annually or whenever there is internal or external evidence that they may be impaired.
An asset’s recoverable amount
is defined as the asset’s fair value or the value in use of its cash-generating unit (CGU), whichever is higher, unless the asset
does not generate cash inflows that are largely independent of those from other assets or groups of assets.
If the carrying amount of an asset or
CGU exceeds its recoverable amount, the asset is considered impaired and an allowance is recorded to adjust its carrying amount to its
recoverable amount, in assessing the recoverable amount, the estimated future cash flows are discounted to present value using a pre-tax
discount rate that represents the Company’s weighted average cost of capital (“WACC”), reflecting current market assessments
of the time value of money and the risks specific to the asset. The useful life test for intangibles including goodwill is presented in
note 15.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Recovery test of stores operating
assets
The procedure for verifying non-realization
consisted of grouping operational and intangible assets (Commercial rights) directly attributable to stores. The test steps were as follows:
• Step 1:
the book value of properties in rented stores was compared with a sales multiple (30% to 35%) representing transactions observables on
the market between retail companies. For stores with a multiple value below the book value, we move to a more detailed method, described
in Step 2.
• Step 2:
the Company considers the higher of the discounted cash flows using the growth rate of 5.4% (4.8% in 2021) and discount rate of 11.6%
(10.6% in 2021) limited by the average term of the remaining economic life of the operating assets of each CGU or valuation reports prepared
by independent experts for the company-owned stores
The Company carried out a test to verify
the operational assets of the stores that could not be recoverable and in the year ended December 31, 2022, based on the tests performed,
it was necessary to recognize a loss in the amount of R$8 in the consolidated (R$5 in the consolidated on December 31,2021).
Impairment losses are recognized in
profit or loss for the year in expense categories consistent with the function of the respective impaired asset. Previously recognized
impairment losses are only reversed in case of change in the assumptions used to determine the asset’s recoverable amount at its
initial or most recent recognition, except for goodwill, which cannot be reversed in future periods.
|
|
|
|
Parent Company |
|
Balance at 12.31.2021 |
Additi-ons |
Remeasu-rement |
Depre-ciation |
Write-offs |
Transfers
(*) |
Incorporation (**) |
Balance at 12.31.2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land |
398 |
- |
- |
- |
(4) |
- |
23 |
417 |
Buildings |
430 |
34 |
- |
(18) |
(12) |
- |
10 |
444 |
Leasehold improvements |
1,230 |
62 |
- |
(147) |
(40) |
218 |
123 |
1,446 |
Machinery and equipment |
732 |
161 |
- |
(140) |
(65) |
163 |
54 |
905 |
Facilities |
116 |
8 |
- |
(22) |
(5) |
15 |
5 |
117 |
Furniture and fixtures |
300 |
75 |
- |
(48) |
(24) |
13 |
21 |
337 |
Construction in progress |
101 |
561 |
- |
- |
(9) |
(535) |
- |
118 |
Others |
24 |
11 |
- |
(9) |
(3) |
8 |
1 |
32 |
Total |
3,331 |
912 |
- |
(384) |
(162) |
(118) |
237 |
3,816 |
|
|
|
|
|
|
|
|
|
Lease – right of use: |
|
|
|
|
|
|
|
|
Buildings |
2,736 |
217 |
573 |
(412) |
(104) |
- |
- |
3,010 |
|
2,736 |
217 |
573 |
(412) |
(104) |
- |
- |
3,010 |
Total |
6,067 |
1,129 |
573 |
(796) |
(266) |
(118) |
237 |
6,826 |
|
|
|
|
|
|
|
|
|
|
(*) R$125 were transferred to intangibles.
(**) See Note 1.3.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
|
|
|
|
|
|
Parent Company |
|
Balance at 12.31.2020 |
Additions |
Remeasu-rement (*) |
Depre-ciation |
Write-offs (**) |
Transfer(***) |
Spin-off / Incorpo-ration |
Balance at 12.31.2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land |
586 |
- |
- |
- |
(83) |
(105) |
- |
398 |
Buildings |
743 |
9 |
- |
(26) |
(65) |
(231) |
- |
430 |
Leasehold improvements |
1,867 |
51 |
- |
(200) |
(232) |
(257) |
1 |
1,230 |
Machinery and equipment |
925 |
127 |
- |
(158) |
(106) |
(57) |
1 |
732 |
Facilities |
203 |
- |
- |
(30) |
(24) |
(33) |
- |
116 |
Furniture and fixtures |
359 |
36 |
- |
(59) |
(1) |
(36) |
1 |
300 |
Construction in progress |
108 |
391 |
- |
- |
- |
(387) |
(11) |
101 |
Others |
28 |
8 |
- |
(10) |
- |
(2) |
- |
24 |
Total |
4,819 |
622 |
- |
(483) |
(511) |
(1,108) |
(8) |
3,331 |
|
|
|
|
|
|
|
|
|
Lease – right of use: |
|
|
|
|
|
|
|
|
Buildings |
4,282 |
94 |
(702) |
(478) |
(460) |
- |
- |
2,736 |
|
4,282 |
94 |
(702) |
(478) |
(460) |
- |
- |
2,736 |
Total |
9,101 |
716 |
(702) |
(961) |
(971) |
(1,108) |
(8) |
6,067 |
|
|
|
|
|
|
|
|
|
(*) (1,170) is related to the remeasurement of the leasing liability of the
50 stores that will be delivered to Sendas in 2022 and the remainder is related to the monetary restatement of the rental contracts.
(**) Mainly refers to the Extra Hiper transaction (see note 1.1), being R$481
in fixed assets and R$385 in right of use.
(***) Of this amount, R$996 are transfers to held for sale, R$102 to intangibles
and R$13 to increase capital with fixed assets (see note 12.3).
|
Parent Company |
|
Balance at 12.31.2022 |
|
Balance at 12.31.2021 |
|
Cost |
|
Accumulated depreciation |
|
Net |
|
Cost |
|
Accumulated depreciation |
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land |
417 |
|
- |
|
417 |
|
398 |
|
- |
|
398 |
Buildings |
811 |
|
(367) |
|
444 |
|
788 |
|
(358) |
|
430 |
Leasehold improvements |
3,017 |
|
(1,571) |
|
1,446 |
|
2,691 |
|
(1,461) |
|
1,230 |
Machinery and equipment |
2,398 |
|
(1,493) |
|
905 |
|
2,205 |
|
(1,473) |
|
732 |
Facilities |
381 |
|
(264) |
|
117 |
|
359 |
|
(243) |
|
116 |
Furniture and fixtures |
915 |
|
(578) |
|
337 |
|
873 |
|
(573) |
|
300 |
Construction in progress |
118 |
|
- |
|
118 |
|
101 |
|
- |
|
101 |
Others |
124 |
|
(92) |
|
32 |
|
127 |
|
(103) |
|
24 |
Total |
8,181 |
|
(4,365) |
|
3,816 |
|
7,542 |
|
(4,211) |
|
3,331 |
|
|
|
|
|
|
|
|
|
|
|
|
Lease – right of use: |
|
|
|
|
|
|
|
|
|
|
|
Buildings |
5,795 |
|
(2,785) |
|
3,010 |
|
6,020 |
|
(3,284) |
|
2,736 |
Equipment |
37 |
|
(37) |
|
- |
|
37 |
|
(37) |
|
- |
|
5,832 |
|
(2,822) |
|
3,010 |
|
6,057 |
|
(3,321) |
|
2,736 |
Total |
14,013 |
|
(7,187) |
|
6,826 |
|
13,599 |
|
(7,532) |
|
6,067 |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Consolidated
|
Balance at 12.31.2021 |
Additions |
Remeasure-ment |
Impairment |
Depreciation |
Write-offs |
Transfers
(*) |
Foreign
Currency
translation adjustment |
Assets held for sale (**) |
Balance at 12.31.2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land |
3,125 |
15 |
- |
- |
- |
(5) |
(14) |
(437) |
(2,262) |
422 |
Buildings |
4,008 |
69 |
- |
- |
(126) |
(14) |
(5) |
(653) |
(2,834) |
445 |
Leasehold improvements |
1,809 |
143 |
- |
(2) |
(197) |
(43) |
227 |
(41) |
(442) |
1,454 |
Machinery and equipment |
1,616 |
385 |
- |
- |
(295) |
(73) |
139 |
(167) |
(700) |
905 |
Facilities |
197 |
11 |
- |
- |
(33) |
(7) |
30 |
5 |
(86) |
117 |
Furniture and fixtures |
614 |
176 |
- |
- |
(121) |
(27) |
23 |
(59) |
(268) |
338 |
Construction in progress |
171 |
644 |
- |
- |
- |
(13) |
(615) |
(17) |
(54) |
116 |
Other |
33 |
13 |
- |
- |
(12) |
(3) |
9 |
(2) |
(6) |
32 |
Total |
11,573 |
1,456 |
- |
(2) |
(784) |
(185) |
(206) |
(1,371) |
(6,652) |
3,829 |
|
|
|
|
|
|
|
|
|
|
|
Lease – right of use: |
|
|
|
|
|
|
|
|
|
|
Buildings |
4,728 |
430 |
716 |
(6) |
(736) |
(168) |
- |
(360) |
(1,589) |
3,015 |
Equipment |
38 |
10 |
- |
- |
(9) |
- |
- |
(7) |
(32) |
- |
Land |
5 |
- |
- |
- |
(1) |
- |
- |
- |
(4) |
- |
|
4,771 |
440 |
716 |
(6) |
(746) |
(168) |
- |
(367) |
(1,625) |
3,015 |
Total |
16,344 |
1,896 |
716 |
(8) |
(1,530) |
(353) |
(206) |
(1,738) |
(8,277) |
6,844 |
(*) Of this amount, the main effects are R$126 transferred to intangibles
and R$33 for real estate inventory – Éxito Group.
(**) See note 1.2
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
|
|
Consolidated |
|
Balance at 12.31.2020 |
Additions |
Remeasure-ment (*) |
Impairment |
Depreciation |
Write-offs (**) |
Incorporation |
Transfers
(***) |
Foreign
Currency
translation adjustment |
Balance at 12.31.2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land |
3,540 |
2 |
- |
(1) |
(1) |
(80) |
1 |
(162) |
(174) |
3,125 |
Buildings |
4,414 |
66 |
- |
(1) |
(156) |
(64) |
- |
(5) |
(246) |
4,008 |
Leasehold improvements |
2,412 |
118 |
- |
(3) |
(255) |
(241) |
4 |
(200) |
(26) |
1,809 |
Machinery and equipment |
1,769 |
480 |
- |
- |
(336) |
(117) |
1 |
(106) |
(75) |
1,616 |
Facilities |
283 |
5 |
- |
- |
(42) |
(24) |
- |
(25) |
- |
197 |
Furniture and fixtures |
706 |
122 |
- |
- |
(144) |
(7) |
- |
(36) |
(27) |
614 |
Construction in progress |
213 |
433 |
- |
- |
- |
(1) |
(9) |
(461) |
(4) |
171 |
Other |
34 |
9 |
- |
- |
(13) |
- |
- |
3 |
- |
33 |
Total |
13,371 |
1,235 |
- |
(5) |
(947) |
(534) |
(3) |
(992) |
(552) |
11,573 |
|
|
|
|
|
|
|
|
|
|
|
Lease – right of use: |
|
|
|
|
|
|
|
|
|
|
Buildings |
6,465 |
232 |
(463) |
- |
(830) |
(485) |
- |
1 |
(192) |
4,728 |
Equipment |
49 |
6 |
2 |
- |
(13) |
(2) |
- |
- |
(4) |
38 |
Land |
3 |
1 |
1 |
- |
- |
- |
- |
- |
- |
5 |
|
6,517 |
239 |
(460) |
- |
(843) |
(487) |
- |
1 |
(196) |
4,771 |
Total |
19,888 |
1,474 |
(460) |
(5) |
(1,790) |
(1,021) |
(3) |
(991) |
(748) |
16,344 |
.
(*) R$(1,170) is related to the remeasurement of the leasing liability of
the 50 stores that will be delivered to Sendas in 2022 and the remainder is related to the monetary restatement of the rental contracts.
(**) Mainly refers to the Extra Hiper transaction (see note 1.1), being R$481
in fixed assets and R$385 in right of use.
(***) Of this amount, the main effects are R$996 from transfers to held for
sale and R$115 for intangibles and R$196 from investment properties.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
|
Consolidated |
|
Balance at 12.31.2022 |
|
Balance at 12.31.2021 |
|
Cost |
|
Accumulated depreciation |
|
Net |
|
Cost |
|
Accumulated depreciation |
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
Land |
422 |
|
- |
|
422 |
|
3,125 |
|
- |
|
3,125 |
Buildings |
812 |
|
(367) |
|
445 |
|
4,751 |
|
(743) |
|
4,008 |
Leasehold improvements |
3,032 |
|
(1,578) |
|
1,454 |
|
3,749 |
|
(1,940) |
|
1,809 |
Machinery and equipment |
2,403 |
|
(1,498) |
|
905 |
|
4,201 |
|
(2,585) |
|
1,616 |
Facilities |
382 |
|
(265) |
|
117 |
|
554 |
|
(357) |
|
197 |
Furniture and fixtures |
915 |
|
(577) |
|
338 |
|
1,810 |
|
(1,196) |
|
614 |
Construction in progress |
116 |
|
- |
|
116 |
|
171 |
|
- |
|
171 |
Other |
125 |
|
(93) |
|
32 |
|
163 |
|
(130) |
|
33 |
|
8,207 |
|
(4,378) |
|
3,829 |
|
18,524 |
|
(6,951) |
|
11,573 |
|
|
|
|
|
|
|
|
|
|
|
|
Lease – right of use: |
|
|
|
|
|
|
|
|
|
|
|
Buildings |
5,805 |
|
(2,790) |
|
3,015 |
|
8,774 |
|
(4,046) |
|
4,728 |
Equipment |
37 |
|
(37) |
|
- |
|
101 |
|
(63) |
|
38 |
Land |
- |
|
- |
|
- |
|
9 |
|
(4) |
|
5 |
|
5,842 |
|
(2,827) |
|
3,015 |
|
8,884 |
|
(4,113) |
|
4,771 |
Total |
14,049 |
|
(7,205) |
|
6,844 |
|
27,408 |
|
(11,064) |
|
16,344 |
At December 31, 2022 and 2021, the Company and its subsidiaries
had collateralized property and equipment items for some legal claims, as disclosed in note 21.8.
| 14.3 | Capitalized borrowing costs |
The consolidated borrowing costs for
the year ended December 31, 2022 were R$37 (R$11 for the year ended December 31, 2021). The rate used to determine the borrowing costs
eligible for capitalization was 177.29% of the CDI (153.04 % of the CDI for the year ended December 31, 2021), corresponding to the effective
interest rate on the Company’s borrowings.
14.4
Additions to property and equipment for cash flow presentation
purposes:
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
Additions (i) |
1,129 |
716 |
|
1,896 |
1,474 |
Lease |
(217) |
(94) |
|
(431) |
(239) |
Capitalized borrowing costs |
(37) |
(11) |
|
(37) |
(11) |
Property and equipment financing - Additions (ii) |
(803) |
(554) |
|
(1,474) |
(1,149) |
Property and equipment financing – Payments(ii) |
850 |
496 |
|
1,444 |
960 |
Total |
922 |
553 |
|
1,398 |
1,035 |
| (i) | The additions are related to
the purchase of operating assets, acquisition of land and buildings to expand activities, building of new stores, improvements of existing
distribution centers and stores and investments in equipment and information technology. |
| (ii) | The additions and payments of
property, plant and equipment mentioned above are ordered to show only the year's acquisitions, in order to reconcile with the statement
of cash flows and the total of additions shown in the table. |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
At December 3, 2022, the Company and
its subsidiaries recorded in the cost of sales the amount of R$95 in the parent company (R$130 at December 31, 2021) and R$95 in consolidated
(R$131 at December 31, 2021) related to the depreciation of trucks, machinery, buildings and facilities related to the distribution centers.
Intangible assets acquired separately
are measured at cost at initial recognition, less amortization and any impairment losses. Internally generated intangible assets, excluding
capitalized software development costs, are recognized as expenses when incurred.
Intangible assets consist mainly of software acquired from
third parties, software developed for internal use, commercial rights (stores’ rights of use), customer lists, advantageous lease
agreements, advantageous furniture supply agreements and brands.
Intangible assets with definite useful
lives are amortized by the straight-line method. The amortization period and method are reviewed, at least, at the end of each reporting
period. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are
accounted for by changing the amortization period or method, as appropriate, and are treated as changes in accounting estimate.
Software development costs recognized
as assets are amortized over their useful lives (5 a 10 years), accordingly to the amortization rate of 11.50% beginning amortization
when they become operational.
Intangible assets with indefinite useful
lives are not amortized, but tested for impairment at the end of each reporting period or whenever there are indications that their carrying
amount may be impaired either individually or at the level of the cash-generating unit (CGU). The assessment is reviewed annually to determine
whether the indefinite life assumption remains valid. Otherwise, the useful life is changed prospectively from indefinite to definite.
When applicable, gains or losses arising
from the derecognition of an intangible asset are measured as the difference between the net proceeds from the sale of the asset and its
carrying amount, any gain or loss being recognized in the statement of operations in the year when the asset is derecognized.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
|
|
Parent Company |
|
Balance at 12.31.2021 |
Additions |
Remeasu-rement |
Amortization |
Write-off |
Transfers |
Incorporation (*) |
Balance at 12.31.2022 |
|
|
|
|
|
|
|
|
|
Goodwill |
502 |
- |
- |
- |
- |
- |
17 |
519 |
Tradename |
- |
- |
- |
- |
- |
- |
3 |
3 |
Commercial rights(note 15.2) |
47 |
- |
- |
(3) |
- |
3 |
- |
47 |
Software and implementation |
945 |
174 |
- |
(214) |
(15) |
125 |
18 |
1,033 |
|
1,494 |
174 |
- |
(217) |
(15) |
128 |
38 |
1,602 |
Lease-right of use: |
|
|
|
|
|
|
|
|
Right of use Paes Mendonça |
414 |
- |
20 |
(47) |
(79) |
(3) |
- |
305 |
Software |
27 |
- |
- |
(3) |
(10) |
- |
- |
14 |
|
441 |
- |
20 |
(50) |
(89) |
(3) |
- |
319 |
Total |
1,935 |
174 |
20 |
(267) |
(104) |
125 |
38 |
1,921 |
|
|
|
|
|
|
|
|
|
(*) See Note 1.3.
|
|
Parent Company |
|
Balance at 12.31.2020 |
Additions |
Remeasu-rement |
Amortization |
Write-off |
Transfers (*) |
Balance at 12.31.2021 |
|
|
|
|
|
|
|
|
Goodwill |
502 |
- |
- |
- |
- |
- |
502 |
Commercial rights (note 15.2) |
47 |
- |
- |
- |
- |
- |
47 |
Software and implementation |
888 |
134 |
- |
(177) |
(2) |
102 |
945 |
|
1,437 |
134 |
- |
(177) |
(2) |
102 |
1,494 |
Lease-right of use: |
|
|
|
|
|
|
|
Right of use Paes Mendonça |
567 |
- |
43 |
(46) |
- |
(150) |
414 |
Software |
36 |
- |
- |
(9) |
- |
- |
27 |
|
603 |
- |
43 |
(55) |
- |
(150) |
441 |
Total |
2,040 |
134 |
43 |
(232) |
(2) |
(48) |
1,935 |
|
|
|
|
|
|
|
|
|
(*) Right-of-use value of R$150 reclassified to assets held for sale (Note
32)
|
Parent Company |
|
Balance at 12.31.2022 |
|
Balance at 12.31.2021 |
|
Cost |
|
Accumulated
amortization |
|
Net |
|
Cost |
|
Accumulated
amortization |
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
519 |
|
- |
|
519 |
|
502 |
|
- |
|
502 |
Tradename |
3 |
|
- |
|
3 |
|
- |
|
- |
|
- |
Commercial rights (note 15.2) |
47 |
|
- |
|
47 |
|
47 |
|
- |
|
47 |
Software and implementation |
2,058 |
|
(1,025) |
|
1,033 |
|
1,743 |
|
(798) |
|
945 |
|
2,627 |
|
(1,025) |
|
1,602 |
|
2,292 |
|
(798) |
|
1,494 |
Lease-right of use: |
|
|
|
|
|
|
|
|
|
|
|
Right of use Paes Mendonça (*) |
478 |
|
(173) |
|
305 |
|
546 |
|
(132) |
|
414 |
Software |
120 |
|
(106) |
|
14 |
|
169 |
|
(142) |
|
27 |
|
598 |
|
(279) |
|
319 |
|
715 |
|
(274) |
|
441 |
Total |
3,225 |
|
(1,304) |
|
1,921 |
|
3,007 |
|
(1,072) |
|
1,935 |
(*) Related to leases and operations agreements of some stores. The Company
has the contractual right to operate these stores until 2048.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
|
Consolidated |
|
Balance at 12.31.2021 |
Additions |
Impairement |
Amortization |
Write-off |
Remeasu-rement |
Foreign currency
translation
adjustment |
Transfers |
Assets held for sale(*) |
Balance at 12.31.2022 |
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
729 |
- |
- |
- |
- |
- |
(40) |
- |
(148) |
541 |
Tradename |
3,385 |
- |
(19) |
- |
18 |
- |
(686) |
- |
(2,693) |
5 |
Comercial rights (note 15.2) |
51 |
- |
- |
(3) |
- |
- |
(1) |
3 |
(3) |
47 |
Contractual rights |
3 |
- |
- |
(1) |
- |
- |
1 |
1 |
(3) |
1 |
Software |
1,144 |
230 |
- |
(268) |
(20) |
- |
(28) |
125 |
(110) |
1,073 |
|
5,312 |
230 |
(19) |
(272) |
(2) |
- |
(754) |
129 |
(2,957) |
1,667 |
Lease-right of use: |
|
|
|
|
|
|
|
|
|
|
Right of use Paes Mendonça |
413 |
- |
- |
(47) |
(78) |
20 |
- |
(3) |
- |
305 |
Software |
28 |
- |
- |
(3) |
(11) |
- |
- |
- |
- |
14 |
|
441 |
- |
- |
(50) |
(89) |
20 |
- |
(3) |
- |
319 |
Total |
5,753 |
230 |
(19) |
(322) |
(91) |
20 |
(754) |
126 |
(2,957) |
1,986 |
|
|
|
|
|
|
|
|
|
|
|
(*) See Note 1.2
|
Consolidated |
|
Balance at 12.31.2020 |
Additions |
Impairment |
Amortization |
Write-off |
Remeasu-rement |
Foreign currency
translation
adjustment |
Transfers |
Balance at 12.31.2021 |
|
|
|
|
|
|
|
|
|
|
Goodwill |
750 |
- |
- |
- |
- |
- |
(21) |
- |
729 |
Tradename |
3,731 |
- |
(22) |
- |
- |
- |
(324) |
- |
3,385 |
Comercial rights |
47 |
4 |
- |
- |
- |
- |
- |
- |
51 |
Contractual rights |
3 |
- |
- |
- |
- |
- |
- |
- |
3 |
Software |
1,030 |
228 |
- |
(214) |
(2) |
- |
(13) |
115 |
1,144 |
|
5,561 |
232 |
(22) |
(214) |
(2) |
- |
(358) |
115 |
5,312 |
Lease-right of use: |
|
|
|
|
|
|
|
|
|
Right of use Paes Mendonça |
567 |
- |
- |
(47) |
- |
43 |
- |
(150) |
413 |
Software |
36 |
- |
- |
(8) |
- |
- |
- |
- |
28 |
|
603 |
- |
- |
(55) |
- |
43 |
- |
(150) |
441 |
Total |
6,164 |
232 |
(22) |
(269) |
(2) |
43 |
(358) |
(35) |
5,753 |
(*) Right-of-use value of R$150 reclassified to assets held for sale (Note
32)
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
|
Consolidated |
|
Balance at 12.31.2022 |
|
Balance at 12.31.2021 |
|
Cost |
|
Accumulated
amortization |
|
Net |
|
Cost |
|
Accumulated
amortization |
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
541 |
|
- |
|
541 |
|
729 |
|
- |
|
729 |
Tradename |
5 |
|
- |
|
5 |
|
3,385 |
|
- |
|
3,385 |
Commercial rights (note 15.2) |
47 |
|
- |
|
47 |
|
54 |
|
(3) |
|
51 |
Contractual rights |
2 |
|
(1) |
|
1 |
|
6 |
|
(3) |
|
3 |
Software |
2,116 |
|
(1,043) |
|
1,073 |
|
2,165 |
|
(1,021) |
|
1,144 |
|
2,711 |
|
(1,044) |
|
1,667 |
|
6,339 |
|
(1,027) |
|
5,312 |
Lease-right of use: |
|
|
|
|
|
|
|
|
|
|
|
Right of use Paes Mendonça (*) |
478 |
|
(173) |
|
305 |
|
543 |
|
(130) |
|
413 |
Software |
120 |
|
(106) |
|
14 |
|
170 |
|
(142) |
|
28 |
|
598 |
|
(279) |
|
319 |
|
713 |
|
(272) |
|
441 |
Total intangibles |
3,309 |
|
(1,323) |
|
1,986 |
|
7,052 |
|
(1,299) |
|
5,753 |
(*) Linked to lease and operating contracts for
certain stores. The Company has the contractual right to operate these stores until 2048.
| 15.1 | Impairment test of intangibles
of indefinite useful life, including goodwill |
The impairment test of intangibles uses
the same practices described in Note 14.
For impairment testing purposes, the
goodwill acquired through business combinations and tradenames with indefinite useful lives was allocated to two cash generating units
(CGUs), which are also operational segments that disclose information. The segments are: retail and international retail referring Exito
Group.
The recoverable amount of the segments
was defined by means of the value in use based on cash projections arising from the financial budgets approved by senior management for
the next three years. The discount rate applied to cash flow projections is 11.7% (10.6% in December 31, 2021), and cash flows that exceed
the three-year period are extrapolated using a 5.4% growth rate (4.8% in December 31, 2021). As a result of this analysis, there was no
need to record a provision for impairment of these assets.
In relation to Grupo Éxito, the
discount rate applied to cash flow projections is 7.4% (7.4% in December 31, 2021) and cash flows that exceed the three-year period are
extrapolated using a 3.7% (3% in December 31, 2021) growth rate. As a result of this analysis, it was identified the need to record a
provision of R$ 19 for impairment of intangible assets with indefinite useful life (R$ 22 at December 31, 2021).
Sensitivity analysis
Based on the probable scenario, a sensitivity
analysis was made for a 0.5% increase / decrease in the discount rate and growth rate. In any combination, the value of the segment's
cash flow is higher than its book value. As a result of this analysis, there was no need to record a provision for impairment of these
assets.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Commercial rights are the right to operate
the stores under to acquire rights, or allocated on business combinations.
Management understands that commercial
rights are considered recoverable, considering its recovery by cash flows return or the possibility of negotiating with third parties.
Goodwill with a defined
useful life is tested using the same assumptions used in the Company's other recoverability tests, following the term of use of these
assets.
| 15.3 | Additions to intangible assets
for cash flow presentation purposes: |
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
Additions |
174 |
134 |
|
230 |
232 |
Lease |
(2) |
- |
|
(2) |
- |
Total |
172 |
134 |
|
228 |
232 |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
16. Trade payables, net
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
Product suppliers |
2,610 |
3,040 |
|
2,618 |
6,285 |
Service suppliers |
242 |
289 |
|
247 |
870 |
Bonuses from suppliers (note 16.2) |
(337) |
(368) |
|
(337) |
(383) |
|
2,515 |
2,961 |
|
2,528 |
6,772 |
Agreement suppliers (note 16.1) |
595 |
690 |
|
595 |
3,306 |
| 16.1 | Agreement between suppliers,
the Group and banks |
The Company and its subsidiaries have
certain agreements with financial institutions in order to allow their suppliers to use the Company's lines of credit for prepayment of
receivables arising from the sale of goods and services, allowing suppliers to anticipate receivables in the normal course of purchases
made by the Company.
Management assessed that the economic
substance of the transaction is of an operational nature, considering that the anticipation is at the exclusive discretion of the supplier
and, for the Company, there are no changes in the original term negotiated with the supplier, nor changes in the contracted amounts. Management
evaluated the potential effects of adjusting these operations to present value and concluded that the effects are immaterial for measurement
and disclosure.
Additionally, there is no exposure to
any financial institution individually related to these operations and these resulting liabilities are not considered net debt and do
not have restrictive covenants (financial or non-financial) related.
These balances are classified as "agreement
suppliers" and payments are made to financial institutions under the same conditions as originally agreed with the supplier. As a
result, all cash flow from these operations is presented as operational in the cash flow statement.
| 16.2 | Bonuses from suppliers |
It includes bonuses and discounts obtained
from suppliers. These amounts are established in agreements and include amounts for discounts on purchase volumes, joint marketing programs,
freight reimbursements, and other similar programs. The collection of these receivables is by offsetting the amounts payable to suppliers,
according to supply agreements conditions so that the settlement occurs by the net amount.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 17. | Borrowings and financing |
|
|
|
Parent Company |
|
Consolidated |
|
Weighted average rate |
|
12.31.2022 |
|
12.31.2021 |
|
12.31.2022 |
|
12.31.2021 |
|
|
|
|
|
|
|
|
|
|
Debentures and promissory note |
|
|
|
|
|
|
|
|
|
Debentures Certificate of agribusiness receivables and promissory notes (note 17.4) |
CDI + 1.71% per year |
|
2,679 |
|
4,613 |
|
2,679 |
|
4,613 |
|
|
|
2,679 |
|
4,613 |
|
2,679 |
|
4,613 |
|
|
|
|
|
|
|
|
|
|
Borrowings and financing |
|
|
|
|
|
|
|
|
|
Local currency |
|
|
|
|
|
|
|
|
|
Working capital |
CDI+1.87% per year |
|
2,721 |
|
2,738 |
|
2,721 |
|
2,737 |
Working capital |
TR + 9.80% per year |
|
9 |
|
11 |
|
9 |
|
11 |
Swap contracts (note 17.7) |
CDI-0.12% per year |
|
- |
|
(1) |
|
- |
|
(1) |
Unamortized borrowing costs |
|
|
(7) |
|
(11) |
|
(7) |
|
(11) |
|
|
|
2,723 |
|
2,737 |
|
2,723 |
|
2,736 |
Foreign currency (note 17.5) |
|
|
|
|
|
|
|
|
|
Working capital |
USD + 2.12% per year |
|
403 |
|
448 |
|
403 |
|
448 |
Working capital |
IBR 1M + 1.45% |
|
- |
|
- |
|
- |
|
276 |
Working capital |
IBR 3M + 1.6% |
|
- |
|
- |
|
- |
|
959 |
Credit letter |
|
|
- |
|
- |
|
- |
|
12 |
Swap contracts (note 17.7) |
CDI + 1.70% per year |
|
58 |
|
7 |
|
58 |
|
7 |
|
|
|
461 |
|
455 |
|
461 |
|
1,702 |
Total |
|
|
5,863 |
|
7,805 |
|
5,863 |
|
9,051 |
|
|
|
|
|
|
|
|
|
|
Noncurrent assets |
|
|
- |
|
1 |
|
- |
|
1 |
Current liabilities |
|
|
1,001 |
|
1,243 |
|
1,001 |
|
1,470 |
Noncurrent liabilities |
|
|
4,862 |
|
6,563 |
|
4,862 |
|
7,582 |
| 17.2 | Changes in borrowings |
|
Parent Company |
|
Consolidated |
At December 31, 2021 |
7,805 |
|
9,051 |
Additions |
474 |
|
1,545 |
Accrued interest |
835 |
|
971 |
Accrued swap |
82 |
|
76 |
Mark-to-market |
1 |
|
(4) |
Monetary and exchange rate changes |
(29) |
|
(29) |
Borrowing cost |
13 |
|
13 |
Interest paid |
(635) |
|
(755) |
Payments |
(2,635) |
|
(3,852) |
Swap paid |
(48) |
|
(54) |
Liabilities held for sale |
- |
|
(851) |
Foreign currency translation adjustment |
- |
|
(248) |
At December 31, 2022 |
5,863 |
|
5,863 |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
|
|
|
|
|
Parent Company |
|
Consolidated |
At December 31, 2020 |
7,568 |
|
9,140 |
Additions |
3,547 |
|
4,860 |
Accrued interest |
425 |
|
500 |
Accrued swap |
(7) |
|
(7) |
Mark-to-market |
- |
|
15 |
Monetary and exchange rate changes |
20 |
|
20 |
Borrowing cost |
14 |
|
15 |
Interest paid |
(403) |
|
(482) |
Payments |
(3,352) |
|
(4,842) |
Swap paid |
(7) |
|
(23) |
Foreign currency translation adjustment |
- |
|
(145) |
At December 31, 2021 |
7,805 |
|
9,051 |
| 17.3 | Maturity schedule of loans and
financing including derivatives recognized in non-current assets and liabilities |
Year |
Parent Company |
|
Consolidated |
|
|
|
|
From 1 to 2 years |
1,371 |
|
1,371 |
From 2 to 3 years |
1,749 |
|
1,749 |
From 3 to 4 years |
1,250 |
|
1,250 |
From 4 to 5 years |
260 |
|
260 |
After 5 years |
260 |
|
260 |
Subtotal |
4,890 |
|
4,890 |
Unamortized borrowing costs |
(28) |
|
(28) |
Total |
4,862 |
|
4,862 |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 17.4 | Debentures and Promissory Note.
|
|
|
|
|
Date |
|
|
Parent Company |
Consolidated |
|
Type |
Issue Amount |
Outstanding debentures
(units) |
Issue |
Maturity |
Financial charges |
Unit price (in reais) |
12.31.2022 |
12.31.2021 |
12.31.2021 |
12.31.2021 |
|
|
|
|
|
|
|
|
|
|
|
|
17th Issue of Debentures - CDB |
No preference |
2,000 |
- |
01/06/20 |
01/06/23(**) |
CDI + 1.45% per year |
- |
- |
2,075 |
- |
2,075 |
18th Issue of Promissory Notes – CBD (1nd serie) (*) |
No preference |
980 |
980,000 |
05/14/21 |
05/10/26 |
CDI + 1.70% per year |
1.020 |
1,000 |
994 |
1,000 |
994 |
18th Issue of Promissory Notes – CBD (2nd serie) (*) |
No preference |
520 |
520,000 |
05/14/21 |
05/10/28 |
CDI + 1.95% per year |
1.021 |
531 |
527 |
531 |
527 |
5th Issue of Promissory Notes – CBD (1nd serie) |
No preference |
500 |
500 |
07/30/21 |
07/30/25 |
CDI + 1.55% per year |
1,179,744 |
590 |
517 |
590 |
517 |
5th Issue of Promissory Notes – CBD (2nd serie) |
No preference |
500 |
500 |
07/30/21 |
07/30/26 |
CDI + 1.65% per year |
1,181,391 |
591 |
517 |
591 |
517 |
Borrowing cost |
|
|
|
|
|
|
|
(33) |
(17) |
(33) |
(17) |
|
|
|
|
|
|
|
|
2,679 |
4,613 |
2,679 |
4,613 |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
21 |
1,089 |
21 |
1,089 |
Noncurrent liabilities |
|
|
|
|
|
|
|
2,658 |
3,524 |
2,658 |
3,524 |
|
|
|
|
|
|
|
|
|
|
|
|
(*) Each series of the 18th issue matures in two installments, with the
1st series maturing on 05/10/25 and 05/10/26 and the 2nd series on 05/10/27 and 05/10/28.
(**) The 17th issue of debentures was settled in advance on September 16,
2022 with part of the proceeds from the sale of stores (note 1.1), as authorized in the respective indenture.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
GPA uses the issue of debentures to
strengthen its working capital, maintain its cash strategy, lengthening its debt profile and make investments. The debentures issued are
unsecured, without renegotiation clauses and not convertible into shares.
The amortization of the 1st series of
the 18th issuance of debentures occurs with payments in two installments in 2025 and 2026 with the semiannual remuneration and the 2nd
series of the 18th issuance occurs with payments in two installments in 2027 and 2028 with the semiannual remuneration and for the 17th
issuance the payment will be made in two installments in the years 2022 and 2023. The amortization and remuneration of the 5th issue of
promissory notes will occur with an exclusive payment at maturity.
In 2020, occurred the 17th issuance
of simple debentures, non-convertible into shares, in single serie with a nominal value of R$1,000 has maturity on 3 years and a total
of R$2,000. The funds will be used to strengthen working capital and extend the indebtedness profile. The debentures was settled in advance
on September 16, 2022 with part of the proceeds from the sale of stores, as authorized in the respective indenture.
In 2021, occurred the 18th issuance of
simple, non-convertible, unsecured debentures took place, in up to 2 series, with maturity between 5 and 7 years, in the amount of R$1,500
for public distribution with restricted placement efforts, which will be used to reinforce working capital and/or lengthen the debt profile.
On July 20, 2021, the Company's Board of
Directors approved its 5th issue of commercial promissory notes, in 2 series, with maturity between 4 and 5 years, in the total amount
of R$1,000 for public distribution with efforts placement restrictions, which will be used to reinforce working capital and/or lengthen
the debt profile.
| 17.5. | Borrowings in foreign currencies |
On December 31, 2022 GPA had loans in
foreign currencies (dollar) to strengthen its working capital, maintain its cash strategy, lengthening its debt profile and make investments.
The exchange variation of these loans is protected by contracting derivative financial instruments
The Company has signed promissory notes
for some loan contracts.
The Company use swap transactions for
100% of its borrowings denominated in US dollars and fixed interest rates, exchanging these obligations for Real linked to CDI (floating)
interest rates. These contracts include a total amount of the debt with the objective to protect the interest and principal and are signed,
generally, with the same due dates and in the same economic group. The weighted average annual rate on December 31, 2022 was 12.39% (4.42%
as of Decemmber 31, 2021).
In connection with the debentures and
promissory notes and for a portion of borrowings denominated in foreign currencies and working capital, the Company is required to maintain
certain debt financial covenants. These ratios are quarterly calculated based on consolidated financial statements of the Company prepared
in accordance with accounting practices adopted in Brazil, as follows: (i) net debt (debt minus cash and cash equivalents and trade accounts
receivable) should not exceed the amount of equity and (ii) consolidated net debt/EBITDA ratio should be lower than or equal to 3.25.
At December 31, 2022, GPA complied with these ratios.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
The main financial instruments and their
carrying amounts in the interim financial information, by category, are as follows:
|
Parent Company |
|
Consolidated |
|
Carrying amount |
|
Carrying amount |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
Financial assets: |
|
|
|
|
|
Amortized cost |
|
|
|
|
|
Cash and cash equivalents |
3,632 |
4,662 |
|
3,751 |
8,274 |
Related parties - assets |
497 |
692 |
|
301 |
517 |
Trade receivables and other receivables |
1,216 |
822 |
|
1,314 |
1,589 |
Others assets |
- |
- |
|
- |
9 |
Fair value through profit or loss |
|
|
|
|
|
Financial instruments – Fair value hedge |
- |
1 |
|
- |
1 |
Financial instruments about lease – Fair value hedge |
- |
- |
|
- |
9 |
Suppliers financial instruments – Fair value hedge |
- |
- |
|
- |
15 |
Others assets |
- |
- |
|
- |
2 |
Fair value through other comprehensive income |
|
|
|
|
|
Trade receibles credit card companies and sales vouchers |
108 |
97 |
|
109 |
95 |
Others assets |
- |
- |
|
|
28 |
Financial liabilities: |
|
|
|
|
|
Other financial liabilities - amortized cost |
|
|
|
|
|
Related parties - liabilities |
(469) |
(484) |
|
(358) |
(467) |
Trade payables |
(3,110) |
(3,651) |
|
(3,123) |
(10,078) |
Financing for purchase of assets |
(112) |
(84) |
|
(112) |
(250) |
Debentures and promissory notes |
(2,679) |
(4,613) |
|
(2,679) |
(4,613) |
Borrowings and financing |
(2,714) |
(2,727) |
|
(2,714) |
(3,973) |
Lease |
(4,030) |
(3,881) |
|
(4,037) |
(6,118) |
Fair value through profit or loss |
|
|
|
|
|
Borrowings and financing (Hedge accounting underlyng) |
(412) |
(459) |
|
(412) |
(459) |
Financial instruments – Fair Value Hedge – liabilities side |
(58) |
(7) |
|
(58) |
(7) |
Suppliers financial instruments - Fair value hedge - liabilities side |
- |
- |
|
- |
(1) |
Disco Group put option |
- |
- |
|
- |
(701) |
The fair value of other financial instruments
detailed in table above approximates the carrying amount based on the existing terms and conditions. The financial instruments measured
at amortized cost, the related fair values of which differ from the carrying amounts, are disclosed in note 18.3.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 18.1 | Considerations on risk factors
that may affect the business of the Group |
| · | Cash and cash equivalents: in
order to minimize credit risk, the Company adopts investment policies at financial institutions approved by the Company’s Financial
Committee, also taking into consideration monetary limits and financial institution evaluations, which are regularly updated. |
| · | Accounts receivable: credit risk
related to accounts receivable is minimized by the fact that large portion of the sales are paid with credit cards, and the Company sells
these receivables to banks and credit card companies, aiming to strengthen working capital. The sales of receivables result in derecognition
of the accounts receivable due to the transfer of the credit risk, benefits and control of such assets. Additionally, mainly to the accounts
receivable paid in installments, the Company monitor the risk through the credit concession to customers and by periodic analysis of the
provision for losses. |
| · | The Company also has counterparty
risk related to the derivative instruments; such risk is mitigated by the Company’s carrying out transactions, according to policies
approved by governance boards. |
| · | There are no amounts receivable
that are individually, higher than 5% of accounts receivable or sales, respectively. |
The Company and its subsidiaries raise
loans and financing with major financial institutions for cash needs for investments. As a result, the Company and its subsidiaries are,
mainly, exposed to relevant interest rates fluctuation risk, especially in view of derivatives liabilities (foreign currency exposure
hedge) and CDI indexed debt. The balance of cash and cash equivalents, indexed to CDI, partially offsets the interest rate risk.
| (iii) | Foreign currency exchange rate
risk |
The Company and its subsidiaries are
exposed to exchange rate fluctuations, which may increase outstanding balances of foreign currency-denominated borrowings. The Company
and its subsidiaries use derivatives, such as swaps, aiming to mitigate the exchange exposure risk, converting the cost of debt into domestic
currency andinterest rates.
| (iv) | Capital risk management |
The main objective of the Company’s
capital management is to ensure if the Company sustains its credit rating and a well-defined equity ratio, in order to support businesses
and maximize shareholder value. The Company manages the capital structure and makes adjustments taking into account changes in the economic
conditions.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
There were no changes to the objectives,
policies, or processes during the period ended December 31, 2022.The Group capital structure is as follows:
|
|
Parent company |
|
Consolidated |
|
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
3,632 |
4,662 |
|
3,751 |
8,274 |
Trade receivables |
|
344 |
331 |
|
417 |
832 |
Financial instruments – Fair value hedge |
|
(58) |
(6) |
|
(58) |
17 |
Borrowings and financing |
|
(5,805) |
(7,799) |
|
(5,805) |
(9,045) |
Net financial debt (Covenants) |
|
(1,877) |
(2,812) |
|
(1,695) |
78 |
Shareholders’ equity |
|
(11,545) |
(13,649) |
|
(13,733) |
(16,380) |
|
|
|
|
|
|
|
Net debt to equity ratio |
|
16% |
21% |
|
12% |
0% |
| a. | Liquidity risk management |
The Company manages liquidity risk through
the daily analysis of cash flows and control of maturities of financial assets and liabilities.
The table below summarizes the aging
profile of the Company’s financial liabilities as of December 31, 2022.
|
Up to 1 Year |
1 – 5 years |
More than 5 years |
Total |
Borrowings and financing |
1,476 |
6,426 |
278 |
8,180 |
Lease liabilities |
910 |
2,996 |
3,160 |
7,066 |
Trade payables |
3,110 |
- |
- |
3,110 |
Total |
5,496 |
9,422 |
3,438 |
18,356 |
|
Up to 1 Year |
1 – 5 years |
More than 5 years |
Total |
Borrowings and financing |
1,476 |
6,426 |
278 |
8,180 |
Lease liabilities |
912 |
2,999 |
3,164 |
7,075 |
Trade payables |
3,123 |
- |
- |
3,123 |
Total |
5,511 |
9,425 |
3,442 |
18,378 |
| b. | Derivative financial instruments |
Certain swap operations are classified
as fair value hedge, whose objective is to hedge against foreign exchange exposure (U.S. dollars) and fixed interest rates, converting
the debt into domestic interest rates and currency.
At December 31, 2022 the reference
value of these contracts were R$469 (R$468 at December 31, 2021. These operations are usually contracted under the same terms of amounts,
maturities and fees, and carried out with the financial institution of the same economic group, observing the limits set by Management.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
According to the Company’s treasury
policies, swaps cannot be contracted with restrictions (“caps”), margins, as well as return clauses, double index, flexible
options or any other types of transactions different from traditional “swap” and “forwards” operations to hedge
against debts.
The Company calculates the effectiveness
of hedge transactions atinception date and on continuing basis. Hedge transactions contracted in the year ended December 31, 2022 were
effective in relation to the covered risk. For derivative transactions qualified as hedge accounting, according to technical pronouncement
CPC 48 (IFRS 9), the debt, which is the hedge object, is also adjusted at fair value.
|
|
Consolidated |
|
|
Notional value |
Fair value |
|
|
12.31.2022 |
12.31.2021 |
12.31.2022 |
12.31.2021 |
Fair value hedge |
|
|
|
|
|
Hedge object (debt) |
|
469 |
469 |
412 |
459 |
|
|
|
|
|
|
Long position (buy) |
|
|
|
|
|
Prefixed rate |
TR + 9.80% per year |
22 |
22 |
9 |
11 |
US$ + fixed |
USD + 2.12 % per year |
447 |
447 |
403 |
448 |
|
|
469 |
469 |
412 |
459 |
Short position (sell) |
|
|
|
|
|
|
CDI + 1.67% per year |
(469) |
(469) |
(470) |
(465) |
|
|
|
|
|
|
Hedge position - asset |
|
- |
- |
- |
1 |
Hedge position - liability |
|
- |
- |
(58) |
(7) |
Net hedge position |
|
- |
- |
(58) |
(6) |
Gains and losses on these contracts during
the period ended December 31, 2022 are recorded as financial expenses, net and the balance payable at fair value is R$58 (receivable from
R$6 as of December 31, 2021), the asset is recorded in line item “Derivative financial instrument - fair value hedge”
and the liability in “Borrowings and financing”.
| (v) | Fair values of derivative financial
instruments |
Fair value is the amount for which an
asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm’s length transaction.
Fair values are calculated by projecting
the future cash flows of transactions, using the curves of CDI and discounting them to present value, using CDI market rates for swaps
both disclosed by B3.
The market value of exchange coupon swaps
versus CDI rate was obtained applying market exchange rates effective on the date of financial statements are prepared and rates are projected
by the market calculated based on currency coupon curves.
In order to calculate the coupon of foreign
currency indexed-positions, the straight-line convention - 360 consecutive days was adopted and to calculate the coupon of CDI indexed-positions,
the exponential convention - 252 business days was adopted.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 18.2 | Sensitivity analysis of financial
instruments |
According to the Management’s
assessment, the most probable scenario is what the market has been estimating through market curves (currency and interest rates) of B3.
Therefore, in the probable scenario
(I), there is no impact on the fair value of financial instruments. For scenarios (II) and (III), for the sensitivity analysis effect,
Management considers an increase of 10% and a decrease of 10%, respectively, on risk variables, up to one year of the financial instruments.
For the probable scenario, weighted
exchange rate was R$5.47 on the due date, and the weighted interest rate weighted was 13.73% per year.
In case of derivative financial instruments
(aiming at hedging the financial debt), changes in scenarios are accompanied by respective hedges, indicating effects are not significant.
The Company disclosed the net exposure
of the derivatives financial instruments, corresponding to financial instruments and certain financial instruments in the sensitivity
analysis table below, to each of the scenarios mentioned.
| (i) | Other financial instruments |
|
|
|
|
|
|
Market projection |
Transactions |
|
Risk (CDI variation) |
|
Balance at 12.31.2022 |
|
Scenario I |
|
Scenario II |
|
Scenario III |
|
|
|
|
|
|
|
|
|
|
|
Fair value hedge (fixed rate) |
|
CDI - 0.12% per year |
|
(8) |
|
(1) |
|
(1) |
|
(1) |
Fair value hedge (exchange rate) |
|
CDI + 1.70% per year |
|
(462) |
|
(57) |
|
(62) |
|
(52) |
Debentures and promissories notes |
|
CDI + 1.71% per year |
|
(2,711) |
|
(404) |
|
(439) |
|
(368) |
Bank loans |
|
CDI + 1.88% per year |
|
(2,721) |
|
(333) |
|
(362) |
|
(303) |
Total borrowings and financing exposure |
|
|
|
(5,902) |
|
(795) |
|
(864) |
|
(724) |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents (*) |
|
101.38% of CDI |
|
3,573 |
|
486 |
|
534 |
|
438 |
Net exposure |
|
|
|
(2,329) |
|
(309) |
|
(330) |
|
(286) |
(*) Weighted average
| 18.3 | Fair value measurements |
The Company discloses the fair value
of financial instruments measured at fair value and of financial instruments measured at amortized cost, the fair value of which differ
from the carrying amount, in accordance with CPC 46 (“IFRS13”), which refer to the requirements of measurement and disclosure.
The fair value hierarchy levels are defined below:
Level 1: Measurement of fair value at
the balance sheet date based on quoted (unadjusted) prices in active markets for assets or liabilities that the entity may have access
to at the measurement date.
Level 2: Measurement of fair value at
the balance sheet date using other significant observable assumptions for the asset or liability, either directly or indirectly, other
than quoted prices included in Level 1.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Level 3: Measurement of fair value at
the balance sheet date using unobservable inputs for the asset or liability.
The data for these models are obtained,
whenever possible, from observable markets or from information, on comparable operations and transactions in the market. The judgments
include the analyses of the data, such as liquidity risk, credit risk and volatility. Changes in assumptions about to these factors may
affect the reported fair value of financial instruments.
The fair values of cash and cash equivalents,
trade receivables and trade payables are equivalent to their carrying amounts.
The table below presents the fair value
hierarchy of financial assets and liabilities measured at fair value and of financial instruments measured at amortized cost, the fair
value of which is disclosed in the financial statements:
|
Consolidated |
|
Carrying amount |
Fair value |
|
|
12.31.2022 |
12.31.2022 |
Level |
Financial assets and liabilities |
|
|
|
Trade receibles with credit card companies and sales vouchers |
109 |
109 |
2 |
Swaps of annual rate between currencies |
(58) |
(58) |
2 |
Borrowings and financing (FVPL) |
(412) |
(412) |
2 |
Borrowings and financing and debentures (amortized cost) |
(5,393) |
(5,268) |
2 |
Total |
(5,754) |
(5,629) |
|
There were no changes between the fair
value measurements levels in the period ended December 31, 2022.
Cross-currency and interest rate swaps and borrowings and
financing are classified in level 2 since the fair value of such financial instruments was determined based on readily observable market
inputs, such as expected interest rate and current and future foreign exchange rate.
| 18.4 | Consolidated position of derivative
transactions |
The Company and its subsidiaries have
derivative contracts with the following financial institutions: Itaú BBA, BBVA, Santander and Banco Popular.
The consolidated
position of outstanding derivative financial instruments are presented in the table below:
|
|
|
Consolidated |
Risk |
Reference value |
Due date |
12.31.2022 |
12.31.2021 |
Debt |
|
|
|
|
USD - BRL |
US$ 50 millions |
2023 |
(35) |
(7) |
USD - BRL |
US$ 30 millions |
2024 |
(23) |
- |
Interest rate - BRL |
R$ 21 |
2026 |
- |
1 |
Total |
|
(58) |
(6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The hedge effects at fair value for
the better result of the period ending on December 31, 2022 will result in a loss of R$83 (gain of R$105 on December 31, 2021).
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 19. | Impostos e contribuições
a recolher e parcelados |
Revenue from sales of goods and services
are subject to taxation by State Value-Added Tax (“ICMS”) and Services Tax (“ISS”), calculated based on the rates
applicable to each city, as well as contribution for the Social Integration Program (“PIS”) and contribution for Social Security
Financing (“COFINS”), and are presented net of sales revenue.
Revenue and expenses are recognized net
of taxes, except where the sales tax incurred on the purchase of assets or services is not recoverable from the tax authority, in which
case the sales tax is recognized as part of the cost of acquisition of the asset or as part of the expense item, as applicable.
| 19.1. | Taxes and contributions payable and taxes payable in installments are as follows: |
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
Taxes payable in installments - Law 11,941/09(ii) |
109 |
171 |
|
109 |
177 |
Taxes payable in installments – PERT (i) |
110 |
115 |
|
110 |
115 |
ICMS |
127 |
78 |
|
130 |
82 |
Provision for income tax and social contribution |
32 |
- |
|
51 |
17 |
Others |
17 |
62 |
|
18 |
66 |
Taxes payable – Éxito Group |
- |
- |
|
- |
276 |
|
395 |
426 |
|
418 |
733 |
|
|
|
|
|
|
Current |
340 |
278 |
|
363 |
580 |
Noncurrent |
55 |
148 |
|
55 |
153 |
|
|
|
|
|
|
|
| (i) | The Company decided to include
certain federal tax debts in the Special Program on Tax Settlements – PERT (“PERT Program”), as per the conditions stablished
in Law no. 13.496, enacted on October 24, 2017. The program allows the payment in monthly installments, and granted discounts on interest
and penalties. The Company included tax debts related to (i) tax assessments over purchase transactions, manufacturing and exports sales
of soil beans (PIS/COFINS), (ii) non-validation of tax offsets (IRPJ, PIS/COFINS); and other tax debts previously classified as possible
risks related mainly to CPMF and other claims - (See note
22.2). The PERT liability is being settled integrally in cash in monthly installments in 12 years. The Company is in compliance with the
obligations assumed in this installment plan. |
| (ii) | Federal tax installment payment,
Law 11,941/09 – The Law 11,941, was enacted on May 27, 2009, a special federal tax and social security debt installment program,
for debts overdue until November 2008, and gave several benefits to its participants, such as reduction of fines, interest rates and penalties,
the possibility of utilization of accumulated tax losses to settle penalties and interest and payment in 180 months, use of restricted
deposits linked to the claim to reduce the balance, besides of the fact that such reduction gains are not subject to IRPJ/CSLL/PIS/COFINS.
The Company is in compliance with terms and conditions of obligations of this tax installment payment program. |
| 19.2 | Maturity schedule of taxes payable
in installments in noncurrent liabilities: |
|
Consolidated |
From 1 to 2 years |
28 |
From 2 to 3 years |
13 |
From 3 to 4 years |
14 |
|
55 |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 20. | Income tax and social contribution |
Current income tax and social
contribution
Current income tax and social contribution
assets and liabilities for the current and prior years are measured at the amount expected to be recovered from or paid to the tax authorities.
The tax rates and tax laws used to calculate taxes are those in force or substantially in force at the end of each balance sheet date.
Income taxes comprise Corporate Income
Tax (“IRPJ”) and Social Contribution on Net Income (“CSLL”), calculated based on taxable income (adjusted income),
at the applicable rates set forth in the legislation in force: 15% on taxable income plus an additional 10% on annual taxable income exceeding
R$240 for IRPJ, and 9% for CSLL After the unfavorable decision of the STF, in February 2023, about the limits of the Res judicata, with
modulation for application of its effects as of September 2007, the Company becomes a Social Contribution taxpayer as of the 9% rate,
which should be added to the Income Tax rate of 25% to reach the total of 34%.
Deferred income tax and social
contribution
Deferred income tax and social contribution
assets are recognized for all deductible temporary differences and unused tax loss carryforwards to the extent that it is probable that
taxable income will be available against which to deduct temporary differences and unused tax loss carryforwards, except where the deferred
income tax and social contribution assets relating to the deductible temporary difference arise from the initial recognition of an asset
or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting profit
nor tax income or losses.
With respect to deductible temporary
differences associated with investments in subsidiaries and associates, deferred income tax and social contribution are recognized only
to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable income will be available
against which the temporary differences can be utilized.
The carrying amount of deferred income
tax and social contribution assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable
that sufficient taxable income will be available to allow all or part of the deferred income tax and social contribution to be utilized.
Unrecognized deferred income tax and social contribution assets are reassessed at the end of each reporting period and are recognized
to the extent that it has become probable that future taxable income will allow these assets to be recovered.
Deferred income tax and social contribution
assets do not have a statutory term, but their use, as defined by law, is limited to 30% of the taxable profit for each year for Brazilian
legal entities, and are related to their subsidiaries that have tax planning opportunities to use these balances.
Deferred income tax and social contribution
assets measurement requires a significant judgment by Management, based on the attribution of profit and the level of future taxable profit,
in accordance with the approved strategic plan by the Board of Directors.
Deferred taxes related to items directly
recognized in equity are also recognized in equity and not in the statement of operations.
Deferred income tax and social contribution
assets and liabilities are offset if there is a legal or contractual right to offset tax assets against income tax liabilities, and the
deferred taxes refer to the same taxpayer entity and to the same tax authority.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
In virtue of nature and complexity of the Group's businesses,
the differences between the actual results and the assumptions adopted, or the future changes to these assumptions, may result in future
adjustments to tax revenues and expenses already recorded. The Company and its subsidiaries set up provisions, based on reasonable estimates,
for taxes due. The value of these provisions is based on several factors, such as the experience of previous inspections and the different
interpretations of tax regulations by the taxpayer and the responsible tax authority. These differences in interpretation can refer to
a wide variety of issues, depending on the conditions in force at the home of the respective entity.
20.1
Income tax and social contribution effective rate reconciliation
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
Income (loss) before income tax and social contribution (continued operations) |
(1,434) |
(145) |
|
(1,315) |
(570) |
Credit (expenses) of IR and CSLL |
488 |
36 |
|
447 |
143 |
Tax penalties |
(10) |
(14) |
|
(10) |
(14) |
Share of profit of associates |
(97) |
64 |
|
(51) |
(14) |
Interest on own capital |
24 |
114 |
|
24 |
114 |
Tax benefits |
11 |
4 |
|
11 |
4 |
Tax credits(*) |
112 |
143 |
|
113 |
143 |
Subsidy for investments (**) |
138 |
427 |
|
138 |
427 |
Tax on results earned abroad |
- |
- |
|
(9) |
(7) |
Provision for non-realization of tax losses |
- |
- |
|
- |
(51) |
Effect of CSLL recognition - Res judicata (***) |
(180) |
- |
|
(180) |
- |
Other permanent differences |
(39) |
(10) |
|
(29) |
(20) |
Effective income tax and social contribution expensive |
447 |
764 |
|
454 |
725 |
|
|
|
|
|
|
Income tax and social contribution expense for the period: |
|
|
|
|
|
Current |
177 |
192 |
|
174 |
192 |
Deferred |
270 |
572 |
|
280 |
533 |
Credit income tax and social contribution expense |
447 |
764 |
|
454 |
725 |
Effective rate |
31.17% |
526.90% |
|
34.52% |
127.19% |
(*) In September 2021, the Federal Supreme
Court (STF) ruled, in terms of general repercussion, for the unconstitutionality of the collection of IRPJ and CSLL on amounts related
to Selic interest arising from tax overpayments. In fact, the Company recorded R$238, of which R$18 recorded under the heading of Taxes
Recoverable and R$220 in reversal of deferred income tax liabilities as of December 31, 2021. In 2022 other tax overdue items were recorded
by the Company, with an IRPJ and CSLL effect of R$112.
(**) Certain Company operations benefit
from state tax incentives which, pursuant to article 30 of Law No. 12,973/14 and Complementary Law No. 160/17, could be characterized
as investment subsidies.
(***) As mentioned in notes 20 and 21,
the STF decided by the limits of the res judicata leading the Company to be subject to a global rate of 34% for income tax and CSLL. Thus,
the effects above represent: i) the effect of the contingency recorded on the matter, and ii) the estimate of the balances of negative
basis (net operating losses) of CSLL and taxes on profits abroad considering the new rate.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 20.2 | Breakdown of deferred income
tax and social contribution |
|
Parent Company |
|
12.31.2022 |
|
12.31.2021 |
|
Asset |
Liability |
Net |
|
Asset |
Liability |
Net |
|
|
|
|
|
|
Tax losses and negative basis of social contribution |
957 |
- |
957 |
|
751 |
- |
751 |
Provision for contingencies |
717 |
- |
717 |
|
355 |
- |
355 |
Goodwill tax amortization |
- |
(381) |
(381) |
|
- |
(280) |
(280) |
Mark-to-market adjustment |
- |
(14) |
(14) |
|
- |
(7) |
(7) |
Fixed, intangible and
investment properties |
- |
(322) |
(322) |
|
- |
(215) |
(215) |
Unrealized gains with tax credits |
- |
(389) |
(389) |
|
- |
(341) |
(341) |
Net leasing of the right of use |
273 |
- |
273 |
|
211 |
- |
211 |
Other |
49 |
- |
49 |
|
76 |
- |
76 |
Deferred income tax and social contribution assets (liabilities) |
1,996 |
(1,106) |
890 |
|
1,393 |
(843) |
550 |
|
|
|
|
|
|
|
|
Compensation |
(1,106) |
1,106 |
- |
|
(843) |
843 |
- |
Deferred income tax and social contribution assets (liabilities), net |
890 |
- |
890 |
|
550 |
- |
550 |
|
Consolidated |
|
12.31.2022 |
|
12.31.2021 |
|
Asset |
Liability |
Net |
|
Asset |
Liability |
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax losses and negative basis of social contribution |
987 |
- |
987 |
|
1,145 |
- |
1,145 |
Provision for contingencies |
723 |
- |
723 |
|
397 |
- |
397 |
Goodwill tax amortization |
- |
(381) |
(381) |
|
- |
(481) |
(481) |
Mark-to-market adjustment |
- |
(14) |
(14) |
|
- |
(7) |
(7) |
Fixed intangible and investment properties |
- |
(322) |
(322) |
|
- |
(1,710) |
(1,710) |
Unrealized gains with tax credits |
- |
(393) |
(393) |
|
- |
(239) |
(239) |
Net leasing of the right of use |
273 |
- |
273 |
|
285 |
- |
285 |
Cash flow hedge |
- |
- |
- |
|
- |
(7) |
(7) |
Other |
49 |
- |
49 |
|
96 |
- |
96 |
Presumed profit on equity of Éxito |
- |
- |
- |
|
167 |
- |
167 |
Deferred income tax and social contribution assets (liabilities) |
2,032 |
(1,110) |
922 |
|
2,090 |
(2,444) |
(354) |
|
|
|
|
|
|
|
|
Compensation |
(1,110) |
1,110 |
- |
|
(1,509) |
1,509 |
- |
Deferred income tax and social contribution assets (liabilities), net |
922 |
- |
922 |
|
581 |
(935) |
(354) |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Management has prepared a technical feasibility
study on the future realization of deferred tax assets, considering the probable capacity to generate taxable income in the context of
the main variables of the Company’s business. This study was prepared based on information extracted from the strategic planning
report previously approved by the Company’s Board of Directors.
The Company estimates to recover these
deferred tax assets as follows:
|
Parent Company |
Consolidated |
Up to one year |
313 |
318 |
From 1 to 2 years |
130 |
131 |
From 2 to 3 years |
123 |
130 |
From 3 to 4 years |
117 |
118 |
From 4 to 5 years |
143 |
144 |
Above 5 years |
1,170 |
1,191 |
|
1,996 |
2,032 |
| 20.3 | Movement in deferred income tax
and social contribution |
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
Opening balance |
550 |
(213) |
|
(354) |
(1,034) |
Credit (expense) for the period - Continued operations |
270 |
572 |
|
280 |
533 |
Credit (expense) for the period - Discontinued operations |
(531) |
190 |
|
(851) |
143 |
Foreigh currency translation adjustment |
- |
- |
|
231 |
13 |
Assets held for sale or distribution |
- |
- |
|
1,016 |
- |
Contingencies - CSLL |
600 |
- |
|
600 |
- |
Adjustment to fair value on investment |
(227) |
- |
|
(227) |
- |
Others |
1 |
1 |
|
- |
(9) |
Liabilities held for sale or distribution |
227 |
- |
|
227 |
- |
At the end of the period |
890 |
550 |
|
922 |
(354) |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 21 | Provision for contingencies
|
Provisions are recognized when the Company
and its subsidiaries have a present obligation (legal or non-formalized) due to a past event, it is likely that an outflow of funds is
required to settle the obligation, and it is possible to make a reliable estimate of the amount that obligation. The expense related to
any provision is recorded in the income for the year, net of any reimbursement. In the case of success fees, the Company and its subsidiaries
have a policy of provisioning at the time the fees are incurred, that is, when the cases are finally judged, the amounts involved for
the cases still being disclosed in the explanatory notes not finalized.
The assessment of the likelihood of loss
includes the assessment of the available evidence, the hierarchy of laws, the available jurisprudence, the most recent court decisions,
their legal relevance, the history of occurrence and amounts involved and the assessment of external lawyers.
The provision for risks is estimated
by the Company’s management, supported by its legal counsel and was recognized in an amount considered sufficient to cover probable
losses.
|
Tax |
Social security and labor |
Civil and Regulatory |
Total |
Balance at December 31, 2021 |
779 |
336 |
200 |
1,315 |
|
|
|
|
|
Additions |
1,025 |
570 |
78 |
1,673 |
Payments |
(61) |
(185) |
(106) |
(352) |
Reversals |
(40) |
(115) |
(16) |
(171) |
Monetary adjustment |
58 |
48 |
37 |
143 |
Incorporation (Note 1.3) |
- |
4 |
1 |
5 |
Balance at December 31, 2022 |
1,761 |
658 |
194 |
2,613 |
|
Tax |
Social security and labor |
Civil and Regulatory |
Total |
Balance at December 31, 2020 |
849 |
280 |
104 |
1,233 |
|
|
|
|
|
Additions |
133 |
162 |
133 |
428 |
Payments |
(22) |
(71) |
(30) |
(123) |
Reversals |
(202) |
(72) |
(41) |
(315) |
Monetary adjustment |
21 |
37 |
34 |
92 |
Balance at December 31, 2021 |
779 |
336 |
200 |
1,315 |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
|
Tax |
Social security and labor |
Civil and Regulatory |
Total |
Balance at December 31, 2021 |
845 |
361 |
236 |
1,442 |
|
|
|
|
|
Additions |
1,030 |
580 |
92 |
1,702 |
Payments |
(61) |
(188) |
(119) |
(368) |
Reversals |
(40) |
(119) |
(20) |
(179) |
Monetary adjustment |
58 |
49 |
38 |
145 |
Foreign currency translation adjustment |
(15) |
(3) |
(6) |
(24) |
Liabilities held for sale |
(56) |
(12) |
(21) |
(89) |
Balance at December 31, 2022 |
1,761 |
668 |
200 |
2,629 |
|
|
|
|
|
|
|
Tax |
Social security and labor |
Civil and Regulatory |
Total |
Balance at December 31, 2020 |
937 |
303 |
145 |
1,385 |
|
|
|
|
|
Additions |
136 |
180 |
161 |
477 |
Payments |
(22) |
(82) |
(57) |
(161) |
Reversals |
(219) |
(77) |
(44) |
(340) |
Monetary adjustment |
21 |
38 |
34 |
93 |
Foreign currency translation adjustment |
(8) |
(1) |
(3) |
(12) |
Balance at December 31, 2021 |
845 |
361 |
236 |
1,442 |
As per prevailing legislation, tax claims
are subject to monetary indexation, which refers to an adjustment to the provision for tax risks according to the indexation rates used
by each tax jurisdiction. In all cases, both the interest charges and fines, when applicable, were computed and fully provisioned with
respect to unpaid amounts.
The main provisioned tax claims are
as follows:
Social Contribution on Net Income
Since 1992 the Company had a res judicata
decision regarding the non-payment of Social Contribution on Profits. Since then, the Company treated the assessments related to this
issue as remote risk, based on the assessment of its legal advisors.
The Federal Supreme Court decided for
the limitation of the res judicata and modulated its effects to reach taxable events as from September 2007 and the assessments after
this period were reassessed by the Company, leading to the recognition of a provision for contingencies in the amount of R$600.
As mentioned in note 20.1, the Company
re-estimated the balances of negative basis, temporary differences and taxes on profits abroad considering the new tax rate, representing
a gain of R$312.
The effect of the provisioned risk was
R$600, net of deferred tax credits from negative basis, temporary differences and taxes on profits abroad of R$312, resulted in a net
Contribution Social expense of R$288, of which R$180 in continued operations and R$108 in discontinued.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
ICMS
There are assessments
by the tax authorities of the State of São Paulo in relation to the reimbursement of tax substitution without due fulfillment of
the accessory obligations brought by Ordinance CAT nº17. Considering the proceedings that took place in 2022, the Company maintains
a provision of R$329 (R$292 as of December 31, 2021), which represents management's best estimate of the probable effect of loss, related
to the evidentiary aspect of the process. In addition to this matter, the Company has received assessments related to the disallowance
of electric energy credits. After the judgment of the Federal Supreme Court, which dismissed the lawsuit related to the matter, under
the allegation that it is a matter of infra-constitutional law, the Company evaluated and concluded for a provision of R$285 of the lawsuits
because it understands that the chances were reduced.
Supplementary Law 110/2001
The Company claims
in court the eligibility to not pay the contributions provided for by Supplementary Law 110/2001, referring to the FGTS (Government Severance
Indemnity Fund for Employees) costs. The accrued amount as of December 31, 2022 is R$51 (R$51 in December 31, 2021).
Other tax matters
Other tax claims
remained, which, according to the analysis of its legal advisors, were provisioned by the Company. These refer to: (i) challenge on the
non-application of the Accident Prevention Factor - FAP; (ii) undue credit; (iii) no social charges on benefits granted to its employees,
due to an unfavorable decision in the Court; (iv) IPI requirement on resale of imported products; (v) discussions related to IPTU; (vi)
non-approved compensation; (vii) other minor issues. The amount accrued for these matters as of December 31, 2022 is R$380 (R$437 as of
December 31, 2021).
Sendas indemnization liability
The Company is
responsible for Sendas Distribuidora's legal proceedings prior to Assai's activity. As of December 31, 2022 in the total amount of R$24,
with tax proceedings being R$3, Labor R$12 and Civil R$9 (R$96, being R$69 for tax proceedings, R$14 for labor and R$13 for civil proceedings
on December 31, 2021).
| 21.4 | Labor and social security taxes |
The Company and its subsidiaries are
parties to various labor lawsuits mainly due to termination of employees in the ordinary course of business. At Decemberr 31, 2022, the
Company recorded a provision of R$668 (R$361 as of December 31, 2021). Management, with the assistance of its legal counsel, assessed
these claims and recorded a provision for losses when reasonably estimable, based on past experiences in relation to the amounts claimed.
The Company and its subsidiaries are
parties to civil lawsuits at several court levels (indemnities and collections, among others) and at different courts. The Company’s
management records provisions in amounts considered sufficient to cover unfavorable court decisions, when its legal internal and external
counsel considers the loss as probable.
Among these lawsuits, we point out the
following:
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| · | The Company and its subsidiaries
are parties to various lawsuits requesting the renewal of rental agreements and the review of the current rent paid. The Company recognizes
a provision for the difference between the amount originally paid by the stores and the amounts claimed by the adverse party (owner of
the property) in the lawsuit, when internal and external legal counsel consider that it is probable that the rent amount will be changed
by the Company. As of December 31, 2022, the amount accrued for these lawsuits is R$46 (R$100 as of December 31, 2021), for which there
are no escrow deposits. |
| · | The Company and its subsidiaries
answer to legal claims related to penalties applied by regulatory agencies, from the federal, state and municipal administrations, among
which includes Consumer Protection Agencies (Procon), National Institute of Metrology, Standardization and Industrial Quality (INMETRO)
and Municipalities and some lawsuits involving contract terminations with suppliers. Company supported by its legal counsel, assessed
these claims, and recorded a provision according to probable cash expending and estimative of loss. On December 31, 2022 the amount of
this provision is R$83 (R$56 on December 31, 2021). |
| · | In relation to the provisioned
amounts remaining for other civil jurisdiction matters on December 31, 2022, it is R$71 (R$50 on December 31, 2021). |
Total civil lawsuits and others as of
December 31, 2022 amount to R$200 (R$236 as of December 31, 2021).
| 21.6 | Contingent liabilities not accrued |
The Company has other litigations which
have been analyzed by the legal counsel and considered as possible loss and, therefore, have not been accrued. The possible litigations
updated balance without indemnization from shareholders is of R$12,459 as December 31, 2022 (R$12,123 in December 31, 2021), and are mainly
related to:
| · | INSS (Social Security Contribution)
– GPA was assessed for non-levy of payroll charges on benefits granted to its employees, among other matters, for which possible
loss amounts to R$616, as December 31, 2022 (R$576 as of December 31, 2021). The lawsuits are under administrative and court discussions.
The Company has been following the development of this issue, and together with its legal advisors, concluded that the elements so far
do not require a provision to be registered. |
| · | IRPJ, withholding income tax
- IRRF, CSLL, tax on financial transactions - IOF, withholding income tax on net income – GPA has several assessment notices regarding
offsetting proceedings, rules on the deductibility of provisions, payment divergences and overpayments; fine for failure to comply with
accessory obligations, among other less significant taxes. The amount involved is R$830 as of December 31, 2022 (R$750 as of December
31, 2021). |
| · | COFINS, PIS and IPI - The Company
has been questioned about compensations not approved; fine for noncompliance with accessory obligation, disallowance of COFINS and PIS
credits, IPI requirement on resale of imported products, among other matters. These proceedings are awaiting judgment at the administrative
and judicial levels. The amount involved in these assessments is R$4,625 as of December 31, 2022 (R$4,662 as of December 31, 2021). |
| · | ICMS – GPA received tax
assessment notices by the State tax authorities regarding: (i) utilization of electric energy credits; (ii) purchases from suppliers considered
not qualified in the State Finance Department registry;
(iii) levied on its own operation of merchandise purchase (own ICMS) – article 271 of ICMS by-law; (iv) resulting from sale of extended
warranty, and (v) among other matters. The total amount of these assessments is R$5,901 as of December 31, 2022 (R$5,660 as of December
31, 2021), which await a final decision at the administrative and court levels. |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| · | Municipal service tax - ISS,
Municipal Real Estate Tax (“IPTU”), rates, and others – These refer to assessments on withholdings of third parties,
IPTU payment divergences, fines for failure to comply with accessory obligations, ISS and sundry taxes, in the amount of R$131 as December
31, 2022 (R$142 as of December 31, 2021), which await decision at the administrative and court levels. |
| · | Other litigations – these
refer to administrative proceedings and lawsuits in which the Company claims the renewal of rental agreements and setting of rents according
to market values and actions in the civil court, special civil court, Consumer Protection Agency - PROCON (in many States), Institute
of Weights and Measure - IPEM, National Institute of Metrology, Standardization and Industrial Quality - INMETRO and National Health Surveillance
Agency - ANVISA, among others, amounting to R$356 as December 31, 2022 (R$327 as of December 31, 2021). |
The Company has litigations related
to challenges by tax authorities on the income tax and social contribution payment, for which, based on management and legal assessment,
the Company has the right of indemnization from its former and current shareholders, related to years from 2007 to 2013, under allegation
that had improper deduction of goodwill amortizations. These assessments amount R$1,922 in December 31, 2022 (R$1,467 in December 31,
2021).
The Company is responsible for the legal
processes of GLOBEX prior to the association with Casas Bahia. As of December 31, 2022, the amount involved in tax proceedings is R$419
(R$474 as of December 31, 2021).
The Company is responsible for the legal
processes of Sendas prior to Assai activity. As of December 31, 2022, the amount involved was R$1,352, of which R$1,309 are tax and R$43
civil and others (R$1,279, being tax R$ 1,234, civil and others R$36 as of December 31, 2021).
The Company engages external attorneys
to represent it in the tax assessments, whose fees are contingent upon a percentage to be applied to the amount of success in the final
outcome of these lawsuits. This percentage may vary according to qualitative and quantitative factors of each claim, and as of December
31, 2022 the estimated amount, in case of success in all lawsuits, is approximately R$142 (R$157 as of December 31, 2021).
| 21.7 | Restricted deposits for legal proceedings |
The Company is challenging the payment
of certain taxes, contributions and labor-related obligations and has made judicial deposits in the corresponding amounts, as well as
escrow deposits related to the provision for legal proceedings.
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
Tax |
209 |
205 |
|
210 |
206 |
Labor |
478 |
491 |
|
483 |
498 |
Civil and other |
59 |
21 |
|
66 |
27 |
Total |
746 |
717 |
|
759 |
731 |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Lawsuits |
Property and equipment |
|
Letter of Guarantee |
|
Total |
|
2022 |
2021 |
|
2022 |
2021 |
|
2022 |
2021 |
|
|
|
|
|
|
|
|
|
Tax |
572 |
723 |
|
9,685 |
9,924 |
|
10,257 |
10,647 |
Labor |
- |
- |
|
1,000 |
1,153 |
|
1,000 |
1,153 |
Civil and other |
9 |
9 |
|
414 |
495 |
|
423 |
504 |
Total |
581 |
732 |
|
11,099 |
11,572 |
|
11,680 |
12,304 |
The cost of letter of guarantees is approximately
0.4% per year of the amount of the lawsuits and is recorded as expense.
| 21.9 | Deduction of ICMS from the calculation
basis for PIS and COFINS |
The Company and its subsidiaries have
filed lawsuits claiming the right to exclude the ICMS amount from the calculation bases of these two contributions.
On March 15, 2017, based on general
repercussions, the STF determined that ICMS should be excluded from the bases of these federal contributions, in line with the thesis
claimed by the Company. The Attorney General's Office of the National Treasury (PGFN), in turn, appealed against this decision, with the
aim of modulating its effects and clarifying which ICMS value should, after all, be object of suppression from the PIS and COFINS bases.
In 2019, some of the Company's subsidiaries
obtained a favorable decision in their own proceedings, resulting in the recording of tax credits in the amount of R$382, of which R$198
in the financial result.
On October 29, 2020, the Company obtained
a favorable decision in its individual action regarding this tax matter, resulting in the recording of a tax credit in the amount of R$1,609
(R$613 in the financial result), in the period ended on 31 December 2020, net of provisions for installments that were eventually considered
unrealizable.
On May 13, 2021, the STF considered
the appeals presented by PGFN in relation to that decision taken on March 15, 2017 and expressed an understanding in line with that of
the Company and its legal advisors.
During calendar year 2021, the Company
reassessed the tax credit, reversing part of the provisions previously constituted in the amount of R$280 (R$109 of which in the financial
result).
The calculations prepared by the Company
are based on the understanding of its legal advisors and the estimated realization of the asset is, at most, 7 (seven) years.
Still on the subject, Via obtained a
favorable decision in May 2020, which includes the amount for which GPA is entitled to be reimbursed, under the terms of the association
agreement signed between GPA and the Klein family in the transaction that gave rise to the Via. The periods to which GPA is entitled to
reimbursement refer to the subsidiary Globex (which was incorporated in the formation of Via) for the years 2003 to 2010. CBD recognized
R$231 of a credit with Via in 2020 and R$278 in the second quarter of 2022, based on the documentation analyzed and validated to date.
The related gain was recognized in net income from discontinued operations.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 21.10 | Arbitration Península
|
On September 12, 2017, the Company received
a notice from the Brazil-Canada Chamber of Commerce regarding a request for arbitration (“Proceeding”) filed by Banco Ourinvest
S.A., a financial institution, in its capacity as fund manager and acting in the exclusively interest of the quotaholders of Fundo de
Investimento Imobiliário Península ("Península" and the “Procedimento”).
The Proceeding aims to discuss the calculation
of the rental fees and other operational matters related to the 60 (sixty) stores owned by Peninsula, which are under several lease agreements
and contracts entered into between the Company and Peninsula during 2005 (the "Agreements"). The Agreements assure to CBD the
rent of the stores for a period of twenty (20) years, which may be extended for an additional 20-year term, at CBD’s discretion.
As communicated to the market, on July
7, 2021, the parties reached an agreement to amicably resolve past disputes and terminate the Proceedings. The agreement improved the
Agreements, maintaining the long term lease term of 20 years, renewable for another 20 years at CBD's discretion, but introduced new rules
that are more adapted to the current market, which allow for the optimization of the use of properties and bring potential for gain for
both Parties with the best use of real estate spaces. As a result of this agreement, the Company recorded in the result in the second
quarter of 2021 the amount of R$17 in other operating expenses, in addition to the remeasurement related to contractual changes in accordance
with IFRS 16 / CPC 06(R2).
The Company ceased to exercise corporate
control over Via in June 2019. In the 2nd quarter of 2021, Via took certain measures and fully replaced the guarantees that had been provided
to third parties by GPA in favor of that company, with no further obligations remaining of GPA on this matter. The Operating Agreement
previously signed expired in October 2021 and is therefore terminated. Via still uses the Extra brand for the sale of products sold by
it under the Extra Brand Usage License Agreement, which allows Via to carry out e-commerce activities through the Extra.com domain. With
the termination of the Operating Agreement, GPA can also promote electronic commerce in electronics on any platforms.
GPA, together with Sendas, Via and Itaú
Unibanco are partners in Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento (“FIC”).
CBD is the holder of a claim against
Via arising from a final and unappealable tax action, the amounts of which were calculated by a specialized company hired by the parties
involved, as well as being responsible, on the other hand, for any supervenience liabilities incurred up to a certain date. , if final
and unappealable, on behalf of the former Globex. The Company recorded these excessive liabilities to the extent that management considered
them to be probable losses due to the progress of the lawsuit and/or gathered documentation to support such a loss.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
When entering into a contract, the Company
assesses whether the contract is, or contains, a lease. The contract is, or contains, a lease if it transfers the right to control the
use of the identified asset for a specified period in exchange for consideration.
The Company leases equipment and commercial
spaces, including stores and distribution centers, under cancellable and non-cancellable lease agreements. The terms of the contracts
vary substantially between 5 and 25 years.
The Company and its subsidiaries
as lessees
The Company evaluates its lease agreements
in order to identify lease terms for a right to use, using the exemptions provided for contracts with a term of less than twelve months
and an individual asset value below US$5,000 (five thousand dollars).
The contracts are then recorded, when
the lease begins, as a Lease Liability against the Right of Use (notes 14 and 15), both at the present value of the minimum lease payments,
using the interest rate implicit in the contract, if this can be used, or an incremental interest rate considering loans obtained by the
Company.
The lease term used in the measurement
corresponds to the term that the lessee is reasonably certain to exercise the option to extend the lease or not to exercise the option
to terminate the lease.
Subsequently, payments made are segregated
between financial charges and reduction of the lease liability, in order to obtain a constant interest rate on the liability balance.
Financial charges are recognized as financial expenses for the period.
Lease use assets are amortized over
the lease term. Capitalizations for improvements, improvements and renovations carried out in stores are amortized over their estimated
useful life or the expected term of use of the asset, limited if there is evidence that the lease will not be extended.
Variable rents are recognized as expenses
in the years in which they are incurred.
The Company and its subsidiaries
as lessors
Leases where the Company does not substantially
transfer all the risks and rewards of ownership of the asset are classified as operating leases. The initial direct costs of negotiating
operating leases are added to the book value of the leased asset and recognized over the term of the contract, on the same basis as rental
income.
Variable rents are recognized as income
in the years in which they are earned.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Leasing contracts totaled R$4,037 as
of December 31, 2022 (R$6,118 as of December 31, 2021), according to the following table:
|
Parent Company |
Consolidated |
|
12.31.2022 |
12.31.2021 |
12.31.2022 |
12.31.2021 |
|
|
|
|
|
Financial lease liability – minimum lease payments: |
|
|
|
|
Up to 1 year |
488 |
546 |
490 |
895 |
1 - 5 years |
1,763 |
1,730 |
1,766 |
2,807 |
Over 5 years |
1,779 |
1,605 |
1,781 |
2,416 |
Present value of finance lease agreements |
4,030 |
3,881 |
4,037 |
6,118 |
|
|
|
|
|
Future financing charges |
3,036 |
2,638 |
3,038 |
2,983 |
Gross amount of finance lease agreements |
7,066 |
6,519 |
7,075 |
9,101 |
|
|
|
|
|
PIS and COFINS embedded in the present value of the lease agreements |
245 |
231 |
245 |
372 |
|
|
|
|
|
PIS and COFINS embedded in the gross amount of the lease agreements |
430 |
396 |
430 |
553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The interest expense on lease liability
is presented in note 28. The incremental interest rate of the Company and its subsidiaries was 10.15% in the period ended December 31,
2022 (8.89% as of December 31, 2021).
If the Company had adopted the calculation
methodology projecting the inflation embedded in the nominal incremental rate and bringing it to present value by the nominal incremental
rate, the average percentage of inflation to be projected per year would have been approximately 6.52% (6.98% in December 31, 2021). The
average term of the contracts considered is 9.78 years (9.76 years in December 31, 2021).
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 22.2 | Movement of leasing obligation |
|
Parent Company |
|
Consolidated |
At December 31, 2021 |
3,881 |
|
6,118 |
Additions |
219 |
|
433 |
Remeasurement |
593 |
|
736 |
Accrued interest |
483 |
|
606 |
Payments |
(933) |
|
(1,378) |
Anticipated lease contract termination |
(213) |
|
(278) |
Foreing currency translation adjustment |
- |
|
(391) |
Liabilities held for Sale |
- |
|
(1,809) |
At December 31, 2022 |
4,030 |
|
4,037 |
|
|
|
|
Current |
488 |
|
490 |
Noncurrent |
3,542 |
|
3,547 |
|
|
|
|
|
Parent Company |
|
Consolidated |
At December 31, 2020 |
5,958 |
|
8,374 |
Additions |
94 |
|
239 |
Remeasurement (*) |
(659) |
|
(417) |
Accrued interest |
603 |
|
739 |
Payments |
(1,055) |
|
(1,523) |
Anticipated lease contract termination |
(998) |
|
(1,022) |
Foreign currency translation adjustment |
- |
|
(210) |
Liabilities held for Sale |
(62) |
|
(62) |
At December 31, 2021 |
3,881 |
|
6,118 |
|
|
|
|
Current |
546 |
|
895 |
Noncurrent |
3,335 |
|
5,223 |
(*) R$(1,170) is related to the remeasurement
of the leasing liability of the 50 stores that will be delivered to Sendas in 2022 and the remainder is related to the monetary restatement
of the rental contracts.
| 22.3 | Lease expense on variable rents,
low value assets and short-term agreements |
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
Expenses (income) for the period: |
|
|
|
|
|
Variable (0.1% to 4.5% of sales) |
51 |
54 |
|
61 |
55 |
Sublease rentals (*) |
(134) |
(239) |
|
(135) |
(241) |
(*) Refers to lease agreements receivable
from commercial shopping malls.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
23. Deferred
revenue
The Company received amounts from business
partners on exclusivity in the intermediation of additional or extended warranty services, and the amounts referring to the rental of
the display of products from suppliers, are recognized in the income for the year by proving the provision of service in the sale of these
guarantees to business partners.
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
|
|
|
|
Commitment to future sale of real estate |
25 |
27 |
|
25 |
30 |
Additional or extended warranties |
- |
11 |
|
- |
11 |
Services rendering agreement - Partnerships |
50 |
11 |
|
50 |
11 |
Revenue from credit card operators and banks |
- |
- |
|
129 |
106 |
Gift Card |
47 |
56 |
|
47 |
182 |
Others |
2 |
4 |
|
2 |
108 |
|
124 |
109 |
|
253 |
448 |
|
|
|
|
|
|
Current |
27 |
44 |
|
156 |
383 |
Noncurrent |
97 |
65 |
|
97 |
65 |
|
|
|
|
|
|
The subscribed and paid-in share capital,
as of December 31, 2022, is represented by 270,139 (269,376 as of December 31, 2021) thousands of registered shares with no par value.
As of December 31, 2022, the capital stock is R$5,861 (R$5,859 as of December 31, 2021).
The Company is authorized to increase
the capital stock up to the limit of 400,000 (in thousands of shares), regardless of statutory amendment, upon resolution of the Board
of Directors, which will establish the issuance conditions.
At a meetings of the Board of Directors
held on February 23, 2022, March 28, 2022, April 29, 2022, July 27,2022, November 3, 2022, December 12,2022 and December 23, 2022, capital
increases in the amount of R$2 (R$9 on December 31, 2021) were approved through the issuance of 763 thousand common shares (1,024 thousand
shares on December 31, 2021).
Share rights
Under the terms of the Brazilian Corporation
Law, the Bylaws or the resolutions taken by the shareholders at the General Meeting cannot deprive shareholders of the right to: (i) participate
in the Company's social profits; (ii) participate, in the event of liquidation of the Company, in the distribution of any remaining assets,
in proportion to their participation in the capital stock; (iii) inspect the management, under the terms of the Brazilian Corporate Law;
(iv) preference in subscribing for future capital increases, except in certain circumstances provided for in the Brazilian Corporation
Law; and (v) withdraw from the Company in the cases provided for in the Brazilian Corporation Law.
Regarding the right to dividends, the
Bylaws provide that 25% of the adjusted annual net income should be available for distribution as a mandatory dividend or payment of interest
on equity, in any fiscal year.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| (i) | Legal reserve: corresponds
to appropriations of 5% of net income of each year, limited to 20% of the capital. |
| (ii) | Expansion reserve: corresponds to appropriations of the amount determined by shareholders to reserve
funds to finance additional fixed and working capital investment through the allocation of up to 100% of the net income remaining after
the appropriations determined by law and supported by capital budget, approved at shareholders’ meeting. |
It recognizes the expenses associated
to the Company’s executives’ share-based payments in accordance with CPC 10 (R1)/ (IFRS 2) – Share-based payment.
The Company's employees and administrators
(including its subsidiaries) may receive payment based on shares, when employees provide services in exchange for equity instruments (“transactions
settled with shares”).
The Company measures the transaction
costs of employees eligible for share based compensation, based on the fair value of equity instruments on the grant date. Estimating
the fair value of share-based payment transactions requires a definition of the most appropriate valuation model, which depends on the
terms and conditions of the grant. This estimate also requires a definition of the most appropriate information for the valuation model,
including the stock option life expectancy, volatility and dividend return, as well as the preparation of corresponding assumptions.
The cost of operations settled with
shares is recognized as an expense for the year, together with a corresponding increase in shareholders' equity, during the year in which
the performance and / or service provision conditions are met. Accumulated expenses recognized in relation to equity instruments on each
base date, up to the acquisition date, reflect the extent to which the acquisition period has expired and the best estimate of the Company
and its subsidiaries of the number of equity instruments that will be acquired.
The expense or reversal of expenses
for each year represents the movement in accumulated expenses recognized at the beginning and end of the year. Expenses related to services
that have not completed their acquisition period are not recognized, except in the case of operations settled with shares in which the
acquisition depends on a market condition or non-acquisition of rights, which are treated as acquired, regardless of whether the market
condition or non-acquisition of rights is satisfied or not, provided that all other performance and / or service provision conditions
are met.
When an equity instrument is modified,
the minimum expense recognized is the expense that would have been incurred if the terms had not been modified. An additional expense
is recognized in the event of a change that increases the total fair value of the share-based payment transaction or that otherwise benefits
the employee, as measured on the date of the change.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
In the event of cancellation of an equity
instrument, it is treated as if it were fully acquired on the date of cancellation, and any expenses not yet recognized, referring to
the premium, are recognized immediately in the income for the year. This includes any premium whose conditions of non-acquisition under
the control of the Company or the employee are not met. However, if the canceled plan is replaced by a new plan and substitute grants
are generated, on the date it is granted, the canceled grant and the new plan will be treated as if they were a modification of the original
grant, as described in the previous paragraph. All cancellations for transactions settled with shares are treated in the same way.
The dilutive effect of outstanding options
is reflected as an additional dilution of shares in the calculation of diluted earnings per share.
The following describes the Former Stock
Option Plan on December 31, 2022.
Compensation Plan
The Compensation Plan is managed by
the Board of Directors, assigning to the Human Resources and the Compensation Committee the responsibility to grant the options and the
advisory in managing the Compensation Plan (the "Committee").
Committee members will meet for the
option grant Compensation Plan series and whenever necessary, decide on questions arising on the Compensation Plan. Each series of the
granting of stock options will receive the letter "B" followed by a number. In the fiscal year ended December 31, 2022, was
in force options granted B6 and B7 Series of the Compensation Plan.
The options granted to a participant
will not be exercisable for a period of 36 (thirty six) months from the date of grant ("Grace Period"), except with formal authorization
by the Company, and may only be exercised in the period beginning on the first day of the 37 (thirty-seventh) month from the date of grant,
and ends on the last day of the 42 (forty-second) month from the date of grant ("Exercise Period").
The participants may exercise their
total purchase options or in part, in one or more times, if for each year, the option exercise term is submitted during the Exercise Period.
The exercise price of each stock option
granted under the Compensation Plan should correspond to R$0.01 (one cent) ("Exercise Price").
The exercise price of the options shall
be paid in full in local currency by check or wire transfer available to the bank account held by the Company, in the tenth (10th) day
preceding the date of acquisition of the shares.
The participant shall be disqualified
for a period of 180 (one hundred and eighty) days from the date of acquisition of the shares, directly or indirectly, sell, assign, exchange,
dispose of, transfer, grant to the capital of another company, grant option, or even celebrate any act or agreement which results or may
result in the sale, directly or indirectly, costly or free, all or any of the shares acquired by the exercise of the purchase option under
the option Plan.
The Company withhold any applicable
tax under Brazilian tax law, less the number of shares delivered to the participant amount equivalent to taxes withheld.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Option Plan
The Stock Option Plan will be managed
by the Board of Directors, assigning to the Human Resources and Compensation Committee the responsability to grant the options and the
advisory in managing of the Stock Option Plan (the "Committee").
Committee members will meet for the
option grant of the Option Plan series and, where necessary, to decide on the questions regarding the Stock Option Plan. Each series of
the granting of stock options will receive the letter "C" followed by a number. In the fiscal year ended December 31, 2022,
was in force options granted C7 and C8 Series Option Plan.
For each series of stock options granted
under the Option Plan, the exercise price of each stock option shall be equivalent to 80% of the closing price of the average of the Company's
preferred shares traded in the prior twenty (20) days in B3 - Securities, Commodities and Futures prior to the date of the Committee meeting
that decides upon the granting of the options that series ("Exercise Price").
Options granted to a Participant shall
be exercisable for a period of 36 (thirty six) months from the Grant Date ("Grace Period"), and may only be exercised in the
period beginning on the first day of the 37 (thirty-seventh) months as from the Grant Date, and ends on the last day of the 42 (forty-second)
month as of the Grant Date ("Exercise Period"), provided the exceptions included in the Compensation Plan.
The participant may exercise their total
purchase options or in part, in one or more times, if for each year the Option Exercise Agreement is submitted during the Exercise Period.
The exercise price of the options shall
be paid in full in local currency by check or wire transfer available to the bank account held by the Company, provided that the payment
deadline will always be the tenth (10th) day preceding the date to acquire the shares.
Information on the former stock option
plan, stock option plan and compensation plan is summarized below:
|
|
|
|
12.31.2022 |
|
|
|
|
|
Number of options (in thousands) |
|
Series granted |
Grant date |
1st date of exercise |
Exercise price at the grant date |
Granted
|
Exercised |
Cancelled |
Expired |
Outstanding |
|
|
|
|
|
|
|
|
|
Series B6 |
05/31/2019 |
05/31/2022 |
0.01 |
462 |
(400) |
(35) |
(27) |
- |
Series C6 |
05/31/2019 |
05/31/2022 |
17.39 |
359 |
(190) |
(153) |
(16) |
- |
Series B7 |
01/31/2021 |
05/31/2023 |
0.01 |
673 |
(345) |
(105) |
- |
223 |
Series C7 |
01/31/2021 |
05/31/2023 |
12.60 |
497 |
(161) |
(119) |
- |
217 |
Series B8 |
05/31/2022 |
05/31/2025 |
0.01 |
1,617 |
(347) |
- |
- |
1,270 |
Series C8 |
05/31/2022 |
05/31/2025 |
17.28 |
1,328 |
- |
- |
- |
1,328 |
|
|
|
|
4,936 |
(1,443) |
(412) |
(43) |
3,038 |
|
|
|
|
|
|
|
|
|
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Consolidated information of share-based payment plans
– GPA
According to the terms of the series
plans, each option offers its beneficiary the right to buy a share of the Company. In both plans, the grace period is 36 months, always
measured from the date on which the Board of Directors approved the issue of the respective series of options. The stock options may be
exercised by their beneficiaries within 6 months after the end of the grace period of the respective grant date. The condition for the
options to be exercisable (vested) is for the beneficiary to remain as an employee of the Company. The plans differ exclusively in the
exercise price of the options and in the existence or not of a restriction period for the sale of the shares acquired in the exercise
of the option.
According to the plans, the options
granted in each of the series may represent maximum 0.7% of the total shares issued by the Company.
At December 31, 2022 there were 160
thousands treasury preferred shares which may be used as guarantee for the options granted in the plan. The preferred share price at B3
was R$16.52 per share.
The table below shows the maximum percentage
of dilution to which current shareholders eventually being subject to in the event that all options granted are exercised until 2022:
|
12.31.2022 |
12.31.2021 |
|
|
|
Number of shares |
270,139 |
269,376 |
Balance of effective stock options granted |
3,038 |
1,412 |
Maximum percentage of dilution |
1.12% |
0.52% |
The fair value of each option granted
is estimated on the grant date, by using the options pricing model “Black&Scholes” taking into account the following assumptions
for the series B6 and C6: (a) expectation of dividends of 0.67%, (b) expectation of volatility nearly 32.74% and (c) the weighted average
interest rate without risk of 7.32%.
The fair value of each option granted
is estimated at the grant date using the option pricing model Black & Scholes, taking into account the following assumptions for the
B7 and C7 series: (a) dividend expectation of 1.61%, (b) volatility expectation of nearly 37.09% and (c) the weighted average interest
rate of 5.47%.
The fair value of each option granted
is estimated at the grant date using the option pricing model Black & Scholes, taking into account the following assumptions for the
B8 and C8 series: (a) dividend expectation of 4.50%, (b) volatility expectation of nearly 43.48% and (c) the weighted average interest
rate of 11.96%.
The expectation of remaining average
life of the series outstanding at December 31, 2022 is 2.13 year (1.06 year at December 31, 2021). The weighted average fair value of
options granted at December 31, 2022 was R$12.80 (R$16.02 at December 31, 2021).
The movement of shares above refers to
the Company's shares. After the spin-off of Sendas Distribuidora, and during the transition period, certain executives of the Company
have compensation in shares of Sendas Distribuidora, recorded as an expense. The movement of the amount of options granted, the weighted
average of the exercise price and the weighted average of the term remainder are presented in the table below:
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
|
Shares in thousands |
Weighted average of exercise price |
Weighted average of remaining contractual term |
|
|
|
|
At December 31, 2021 |
|
|
|
Granted during the period |
1,225 |
22.37 |
|
Cancelled during the period |
(55) |
10.50 |
|
Exercised during the period |
(1,157) |
7.65 |
|
Expired during the period |
(69) |
11.57 |
|
Outstanding at the end of the period |
1,412 |
5.71 |
1.06 |
Total to be exercised at December 31, 2021 |
1,412 |
5.71 |
1.06 |
|
|
|
|
At December 31, 2022 |
|
|
|
Granted during the period |
2,945 |
7.80 |
|
Cancelled during the period |
(291) |
10.82 |
|
Exercised during the period |
(985) |
1.94 |
|
Expired during the period |
(43) |
6.34 |
|
Outstanding at the end of the period |
3,038 |
8,46 |
2.13 |
Total to be exercised at December 31, 2022 |
3,038 |
8,46 |
2.13 |
The amounts recorded in the Parent
Company and Consolidated statement of operations, for the year ended in December 31, 2022 were R$27 (R$36 as of December 31, 2021).
24.1 Other comprehensive
income
Foreign exchange variation of investment
abroad
Cumulative effect of exchange rate gains
and losses on the translation of assets, liabilities and results from (i) euros to Reais, corresponding to CBD's investment in the subsidiary
Cnova NV generating a gain of R$65 and (ii) Colombian pesos to Reais, corresponding to an investment in the Éxito subsidiary generating
a loss of R$2,399x’The effect in the parent company was R$2,334, being recorded a gain of R$65 in the continued operation and a loss of
R$2,399 in the discontinued operation (R$1,116 at December 31, 2021, being recorded a gain of R$6 in the continued operation and a loss
of R$1,122 in the discontinued operation).
| 24.2 | Governmental subsidy reserve (tax incentives) |
As mentioned in note 20.1, many of the
tax incentives granted by the States started to be characterized as subsidies for investments, not achieved by the taxation of income
tax and social contribution.
The respective amounts of these incentives
must be allocated, in shareholders' equity, in a tax incentive reserve account. As provided for in article 30 of Law No. 12,973/14, said
reserve may be used to absorb losses, provided that the other profit reserves have already been fully absorbed, with the exception of
the legal reserve, or to increase capital.
This same legal provision provides that
the amounts computed in the tax incentive reserve should not form the basis for calculating the minimum mandatory dividend, and the Company
must submit amounts that may be allocated to partners or shareholders for taxation by the IRPJ and CSLL.
On June 29, 2018, was approved in extraordinary
shareholders’ meeting the proposal the management to reallocate the amount R$48 arising from tax incentives treated as subsidies
for investments granted to the Company in the years of 2013 to 2017.
In December 2018 the company allocated
an additional R$10 reserve tax incentives to be approved at an Extraordinary General Meeting on April 25, 2019.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
In December 2020, the Company allocated
another R$9 to the tax incentive reserve, approved at the Extraordinary General Meeting on April 28, 2021.
In December 2021, the Company allocated
another R$2,282 to reserve tax incentives to be approved at the Extraordinary General Meeting, accumulated basis of the credit amount
recorded in the income tax for the year.
In December 2022, the Company allocated
another R$613 to reserve tax incentives, of which R$235 referred to tax incentives of previously years 2022 transferred for expansion
reserve and R$378 to be constituted as profits are earned in subsequent periods.
| 24.3 | Dividends and Interest on Equity
|
The distribution of dividends to the
Company's shareholders is recognized as a liability at the end of the year, based on the minimum mandatory dividends defined in the bylaws.
Any amounts exceeding this minimum are recorded only on the date on which such additional dividends are approved by the Company's shareholders.
The Company's Bylaws establish the minimum
payment of 25% of the net income for the year, which may be higher as determined by the Board.
The Company may pay or credit interest
as remuneration on equity calculated on equity accounts, subject to the rates and limits defined by law.
Management proposed dividends tbe distributed
in the amount of R$81 (R$0.3013-thirty cents per share) in 2021. In 2022 there was no basis for the provision of minimum mandatory dividends:
|
Proposed dividends |
|
12.31.2022 |
|
12.31.2021 |
|
|
|
|
|
|
|
|
Net income, for the year |
(172) |
|
802 |
Legal reserve |
- |
|
(40) |
Governmental subsidy reserve (See note 24.2) |
- |
|
(438) |
Calculation basis of dividends |
- |
|
324 |
Mandatory minimum dividends – 25% |
|
|
81 |
| 24.4 | Dividends distributed to non-controlling
interests |
The Company, through its subsidiary Éxito,
has investments with non-controlling interest in some real estate projects and in Grupo Disco del Uruguay SA. On December 31, 2022, dividends
in the amount of R$225 were declared to non-controlling interests (R$207 in December 31, 2021).
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 25. | Revenue from the sale of goods
and / or services |
CPC 47 / IFRS 15 establishes a comprehensive
framework to determine if, when and for how long revenue is recognized.
Sale of goods
Revenue from sale of goods are recognized
at their fair value and, when control over the products is transferred to the buyer, the Company and its subsidiaries cease to hold control
or responsibility for the goods sold and the economic benefits generated to the Company and its subsidiaries are probable, which occurs
substantially delivery of the products to the customers in the stores, moment when the Company's performance obligation is satisfied.
No revenue is recognized if their realization is uncertain.
Service revenue
Since the Company and its subsidiaries’
are holders of policies on extended sale, financial protection insurance, personal accident insurance, sales agents in technical assistance
and mobile phone recharge, revenues earned are presented net of related costs and recognized in profit or loss when probable that the
economic benefits will flow to the Company and their values can be measured reliably.
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
Restated |
|
|
Restated |
Gross sales: |
|
|
|
|
|
Goods |
17,831 |
16,018 |
|
18,392 |
17,261 |
Services rendered |
180 |
170 |
|
289 |
266 |
Sales returns and cancellations |
(150) |
(126) |
|
(150) |
(128) |
|
17,861 |
16,062 |
|
18,531 |
17,399 |
|
|
|
|
|
|
Taxes on sales |
(1,175) |
(1,018) |
|
(1,210) |
(1,101) |
|
|
|
|
|
|
Net operating revenues |
16,686 |
15,044 |
|
17,321 |
16,298 |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Cost of goods sold
The cost of goods sold comprises the
cost of purchases net of discounts and bonuses received from suppliers, changes in inventory and logistics costs.
Bonuses received from suppliers are measured
based on contracts and agreements between the parties.
The cost of sales includes the cost
of logistics operations managed or outsourced by the Company and its subsidiaries and includes, warehousing, handling and freight costs
incurred until the goods are available for sale. Transport costs are included in the acquisition costs.
Selling expenses
Selling expenses comprise all store
expenses, such as salaries, marketing, occupancy, maintenance, expenses with credit card companies, etc.
Marketing expenses refer to advertising
campaigns for each segment in which the Company operates. The main media used by the Company are: radio, television, newspapers and magazines.
These expenses are recognized in profit or loss through campaign period.
General and administrative expenses
General and administrative expenses
correspond to overhead and the cost of corporate units, including the purchasing and procurement, information technology and financial
areas.
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
Restated |
|
|
Restated |
Cost of inventories |
(11,606) |
(10,049) |
|
(12,047) |
(10,972) |
Personnel expenses |
(2,133) |
(2,019) |
|
(2,227) |
(2,220) |
Outsourced services |
(290) |
(371) |
|
(301) |
(389) |
Overhead expenses |
(715) |
(592) |
|
(748) |
(653) |
Commercial expenses |
(568) |
(457) |
|
(586) |
(514) |
Other expenses |
(368) |
(412) |
|
(407) |
(461) |
|
(15,680) |
(13,900) |
|
(16,316) |
(15,209) |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
(12,561) |
(10,978) |
|
(13,019) |
(11,942) |
Selling expenses |
(2,586) |
(2,309) |
|
(2,699) |
(2,572) |
General and administrative expenses |
(533) |
(613) |
|
(598) |
(695) |
|
(15,680) |
(13,900) |
|
(16,316) |
(15,209) |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 27. | Other operating expenses,
net |
Other operating income and expenses correspond
to the effects of major or nonrecurring events occurred during the year that do not meet the definition for the other statement of operations
lines.
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
Restated |
|
|
Restated |
Tax installments and other tax risks (i) |
(141) |
27 |
|
(141) |
27 |
Restructuring expenses (ii) |
(307) |
(255) |
|
(315) |
(263) |
Result with fixed assets |
31 |
57 |
|
23 |
57 |
Others |
(1) |
11 |
|
(1) |
11 |
Total |
(418) |
(160) |
|
(434) |
(168) |
| (i) | Refers to the ICMS contingency
in the amount of R$285, of which R$132 in continued operations and R$153 in discontinued operations. |
| (ii) | Amounts related to expenses with
the restructuring of operating activities |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 28. | Financial income (expenses),
net |
Financial income includes income generated
by cash and cash equivalents and restricted deposits, gains related to the measurement of derivatives at fair value.
Interest income is recorded for all financial
assets measured at amortized cost, using the effective interest rate, which corresponds to the discount rate for future payments or cash
receipts over the expected useful life of the financial instrument - or shorter period, as the case may be - at the net book value of
the financial asset or liability.
Financial expenses include substantially
all expenses generated by net debt and receivables sold during the year, losses related to the measurement of derivatives at fair value,
losses on disposals of financial assets, financial charges on lawsuits and taxes and interest charges on financial leases, as well as
discount charges.
|
Parent Company |
|
Consolidated |
|
12.31.2022 |
12.31.2021 |
|
12.31.2022 |
12.31.2021 |
|
|
Restated |
|
|
Restated |
Finance expenses: |
|
|
|
|
|
Cost of debt |
(847) |
(434) |
|
(863) |
(441) |
Cost of the discounting of receivables |
(51) |
- |
|
(53) |
(2) |
Monetary restatement loss |
(147) |
(92) |
|
(148) |
(93) |
Interest on lease liabilities |
(393) |
(316) |
|
(393) |
(317) |
Other finance expenses |
(65) |
(84) |
|
(71) |
(90) |
Total financial expenses |
(1,503) |
(926) |
|
(1,528) |
(943) |
|
|
|
|
|
|
Financial income: |
|
|
|
|
|
Income from short term instruments |
127 |
74 |
|
137 |
78 |
Monetary restatement gain (*) |
638 |
236 |
|
640 |
238 |
Other financial income |
1 |
5 |
|
1 |
4 |
Total financial income |
766 |
315 |
|
778 |
320 |
|
|
|
|
|
|
Total |
(737) |
(611) |
|
(750) |
(623) |
(*) In the 4th quarter of the year ended
in 2022, the amount of R$201 related to monetary restatement of ICMS-ST reimbursement. In 2021, the Company recorded a credit of R$109,
referring to the restatement of the tax credit.
The hedge effects are recorded as cost of debt and disclosed
in Note 18.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Basic earnings per share are calculated
based on the weighted average number of outstanding shares of each category during the year.
Diluted earnings per share are calculated
as follows:
·
Numerator: profit for the year adjusted by dilutive effects
from stock options granted by subsidiaries.
·
Denominator: the number of shares of each category adjusted
to include potential shares corresponding to dilutive instruments (stock options), less the number of shares that could be bought back
at market, if applicable.
Equity instruments that will or may be
settled with the Company and its subsidiaries’ shares are only included in the calculation when its settlement has a dilutive impact
on earnings per share.
The table below presents the determination
of net income available to holders of common shares and the weighted average number of common shares outstanding used to calculate basic
and diluted earnings per share in each reporting exercise:
|
12.31.2022 |
|
12.31.2021 |
|
|
|
Restated |
|
|
|
|
Basic numerator |
|
|
|
Net income (loss) allocated to common shareholders – continued operations |
(863) |
|
158 |
Net income (loss) allocated to common shareholders - discontinued operations |
691 |
|
644 |
Net income allocated to common shareholders |
(172) |
|
802 |
|
|
|
|
Basic denominator (millions of shares) |
|
|
|
Weighted average of shares |
269 |
|
269 |
|
|
|
|
Basic earnings (loss) per shares (R$) – continued operations |
(3.20372) |
|
0.58803 |
Basic earnings (loss) per shares (R$) - discontinued operations |
2.56521 |
|
2.39678 |
Basic earnings per shares (R$) - total |
(0.63851) |
|
2.98481 |
|
|
|
|
Diluted numerator |
|
|
|
Net income (loss) allocated to common shareholders – continued operations |
(863) |
|
158 |
Net income (loss) allocated to common shareholders - discontinued operations |
691 |
|
644 |
Net income allocated to common shareholders |
(172) |
|
802 |
|
|
|
|
Diluted denominator |
|
|
|
Weighted average of shares (in millions) |
269 |
|
269 |
Stock option |
- |
|
- |
Diluted weighted average of shares (millions) |
269 |
|
269 |
|
|
|
|
Diluted earnings per millions of shares (R$) – continued operations |
(3.20372) |
|
0.58716 |
Diluted earnings (loss) per shares (R$) – discontinued operations |
2.56521 |
|
2.39324 |
Diluted earnings per shares (R$) – total |
(0.63851) |
|
2.98040 |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Management considers that it has just
one segment denominated Food retail – includes the banners “Pão de Açúcar”, “Extra Supermercado”,
“Mercado Extra”, “Minimercado Extra”, “Minuto Pão de Açúcar”, “Compre Bem”,
“Posto Extra and “GPA Malls”.
As described in note 1.2, the Éxito
Group, previously presented as a separate segment, is being presented as a discontinued operation and is considered a segment until completion
of the distribution of the shares held by the Company to its direct shareholders.
The “Other
Businesses” also comprise the operations of James (incorporated into the parent company in December, 2022), Stix and the Cdiscount
equity.
The eliminations of the result and balance
sheet are presented within the segment itself.
Expenses related to the discontinuity
of Grupo Éxito's operations and the tax on income earned abroad paid in Brazil are considered in the Grupo Éxito segment.
Management monitors the operating results
of its business units separately making decisions about resource allocation and performance assessment. The segment performance is evaluated
based on operating income and is measured consistently with operating income in the financial statements.
The Company is engaged in operations
of retail stores located in 14 states and the Federal District of Brazil. Operating segments are reported in a manner consistent with
the internal reporting provided to the chief operating decision-maker who has been identified as the Chief Executive Officer.
The chief operating decision-maker allocates
resources and assesses performance by reviewing results and other information related to segments.
The Company deems irrelevant the disclosure
of information on sales per product category, given that similar products are sold based on each business’ strategies and each segment
has its own management controls. Thus, any aggregation product for disclosure is practically impossible.
The Company measures the results of segments
using the accounting practices adopted in Brazil and IFRS, among other measures, each segment’s operating profit, which includes
certain corporate overhead allocations. At times, the Company reviews the measurement of each segment’s operating profit, including
any corporate overhead allocations, as determined by the information regularly reviewed by the chief operating decision-maker.
Information on the Company’s segments
as of December 31, 2022 is included in the table below:
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Description |
Retail |
|
Discontinued Operations |
Others businesses |
|
Total |
2022 |
2021 |
|
2022 |
2021 |
2021 |
2021 |
|
2022 |
2021 |
|
|
Restated |
|
|
Restated |
|
|
|
|
Restated |
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue |
17,250 |
16,268 |
|
- |
- |
71 |
70 |
|
17,321 |
16,298 |
Gross profit |
4,228 |
4,297 |
|
- |
- |
74 |
59 |
|
4,302 |
4,356 |
Depreciation and amortization |
(911) |
(797) |
|
- |
- |
(20) |
(13) |
|
(931) |
(810) |
Share of profit of subsidiaries and associates |
44 |
47 |
|
- |
- |
(249) |
(105) |
|
(205) |
(58) |
Operating income |
(267) |
254 |
|
- |
- |
(298) |
(201) |
|
(565) |
53 |
Net financial expenses |
(747) |
(620) |
|
- |
- |
(3) |
(3) |
|
(750) |
(623) |
Profit(loss) before income tax and social contribution |
(1,014) |
(366) |
|
- |
|
(301) |
(204) |
|
(1,315) |
(570) |
Income tax and social contribution |
456 |
718 |
|
- |
- |
(2) |
7 |
|
454 |
725 |
Net income (loss) for continued operations |
(558) |
352 |
|
- |
- |
(303) |
(197) |
|
(861) |
155 |
Net income (loss) for discontinued operations |
864 |
273 |
|
(7) |
532 |
- |
- |
|
857 |
805 |
Net income (loss) of period end |
306 |
625 |
|
(7) |
532 |
(303) |
(197) |
|
(4) |
960 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
7,632 |
9,898 |
|
20,809 |
7,871 |
118 |
103 |
|
28,559 |
17,872 |
Noncurrent assets |
15,203 |
13,796 |
|
- |
17,694 |
77 |
81 |
|
15,280 |
31,571 |
Current liabilities |
6,314 |
7,528 |
|
11,260 |
8,853 |
173 |
169 |
|
17,747 |
16,550 |
Noncurrent liabilities |
12,358 |
12,470 |
|
- |
4,040 |
1 |
3 |
|
12,359 |
16,513 |
Shareholders' equity |
4,163 |
3,696 |
|
9,549 |
12,672 |
21 |
12 |
|
13,733 |
16,380 |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
The Company and its subsidiaries operate
primarily as a retailer of food and other products. Total revenues are composed of the following brands:
|
12.31.2022 |
|
12.31.2021 |
|
|
|
|
|
|
|
|
Pão de Açúcar |
7,629 |
|
7,079 |
Extra / Compre Bem |
5,339 |
|
4,580 |
Proximity |
2,476 |
|
2,082 |
Gas stations/ Drugstores/ Delivery |
1,806 |
|
2,487 |
Others businesses |
71 |
|
70 |
Total net operating revenue |
17,321 |
|
16,298 |
During 2022 and 2021 the Company had
transactions that was not represent disbursement of cash and therefore was not presented at the statement of cash flow, as presented below:
| · | Purchase of fixed assets not
paid yet as note 14.4; |
| · | Purchase of intangible assets
not paid yet as per note 15.3; |
| · | Capital increase with fixed assets:
note 12.4; |
|
· | Merger of subsidiary
described in note 1.2. |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 32. | Assets held for sale or distribution |
Noncurrent assets and group of assets are
reclassified as held for sale if the carrying amount will be recovered through a sale transaction, instead of continuous use. This condition
is considered reached only when the asset is available to sale in the present condition or for distribution to shareholders, exposed only
the terms that are usual to sales or distribution of these assets and being highly probable. Management has to be committed to finish
the sale or distribution, the estimated time frame for the sale or distribution to be completed must be within one year.
When the Company is committed to a sale
or distribution to shareholders plan involving the loose of subsidiary control, all the assets and liabilities of this subsidiary are
classified as held for sale when the criteria above is met, even if the Company keeps a non-controlling interest in its former subsidiary
after the sale or distribution. Additionally, the net income of the entity classified as held for sale is presented as discontinued operations
in a unique caption into statements of operations.
Non current assets classified as held for
sale are measured based on the lower amount between carrying amount and market value less cost to sell.
|
|
|
|
|
|
|
Parent Company |
|
Consolidated |
|
|
12.31.2022 |
|
12.31.2021 |
|
12.31.2022 |
|
12.31.2021 |
|
|
|
|
|
|
|
|
|
Real state/land - Parent company |
|
34 |
|
36 |
|
34 |
|
36 |
Extra Hyper Stores (Note 1.1) |
|
- |
|
1,117 |
|
- |
|
1,117 |
Éxito Group (Note 1.2) |
|
7,363 |
|
- |
|
20,582 |
|
34 |
Assets held for sale or distribution(*) |
|
7,397 |
|
1,153 |
|
20,616 |
|
1,187 |
|
|
|
|
|
|
|
|
|
Extra Hiper Stores / Lease liability (Note 1.1) |
|
- |
|
62 |
|
- |
|
62 |
Éxito Group (Note 1.2) |
|
- |
|
- |
|
11,260 |
|
- |
Others |
|
227 |
|
- |
|
227 |
|
- |
Liabilities held for sale or distribution |
|
227 |
|
62 |
|
11,487 |
|
62 |
|
|
|
|
|
|
|
|
|
|
|
Recovery test and fair value
Assets held for sale are assessed for impairment before being
reclassified. After the reclassification, it is subject to valuation according to IFRS 5, that is, at fair value less cost of sale at
the end of each year.
The Company estimates that the market value less cost of distributing
Éxito to shareholders is greater than the book value of net assets, based on the discounted cash flow prepared by external advisors,
using assumptions of 7.4% discount rate and growth in perpetuity of 3.7%.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
| 33. | Discontinued operations |
| (a) | Descontinued operation Éxito
Group: |
On December 31, 2022, the Company presents
Éxito Group as a discontinued operation. See note 1.2. Below is the balance sheet and summarized cash flow of Éxito Group,
Éxito Group income statement before eliminations:
Balance Sheets
|
12.31.2022 |
|
12.31.2021 |
Current assets |
|
|
|
Cash and cash equivalentes |
1,869 |
|
3,492 |
Inventories, net s |
3,016 |
|
2,916 |
Recoverable taxes |
664 |
|
634 |
Other current assets |
806 |
|
829 |
Total current assets |
6,355 |
|
7,871 |
Noncurrent assets |
|
|
|
Investments in associates |
374 |
|
463 |
Investment properties |
2,663 |
|
3,254 |
Property and equipment, net |
8,277 |
|
10,004 |
Intangible assets, net |
2,957 |
|
3,711 |
Other noncurrent assets |
183 |
|
262 |
Total noncurrent assets |
14,454 |
|
17,694 |
Total assets |
20,809 |
|
25,565 |
|
|
|
|
Current liabilities |
|
|
|
Trade payable, net |
5,360 |
|
6,330 |
Payroll and related taxes |
382 |
|
382 |
Taxes, installment and contributions payable |
278 |
|
276 |
Borrowings and financing |
284 |
|
227 |
Lease liabilities |
302 |
|
347 |
Other current liabilities |
1,349 |
|
1,291 |
Total current liabilities |
7,955 |
|
8,853 |
|
|
|
|
Noncurrent liabilities |
|
|
|
Borrowings and financing |
582 |
|
1,020 |
Lease liabilities |
1,504 |
|
1,883 |
Deferred income tax and social contribution |
1,016 |
|
926 |
Other noncurrent liabilities |
204 |
|
210 |
Total noncurrent liabilities |
3,306 |
|
4,039 |
Shareholders’ equity |
9,548 |
|
12,673 |
Total liabilities and shareholders’ equity |
20,809 |
|
25,565 |
Cash Flows: |
12.31.2022 |
|
12.31.2021 |
|
|
|
|
Cash flow provided by operating activities |
1,044 |
|
1,950 |
Cash flow from investing activities |
(585) |
|
(655) |
Cash flow from financing activities |
(1,514) |
|
(1,146) |
Cash change in the period |
(1,055) |
|
149 |
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Statements of Operations – Éxito Group (*) |
|
|
|
|
12.31.2022 |
|
12.31.2021 |
Net operating revenue |
25,175 |
|
24,357 |
Gross profit |
6,386 |
|
6,291 |
Income before income tax and social contribution |
519 |
|
853 |
Income tax and social contribution |
(526) |
|
(321) |
Net income for the year |
(7) |
|
532 |
|
|
|
|
(*) include taxes on income earned abroad
in the amount a debit of R$1 on December 31, 2022 (R$98 on December 31, 2021) and costs related to the segregation process (note 1.2)
R$57 net of taxes.
| (b) | Descontinued operation Extra
Hiper |
On December 31, 2021, the Company began
the process of demobilizing and discontinuing operations
under the Extra Hiper banner, and the net
result is presented as a discontinued operation (See note 1.1). Below is the summary income statement:
Statements of Operations – Extra Hiper |
|
|
|
|
12.31.2022 |
|
12.31.2021 |
Net operating revenue |
998 |
|
10,636 |
Gross profit |
147 |
|
2,303 |
Income before income tax and social contribution (*) |
1,369 |
|
86 |
Income tax and social contribution |
(561) |
|
190 |
Net income for the year |
808 |
|
276 |
(*) The amount of R$1,369 includes the
amount of R$1,564 of the gain on the sale of Extra Hiper stores (46 commercial rights and 11 properties) net of other costs related to
the decommissioning of stores (see note 1.1).
| (c) | Reconciliation of net income |
Reconciliation of Net Income from
discontinued operations
|
12.31.2022 |
|
12.31.2021 |
|
|
|
|
Éxito Group |
(7) |
|
532 |
Extra Hiper |
808 |
|
276 |
Via (*) |
56 |
|
(3) |
|
|
|
|
Net income (loss) from discontinued operations |
857 |
|
805 |
(*) The
amount of R$56 includes the amount of R$278 corresponding to the right of GPA to receive from Via the reimbursement of the benefit of
excluding ICMS from the PIS and COFINS base of its former subsidiary Globex (see note 21.9), net of tax and labor contingencies for which
GPA is responsible.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
The insurance coverage as of December 31,
2022 is summarized as follows:
|
|
Amount insured |
Insured assets |
Covered risks |
Parent Company |
|
Consolidated |
Property and equipment and inventories |
Assigning profit |
21,258 |
|
21,808 |
Profit |
Loss of profits |
4,870 |
|
4,870 |
Cars and Others (*) |
Damages |
286 |
|
286 |
|
|
|
|
|
|
The Company maintains specific policies
for general civil liability of R$150 and civil responsibility of R$134, coverage against fraud and risk (Criminal) in the amount of R$13
and risk of damage protection and Cybersecurity responsibility (Cyber) of R$14. Totaling the coverage of R$311.
(*) The
value reported above does not include coverage of the hulls, which are insured by the value of 100% of the Foundation Institute of Economic
Research – FIPE table.
At the Extraordinary General Meeting held
on February 14, 2023 it was approved: (i) the increase of the Company's capital stock in the amount of R$2,605, through the use of reserves,
without issuing new shares. (ii) a capital reduction in the amount of R$7,133 through the delivery of common shares issued by Éxito
owned by the Company, to its shareholders.
On January 23, 2023, the Board of Directors
approved: (i) the execution of the 19th issue of simple debentures, in two series, in the amount of initially R$750, with an option for
an additional lot of up to 25%; (ii) the possibility of partial distribution of the Offering, as long as the minimum limit of R$500 is
observed. The issue was concluded in the amount of R$ 500 on February 24, 2023.
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Other information deemed as relevant by the Company
Shareholder position - 12/31/2022 |
|
|
|
SHAREHOLDERS 'POSITION OF THE COMPANY'S CONTROLLERS, UP TO THE LEVEL OF INDIVIDUAL |
|
COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO (Publicly held company) |
Shareholding at 12/31/2022
(In units) Total |
|
|
Shareholder |
Common Shares |
Preferred Shares |
Total |
|
Number |
% |
Number |
% |
Number |
% |
|
Jean-Charles Naouri* |
1 |
0.00% |
0 |
0.00% |
1 |
0.00% |
|
Geant International BV* |
10,275,742 |
3.80% |
0 |
0.00% |
10,275,742 |
3.80% |
|
Segisor*** |
99,619,228 |
36.88% |
0 |
0.00% |
99,619,228 |
36.88% |
|
Casino Guichard Perrachon* |
2 |
0.00% |
0 |
0.00% |
2 |
0.00% |
|
Helicco Participações Ltda. |
581,600 |
0.22% |
0 |
0.00% |
581,600 |
0.22% |
|
BTG Pactual |
19,421,695 |
7.19% |
0 |
0.00% |
19,421,695 |
7.19% |
|
Board of Executive Officers |
62,110 |
0.02% |
0 |
0.00% |
62,110 |
0.02% |
|
Board of Directors |
9,871 |
0.00% |
0 |
0.00% |
9,871 |
0.00% |
|
Fiscal Council |
0 |
0.00% |
0 |
0.00% |
0 |
0.00% |
|
Treasury Shares |
159,689 |
0.06% |
0 |
0.00% |
159,689 |
0.06% |
|
Others |
140,009,131 |
51.83% |
0 |
0.00% |
140,009,131 |
51.83% |
|
Total |
270,139,069 |
100.00% |
0 |
0.00% |
270,139,069 |
100.00% |
|
(*) Non-resident company.
(**) Although Wilkes shares were transferred, in the
bookkeeping environment - Itaú -, in December 2022, the transfer operation was carried out on October 31, 2022, and this date should
be considered as the new Segisor position. |
|
|
|
|
|
|
|
|
|
DISTRIBUTION OF THE SOCIAL CAPITAL OF THE LEGAL ENTITY
(SHAREHOLDER OF THE COMPANY), UP TO THE LEVEL OF THE INDIVIDUAL |
|
SEGISOR |
Shareholding
(In units) |
|
Quotaholder |
Number |
% |
Preferred Shares |
% |
Number |
% |
|
Casino Guichard Perrachon* |
1,774,479,286 |
100.00% |
0 |
0.00% |
1,774,479,286 |
100.00% |
|
TOTAL |
1,774,479,286 |
100.00% |
0 |
0.00% |
1,774,479,286 |
100.00% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISTRIBUTION OF THE SOCIAL CAPITAL OF THE LEGAL ENTITY (SHAREHOLDER OF THE COMPANY), UP TO THE LEVEL OF THE INDIVIDUAL |
|
ONPER INVESTIMENTOS 2015 S.L. |
Shareholding
(In units) |
|
Shareholder |
Common Shares |
% |
Preferred Shares |
% |
Number |
% |
|
ALMANACENES ÉXITO S.A.* |
3,000 |
100.00% |
0 |
0.00% |
3,000 |
100.00% |
|
TOTAL |
3,000 |
100.00% |
0 |
0.00% |
3,000 |
100.00% |
|
|
|
|
|
|
|
|
|
Companhia Brasileira de Distribuição Notes to the consolidated financial statements December 31, 2022 (In millions of Brazilian reais, unless otherwise stated) | |
| |
Other information deemed as relevant by the Company
DISTRIBUTION OF THE SOCIAL CAPITAL OF THE LEGAL ENTITY
(SHAREHOLDER OF THE COMPANY), UP TO THE LEVEL OF THE INDIVIDUAL |
|
ALMANACENES ÉXITO S.A. |
Shareholding
(In units) |
|
Shareholder * |
Common Shares |
% |
% Voting Shares |
Number |
% |
|
Companhia Brasileira de Distribuição |
1,187,821,914 |
88.33% |
91.52% |
1,187,821,914 |
88.33% |
|
GPA 2 Empreendimentos e Participações Ltda. |
64,857,915 |
4.82% |
5.00% |
64,857,915 |
4.82% |
|
Minority |
45,184,530 |
3.36% |
3.48% |
45,184,530 |
3.36% |
|
Treasury |
46,856,094 |
3.48% |
0.00% |
46,856,094 |
3.48% |
|
TOTAL |
1,344,720,453 |
100.00% |
1,297,864,359 |
1,344,720,453 |
100.00% |
|
|
|
|
|
|
|
|
|
CONSOLIDATED SHAREHOLDING OF CONTROLLING PARTIES AND MANAGEMENT AND OUTSTANDINGSHARES |
Shareholding at 12/31/2022
(In units) Total |
|
|
Shareholder |
Common Shares |
Preferred Shares |
|
Number |
% |
Number |
Number |
% |
Number |
|
Controlling parties |
110,476,573 |
40.90% |
- |
0.00% |
110,476,573 |
40.90% |
|
|
|
|
|
|
|
|
|
Management |
|
|
|
|
|
|
|
Board of Directors |
62,110 |
0.02% |
- |
0.00% |
62,110 |
0.02% |
|
Board of Executive Officers |
9,871 |
0.00% |
- |
0.00% |
9,871 |
0.00% |
|
Fiscal Council |
- |
0.00% |
- |
0.00% |
- |
0.00% |
|
|
|
|
|
|
|
|
|
Treasury Shares |
159,689 |
0.06% |
- |
0.00% |
159,689 |
0.06% |
|
|
|
|
|
|
|
|
|
Other Shareholdersas |
159,430,826 |
59.02% |
- |
0.00% |
159,430,826 |
59.02% |
|
|
|
|
|
|
|
|
|
Total |
270,139,069 |
100.00% |
- |
0.00% |
270,139,069 |
100.00% |
|
|
|
|
|
|
|
|
|
Outstanding Shares |
159,502,807 |
59.04% |
- |
0.00% |
159,502,807 |
59.04% |
|
|
|
|
|
|
|
|
|
CONSOLIDATED SHAREHOLDING OF CONTROLLING PARTIES AND MANAGEMENT AND OUTSTANDINGSHARES |
Shareholding at 12/31/2021
(In units) Total |
|
|
Shareholder |
Common Shares |
Preferred Shares |
|
Number |
% |
Number |
Number |
% |
Number |
|
Controlling parties |
110,476,573 |
41.01% |
- |
0.00% |
110,476,573 |
41.01% |
|
|
|
|
|
|
|
|
|
Management |
|
|
|
|
|
|
|
Board of Directors |
855,286 |
0.32% |
- |
0.00% |
855,286 |
0.32% |
|
Board of Executive Officers |
160,883 |
0.06% |
- |
0.00% |
160,883 |
0.06% |
|
Fiscal Council |
36,578 |
0.01% |
- |
|
36,578 |
0.01% |
|
|
|
|
|
|
|
|
|
Treasury Shares |
160,342 |
0.06% |
- |
0.00% |
160,342 |
0.06% |
|
|
|
|
|
|
|
|
|
Other Shareholdersas |
157,686,198 |
58.54% |
- |
0.00% |
157,686,198 |
58.54% |
|
|
|
|
|
|
|
|
|
Total |
269,375,860 |
100.00% |
- |
0.00% |
269,375,680 |
100.00% |
|
|
|
|
|
|
|
|
|
Outstanding Shares |
158,783,945 |
58.95% |
- |
0.00% |
158,783,945 |
58.95% |
|
|
|
|
|
|
|
|
|
|
SIGNATURES
Pursuant
to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
|
|
|
|
|
COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO
|
Date: February
27, 2023 |
By: /s/ Marcelo Pimentel
|
|
|
Name: |
Marcelo Pimentel |
|
|
Title: |
Chief Executive Officer |
|
|
|
|
|
|
By: /s/
Guillaume Marie Didier Gras |
|
|
Name: |
Guillaume Marie Didier Gras |
|
|
Title: |
Investor Relations Officer |
FORWARD-LOOKING STATEMENTS
This press release may contain forward-looking statements.
These statements are statements that are not historical facts, and are based on management's current view and estimates offuture
economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes",
"estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended
to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal
operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends
affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect
the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected
events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic
and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual
results to differ materially from current expectations.
Companhia Brasileira de ... (NYSE:CBD)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024
Companhia Brasileira de ... (NYSE:CBD)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024