NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. FINANCIAL STATEMENT PRESENTATION
Basis of Presentation and Principles of Consolidation
Halcón Resources Corporation (Halcón or the Company) is an independent energy company focused on the acquisition,
production, exploration and development of onshore liquids-rich oil and natural gas assets in the United States. The unaudited condensed consolidated financial statements include the accounts of all
majority-owned, controlled subsidiaries. The Company operates in one segment which focuses on oil and natural gas acquisition, production, exploration and development. Allocation of capital is made
across the Company's entire portfolio without regard to operating area. All intercompany accounts and transactions have been eliminated. These unaudited condensed consolidated financial statements
reflect, in the opinion of the Company's management, all adjustments, consisting of normal and recurring adjustments, necessary to present fairly the financial position as of, and the results of
operations for, the periods presented. During interim periods, Halcón follows the accounting policies disclosed in its 2018 Annual Report on Form 10-K, as filed with the United
States Securities and Exchange Commission (SEC) on March 12, 2019. Please refer to the notes in the 2018 Annual Report on Form 10-K when reviewing interim financial results.
Use of Estimates
The preparation of the Company's unaudited condensed consolidated financial statements in conformity with accounting principles generally
accepted in the United States requires the Company's management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities, if any, at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the respective reporting periods. Estimates and
assumptions that, in the opinion of the Company's management, are significant include oil and natural gas revenue accruals, capital and operating expense accruals, oil and natural gas reserves,
depletion relating to oil and natural gas properties, asset retirement obligations, fair value estimates, and income taxes. The Company bases its estimates and judgments on historical experience and
on various other assumptions and information believed to be reasonable under the circumstances. Estimates and assumptions about future events and their effects cannot be predicted with certainty and,
accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as the Company's operating environment changes. Actual results
may differ from the estimates and assumptions used in the preparation of the Company's unaudited condensed consolidated financial statements.
Interim
period results are not necessarily indicative of results of operations or cash flows for the full year and accordingly, certain information normally included in financial
statements prepared in accordance with accounting principles generally accepted in the United States, has been condensed or omitted. The Company has evaluated events or transactions through the date
of issuance of these unaudited condensed consolidated financial statements.
Emergence From Voluntary Reorganization Under Chapter 11
On August 7, 2019 (the Petition Date), the Company and its subsidiaries (the Halcón Entities) filed voluntary petitions
for relief under chapter 11 of the United States Bankruptcy Code in the U.S. Bankruptcy Court for the Southern District of Texas (the Bankruptcy Court) to pursue a prepackaged plan of
reorganization (the Plan). The Halcón Entities' chapter 11 proceedings were administered under the caption In re Halcón Resources
Corporation, et al. (Case No. 19-34446). On September 24,
9
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. FINANCIAL STATEMENT PRESENTATION (Continued)
2019,
the Bankruptcy Court entered an order confirming the Plan and on October 8, 2019, the Plan became effective (the Effective Date) and the Halcón Entities emerged from
chapter 11 bankruptcy. Although the Company is no longer a debtor-in-possession, the Company was a debtor-in-possession for the three months ended September 30, 2019. As such, the
Company's chapter 11 proceedings and related matters have been summarized below. See Note 2, "Reorganization," for further details on the
Company's chapter 11 bankruptcy and the Plan and Note 15, "Subsequent Events" for further details on emergence.
Accounting During Bankruptcy
The Company has applied Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 852, Reorganizations (ASC 852),
in the preparation of these unaudited condensed consolidated financial statements. For periods subsequent to the
chapter 11 filings, ASC 852 requires the financial statements to distinguish transactions and events that are directly associated with the reorganization from the ongoing operations of the
business. Accordingly, certain expenses, realized gains and losses and provisions for losses that are realized or incurred during the chapter 11 proceedings, including adjustments to the
carrying value of certain indebtedness are recorded as "Reorganization items" in the unaudited condensed consolidated statements of operations. In
addition, prepetition obligations that may be impacted by the chapter 11 proceedings have been classified as "Liabilities subject to compromise"
on the unaudited condensed consolidated balance sheet as of September 30, 2019.
Liabilities Subject to Compromise
The accompanying unaudited condensed consolidated balance sheet as of September 30, 2019 includes amounts classified as liabilities
subject to compromise, which represent liabilities that were allowed as claims by the Bankruptcy Court in the chapter 11 proceedings. These amounts represent the Company's obligations that were
adjudicated in connection with the chapter 11 proceedings.
The
following table summarizes the components of liabilities subject to compromise included on the unaudited condensed consolidated balance sheet as of September 30, 2019 (in
thousands):
|
|
|
|
|
|
|
September 30, 2019
|
|
6.75% senior notes due 2025
|
|
$
|
625,005
|
|
|
|
|
|
|
Liabilities subject to compromise
|
|
$
|
625,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
of September 30, 2019, the principal and accrued interest associated with the Senior Credit Agreement and the Junior Secured Debtor-In-Possession Credit Agreement (the DIP
Credit Agreement) were not classified as liabilities subject to compromise as a result of the adequate protection approved by the Bankruptcy Court. See Note 7,
"Debt," for more information.
Reorganization Items
The Company has incurred significant expenses associated with the Chapter 11 proceedings subsequent to the Petition Date as a direct
result of the Plan. These costs, which are expensed when
10
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. FINANCIAL STATEMENT PRESENTATION (Continued)
incurred,
are recorded in "Reorganization items" in the Company's unaudited condensed consolidated statements of operations. The following table
summarizes the net reorganization items (in thousands):
|
|
|
|
|
|
|
Three Months Ended
September 30, 2019
|
|
Accrued interest
|
|
$
|
20,274
|
|
Write-off debt discount/premium and debt issuance costs
|
|
|
(10,953
|
)
|
Reorganization professional fees and other
|
|
|
(11,079
|
)
|
|
|
|
|
|
Gain (loss) on reorganization items
|
|
$
|
(1,758
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense
The Company has discontinued recording interest on debt instruments classified as liabilities subject to compromise as of the Petition Date. The
contractual interest expense on liabilities subject to compromise not accrued or recorded in the unaudited condensed consolidated statement of operations was approximately $6.2 million,
representing interest expense from the Petition Date through September 30, 2019.
Cash and Cash Equivalents
The Company considers all highly liquid short-term investments with a maturity of three months or less at the time of purchase to be cash
equivalents. These investments are carried at cost, which approximates fair value.
Accounts Receivable and Allowance for Doubtful Accounts
The Company's accounts receivable are primarily receivables from joint interest owners and oil and natural gas purchasers. Accounts receivable
are recorded at the amount due, less an allowance for doubtful accounts, when applicable. The Company establishes provisions for losses on accounts receivable if it determines that collection of all
or part of the outstanding balance is doubtful. The Company regularly reviews collectability and establishes or adjusts the allowance for doubtful accounts as necessary using the specific
identification method. As of September 30, 2019 and December 31, 2018, allowances for doubtful accounts were approximately $0.1 million and $0.2 million, respectively.
Other Operating Property and Equipment
Other operating property and equipment additions are recorded at cost. Depreciation is calculated using the straight-line method over the
following estimated useful lives: oil and gas gathering systems, thirty years; gas treating systems and buildings, twenty years; automobiles and computers, three years; computer software, fixtures,
furniture and equipment, the lesser of lease term or five years; trailers, seven years; heavy equipment, eight to ten years and leasehold improvements, lease term. Upon disposition, the cost and
accumulated depreciation are removed and any gains or losses are reflected in current operations. Maintenance and repair costs are charged to operating expense as incurred. Material expenditures which
increase the life or productive capacity of an asset are capitalized and depreciated over the estimated remaining useful life of the asset.
11
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. FINANCIAL STATEMENT PRESENTATION (Continued)
The
Company reviews its other operating property and equipment for impairment in accordance with ASC 360, Property, Plant, and Equipment
(ASC 360). ASC 360 requires the Company to evaluate other operating property and equipment for impairment as events occur or circumstances change that would more likely than not reduce the fair value
below the carrying amount. If the carrying amount is not recoverable from its undiscounted cash flows, then the Company would recognize an impairment loss for the difference between the carrying
amount and the current fair value. Further, the Company evaluates the remaining useful lives of its other operating property and equipment at each reporting period to determine whether events and
circumstances warrant a revision to the remaining depreciation periods.
Leases
Effective January 1, 2019, the Company accounts for leases in accordance with ASC 842, Leases (ASC 842). The Company determines if an
arrangement is a lease at contract inception. A lease exists when a contract conveys to the customer the
right to control the use of identified asset for a period of time in exchange for consideration. The definition of a lease embodies two conditions: (1) there is an identified asset in the
contract that is land or a depreciable asset, and (2) the customer has the right to control the use of the identified asset.
The
Company leases equipment and office space pursuant to net operating leases. Operating leases where the Company is the lessee are included in "Operating lease
right of use assets" and "Operating lease liabilities" on the unaudited condensed consolidated balance sheets. The lease
liabilities are initially and subsequently measured at the present value of the unpaid lease payments at the lease commencement date.
Key
estimates and judgments include how the Company determined (1) the discount rate used to discount the unpaid lease payments to present value, (2) lease term and
(3) lease payments. ASC 842 requires a lessee to discount its unpaid lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined, its incremental
borrowing rate. As most of the Company's leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date to
determine the present value of lease payments. The incremental borrowing rate for a lease is the rate of interest the Company would have to pay on a collateralized basis to borrow an amount equal to
the lease payments under similar terms. Additionally, the Company applies a portfolio approach to determine the discount rate (the incremental borrowing rate for leases with similar characteristics).
The Company uses the implicit rate when readily determinable. The lease term includes the noncancellable period of the lease plus any additional periods covered by either a lessee option to extend (or
not to terminate) the lease that the lessee is reasonably certain to exercise, or an option to extend (or not to terminate) the lease controlled by the lessor. Lease payments included in the
measurement of the lease asset or liability comprise the following, when applicable: fixed payments (including in-substance fixed payments), variable payments that depend on index or rate, and the
exercise price of a lessee option to purchase the underlying asset if the lessee is reasonably certain to exercise.
The
right of use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the lease commencement date,
plus any initial direct costs incurred less any lease incentives received. For the Company's operating leases, the right of use asset is subsequently measured throughout the lease term at the carrying
amount of the lease
12
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. FINANCIAL STATEMENT PRESENTATION (Continued)
liability,
plus initial direct costs, plus (minus) any prepaid (accrued) lease payments, less the unamortized balance of lease incentives received. Lease expense for lease payments is recognized on a
straight-line basis over the lease term.
Variable
lease payments associated with the Company's leases are recognized when the event, activity, or circumstance in the lease agreement on which those payments are assessed occurs.
Variable lease payments, when applicable, are presented as "Gathering and other" or "General and
administrative" in the unaudited condensed consolidated statements of operations in the same line item as the expense arising from the fixed lease payments on the operating
leases.
The
Company has lease agreements which include lease and nonlease components and the Company has elected to combine lease and nonlease components, when fixed, for all lease contracts.
Nonlease components include common area maintenance charges on office leases and, when applicable, services associated with equipment leases. The Company determines whether the lease or nonlease
component is the predominant component on a case-by-case basis.
The
Company reviews its right of use assets for impairment in accordance with ASC 360. ASC 360 requires the Company to evaluate right of use assets for impairment as events occur or
circumstances change that would more likely than not reduce the fair value below the carrying amount. If the carrying amount is not recoverable from its undiscounted cash flows, then the Company would
recognize an impairment loss for the difference between the carrying amount and the current fair value.
The
Company monitors for events or changes in circumstances that would require a reassessment of a lease. When a reassessment results in the remeasurement of a lease liability, an
adjustment is made to the carrying amount of the corresponding right of use asset unless doing so would reduce the carrying amount of the right of use asset to an amount less than zero. In that case,
the amount of the adjustment that would result in a negative right of use asset balance is recorded in the unaudited condensed consolidated statements of operations.
The
Company elected not to recognize right of use assets and lease liabilities for all short-term leases that have a lease term of 12 months or less. The Company recognizes the
lease payments associated with its short-term leases as an expense on a straight-line basis over the lease term. Variable lease payments associated with these leases are recognized and presented in
the same manner as for all other leases.
Restructuring
During the nine months ended September 30, 2019, senior executives of the Company resigned from their positions. These were considered
terminations without cause under their respective employment agreements, which entitled them to certain benefits. Additionally during the period, the Company made the decision to consolidate into one
corporate office located in Houston, Texas in an effort to improve efficiencies and go forward costs. The transition includes both severance and relocation costs as well as incremental costs
associated with hiring new employees to replace key positions. Consequently, for the three and nine months ended September 30, 2019, the Company incurred $3.2 million and approximately
$15.1 million, respectively, in costs which were recorded in "Restructuring" on the unaudited condensed consolidated statements of operations.
13
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. FINANCIAL STATEMENT PRESENTATION (Continued)
Income Taxes
For the three and nine months ended September 30, 2019, the Company utilized the discrete effective tax rate method, as allowed by ASC
740, Income Taxes, to calculate its interim income tax provision. The discrete method is applied when it is not possible to reliably estimate the annual
effective tax rate. The Company believes the use of the discrete method is more appropriate than the annual effective tax rate method at this time because of the uncertainties caused by the Company's
filing of a voluntary petition for relief under chapter 11 of the United States Bankruptcy Code. The uncertainties include, but are not limited to, the 1) level of capital spending in
future periods and its impact on production and future ceiling impairment analysis, 2) the expected allocation of income for the year between the pre- and post-emergence periods, and
3) the expected level of interest expense and restructuring expenses for the year.
Related Party Transactions
Crude Oil Gathering Agreement
On July 27, 2018, a subsidiary of the Company entered into a crude oil gathering agreement with SCM Crude, LLC (SCM) pursuant to
which the Company agreed to dedicate, for a term of 15 years, production of crude oil from its currently owned, or later acquired acreage in designated areas in Ward and Winkler Counties, Texas
(excluding certain specific wells) for the receipt, gathering and transportation on a gathering system to be designed, engineered and constructed by SCM. In the fourth quarter of 2018, the Company
began selling its crude oil to SCM while the gathering system was under construction. The gathering system was completed and placed into service in March 2019. For the three and nine months ended
September 30, 2019, the Company recorded
revenue of $24.7 million and $101.6 million, respectively, from SCM under the crude oil gathering agreement and had no receivables outstanding from SCM.
Certain
funds under the control of Ares Management LLC (Ares) are the majority owners and controlling parties of SCM. Ares also controls other funds which owned in excess of ten
percent (10%) of the common stock of the Company prior to the Effective Date of the Plan. No Ares fund that is a stockholder of the Company has an interest in SCM but one of the Company's former
directors, who is employed by Ares, also serves on the board of directors of SCM's parent company.
Gas Purchase and Processing Agreement
On November 16, 2017, a subsidiary of the Company entered into a gas purchase and processing agreement with Salt Creek
Midstream, LLC (Salt Creek) pursuant to which the Company agreed to dedicate, for a term of 15 years, all production from its acreage in Ward County, Texas (that is not otherwise
previously dedicated) and certain sections in Winkler County, Texas to a natural gas gathering pipeline and processing facilities to be constructed by Salt Creek. The facilities were completed and
placed into service in May 2018. For the three and nine months ended September 30, 2019, the Company recorded revenue of $2.9 million and $6.0 million, respectively, from Salt
Creek under the gas purchase and processing agreement. As of September 30, 2019, the Company recorded a $1.5 million receivable from Salt Creek for its natural gas sales.
Certain
funds under the control of Ares are the majority owners and controlling parties of Salt Creek. Ares also controls other funds which owned in excess of ten percent (10%) of the
stock of the
14
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. FINANCIAL STATEMENT PRESENTATION (Continued)
Company
prior to the Effective Date of the Plan. No Ares fund that is a stockholder of the Company has an interest in Salt Creek but one of the Company's former directors, who is employed by Ares,
also serves on the board of directors of Salt Creek.
Pipeline Testing Services
In February 2019, the Company entered into an agreement with Cima Inspection LLC (Cima), a company specializing in advanced,
non-destructive methods of testing pipes and tubing, pursuant to which Cima will inspect various Company gathering and transportation assets. One of the Company's former directors (as of the Effective
Date of the Plan) owns a minority interest in Cima and currently serves as its chief executive officer. For the three and nine months ended September 30, 2019, the Company incurred charges of
approximately $0.3 million and $0.9 million, respectively, for services provided by Cima. As of September 30, 2019, the Company recorded a less than $0.1 million payable to
Cima.
Charter of Aircraft
In the ordinary course of business, Halcón occasionally chartered a private aircraft for business use. Floyd C. Wilson,
Halcón's former Chairman, Chief Executive Officer and President, indirectly owns an aircraft which the Company chartered from time to time. During 2018, fees for the use of
Mr. Wilson's aircraft by the Company were based upon comparable costs that the Company would have incurred in chartering the same type and size of aircraft from an independent third party
utilizing data from several independent third party aircraft leasing companies. The terms for this use were evaluated and approved by the Audit Committee, and subsequently by the disinterested members
of the Company's board upon the recommendation of the Audit Committee, in accordance with the Company's procedures for the review and approval of transactions with related parties. In the first
quarter of 2019, the Company terminated all charter arrangements with Mr. Wilson relating to the use of his aircraft. During the nine months ended September 30, 2019, the Company paid
approximately $0.2 million, related to use of the aircraft indirectly owned by Mr. Wilson during 2018.
Recently Issued Accounting Pronouncements
In February 2016, the FASB issued Accounting Standards Update (ASU) No. 2016-02, Leases (Topic
842) (ASU 2016-02). For public business entities, ASU 2016-02 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15,
2018. The FASB issued ASU 2016-02 to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information
about leasing arrangements. The Company adopted ASU 2016-02 effective January 1, 2019 using the modified
retrospective approach as of the adoption date. See "Leases" above and Note 3, "Leases," below
for further details.
2. REORGANIZATION
On August 2, 2019, the Halcón Entities entered into a Restructuring Support Agreement (the Restructuring Support Agreement) with certain holders of the Company's
6.75% senior unsecured notes due 2025 (the Unsecured Senior Noteholders). On August 7, 2019, the Halcón Entities filed voluntary petitions for relief under chapter 11 of
the United States Bankruptcy Code in the U.S. Bankruptcy Court for the Southern District of Texas to effect an accelerated prepackaged bankruptcy
15
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. REORGANIZATION (Continued)
restructuring
as contemplated in the Restructuring Support Agreement. The Halcón Entities continued to operate its businesses as debtors-in-possession under the jurisdiction of the
Bankruptcy Court and in accordance with the applicable provisions of the United States Bankruptcy Code and orders of the Bankruptcy Court. On September 24, 2019, the Bankruptcy Court entered an
order confirming the Company's plan of reorganization and on October 8, 2019, the Halcón Entities emerged from chapter 11 bankruptcy. See Note 15, "Subsequent Events" for further
details on emergence.
Pursuant
to the terms of the Plan contemplated by the Restructuring Support Agreement, the Unsecured Senior Noteholders and other claim and interest holders received the following
treatment in full and final satisfaction of their claims and interests:
-
-
borrowings outstanding under the Senior Credit Agreement, plus unpaid interest and fees, were repaid in full, in cash, including by a
refinancing (refer to Note 7, "Debt" for credit agreement definitions and further details regarding the credit agreement);
-
-
the Unsecured Senior Noteholders received their pro rata share of 91% of the common stock of reorganized Halcón (New Common
Shares), subject to dilution, issued pursuant to the Plan and the right to participate in the Senior Noteholder Rights Offering (defined below);
-
-
the Company's general unsecured claims were unimpaired and paid in full in the ordinary course; and
-
-
all of the predecessor company's outstanding shares of common stock were cancelled and the existing common stockholders received their pro rata
share of 9% of the New Common Shares issued pursuant to the Plan, subject to dilution, together with Warrants (defined below) to purchase common stock of reorganized Halcón and the
right to participate in the Existing Equity Interests Rights Offering (defined below and, collectively, the Existing Equity Total Consideration); provided, however, that registered holders of existing
common stock with 2,000 shares or fewer of common stock received cash in an amount equal to the inherent value of such holder's pro rata share of the Existing Equity Total Consideration (the Existing
Equity Cash Out).
Each
of the foregoing percentages of equity in the reorganized Company were as of October 8, 2019 and are subject to dilution by New Common Shares issued in connection with
(i) a management incentive plan, (ii) the Warrants (defined below), (iii) the Equity Rights Offerings (defined below), and (iv) the Backstop Commitment Premium (defined
below).
As
a component of the Restructuring Support Agreement (i) each Unsecured Senior Noteholder was offered the right to purchase its pro rata share of New Common Shares for an
aggregate purchase price of $150,150,000 (the Senior Noteholder Rights Offering) and (ii) each existing common stockholder was offered (subject to the Existing Equity Cash Out) the right to
purchase its pro rata share of New Common Shares for an aggregate purchase price of up to $14,850,000 (the Existing Equity Interests Rights Offering, and together with the Senior Noteholder Rights
Offering, the Equity Rights Offerings), in each case, at a price per share equal to a 26% discount to the value of the New Common Shares based on an assumed total enterprise value of
$425 million. Certain of the Unsecured Senior Noteholders backstopped the Senior Noteholder Rights Offering and received as consideration (the Backstop Commitment Premium) New Common Shares
equal to 6% of the aggregate amount of
the Senior Noteholder Rights Offering, subject to dilution by New Common Shares issued in connection with a management incentive plan and the Warrants. If the backstop agreement had been
16
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. REORGANIZATION (Continued)
terminated,
the Company would have been obligated to a cash payment equal to 6% of the aggregate amount of the Senior Noteholder Rights Offering. The proceeds of the Equity Rights Offerings were used
by the Company to (i) provide additional liquidity for working capital and general corporate purposes, (ii) pay all reasonable and documented restructuring expenses, and
(iii) fund Plan distributions.
Under
the Restructuring Support Agreement, each existing common stockholder (subject to the Existing Equity Cash Out) will be issued a series of warrants exercisable in cash for a three
year period subsequent to the effective date of the Plan (Warrants). The Warrants were issued with strike prices based upon stipulated rate-of-return levels achieved by the Unsecured Senior
Noteholders. The Warrants cumulatively represent 30% of the New Common Shares issued pursuant to the Plan.
3. LEASES
Adoption of Accounting Standards Codification 842, Leases
On January 1, 2019, the Company adopted ASC 842 using the modified retrospective approach as of the adoption date. Reporting periods
beginning after January 1, 2019 are presented under ASC 842, while prior period amounts are not adjusted and continue to be reported under the accounting standards in effect for those periods.
The table below details the impact of adoption on the Company's unaudited condensed consolidated balance sheet as of January 1, 2019 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
Impact of adoption
of ASC 842
|
|
January 1, 2019
|
|
Other noncurrent assets:
|
|
|
|
|
|
|
|
|
|
|
Operating lease right of use assets
|
|
$
|
|
|
$
|
5,462
|
|
$
|
5,462
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
157,848
|
|
$
|
(85
|
)
|
$
|
157,763
|
|
Operating lease liabilities
|
|
|
|
|
|
2,103
|
|
|
2,103
|
|
Other noncurrent liabilities:
|
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities
|
|
|
|
|
|
3,444
|
|
|
3,444
|
|
Practical Expedients
The Company elected the following practical expedients for transition to, and ongoing accounting under, ASC 842: i) the Company does not
separate lease and non-lease components of a contract, ii) the Company does not reassess whether expired or existing contracts contain leases, nor does it reassess the lease classification for
expired or existing leases and does not reassess whether previously capitalized initial direct costs would qualify for capitalization under ASC 842, iii) the Company applies a single discount
rate to a portfolio of leases with reasonably similar characteristics and iv) the Company does not assess whether existing or expired land easements that were not previously accounted for as
leases are or contain a lease under ASC 842.
Leases
The Company leases equipment and office space under operating leases. The operating leases have initial lease terms ranging from 1 to
5 years, some of which include options to extend or renew the
17
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. LEASES (Continued)
leases
for one year. Payments due under the lease contracts include fixed payments plus, in some instances, variable payments. The table below summarizes the Company's leases for the nine months ended
September 30, 2019 (in thousands, except years and discount rate):
|
|
|
|
|
|
|
Nine Months
Ended
September 30, 2019
|
|
Lease cost
|
|
|
|
|
Operating lease costs
|
|
$
|
1,932
|
|
Short-term lease costs
|
|
|
12,262
|
|
Variable lease costs
|
|
|
1,210
|
|
|
|
|
|
|
Total lease costs
|
|
$
|
15,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other information
|
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
|
|
Operating cash flows from operating leases
|
|
$
|
1,936
|
|
Right-of-use assets obtained in exchange for new operating lease liabilities
|
|
|
5,462
|
|
Weighted-average remaining lease termoperating leases
|
|
|
3.7 years
|
|
Weighted-average discount rateoperating leases
|
|
|
4.83
|
%
|
Future
minimum lease payments associated with the Company's non-cancellable operating leases for office space and equipment as of September 30, 2019, are presented in the table
below (in thousands):
|
|
|
|
|
|
|
September 30, 2019
|
|
Remaining period in 2019
|
|
$
|
380
|
|
2020
|
|
|
1,360
|
|
2021
|
|
|
876
|
|
2022
|
|
|
574
|
|
2023
|
|
|
585
|
|
Thereafter
|
|
|
345
|
|
|
|
|
|
|
Total operating lease payments
|
|
|
4,120
|
|
|
|
|
|
|
Less: discount to present value
|
|
|
345
|
|
|
|
|
|
|
Total operating lease liabilities
|
|
|
3,775
|
|
|
|
|
|
|
Less: current operating lease liabilities
|
|
|
1,337
|
|
|
|
|
|
|
Noncurrent operating lease liabilities
|
|
$
|
2,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. LEASES (Continued)
Prior
to the adoption of ASC 842, future obligations, including variable nonlease components, associated with the Company's non-cancellable operating leases for office space and
equipment as of December 31, 2018, are presented in the table below (in thousands):
|
|
|
|
|
|
|
December 31, 2018
|
|
2019
|
|
$
|
3,792
|
|
2020
|
|
|
2,350
|
|
2021
|
|
|
1,899
|
|
2022
|
|
|
968
|
|
2023
|
|
|
999
|
|
Thereafter
|
|
|
599
|
|
|
|
|
|
|
Total operating lease payments
|
|
$
|
10,607
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. OPERATING REVENUES
Revenue Recognition
Revenue is measured based on consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties.
Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction that are collected by the Company from a customer are excluded from
revenue. Revenues from the sale of crude oil, natural gas and natural gas liquids are recognized, at a point in time, when a performance obligation is satisfied by the transfer of control of the
commodity to the customer. Because the Company's performance obligations have been satisfied and an unconditional right to consideration exists as of the balance sheet date, the Company recognized
amounts due from contracts with customers of $26.6 million and $26.4 million as of September 30, 2019 and December 31, 2018, respectively, as "Accounts receivable" on the unaudited
condensed consolidated balance sheets.
Substantially
all of the Company's revenues are derived from its single basin operations, the Delaware Basin in Pecos, Reeves, Ward and Winkler Counties, Texas. The following table
disaggregates the Company's revenues by major product, in order to depict how the nature, timing, and uncertainty of revenue and cash flows are affected by economic factors in the Company's single
basin operations, for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil, natural gas and natural gas liquids sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
$
|
46,275
|
|
$
|
53,918
|
|
$
|
145,024
|
|
$
|
145,743
|
|
Natural gas
|
|
|
301
|
|
|
1,407
|
|
|
107
|
|
|
5,286
|
|
Natural gas liquids
|
|
|
3,987
|
|
|
5,920
|
|
|
13,229
|
|
|
14,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total oil, natural gas and natural gas liquids sales
|
|
|
50,563
|
|
|
61,245
|
|
|
158,360
|
|
|
165,652
|
|
Other
|
|
|
246
|
|
|
350
|
|
|
743
|
|
|
613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues
|
|
$
|
50,809
|
|
$
|
61,595
|
|
$
|
159,103
|
|
$
|
166,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. OPERATING REVENUES (Continued)
Oil Sales
The Company generally markets its crude oil production directly to the customer using two methods. Under the first method, crude oil is sold at
the wellhead at an index price adjusted for pricing differentials and other deductions. Revenue is recognized at the wellhead, where control of the crude oil transfers to the customer, at the net
price received. Under the second method, crude oil is delivered to the customer at a contractual delivery point at which the customer takes custody, title and risk of loss of the product. The Company
receives a specified index price from the customer, net of transportation costs and other market-related adjustments. Revenue is recognized when control of the crude oil transfers at the delivery
point at the net price received.
Settlement
statements for the Company's crude oil production are typically received within the month following the date of production and therefore the amount of production delivered to
the customer and the price that will be received for that production are known at the time the revenue is recorded. Payment under the Company's crude oil contracts is typically due on or before the
20th of the month following the delivery month.
Natural Gas and Natural Gas Liquids Sales
The Company evaluates its natural gas gathering and processing arrangements in place with midstream companies to determine when control of the
natural gas is transferred. Under contracts where it is determined that control of the natural gas transfers at the wellhead, any fees incurred to gather or process the unprocessed natural gas are a
reduction of the sales price of unprocessed natural gas, and therefore revenues from such transactions are presented on a net basis. Under contracts where it is determined that control of the natural
gas transfers at the tailgate of the midstream entity's processing plant, the Company is the principal and the midstream entity is the agent in the sale transaction with the third party purchaser of
processed commodities. In these instances, revenues are presented on a gross basis for amounts expected to be received from the midstream company or third party purchasers through the gathering and
treating process and presented as "Natural gas" or "Natural gas liquids" and any fees incurred to gather
or process the natural gas are presented as "Gathering and other" on the unaudited condensed consolidated statements of operations.
Under
certain contracts, the Company may elect to take its residue gas and/or natural gas liquids in-kind at the tailgate of the midstream entity's processing plant. The Company then
sells the products to a customer at contractual delivery points at prices based on an index. In these instances, revenues are presented on a gross basis and any fees incurred to gather, process or
transport the commodities are presented separately as "Gathering and other" on the unaudited condensed consolidated statement of operations.
Settlement
statements for the Company's natural gas and natural gas liquids production are typically received 30 days after the date of production and therefore the Company
estimates the amount of production delivered to the customer and the price that will be received for that production. Historically, differences between the Company's estimates and the actual revenue
received have not been material. Payment under the Company's natural gas gathering and processing contracts is typically due on or before the fifth day of the second month following the delivery
month.
20
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
5. ACQUISITIONS AND DIVESTITURES
Acquisitions
West Quito Draw Properties
On February 6, 2018, a wholly owned subsidiary of the Company entered into a Purchase and Sale Agreement (the Shell PSA) with
SWEPI LP (Shell), an affiliate of Shell Oil Company, pursuant to which the Company purchased acreage and related assets in the Delaware Basin located in Ward County, Texas (the West Quito Draw
Properties) for a total adjusted purchase price of $198.5 million. The effective date of the acquisition was February 1, 2018, and the Company closed the transaction on April 4,
2018. The Company funded the cash consideration for the acquisition of the West Quito Draw Properties with the net proceeds from the issuance of additional 6.75% senior notes due 2025 and common
stock, which are discussed in Note 7, "Debt," and Note 12, "Stockholders' Equity,"
respectively.
Monument Draw Assets (Ward and Winkler Counties, Texas)
On January 9, 2018, the Company purchased acreage in the Monument Draw area of the Delaware Basin, located in Ward and Winkler Counties,
Texas (the Ward County Assets) that is prospective for the Wolfcamp and Bone Spring formations from a private company for $108.2 million in cash.
Divestitures
Water Infrastructure Assets
On December 20, 2018, the Company sold its water infrastructure assets located in the Delaware Basin (the Water Assets) to WaterBridge
Resources LLC (the Purchaser) for a total adjusted purchase price of $210.9 million in cash (the Water Infrastructure Divestiture). The effective date of the transaction was
October 1, 2018. Additional incentive payments of up to $25.0 million per year for the years from 2019 to 2023 were available based on the Company's ability to meet certain annual
incentive thresholds relating to the number of wells connected to the Water Assets per year. In August 2019, the Company and the Purchaser agreed to terminate the incentive payments provision.
Upon
closing, the Company dedicated all of the produced water from its oil and natural gas wells within its Monument Draw, Hackberry Draw and West Quito Draw operating areas to the
Purchaser. There are no drilling or throughput commitments associated with the Water Infrastructure Divestiture. The Purchaser will receive a market price, subject to annual adjustments for inflation,
in exchange for the transportation, disposal and treatment of such produced water, and the Purchaser will receive a market price for the supply of freshwater and recycled produced water to the
Company.
During
the three months ended December 31, 2018, the Company recognized a gain of $119.0 million on the sale of the Water Assets on the unaudited condensed consolidated
statements of operations in "(Gain) loss on sale of Water Assets." The gain on the sale was reduced during the nine months ended September 30,
2019 by approximately $3.6 million as a result of customary post-closing adjustments.
6. OIL AND NATURAL GAS PROPERTIES
The Company uses the full cost method of accounting for its investment in oil and natural gas properties. Under this method of accounting, all costs of acquisition, exploration and
development of
21
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
6. OIL AND NATURAL GAS PROPERTIES (Continued)
oil
and natural gas reserves (including such costs as leasehold acquisition costs, geological expenditures, dry hole costs, tangible and intangible development costs and direct internal costs) are
capitalized as the cost of oil and natural gas properties when incurred. To the extent capitalized costs of evaluated oil and natural gas properties, net of accumulated depletion, exceed the
discounted future net revenues of proved oil and natural gas reserves, net of deferred taxes, such excess capitalized costs are charged to expense.
Additionally,
the Company assesses all properties classified as unevaluated property on a quarterly basis for possible impairment or reduction in value. The Company assesses properties
on an individual basis or as a group, if properties are individually insignificant. The assessment includes consideration of the following factors, among others: intent to drill; remaining lease term;
geological and geophysical evaluations; drilling results and activity; the assignment of proved reserves; and the economic viability of development if proved reserves are assigned. During any period
in which these factors indicate impairment, the cumulative drilling costs incurred to date for such property and all or a portion of the associated leasehold costs are transferred to the full cost
pool and are then subject to depletion and the full cost ceiling test limitation.
At
September 30, 2019, the ceiling test value of the Company's reserves was calculated based on the first-day-of-the-month average for the 12-months ended September 30,
2019 of the West Texas Intermediate (WTI) crude oil spot price of $57.69 per barrel, adjusted by lease or field for quality, transportation fees, and regional price differentials, and the
first-day-of-the-month average for the 12-months ended September 30, 2019 of the Henry Hub natural gas price of $2.87 per million British thermal units (MMBtu), adjusted by lease or field for
energy content, transportation fees, and regional price differentials. Using these prices, the Company's net book value of oil and natural gas properties at September 30, 2019 exceeded the
ceiling amount by $45.6 million which resulted in a ceiling test impairment charge of that amount for the quarter. The ceiling test impairment at September 30, 2019 was driven by
decreases in the first-day-of-the-month 12-month average prices for crude oil used in the ceiling test calculation since June 30, 2019, when the first-day-of-month 12-month average price for
crude oil was $61.45 per barrel. At June 30, 2019, the Company recorded a full cost ceiling impairment of $664.4 million. The ceiling test impairment at June 30, 2019 was
primarily driven by the Company's continued focus on its most economic area, Monument Draw. Accordingly, the Company transferred approximately $481.7 million of unevaluated property costs to
the full cost pool as of June 30, 2019, the majority of which were associated with the Company's Hackberry Draw area. At March 31, 2019, the Company recorded a full cost ceiling
impairment of $275.2 million. The ceiling test impairment at March 31, 2019 was driven by a decrease in the first-day-of-the-month average price for crude oil used in the ceiling test
calculation and the Company's intent to expend capital only on its most economic areas. As such, the Company identified certain leases in the Hackberry Draw area with near-term expirations and
transferred approximately $51.0 million of associated unevaluated property costs to the full cost pool during the three months ended March 31, 2019. The impairments were recorded in
"Full cost ceiling test impairment" on the unaudited condensed consolidated statements of operations.
At
September 30, 2018, the ceiling test value of the Company's reserves was calculated based on the first-day-of-the-month average for the 12-months ended September 30,
2018 of the WTI crude oil spot price of $63.43 per barrel, adjusted by lease or field for quality, transportation fees, and regional price differentials, and the first-day-of-the-month average for the
12-months ended September 30, 2018 of the Henry Hub natural gas price of $2.91 per MMBtu, adjusted by lease or field for energy content,
22
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
6. OIL AND NATURAL GAS PROPERTIES (Continued)
transportation
fees, and regional price differentials. Using these prices, the Company's net book value of oil and natural gas properties at September 30, 2018 did not exceed the ceiling
amount.
Changes
in commodity prices, production rates, levels of reserves, future development costs, transfers of unevaluated properties to the full cost pool, capital spending, and other
factors will determine the Company's ceiling test calculations and impairment analyses in future periods.
On
September 7, 2017, the Company and certain of its subsidiaries sold of all of the Company's operated oil and natural gas leases, oil and natural gas wells and related assets
located in the Williston Basin in North Dakota, as well as 100% of the membership interests in two of its subsidiaries for a total adjusted sales price of approximately $1.39 billion (the
Williston Divestiture). Under the full cost method of accounting, sales of oil and gas properties are accounted for as adjustments to capitalized costs with no gain or loss recognized, unless the
adjustment significantly alters the relationship between capitalized costs and proved reserves. If the Williston Divestiture was accounted for as an adjustment of capitalized costs with no gain or
loss recognized, the adjustment would have significantly altered the relationship between capitalized costs and proved reserves. Accordingly, the Company recognized a gain on the sale of the Williston
Assets of $485.9 million during the year ended December 31, 2017. This gain was reduced by $7.2 million during the nine months ended September 30, 2018 as the result of
customary post-closing adjustments. The carrying value of the properties sold was determined by allocating total capitalized costs within the full cost pool between properties sold and properties
retained based on their relative fair values. The gain (loss) was recorded in "Gain (loss) on sale of oil and natural gas properties," on the Company's
unaudited condensed consolidated statements of operations.
7. DEBT
As of September 30, 2019 and December 31, 2018, the Company's debt consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
September 30,
2019
|
|
December 31,
2018
|
|
Debtor-in-possession credit facility(1)
|
|
$
|
35,000
|
|
$
|
|
|
Senior revolving credit facility(1)
|
|
|
223,234
|
|
|
|
|
6.75% senior notes due 2025(2)
|
|
|
|
|
|
613,105
|
|
|
|
|
|
|
|
|
|
|
|
$
|
258,234
|
|
$
|
613,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
(1)
-
Borrowings under the Company's credit facilities as of September 30, 2019 were classified as current liabilities. See Note 2,
"Reorganization," for more details.
-
(2)
-
The Company's 6.75% senior notes due 2025 were classified as "Liabilities subject to compromise" and the remaining unamortized discount,
premium and debt issuance costs were written off to "Reorganization items" as of the Petition Date. Amount includes a $7.2 million unamortized discount at December 31, 2018 associated
with the 2025 Notes. Amount includes a $5.4 million unamortized premium at December 31, 2018 associated with the Additional 2025 Notes. Additionally, these amounts are net of
$10.1 million unamortized debt issuance
23
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. DEBT (Continued)
costs at December 31, 2018. Refer to Note 1, "Financial Statement Presentation" and "6.75% Senior Notes" below for further details.
Debtor-in-Possession Financing
In connection with the chapter 11 proceedings and pursuant to an order of the Bankruptcy Court dated August 9, 2019 (the Interim
Order), the Company entered into a Junior Secured Debtor-In-Possession Credit Agreement (the DIP Credit Agreement) with the Unsecured Senior Noteholders party thereto from time to time as lenders (the
DIP Lenders) and Wilmington Trust, National Association, as administrative agent.
Under
the DIP Credit Agreement, the DIP Lenders made available a $35.0 million debtor-in-possession junior secured term credit facility (the DIP Facility), of which
$25.0 million was extended as an initial loan and the remainder of which was drawn on September 5, 2019. The DIP Facility was refinanced with a $750.0 million exit senior secured
reserve-based revolving credit facility (the Exit Facility) on October 8, 2019. At September 30, 2019, the Company had $35.0 million of indebtedness outstanding under the DIP
Facility.
The
Company used the proceeds of the DIP Facility to, among other things, (i) provide working capital and other general corporate purposes, including to finance capital
expenditures and make certain interest payments as and to the extent set forth in the Interim Order and/or the final order, as applicable, of the Bankruptcy Court and in accordance with the Company's
budget delivered pursuant to the DIP Credit Agreement, (ii) pay fees and expenses related to the transactions contemplated by the DIP Credit Agreement in accordance with such budget and
(iii) cash collateralize any letters of credit.
The
DIP Loans bore interest at a rate per annum equal to (i) adjusted LIBOR plus an applicable margin of 5.50% or (ii) an alternative base rate plus an applicable margin of
4.50%, in each case, as selected by the Company.
The
DIP Facility was secured by (i) a junior secured perfected security interest on all assets that secure the Senior Credit Agreement (defined below) and (ii) a senior
secured perfected security interest on all unencumbered assets of the Company and any subsidiary guarantors. The security interests and liens were further subject to certain carve-outs and permitted
liens, as set forth in the DIP Credit Agreement.
The
DIP Credit Agreement contained certain customary (i) representations and warranties; (ii) affirmative and negative covenants, including delivery of financial
statements; conduct of business; reserve reports; title information; indebtedness; liens; dividends and distributions; investments; sale or discount of receivables; mergers; sale of properties;
termination of swap agreements; transactions with affiliates; negative pledges; dividend restrictions; gas imbalances; take-or-pay or other prepayments and swap agreements; and (iii) events of
default, including non-payment; breaches of representations and warranties; non-compliance with covenants or other agreements; cross-default to material indebtedness;
judgments; change of control; dismissal (or conversion to chapter 7) of the chapter 11 proceedings; and failure to satisfy certain bankruptcy milestones.
24
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. DEBT (Continued)
Senior Revolving Credit Facility
On September 7, 2017, the Company entered into an Amended and Restated Senior Secured Revolving Credit Agreement (the Senior Credit
Agreement) by and among the Company, as borrower, JPMorgan Chase Bank, N.A., as administrative agent, and certain other financial institutions party thereto, as lenders. Pursuant to the Senior Credit
Agreement, the lenders party thereto agreed to provide the Company with a $1.0 billion senior secured reserve-based revolving credit facility with a borrowing base of $225.0 million as
of September 30, 2019. The maturity date of the Senior Credit Agreement was September 7, 2022. The borrowing base was redetermined semi-annually, with the lenders and the Company each
having the right to one interim unscheduled redetermination between any two consecutive semi-annual redeterminations. The borrowing base took into account the estimated value of the Company's oil and
natural gas properties, proved reserves, total indebtedness, and other relevant factors consistent with customary oil and natural gas lending criteria. Amounts outstanding under the Senior Credit
Agreement bore interest at specified margins over the base rate of 1.75% to 2.75% for ABR-based loans or at specified margins over LIBOR of 2.75% to 3.75% for Eurodollar-based loans. These margins
fluctuated based on the Company's utilization of the facility. During the chapter 11 proceedings, amounts outstanding under the Senior Credit Agreement bore interest at a rate per annum equal
to 2.0% plus the applicable interest rate in effect.
Amounts
outstanding under the Senior Credit Agreement were guaranteed by certain of the Company's direct and indirect subsidiaries and secured by a security interest in substantially all
of the assets of the Company and its subsidiaries.
The
Senior Credit Agreement contained certain events of default, including non-payment; breaches of representations and warranties; non-compliance with covenants or other agreements;
cross-default to material indebtedness; judgments; change of control; and voluntary and involuntary bankruptcy. The Senior Credit Agreement also contained certain financial covenants, including the
maintenance of (i) a Consolidated Total Net Debt to EBITDA Ratio (each as defined in the Senior Credit Agreement) and (ii) a Current Ratio (as defined in the Senior Credit Agreement) not
to be less than 1.00 to 1.00.
On
May 9, 2019, the Company entered into the Eighth Amendment, Consent and Waiver to Amended and Restated Senior Secured Credit Agreement (the Eighth Amendment) which, among other
things, (i) temporarily waived any default or event of default directly resulting from the potential Leverage Ratio Default (as defined in the Eighth Amendment) for the fiscal quarter ended
March 31, 2019, (ii) increased interest margins to 1.75% to 2.75% for ABR-based loans and 2.75% to 3.75% for Eurodollar-based loans, (iii) reduced the Company's Consolidated Cash
Balance (as defined in the Eighth Amendment) to $5.0 million, and (iv) provided for periodic reporting of projected cash flows and accounts payable agings to the lenders. Under the
Eighth Amendment, the waiver would have terminated and an Event of Default (as defined in the Senior Credit Agreement) would have occurred on August 1, 2019. On July 31, 2019, the
Company entered into the Waiver to Amended and Restated Senior Secured Credit Agreement, pursuant to which the termination date for the waiver granted by the Eighth Amendment was extended to
August 8, 2019.
On
February 28, 2019, the lenders party to the Senior Credit Agreement issued a consent (the Severance and Office Payments Consent) to the Company whereby Severance Payments and
Office Payments (as defined in the Severance and Office Payments Consent) may exceed the maximum level allowed for adding back non-recurring expenses and charges in the definition of EBITDA (as
defined
25
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. DEBT (Continued)
in
the Senior Credit Agreement) when calculating the ratio of Consolidated Total Net Debt to EBITDA (as defined in the Senior Credit Agreement) for the fiscal quarter ending March 31, 2019.
On
February 15, 2019, the Company entered into the Seventh Amendment (the Seventh Amendment) to the Senior Credit Agreement which, among other things, provided for (i) the
use of annualized financial data in determining EBITDA (as defined in the Senior Credit Agreement) for the fiscal quarters ending March 31, 2019, June 30, 2019 and September 30,
2019 and (ii) amended the ratio of Consolidated Total Net Debt (as defined in the Senior Credit Agreement) to EBITDA to be (a) 5.00 to 1.0 for the fiscal quarter ending March 31,
2019, (b) 4.75 to 1.0 for the fiscal quarter ending June 30, 2019, (c) 4.5 to 1.0 for the fiscal quarter ending September 30, 2019, (d) 4.25 to 1.0 for the fiscal
quarter ending December 31, 2019, and (e) 4.0 to 1.0 for the fiscal quarter ending March 31, 2020 and any fiscal quarter thereafter.
On
November 6, 2018, the lenders party to the Senior Credit Agreement issued a consent (the H2S Consent) to the Company whereby H2S Expenses (as defined in the H2S Consent) may
exceed the maximum level allowed for adding back non-recurring expenses and charges in the definition of EBITDA (as defined in the Senior Credit Agreement) when calculating the ratio of Consolidated
Total Net Debt to EBITDA (as defined in the Senior Credit Agreement) for the fiscal quarters ending September 30, 2018, December 31, 2018 and March 31, 2019.
At
September 30, 2019, the Company had $223.2 million of indebtedness outstanding and approximately $1.8 million letters of credit outstanding. On October 8,
2019, borrowings outstanding under the Senior Credit Agreement were repaid and refinanced with proceeds from the Equity Rights Offerings and borrowings under the Exit Facility.
6.75% Senior Notes
On February 16, 2017, the Company issued $850.0 million aggregate principal amount of new 6.75% senior unsecured notes due 2025
(the 2025 Notes) in a private placement exempt from registration under Section 4(a)(2) of the Securities Act of 1933, as amended (Securities Act), Rule 144A and Regulation S, and
applicable state securities laws. The 2025 Notes were issued at par and bear interest at a rate of 6.75% per annum, payable semi-annually on February 15 and August 15 of each year. The
maturity date of the 2025 Notes was February 15, 2025. Proceeds from the private placement were approximately $834.1 million after deducting initial purchasers' discounts and commissions
and offering expenses. The Company used a portion of the net proceeds from the private placement to fund the repurchase and redemption of the then outstanding 8.625% senior secured second lien notes,
and for general corporate purposes. The 2025 Notes were governed by an Indenture, dated as of February 16, 2017 (as supplemented, the February 2017 Indenture) by and among the Company, the
Guarantors and U.S. Bank National Association, as Trustee, which contained affirmative and negative covenants that, among other things, limit the ability of the Company and the Guarantors to incur
indebtedness; purchase or redeem stock or subordinated indebtedness; make investments; create liens; enter into transactions with affiliates; sell assets; refinance certain indebtedness; merge with or
into other companies or transfer substantially all of their assets; and, in certain circumstances, to pay dividends or make other distributions on stock. The February 2017 Indenture also contained
customary events of default. Upon the occurrence of certain events of default, the Trustee or the holders of the 2025 Notes may declare all outstanding 2025 Notes to be due and payable immediately.
The 2025 Notes were jointly and severally, fully and unconditionally guaranteed on a senior unsecured
26
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. DEBT (Continued)
basis
by the Company's existing wholly-owned subsidiaries. Halcón, the issuer of the 2025 Notes, has no material independent assets or operations apart from the assets and operations of
its subsidiaries.
In
connection with the sale of the 2025 Notes, on February 16, 2017, the Company, the Guarantors and J.P. Morgan Securities LLC, on behalf of itself and as representative
of the initial purchasers, entered into a Registration Rights Agreement (the 2017 Registration Rights Agreement) pursuant to which the Company agreed to, among other things, use reasonable best
efforts to file a registration statement under the Securities Act and complete an exchange offer for the 2025 Notes within 365 days after closing. The Company completed the exchange
offer for the 2025 Notes on February 1, 2018.
On
July 25, 2017, the Company concluded a consent solicitation of the holders of the 2025 Notes (the Consent Solicitation) and obtained consents to amend the February 2017
Indenture from approximately 99% of the holders of the 2025 Notes. As supplemented, the February 2017 Indenture exempted, among other things, the Williston Divestiture from certain provisions
triggered upon a sale of "all or substantially all of the assets" of the Company. Consenting holders of the 2025 Notes received a consent fee of 2.0% of principal, or $16.9 million. The Company
recorded the $16.9 million consent fees paid as a discount on the 2025 Notes.
On
September 7, 2017, the Company commenced an offer to purchase for cash up to $425.0 million of the $850.0 million outstanding aggregate principal amount of its
2025 Notes at 103.0% of principal plus accrued and unpaid interest. The consummation of the Williston Divestiture constituted a "Williston Sale" under the February 2017 Indenture, and the Company was
required to make an offer to all holders of the 2025 Notes to purchase for cash an aggregate principal amount up to $425.0 million of the 2025 Notes. The offer to purchase expired on
October 6, 2017, with notes representing in excess of $425.0 million of principal amount validly tendered. As a result, on October 10, 2017, the Company repurchased approximately
$425.0 million principal amount of the 2025 Notes on a pro rata basis at 103.0% of par plus accrued and unpaid interest of approximately $4.1 million.
On
February 15, 2018, the Company issued an additional $200.0 million aggregate principal amount of its 2025 Notes at a price to the initial purchasers of 103.0% of par
(the Additional 2025 Notes). The net proceeds from the sale of the Additional 2025 Notes were approximately $202.4 million after deducting initial purchasers' premiums, commissions and
estimated offering expenses. The proceeds were used to fund the cash consideration for the acquisition of the West Quito Draw Properties, discussed further in Note 4, "Acquisitions and Divestitures," and for general corporate purposes, including to fund the Company's 2018 drilling program. These notes were issued
under the February 2017 Indenture. The Additional 2025 Notes were treated as a single class with, and have the same terms as, the 2025 Notes.
On
the Petition Date, the 2025 Notes represented "Liabilities subject to compromise" and the corresponding discount of $6.6 million
and premium of $4.9 million were written-off to "Reorganization items" on the unaudited condensed consolidated statements of operations. See
Note 1, "Financial Statement Presentation" for more details on liabilities subject to compromise. On the Effective Date, the 2025 Notes were
cancelled. See Note 2, "Reorganization" for further details.
27
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. DEBT (Continued)
Debt Issuance Costs
The Company capitalizes certain direct costs associated with the issuance of debt and amortizes such costs over the lives of the respective
debt. For the nine months ended September 30, 2019, the Company wrote off to "Reorganization items" $9.3 million of debt issuance costs in
conjunction with its liabilities subject to compromise and expensed to "Interest expense and other" $0.7 million of debt issuance costs in
conjunction with refinancing the Senior Credit Agreement and a decrease in the borrowing base under the Senior Credit Agreement. At September 30, 2019 and December 31, 2018, the Company
had zero and approximately $11.1 million, respectively, of unamortized debt issuance costs. The debt issuance costs for the Company's Senior Credit Agreement were presented in
"Funds in escrow and other" within total assets on the unaudited condensed consolidated balance sheet, and the debt issuance costs for the Company's
senior unsecured debt were presented in "Long-term debt, net" within total liabilities on the unaudited condensed consolidated balance sheet.
8. FAIR VALUE MEASUREMENTS
Pursuant to ASC 820, Fair Value Measurements (ASC 820), the Company's determination of fair value incorporates not only the credit
standing of the counterparties involved in transactions with the Company resulting in receivables on the Company's unaudited condensed consolidated balance sheets, but also the impact of the Company's
nonperformance risk on its own liabilities. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market
participants at the measurement date (exit price). ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy assigns the
highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). Level 2
measurements are inputs that are observable for assets or liabilities, either directly or indirectly, other than quoted prices included within Level 1. The Company utilizes market data or
assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be
readily observable, market corroborated, or
generally unobservable. The Company classifies fair value balances based on the observability of those inputs.
As
required by ASC 820, a financial instrument's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The
Company's assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and liabilities and their placement
within the fair value hierarchy levels. There were no transfers between fair value hierarchy levels for any period presented. The following tables set forth by level within the fair value hierarchy
the Company's financial assets and
28
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. FAIR VALUE MEASUREMENTS (Continued)
liabilities
that were accounted for at fair value as of September 30, 2019 and December 31, 2018 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2019
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables from derivative contracts
|
|
$
|
|
|
$
|
19,430
|
|
$
|
|
|
$
|
19,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities from derivative contracts
|
|
$
|
|
|
$
|
8,454
|
|
$
|
|
|
$
|
8,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables from derivative contracts
|
|
$
|
|
|
$
|
69,717
|
|
$
|
|
|
$
|
69,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities from derivative contracts
|
|
$
|
|
|
$
|
12,907
|
|
$
|
|
|
$
|
12,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
contracts listed above as Level 2 include collars, puts, calls, fixed-price swaps and basis swaps that are carried at fair value. The Company records the net change in
the fair value of these positions in "Net gain (loss) on derivative contracts" on the unaudited condensed consolidated statements of operations. The
Company is able to value the assets and liabilities based on observable market data for similar instruments, which resulted in the Company reporting its derivatives as Level 2. This observable
data includes the forward curves for commodity prices based on quoted market prices and implied volatility factors related to changes in the forward curves. See Note 9,
"Derivative and Hedging Activities," for additional discussion of derivatives.
The
Company's derivative contracts are with major financial and commodity hedging institutions with investment grade credit ratings which are believed to have minimal credit risk. As
such, the Company is exposed to credit risk to the extent of nonperformance by the counterparties in the derivative contracts; however, the Company does not anticipate such nonperformance. The
following disclosure of the estimated fair value of financial instruments is made in accordance with the requirements of ASC 825, Financial Instruments.
The estimated fair value amounts have been determined at discrete points in time based on relevant market information. These estimates involve uncertainties and cannot be determined with precision.
The estimated fair value of cash and cash equivalents, accounts receivables and accounts payables approximate their carrying value due to their short-term nature. The estimated fair value of the
Company's Senior Credit Agreement and DIP Credit Agreement approximate carrying value because the interest rates approximate current market rates. The following table presents the estimated fair value
of the Company's fixed interest rate debt
29
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. FAIR VALUE MEASUREMENTS (Continued)
instrument
as of September 30, 2019 and December 31, 2018 (excluding discounts, premiums and debt issuance costs) (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2019
|
|
December 31, 2018
|
|
Debt
|
|
Principal
Amount
|
|
Estimated
Fair Value
|
|
Principal
Amount
|
|
Estimated
Fair Value
|
|
6.75% senior notes(1)
|
|
$
|
625,005
|
|
$
|
60,963
|
|
$
|
625,005
|
|
$
|
458,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
(1)
-
The Company's 6.75% senior notes due 2025 were cancelled on the Effective Date. See Note 2, "Reorganization," for further
details.
The
fair value of the Company's fixed interest rate debt instrument was calculated using Level 1 criteria. The fair value of the Company's senior notes is based on quoted market
prices from trades of such debt.
The
Company follows the provisions of ASC 820 for nonfinancial assets and liabilities measured at fair value on a non-recurring basis. These provisions apply to the Company's initial
recognition of asset retirement obligations for which fair value is used. The asset retirement obligation estimates are derived from historical costs and management's expectation of future cost
environments; and therefore, the Company has designated these liabilities as Level 3. See Note 10, "Asset Retirement Obligations," for a
reconciliation of the beginning and ending balances of the liability for the Company's asset retirement obligations.
9. DERIVATIVE AND HEDGING ACTIVITIES
The Company is exposed to certain risks relating to its ongoing business operations, such as commodity price risk and interest rate risk. Derivative contracts are utilized to hedge the
Company's exposure to price fluctuations and reduce the variability in the Company's cash flows associated with anticipated sales of future oil, natural gas and natural gas liquids production. When
derivative contracts are available at terms (or prices) acceptable to the Company, it generally hedges a substantial, but varying, portion of anticipated oil, natural gas and natural gas liquids
production for future periods. Derivatives are carried at fair value on the unaudited condensed consolidated balance sheets as assets or liabilities, with the changes in the fair value included in the
unaudited condensed consolidated statements of operations for the period in which the change occurs. The Company's hedge policies and objectives may change significantly as its operational profile
changes and/or commodities prices change. The Company does not enter into derivative contracts for speculative trading purposes.
It
is the Company's policy to enter into derivative contracts only with counterparties that are creditworthy financial or commodity hedging institutions deemed by management as competent
and competitive market makers. As of September 30, 2019, the Company did not post collateral under any of its derivative contracts as they are secured under the Company's Senior Credit
Agreement or are uncollateralized trades.
The
Company's crude oil, natural gas and natural gas liquids derivative positions at any point in time may consist of fixed-price swaps, basis swaps and costless put/call "collars."
Fixed-price swaps are designed so that the Company receives or makes payments based on a differential between fixed and variable prices for crude oil and natural gas. Basis swaps effectively lock in a
price differential between
30
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
9. DERIVATIVE AND HEDGING ACTIVITIES (Continued)
regional
prices (i.e. Midland) where the product is sold and the relevant price index under which the production is hedged (i.e. Cushing). A costless collar consists of a sold call,
which establishes a maximum price the Company will receive for the volumes under contract and a purchased put that establishes a minimum price. The Company has elected not to designate any of its
derivative contracts for hedge accounting. Accordingly, the Company records the net change in the mark-to-market valuation of these derivative contracts, as well as payments and receipts on settled
derivative contracts, in "Net gain (loss) on derivative contracts" on the unaudited condensed consolidated statements of operations.
All
derivative contracts are recorded at fair market value in accordance with ASC 815, Derivatives and Hedging (ASC 815) and ASC 820 and
included in the unaudited condensed consolidated balance sheets as assets or liabilities. The following table summarizes the location and fair value amounts of all derivative contracts in the
unaudited condensed consolidated balance sheets (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset derivative contracts
|
|
|
|
Liability derivative contracts
|
|
Derivatives not
designated as hedging
contracts under
ASC 815
|
|
Balance sheet location
|
|
September 30,
2019
|
|
December 31,
2018
|
|
Balance sheet location
|
|
September 30,
2019
|
|
December 31,
2018
|
|
Commodity contracts
|
|
Current assetsreceivables from derivative contracts
|
|
$
|
15,310
|
|
$
|
57,280
|
|
Current liabilitiesliabilities from derivative contracts
|
|
$
|
(6,829
|
)
|
$
|
(3,768
|
)
|
Commodity contracts
|
|
Other noncurrent assetsreceivables from derivative contracts
|
|
|
4,120
|
|
|
12,437
|
|
Other noncurrent liabilitiesliabilities from derivative contracts
|
|
|
(1,625
|
)
|
|
(9,139
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not designated as hedging contracts under ASC 815
|
|
|
|
$
|
19,430
|
|
$
|
69,717
|
|
|
|
$
|
(8,454
|
)
|
$
|
(12,907
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
following table summarizes the location and amounts of the Company's realized and unrealized gains and losses on derivative contracts in the Company's unaudited condensed
consolidated statements of operations (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain
or (loss)
recognized in
income on
derivative
contracts for the
|
|
Amount of gain or
(loss) recognized
in income on
derivative
contracts for the
|
|
|
|
|
|
Three Months
Ended
September 30,
|
|
Nine Months
Ended
September 30,
|
|
Derivatives not designated as hedging
contracts under ASC 815
|
|
Location of gain or (loss) recognized in
income on derivative contracts
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on commodity contracts
|
|
Other income (expenses)net gain (loss) on derivative contracts
|
|
$
|
11,571
|
|
$
|
(50,763
|
)
|
$
|
(45,834
|
)
|
$
|
(77,524
|
)
|
Realized gain (loss) on commodity contracts
|
|
Other income (expenses)net gain (loss) on derivative contracts
|
|
|
1,886
|
|
|
(9,643
|
)
|
|
11,502
|
|
|
10,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net gain (loss) on derivative contracts
|
|
|
|
$
|
13,457
|
|
$
|
(60,406
|
)
|
$
|
(34,332
|
)
|
$
|
(66,603
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
9. DERIVATIVE AND HEDGING ACTIVITIES (Continued)
At
September 30, 2019 and December 31, 2018, the Company had the following open crude oil, natural gas liquids and natural gas derivative contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
Floors
|
|
Ceilings
|
|
Basis Differential
|
|
Period
|
|
Instrument
|
|
Commodity
|
|
Volume in
Mmbtu's/
Bbl's
|
|
Price /
Price Range
|
|
Weighted
Average
Price
|
|
Price /
Price Range
|
|
Weighted
Average
Price
|
|
Price /
Price Range
|
|
Weighted
Average
Price
|
|
October 2019 - December 2019
|
|
Basis Swap
|
|
Crude Oil
|
|
|
828,000
|
|
$
|
|
$
|
|
|
$
|
|
$
|
|
|
$(6.50) - $4.00
|
|
$
|
0.31
|
|
October 2019 - December 2019
|
|
Collars
|
|
Crude Oil
|
|
|
736,000
|
|
50.00 - 55.85
|
|
|
52.61
|
|
55.00 - 60.85
|
|
|
57.89
|
|
|
|
|
|
|
October 2019 - December 2019
|
|
Basis Swap
|
|
Natural Gas
|
|
|
2,346,000
|
|
|
|
|
|
|
|
|
|
|
|
(1.05) - (1.40)
|
|
|
(1.18
|
)
|
October 2019 - December 2019
|
|
Collars
|
|
Natural Gas
|
|
|
1,978,000
|
|
2.52 - 2.70
|
|
|
2.60
|
|
3.00 - 3.10
|
|
|
3.01
|
|
|
|
|
|
|
October 2019 - December 2019
|
|
Swap
|
|
Natural Gas Liquids
|
|
|
322,000
|
|
29.08 - 29.50
|
|
|
29.21
|
|
|
|
|
|
|
|
|
|
|
|
October 2019 - December 2019
|
|
WTI NYMEX ROLL
|
|
Crude Oil
|
|
|
460,000
|
|
0.35
|
|
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
January 2020 - December 2020
|
|
Swap
|
|
Crude Oil
|
|
|
366,000
|
|
60.00
|
|
|
60.00
|
|
|
|
|
|
|
|
|
|
|
|
January 2020 - December 2020
|
|
Basis Swap
|
|
Crude Oil
|
|
|
3,294,000
|
|
|
|
|
|
|
|
|
|
|
|
2.00 - 4.00
|
|
|
2.95
|
|
January 2020 - December 2020
|
|
Collars
|
|
Crude Oil
|
|
|
549,000
|
|
50.00
|
|
|
50.00
|
|
70.00
|
|
|
70.00
|
|
|
|
|
|
|
January 2020 - December 2020
|
|
Calls
|
|
Crude Oil
|
|
|
2,342,400
|
|
|
|
|
|
|
70.00
|
|
|
70.00
|
|
|
|
|
|
|
January 2020 - December 2020
|
|
Puts
|
|
Crude Oil
|
|
|
915,000
|
|
55.00
|
|
|
55.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
Floors
|
|
Ceilings
|
|
Basis Differential
|
|
Period
|
|
Instrument
|
|
Commodity
|
|
Volume
in
Mmbtu's/ Bbl's
|
|
Price /
Price Range
|
|
Weighted
Average
Price
|
|
Price /
Price Range
|
|
Weighted
Average
Price
|
|
Price /
Price Range
|
|
Weighted
Average
Price
|
|
January 2019 - March 2019
|
|
Calls
|
|
Crude Oil
|
|
|
1,350,000
|
|
$
|
|
$
|
|
|
$62.64
|
|
$
|
62.64
|
|
$
|
|
$
|
|
|
January 2019 - March 2019
|
|
Calls
|
|
Crude Oil
|
|
|
(1,350,000
|
)
|
|
|
|
|
|
58.64
|
|
|
58.64
|
|
|
|
|
|
|
January 2019 - March 2019
|
|
Collars
|
|
Crude Oil
|
|
|
90,000
|
|
46.75
|
|
|
46.75
|
|
51.75
|
|
|
51.75
|
|
|
|
|
|
|
January 2019 - June 2019
|
|
Collars
|
|
Crude Oil
|
|
|
181,000
|
|
51.00
|
|
|
51.00
|
|
56.00
|
|
|
56.00
|
|
|
|
|
|
|
January 2019 - September 2019
|
|
Basis Swap
|
|
Crude Oil
|
|
|
546,000
|
|
|
|
|
|
|
|
|
|
|
|
(6.20) - (7.60)
|
|
|
(6.90
|
)
|
January 2019 - December 2019
|
|
Basis Swap
|
|
Crude Oil
|
|
|
2,448,000
|
|
|
|
|
|
|
|
|
|
|
|
(0.98) - (6.50)
|
|
|
(2.80
|
)
|
January 2019 - December 2019
|
|
Basis Swap
|
|
Natural Gas
|
|
|
9,307,500
|
|
|
|
|
|
|
|
|
|
|
|
(1.05) - (1.40)
|
|
|
(1.18
|
)
|
January 2019 - December 2019
|
|
Collars
|
|
Crude Oil
|
|
|
3,650,000
|
|
50.00 - 58.00
|
|
|
53.87
|
|
55.20 - 63.00
|
|
|
60.07
|
|
|
|
|
|
|
January 2019 - December 2019
|
|
Collars
|
|
Natural Gas
|
|
|
8,760,000
|
|
2.52 - 2.70
|
|
|
2.60
|
|
3.00 - 3.10
|
|
|
3.01
|
|
|
|
|
|
|
January 2019 - December 2019
|
|
Swap
|
|
Natural Gas Liquids
|
|
|
1,460,000
|
|
29.08 - 30.15
|
|
|
29.33
|
|
|
|
|
|
|
|
|
|
|
|
January 2019 - December 2019
|
|
WTI NYMEX ROLL
|
|
Crude Oil
|
|
|
1,825,000
|
|
0.35
|
|
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
April 2019 - June 2019
|
|
Collars
|
|
Crude Oil
|
|
|
91,000
|
|
50.00
|
|
|
50.00
|
|
55.00
|
|
|
55.00
|
|
|
|
|
|
|
April 2019 - December 2019
|
|
Collars
|
|
Crude Oil
|
|
|
275,000
|
|
55.00
|
|
|
55.00
|
|
62.85
|
|
|
62.85
|
|
|
|
|
|
|
July 2019 - December 2019
|
|
Basis Swap
|
|
Crude Oil
|
|
|
460,000
|
|
|
|
|
|
|
|
|
|
|
|
(2.40) - (6.50)
|
|
|
(5.68
|
)
|
July 2019 - December 2019
|
|
Collars
|
|
Crude Oil
|
|
|
552,000
|
|
50.00 - 55.00
|
|
|
53.00
|
|
55.00 - 69.00
|
|
|
61.00
|
|
|
|
|
|
|
October 2019 - December 2019
|
|
Basis Swap
|
|
Crude Oil
|
|
|
460,000
|
|
|
|
|
|
|
|
|
|
|
|
3.45 - 4.00
|
|
|
3.72
|
|
October 2019 - December 2019
|
|
Collars
|
|
Crude Oil
|
|
|
92,000
|
|
51.00
|
|
|
51.00
|
|
56.00
|
|
|
56.00
|
|
|
|
|
|
|
October 2019 - December 2019
|
|
Swap
|
|
Natural Gas Liquids
|
|
|
92,000
|
|
32.50
|
|
|
32.50
|
|
|
|
|
|
|
|
|
|
|
|
January 2020 - December 2020
|
|
Basis Swap
|
|
Crude Oil
|
|
|
3,294,000
|
|
|
|
|
|
|
|
|
|
|
|
2.00 - 4.00
|
|
|
2.95
|
|
January 2020 - December 2020
|
|
Collars
|
|
Crude Oil
|
|
|
549,000
|
|
50.00
|
|
|
50.00
|
|
70.00
|
|
|
70.00
|
|
|
|
|
|
|
January 2020 - December 2020
|
|
Calls
|
|
Crude Oil
|
|
|
2,342,400
|
|
|
|
|
|
|
70.00
|
|
|
70.00
|
|
|
|
|
|
|
January 2020 - December 2020
|
|
Puts
|
|
Crude Oil
|
|
|
915,000
|
|
55.00
|
|
|
55.00
|
|
|
|
|
|
|
|
|
|
|
|
32
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
9. DERIVATIVE AND HEDGING ACTIVITIES (Continued)
The Company presents the fair value of its derivative contracts at the gross amounts in the unaudited condensed consolidated balance sheets. The following table shows the potential
effects of master netting arrangements on the fair value of the Company's derivative contracts at September 30, 2019 and December 31, 2018 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|
Offsetting of Derivative Assets and Liabilities
|
|
September 30, 2019
|
|
December 31, 2018
|
|
September 30, 2019
|
|
December 31, 2018
|
|
Gross Amounts Presented in the Consolidated Balance Sheet
|
|
$
|
19,430
|
|
$
|
69,717
|
|
$
|
(8,454
|
)
|
$
|
(12,907
|
)
|
Amounts Not Offset in the Consolidated Balance Sheet
|
|
|
(8,454
|
)
|
|
(10,263
|
)
|
|
8,454
|
|
|
10,263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Amount
|
|
$
|
10,976
|
|
$
|
59,454
|
|
$
|
|
|
$
|
(2,644
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
Company enters into an International Swap Dealers Association Master Agreement (ISDA) with each counterparty prior to a derivative contract with such counterparty. The ISDA is a
standard contract that governs all derivative contracts entered into between the Company and the respective counterparty. The ISDA allows for offsetting of amounts payable or receivable between the
Company and the counterparty, at the election of both parties, for transactions that occur on the same date and in the same currency.
The
filing of the voluntary petitions for relief under chapter 11 of the Bankruptcy Code described in Note 2,
"Reorganization," constituted an event of default under the Company's derivatives contracts that gave the counterparties the option to terminate such
contracts. Certain parties elected to terminate their contracts in August 2019 and the Company received approximately $0.1 million to settle a portion of the outstanding positions while other
positions were novated for fees totaling $0.5 million. The remaining derivative contracts, including the novated positions, were secured on a super-priority pari
passu basis with the Company's Senior Credit Agreement during the bankruptcy process and remain in place following the Company's chapter 11 proceedings.
10. ASSET RETIREMENT OBLIGATIONS
The Company records an asset retirement obligation (ARO) on oil and natural gas properties when it can reasonably estimate the fair value of an obligation to perform site reclamation,
dismantle facilities or plug and abandon costs. For other operating property and equipment, the Company records an ARO when the system is placed in service and it can reasonably estimate the fair
value of an obligation to perform site reclamation and other necessary work when it is required. The Company records the ARO liability on the unaudited condensed consolidated balance sheets and
capitalizes a portion of the cost in "Oil and natural gas properties" or "Other operating property and
equipment" during the period in which the obligation is incurred. The Company records the accretion of its ARO liabilities in "Depletion, depreciation
and accretion" expense in the unaudited condensed consolidated statements of operations. The additional capitalized costs are depreciated on a unit-of-production basis or
straight-line basis.
33
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
10. ASSET RETIREMENT OBLIGATIONS (Continued)
The
Company recorded the following activity related to its ARO liability for the period indicated below (inclusive of the current portion) (in thousands):
|
|
|
|
|
Liability for asset retirement obligations as of December 31, 2018
|
|
$
|
6,914
|
|
Liabilities settled and divested
|
|
|
(229
|
)
|
Additions
|
|
|
354
|
|
Accretion expense
|
|
|
307
|
|
Revisions in estimated cash flows
|
|
|
2,807
|
|
|
|
|
|
|
Liability for asset retirement obligations as of September 30, 2019
|
|
$
|
10,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11. COMMITMENTS AND CONTINGENCIES
Commitments
As of September 30, 2019, the Company has the following rig termination commitment related to a historical rig contract (in thousands):
|
|
|
|
|
Remaining period in 2019
|
|
$
|
|
|
2020
|
|
|
3,000
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
2023
|
|
|
|
|
Thereafter
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
of September 30, 2019, the Company has the following purchase commitments related to equipment (in thousands):
|
|
|
|
|
Remaining period in 2019
|
|
$
|
389
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
2023
|
|
|
|
|
Thereafter
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
Company has entered into various long-term gathering, transportation and sales contracts with respect to its oil and natural gas production from the Delaware Basin in West Texas. As
of
September 30, 2019, the Company had in place three long-term crude oil contracts and eleven long-term natural gas contracts in this area and the sales price under these contracts are based on
posted market rates. Under the terms of these contracts, the Company has committed a substantial portion of its production from these areas for periods ranging from one to twenty years from the date
of first production.
34
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
11. COMMITMENTS AND CONTINGENCIES (Continued)
Contingencies
On February 26, 2019, a subsidiary of the Company, Halcón Energy Properties, Inc. (HEPI), filed notice of appeal
from a judgment entered by The Court of Common Pleas of Mercer County, Pennsylvania in a litigation matter captioned Vodenichar, et al., v. Halcón Energy Properties, Inc. et al.,
No. 2013-0512, arising from a dispute over whether the subsidiary complied with the terms of a letter of intent related to the leasing of acreage, pursuant to which HEPI was ordered to pay
$9,107,053.57 (including interest and costs). Such appeal is currently pending in the Superior Court of Pennsylvania, Western District (Case No. 347 WDA 2019).
In
addition to the above, from time to time, the Company may be a plaintiff or defendant in a pending or threatened legal proceeding arising in the normal course of our business. While
the outcome and impact of currently pending legal proceedings cannot be determined, the Company's management and legal counsel believe that the resolution of these proceedings through settlement or
adverse judgment will not have a material effect on the Company's consolidated operating results, financial position or cash flows.
12. STOCKHOLDERS' EQUITY
Common Stock
On February 9, 2018, the Company sold 9.2 million shares of common stock, par value $0.0001 per share, in a public offering at a
price of $6.90 per share. The net proceeds to the Company from the offering were approximately $60.4 million, after deducting the underwriters' discounts and offering expenses. The Company used
the net proceeds, together with the net proceeds from the issuance of the Additional 2025 Notes, to fund the cash consideration for the acquisition of the West Quito Draw Properties, and for general
corporate purposes, including funding the Company's 2018 drilling program.
On
the Effective Date, all shares of the predecessor company were cancelled, see Note 15, "Subsequent Events" for further details
related to the impact of emergence from chapter 11 bankruptcy on the Company's equity and common stock outstanding.
Warrants
On September 9, 2016, the Company issued 4.7 million new warrants. The warrants could be exercised to purchase 4.7 million
shares of the Company's common stock at an exercise price of $14.04 per share. The holders were entitled to exercise the warrants in whole or in part at any time prior to expiration on
September 9, 2020. On the Effective Date, all warrants of the predecessor
company were cancelled, see Note 15, "Subsequent Events" for further details related to the impact of emergence from chapter 11 bankruptcy
on the Company's warrants.
Incentive Plans
On September 9, 2016, the Company's Board adopted the 2016 Long-Term Incentive Plan (the Incentive Plan). An aggregate of
10.0 million shares of the Company's common stock were available for grant pursuant to awards under the Incentive Plan. On April 6, 2017, Amendment No. 1 to the Incentive Plan to
increase, by 9.0 million shares, the maximum number of shares of common stock that may be issued thereunder, i.e., a maximum of 19.0 million shares, became effective, which was 20
calendar days following the date the Company mailed an information statement to all stockholders of
35
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
12. STOCKHOLDERS' EQUITY (Continued)
record
notifying them of approval of the amendment by written consent of holders of a majority of the Company's outstanding stock. As of September 30, 2019 and December 31, 2018, a
maximum of 8.0 million and 4.9 million shares, respectively, of the Company's common stock remained reserved for issuance under the Incentive Plan. Immediately prior to the Effective
Date, all outstanding stock-based compensation awards granted thereunder were either vested or cancelled, see Note 15, "Subsequent Events" for
further details related to the impact of emergence from chapter 11 bankruptcy.
The
Company accounts for stock-based payment accruals under authoritative guidance on stock compensation. The guidance requires all stock-based payments to employees and directors,
including grants of stock options and restricted stock, to be recognized in the financial statements based on their fair values. The Company has elected to not apply a forfeiture estimate and will
recognize a credit in compensation expense to the extent awards are forfeited. For the three and nine months ended September 30, 2019, the Company recognized a credit of $2.3 million and
$8.0 million, respectively, related to stock-based compensation recorded as a component of "General and administrative" on the unaudited
condensed consolidated statements of operations. During the nine months ended September 30, 2019, senior executives departed the Company. In accordance with the terms of these senior
executives' employment agreements, unvested stock options and unvested shares of restricted stock were modified to vest immediately upon termination or approval by the Bankruptcy Court. For the three
and nine months ended September 30, 2019, the Company recognized incremental reductions to stock-based compensation expense of $1.1 million and $9.5 million, respectively,
associated with these modifications.
For
the three and nine months ended September 30, 2018, the Company recognized an expense of $4.4 million and $12.2 million, respectively, related to stock-based
compensation recorded as a component of "General and administrative" on the unaudited condensed consolidated statements of operations.
Stock Options
From time to time, the Company grants stock options under the Incentive Plan covering shares of common stock to employees of the Company. Stock
options, when exercised, are settled through the payment of the exercise price in exchange for new shares of stock underlying the option. These awards typically vest over a three year period at a rate
of one-third on the annual anniversary date of the grant and expire ten years from the grant date.
No
stock options were granted during the nine months ended September 30, 2019. At September 30, 2019, the Company had $0.2 million of unrecognized compensation
expense related to non-vested stock options to be recognized over a weighted-average period of 0.8 years.
During
the nine months ended September 30, 2018, the Company granted stock options under the Incentive Plan covering 1.2 million shares of common stock to employees of the
Company. These stock options have an exercise price of $5.65. During the nine months ended September 30, 2018, the Company received $0.3 million from the exercise of stock options. At
September 30, 2018, the Company had $7.1 million of unrecognized compensation expense related to non-vested stock options to be recognized over a weighted-average period of
1.1 years.
36
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
12. STOCKHOLDERS' EQUITY (Continued)
Restricted Stock
From time to time, the Company grants shares of restricted stock to employees and non-employee directors of the Company. Employee shares
typically vest over a three year period at
a rate of one-third on the annual anniversary date of the grant, and the non-employee directors' shares vest six months from the date of grant.
During
the nine months ended September 30, 2019, the Company granted 4.2 million shares of restricted stock under the Incentive Plan to employees and non-employee directors
of the Company. These restricted shares were granted at prices ranging from $1.29 to $1.40 with a weighted average price of $1.29 per share. At September 30, 2019, the Company had
$2.7 million of unrecognized compensation expense related to non-vested restricted stock awards to be recognized over a weighted-average period of 1.3 years.
During
the nine months ended September 30, 2018, the Company granted 2.3 million shares of restricted stock under the Incentive Plan to employees and non-employee directors
of the Company. These restricted shares were granted at prices ranging from $3.75 to $5.65 with a weighted average price of $5.47. At September 30, 2018, the Company had $8.6 million of
unrecognized compensation expense related to non-vested restricted stock awards to be recognized over a weighted-average period of 1.2 years.
13. EARNINGS PER COMMON SHARE
The following represents the calculation of earnings (loss) per share (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(63,284
|
)
|
$
|
(81,837
|
)
|
$
|
(1,040,687
|
)
|
$
|
(100,709
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average basic number of common shares outstanding
|
|
|
159,143
|
|
|
158,011
|
|
|
158,916
|
|
|
156,628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share of common stock
|
|
$
|
(0.40
|
)
|
$
|
(0.52
|
)
|
$
|
(6.55
|
)
|
$
|
(0.64
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(63,284
|
)
|
$
|
(81,837
|
)
|
$
|
(1,040,687
|
)
|
$
|
(100,709
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average basic number of common shares outstanding
|
|
|
159,143
|
|
|
158,011
|
|
|
158,916
|
|
|
156,628
|
|
Common stock equivalent shares representing shares issuable upon:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options
|
|
|
Anti-dilutive
|
|
|
Anti-dilutive
|
|
|
Anti-dilutive
|
|
|
Anti-dilutive
|
|
Exercise of warrants
|
|
|
Anti-dilutive
|
|
|
Anti-dilutive
|
|
|
Anti-dilutive
|
|
|
Anti-dilutive
|
|
Vesting of restricted shares
|
|
|
Anti-dilutive
|
|
|
Anti-dilutive
|
|
|
Anti-dilutive
|
|
|
Anti-dilutive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted number of common shares outstanding
|
|
|
159,143
|
|
|
158,011
|
|
|
158,916
|
|
|
156,628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share of common stock
|
|
$
|
(0.40
|
)
|
$
|
(0.52
|
)
|
$
|
(6.55
|
)
|
$
|
(0.64
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
13. EARNINGS PER COMMON SHARE (Continued)
Common
stock equivalents, including stock options, restricted shares and warrants totaling 11.8 million and 14.1 million shares for the three and nine months ended
September 30, 2019, respectively, were not included in the computation of diluted earnings per share of common stock because the effect would have been anti-dilutive due to the net losses.
Common
stock equivalents, including stock options, restricted shares and warrants totaling 14.9 million and 14.3 million shares for the three and nine months ended
September 30, 2018, respectively, were not included in the computation of diluted earnings per share of common stock because the effect would have been anti-dilutive due to the net losses.
On
the Effective Date, all shares of the predecessor company were cancelled, see Note 15, "Subsequent Events" for further details
related to the impact of emergence from chapter 11 bankruptcy on the Company's common stock outstanding.
14. ADDITIONAL FINANCIAL STATEMENT INFORMATION
Certain balance sheet amounts are comprised of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
September 30, 2019
|
|
December 31, 2018
|
|
Accounts receivable:
|
|
|
|
|
|
|
|
Oil, natural gas and natural gas liquids revenues
|
|
$
|
26,584
|
|
$
|
26,432
|
|
Joint interest accounts
|
|
|
9,556
|
|
|
7,369
|
|
Other
|
|
|
1,686
|
|
|
1,917
|
|
|
|
|
|
|
|
|
|
|
|
$
|
37,826
|
|
$
|
35,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaids and other:
|
|
|
|
|
|
|
|
Prepaids
|
|
$
|
6,625
|
|
$
|
3,503
|
|
Income tax receivable
|
|
|
1,250
|
|
|
1,250
|
|
Funds in escrow
|
|
|
6,732
|
|
|
|
|
Other
|
|
|
35
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
$
|
14,642
|
|
$
|
4,788
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds in escrow and other:
|
|
|
|
|
|
|
|
Funds in escrow
|
|
$
|
578
|
|
$
|
570
|
|
Other
|
|
|
560
|
|
|
1,611
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,138
|
|
$
|
2,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities:
|
|
|
|
|
|
|
|
Trade payables
|
|
$
|
51,594
|
|
$
|
68,959
|
|
Accrued oil and natural gas capital costs
|
|
|
25,445
|
|
|
41,461
|
|
Revenues and royalties payable
|
|
|
18,970
|
|
|
20,526
|
|
Accrued interest expense
|
|
|
3,480
|
|
|
16,971
|
|
Accrued employee compensation
|
|
|
2,621
|
|
|
3,421
|
|
Accrued lease operating expenses
|
|
|
10,029
|
|
|
6,292
|
|
Other
|
|
|
439
|
|
|
218
|
|
|
|
|
|
|
|
|
|
|
|
$
|
112,578
|
|
$
|
157,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
15. SUBSEQUENT EVENTS
Emergence From Voluntary Reorganization Under Chapter 11
On August 7, 2019, the Halcón Entities filed voluntary petitions for relief under chapter 11 of the United States
Bankruptcy Code in the U.S. Bankruptcy Court for the Southern District of Texas to pursue the Plan. On September 24, 2019, the Bankruptcy Court entered an order confirming the Plan and on
October 8, 2019, the Plan became effective and the Halcón Entities emerged from chapter 11 bankruptcy.
Upon
emergence from chapter 11 bankruptcy, the Company qualified for and adopted fresh-start accounting in accordance with the provisions set forth in ASC 852 as (i) the
reorganization value of the Company's assets immediately prior to the date of confirmation was less than the postpetition liabilities and allowed claims, and (ii) the holders of the existing
voting shares of the predecessor entity received less than 50% of the voting shares of the emerging entity. Fresh-start accounting requires the Company to present its assets, liabilities, and equity
as if it were a new entity upon emergence from bankruptcy. The new entity will be referred to as "successor" or "successor company." However, the Company will continue to present financial information
for any periods before adoption of fresh-start accounting for the predecessor company. The predecessor and successor companies may lack comparability, as required in ASC 205, Presentation of Financial
Statements (ASC 205). ASC 205 states financial statements are required to be presented comparably from year to year, with any
exceptions to comparability clearly disclosed. Therefore, "black-line" financial statements are required to be presented to distinguish between the predecessor and successor companies.
Adopting
fresh-start accounting results in a new financial reporting entity with no beginning retained earnings or deficit as of the fresh-start reporting date. Upon the application of
fresh-start accounting,
the Company will allocate the reorganization value (the fair value of the successor company's total assets) to its individual assets based on their estimated fair values. The reorganization value is
intended to represent the approximate amount a willing buyer would value the Company's assets immediately after the reorganization. Reorganization value is derived from an estimate of enterprise
value, or the fair value of the Company's long-term debt and stockholders' equity less cash. The process of estimating the fair value of the Company's assets, liabilities and equity upon emergence is
currently ongoing and, therefore, such amounts have not yet been finalized. In support of the Plan, the enterprise value of the successor company was estimated and approved by the Bankruptcy Court to
be in the range of $425.0 million and $475.0 million.
Exit Financing
On the Effective Date, the Company entered into a senior secured revolving credit agreement with Bank of Montreal, as administrative agent, and
certain other financial institutions party thereto, as lenders, which refinanced the DIP Facility and Senior Credit Agreement. The Exit Facility provides for a $750.0 million senior secured
reserve-based revolving credit facility. The Exit Facility has an initial borrowing base of $275.0 million and on the Effective Date, the Company made an initial draw of $130.0 million.
A portion of the Exit Facility, in the amount of $50 million, is available for the issuance of letters of credit. The maturity date of the Exit Facility is October 8, 2024. The first
redetermination will be in the spring of 2020 and redeterminations will occur semi-annually thereafter, with the lenders and the Company each having the right to one interim unscheduled
redetermination between any two consecutive semi-annual redeterminations. The borrowing base takes into account the estimated value of the Company's oil and natural gas properties, proved reserves,
total indebtedness, and other relevant
39
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
15. SUBSEQUENT EVENTS (Continued)
factors
consistent with customary oil and natural gas lending criteria. Amounts outstanding under the Exit Facility bear interest at specified margins over the base rate of 1.00% to 2.00% for
ABR-based loans or at specified margins over LIBOR of 2.00% to 3.00% for Eurodollar-based loans, which margins may be increased one-time by not more than 50 basis points per annum if necessary in
order to successfully syndicate the Exit Facility, which is currently in process. These margins fluctuate based on the Company's utilization of the facility.
The
Company may elect, at its option, to prepay any borrowings outstanding under the Exit Credit Agreement without premium or penalty (except with respect to any break funding payments
which may be payable pursuant to the terms of the Exit Credit Agreement). The Company may be required to make mandatory prepayments of the Loans under the Exit Facility in connection with certain
borrowing base deficiencies, including deficiencies which may arise in connection with a borrowing base
redetermination, an asset disposition or swap terminations attributable in the aggregate to more than ten percent (10%) of the then-effective borrowing base. Amounts outstanding under the Exit Credit
Agreement are guaranteed by the Company's direct and indirect subsidiaries and secured by a security interest in substantially all of the assets of the Company and its subsidiaries.
The
Exit Credit Agreement contains certain events of default, including non-payment; breaches of representation and warranties; non-compliance with covenants; cross-defaults to material
indebtedness; voluntary or involuntary bankruptcy; judgments and change in control. The Exit Credit Agreement also contains certain financial covenants, including the maintenance of (i) a Total
Net Indebtedness Leverage Ratio (as defined in the Exit Credit Agreement) not to exceed 4.00:1.00, determined as of each four fiscal quarter periods and commencing with the fiscal quarter ending
March 31, 2020 and (ii) a Current Ratio (as defined in the Exit Credit Agreement) not to be less than 1.00:1.00, commencing with the fiscal quarter ending March 31, 2020.
Common Stock
On the Effective Date, pursuant to the terms of the Plan, all shares of the predecessor company were cancelled and the Company filed an amended
and restated certificate of incorporation with the Delaware Secretary of State and adopted amended and restated bylaws. Pursuant to the amended and restated certificate of incorporation, the number of
authorized shares of common stock which the Company has the authority to issue was reduced from 1,001,000,000 to 101,000,000. Of the 101,000,000 authorized shares, 100,000,000 are common stock, par
value $0.0001 per share and 1,000,000 are preferred stock, par value $0.0001 per share.
On
the Effective Date, pursuant to the terms of the Plan and the confirmation order, the Company issued:
-
-
421,827 shares of New Common Shares pursuant to the Existing Equity Interests Rights Offering; 8,059,111 shares of New Common Shares pursuant
to the Senior Noteholder Rights Offering; and 3,558,334 shares of New Common Shares in connection with the Backstop Commitment, which includes 657,590 shares of New Common Shares issued as the
Backstop Commitment Premium;
-
-
3,790,247 shares of New Common Shares to the Senior Noteholders pursuant to a mandatory exchange; and
40
Table of Contents
HALCÓN RESOURCES CORPORATION (DEBTOR-IN-POSSESSION)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
15. SUBSEQUENT EVENTS (Continued)
-
-
374,421 shares of New Common Shares, 1,798,322 Series A Warrants (defined below), 2,247,985 Series B Warrants (defined below) and
2,890,271 Series C Warrants (defined below), to the holders of pre-emergence stockholders pursuant to a mandatory exchange.
Warrant Agreement
On the Effective Date, by operation of the Plan and the confirmation order, all warrants of the predecessor company were cancelled and the
Company entered into a warrant agreement (the Warrant Agreement) with Broadridge Corporate Issuer Solutions, Inc., pursuant to which the Company issued three series of warrants (the
Series A Warrants, the Series B Warrants and the Series C Warrants and together, the Warrants, and the holders thereof, the Warrant Holders), on a pro rata basis to pre-emergence
holders of the Company's Existing Equity Interests pursuant to the Plan.
Each
Warrant represents the right to purchase one share of New Common Shares at the applicable exercise price, subject to adjustment as provided in the Warrant Agreement and as
summarized below. On the Effective Date, the Company issued (i) Series A Warrants to purchase an aggregate of 1,798,322 shares of New Common Stock, with an initial exercise price of
$40.17 per share, (ii) Series B Warrants to purchase an aggregate of 2,247,985 shares of New Common Stock, with an initial exercise price of $48.28 per share and
(iii) Series C Warrants to purchase an aggregate of 2,890,271shares of New Common Stock, with an initial exercise price of $60.45 per share. Each series of Warrants issued under the
Warrant Agreement has a three-year term, expiring on October 8, 2022. The strike price of each series of Warrants issued under the Warrant Agreement increases monthly, as provided in the
Warrant Agreement.
The
Warrants do not grant the Warrant Holder any voting or control rights or dividend rights, or contain any negative covenants restricting the operation of the Company's business.
Registration Rights Agreement
On the Effective Date, the Company and the other signatories thereto (the Demand Stockholders), entered into a registration rights agreement
(the Registration Rights Agreement), pursuant to which, subject to certain conditions and limitations, the Company agreed to file with the SEC a registration statement concerning the resale of the
registrable shares of New Common Shares of the Company held by Demand Stockholders (the Registrable Securities), as soon as reasonably practicable but in no event later than the later to occur of
(i) ninety (90) days after the Effective Date and (ii) a date specified by a written notice to the Company by Demand Stockholders holding at least a majority of the Registerable
Securities, and thereafter to use its commercially reasonable best efforts to cause to be declared effective by the SEC as soon as reasonably practicable. In addition, from time to time, the Demand
Stockholders may request that additional Registrable Securities be registered for resale by the Company. Subject to certain limitations, the Demand Stockholders also have the right to request that the
Company facilitate the resale of Registrable Securities pursuant to firm commitment underwritten public offerings.
The
Registration Rights Agreement contains other customary terms and conditions, including, without limitation, provisions with respect to suspensions of the Company's registration
obligations pursuant to the Registration Rights Agreement and indemnification.
41
Table of Contents