Conference Call to Be Held at 7:30 A.M. U.S. Eastern Time on March 6, 2024
GUANGZHOU, China, March 6,
2024 /PRNewswire/ -- Yatsen Holding Limited ("Yatsen"
or the "Company") (NYSE: YSG), a leading China-based beauty group, today announced its
unaudited financial results for the fourth quarter and full year
ended December 31, 2023.
Fourth Quarter and Full Year 2023 Highlights
- Total net revenues for the fourth quarter of 2023
increased by 6.7% to RMB1.07 billion
(US$151.1 million) from RMB1.01 billion for the prior year
period. Total net revenues for the full year of 2023
decreased by 7.9% to RMB3.41 billion (US$481.0 million) from RMB3.71
billion for the prior year period.
- Total net revenues from Skincare
Brands[1] for the fourth quarter of 2023
increased by 17.6% to RMB554.8
million (US$78.1 million) from
RMB471.6 million for the prior year
period. As a percentage of total net revenues, total net revenues
from Skincare Brands for the fourth quarter of 2023 increased to
51.7% from 46.9% for the prior year period. Total net revenues
from Skincare Brands for the full year of 2023 increased by
11.4% to RMB1.38 billion
(US$194.9 million) from RMB1.24 billion for the prior year period. As a
percentage of total net revenues, total net revenues from Skincare
Brands for the full year of 2023 increased to 40.5% from 33.5% for
the prior year period.
- Gross margin for the fourth quarter of 2023 was 73.7%,
as compared with 71.1% for the prior year period. Gross
margin for the full year of 2023 was 73.6%, as compared
with 68.0% for the prior year period.
- Net loss for the fourth quarter
of 2023 was RMB494.5 million
(US$69.7 million), as compared with
RMB55.0 million for the prior year
period. Net loss for the full year of 2023
decreased by 8.7% to RMB750.2 million
(US$105.7 million) from RMB821.3 million for the prior year period.
Non-GAAP net loss[2] for the fourth
quarter of 2023 was RMB93.7 million
(US$13.2 million), as compared with
non-GAAP net income of RMB34.7
million for the prior year period. Non-GAAP net loss
for the full year of 2023 decreased by 34.6% to RMB296.1 million (US$41.7
million) from RMB452.9 million
for the prior year period.
Mr. Jinfeng Huang, Founder,
Chairman and Chief Executive Officer of Yatsen, stated, "We were
pleased to return to a growth trajectory in the fourth quarter of
2023 as we made further progress on our strategic transformation
plan. Driven by solid performances from Galénic,
DR.WU and Eve Lom, revenues from our Skincare Brands
increased by 17.6% and 11.4% year over year for the fourth quarter
and the full year of 2023, respectively. Perfect Diary's
brand repositioning also continued to gain traction. Propelled by
the success of the brand's new hero product, Biolip Essence
Lipstick, Perfect Diary rose to second place in the lipstick
category in terms of retail sales value on Tmall and Douyin combined for December
2023. Looking ahead, we will remain focused on pursuing
sustainable growth with ongoing innovation across our brands."
Mr. Donghao Yang, Director and
Chief Financial Officer of Yatsen, commented, "We recorded a
year-over-year increase of 6.7% in total net revenues for the
fourth quarter of 2023, returning to growth and beating our
previous guidance. Notably, our three major skincare brands
recorded a 23.4% year-over-year growth for the fourth quarter and a
22.1% year-over-year growth for the full year of 2023 in combined
net revenues. Furthermore, our gross margin improved to 73.7% for
the fourth quarter from 71.1% for the prior year period and to
73.6% for the full year from 68.0% a year ago. During the fourth quarter, we recorded a goodwill
impairment of RMB354.0 million. Our
net loss margin was 22.0% in 2023, as compared with 22.2% in 2022.
Our non-GAAP net loss margin narrowed to 8.7% in 2023 from 12.2% a
year ago. With cash, restricted cash and short-term
investments of RMB2.08 billion, we
are confident in our ability to advance our strategic plan going
forward."
Fourth Quarter 2023 Financial Results
Net Revenues
Total net revenues for the fourth quarter of 2023 increased by
6.7% to RMB1.07 billion (US$151.1 million) from RMB1.01 billion for the prior year period. The
increase was primarily attributable to a 17.6% year-over-year
increase in net revenues from Skincare Brands, partially offset by
a 1.8% year-over-year decrease in net revenues from Color Cosmetics
Brands.[3]
Gross Profit and Gross Margin
Gross profit for the fourth quarter of 2023 increased by 10.6%
to RMB790.1 million (US$111.3 million) from RMB714.6 million for the prior year period. Gross
margin for the fourth quarter of 2023 increased to 73.7% from 71.1%
for the prior year period. The increase was driven by increasing
sales of higher-gross margin products and more disciplined pricing
and discount policies across all of the Company's brand
portfolio.
Operating Expenses
Total operating expenses for the fourth quarter of 2023
increased by 67.7% to RMB1.33 billion
(US$187.3 million) from RMB792.9 million for the prior year period. As a
percentage of total net revenues, total operating expenses for the
fourth quarter of 2023 were 124.0%, as compared with 78.9% for the
prior year period.
- Fulfillment Expenses. Fulfillment expenses for
the fourth quarter of 2023 were RMB62.7
million (US$8.8 million), as
compared with RMB62.5 million for the
prior year period. As a percentage of total net revenues,
fulfillment expenses for the fourth quarter of 2023 decreased to
5.8% from 6.2% for the prior year period. The decrease was
primarily attributable to further improvements in logistics
efficiency.
- Selling and Marketing Expenses. Selling and
marketing expenses for the fourth quarter of 2023 were RMB717.4 million (US$101.0
million), as compared with RMB535.2
million for the prior year period. As a percentage of total
net revenues, selling and marketing expenses for the fourth quarter
of 2023 increased to 66.9% from 53.2% for the prior year period.
The increase was primarily due to the Perfect Diary brand
upgrade as well as the Company's investments in new product
launches across its brands.
- General and Administrative Expenses. General
and administrative expenses for the fourth quarter of 2023 were
RMB158.7 million (US$22.4 million), as compared with RMB169.9 million for the prior year period. As a
percentage of total net revenues, general and administrative
expenses for the fourth quarter of 2023 decreased to 14.8% from
16.9% for the prior year period. The decrease was primarily
attributable to a reduction in share-based compensation.
- Research and Development Expenses. Research
and development expenses for the fourth quarter of 2023 were
RMB36.9 million (US$5.2 million), as compared with RMB25.1 million for the prior year period. As a
percentage of total net revenues, research and development expenses
for the fourth quarter of 2023 increased to 3.4% from 2.5% for the
prior year period. The increase was primarily attributable to an
increase in personnel costs, reflecting the Company's commitment to
enhancing its research and development capabilities.
- Impairment of Goodwill. Impairment of goodwill
for the fourth quarter of 2023 was RMB354.0
million (US$49.9 million), as
compared with nil in the prior year period. Impairment recorded in
this quarter represents the amount by which the carrying value of
the Eve Lom reporting unit exceeded its fair value, based on
quantitative goodwill impairment test, primarily due to weaker
operating results than expected at the time of acquisition.
Loss from Operations
Loss from operations for the fourth
quarter of 2023 was RMB539.6 million
(US$76.0 million), as compared with
RMB78.2 million for the prior year
period. Operating loss margin was 50.3%, as compared with
7.8% for the prior year period.
Non-GAAP loss from operations[4] for the fourth
quarter of 2023 was RMB125.9 million
(US$17.7 million), as compared with
non-GAAP income from operations of RMB11.5
million for the prior year period. Non-GAAP operating loss
margin was 11.7%, as compared with non-GAAP operating income margin
of 1.1% for the prior year period.
Net Loss
Net loss for the fourth quarter of 2023
was RMB494.5 million (US$69.7 million), as compared with RMB55.0 million for the prior year period.
Net loss margin was 46.1%, as compared with 5.5% for the prior year
period. Net loss attributable to Yatsen's ordinary shareholders per
diluted ADS[5] for the fourth quarter of 2023 was
RMB0.91 (US$0.13), as compared with RMB0.09 for the prior year period.
Non-GAAP net loss for the fourth quarter of 2023 was
RMB93.7 million (US$13.2 million), as compared with non-GAAP net
income of RMB34.7 million for the
prior year period. Non-GAAP net loss margin was 8.7%, as compared
with non-GAAP net income margin of 3.4% for the prior year period.
Non-GAAP net loss attributable to Yatsen's ordinary shareholders
per diluted ADS[6] for the fourth quarter of 2023 was
RMB0.17 (US$0.02), as compared with non-GAAP net income
attributable to Yatsen's ordinary shareholders per diluted ADS of
RMB0.06 for the prior year
period.
Full Year 2023 Financial Results
Total net revenues for the full year of 2023 decreased by 7.9%
to RMB3.41 billion (US$481.0 million) from RMB3.71 billion for the prior year period,
primarily attributable to the decline in net revenues from Color
Cosmetics Brands, partially offset by the increase in net revenues
from Skincare Brands.
Gross profit for the full year of 2023 decreased by 0.2% to
RMB2.51 billion (US$354.0 million) from RMB2.52 billion for the prior year period. Gross
margin for the full year of 2023 was 73.6%, as compared with 68.0%
for the prior year period. The increase was primarily attributable
to (i) increasing sales of higher-gross margin products from
Skincare Brands, (ii) more disciplined pricing and discount
policies, and (iii) cost optimization across all of the Company's
brand portfolio.
Loss from operations for the full year of 2023 was RMB913.4 million (US$128.6
million), as compared with RMB928.9
million for the prior year period.
Non-GAAP loss from operations for the full year of 2023 was
RMB427.5 million (US$60.2 million), as compared with RMB539.3 million for the prior year period.
Net loss for the full year of 2023 was RMB750.2 million (US$105.7
million), as compared with RMB821.3
million for the prior year period. Net loss attributable to
Yatsen's ordinary shareholders per diluted ADS for the full year of
2023 was RMB1.36 (US$0.19), as compared with RMB1.37 for the prior year period.
Non-GAAP net loss for the full year of 2023 was RMB296.1 million (US$41.7
million), as compared with RMB452.9
million for the prior year period. Non-GAAP net loss
attributable to Yatsen's ordinary shareholders per diluted ADS for
the full year of 2023 was RMB0.53
(US$0.07), as compared with
RMB0.76 for the prior year
period.
Balance Sheet and Cash Flow
As of December 31, 2023, the
Company had cash, restricted cash and short-term investments of
RMB2.08 billion (US$292.5 million), as compared with RMB2.63 billion as of December 31, 2022.
Net cash generated from operating activities for the fourth
quarter of 2023 was RMB90.5 million
(US$12.8 million), as compared with
net cash generated from operating activities of RMB106.6 million for the prior year period. Net
cash used in operating activities for the full year of 2023 was
RMB107.4 million (US$15.1 million), as compared with net cash
generated from operating activities of RMB136.2 million for the prior year period.
Business Outlook
For the first quarter of 2024, the Company expects its total net
revenues to be between RMB765.4
million and RMB803.7 million,
representing a year-over-year increase of approximately 0% to 5%.
These forecasts reflect the Company's current and preliminary views
on the market and operational conditions, which are subject to
change.
Exchange Rate
This announcement contains translations of certain Renminbi
("RMB") amounts into U.S. dollars ("US$") at specified rates solely
for the convenience of the reader. Unless otherwise noted, all
translations from RMB to US$ were made at a rate of RMB7.0999 to US$1.00, the exchange rate in effect as of
December 29, 2023, as set forth in
the H.10 statistical release of The Board of Governors of the
Federal Reserve System. The Company makes no representation that
any RMB or US$ amounts could have been, or could be, converted into
US$ or RMB, as the case may be, at any particular rate, or at
all.
[1] Include net
revenues from Galénic, DR.WU (its mainland China business),
Eve Lom, Abby's Choice and other skincare brands of
the Company.
|
[2] Non-GAAP net income
(loss) is a non-GAAP financial measure. Effective from the fourth
quarter of 2023, non-GAAP net income (loss) is defined as net loss
excluding (i) share-based compensation expenses, (ii) amortization
of intangible assets resulting from assets and business
acquisitions, (iii) revaluation of investments on the share of
equity method investments, (iv) impairment of goodwill and (v) tax
effects on non-GAAP adjustments. Non-GAAP net income (loss) for the
prior year period presented in this document is also calculated in
the same manner.
|
[3] Include Perfect
Diary, Little Ondine, Pink Bear and other color
cosmetics brands of the Company.
|
[4] Non-GAAP income
(loss) from operations is a non-GAAP financial measure. Effective
from the fourth quarter of 2023, non-GAAP income (loss) from
operations is defined as income (loss) from operations excluding
(i) share-based compensation expenses, (ii) amortization of
intangible assets resulting from assets and business acquisitions
and (iii) impairment of goodwill. Non-GAAP income (loss) from
operations for the prior year period presented in this document is
also calculated in the same manner.
|
[5] ADS refers to
American depositary shares, each of which represents four Class A
ordinary shares.
|
[6] Non-GAAP net income
(loss) attributable to ordinary shareholders per diluted ADS is a
non-GAAP financial measure. Non-GAAP net income (loss) attributable
to ordinary shareholders per diluted ADS is defined as non-GAAP net
income (loss) attributable to ordinary shareholders divided by the
weighted average number of diluted ADS outstanding for computing
diluted earnings per ADS. Effective from the fourth quarter of
2023, non-GAAP net income (loss) attributable to ordinary
shareholders is defined as net income (loss) attributable to
ordinary shareholders excluding (i) share-based compensation
expenses, (ii) amortization of intangible assets resulting from
assets and business acquisitions, (iii) revaluation of investments
on the share of equity method investments, (iv) impairment of
goodwill, (v) tax effects on non-GAAP adjustments and (vi)
accretion to redeemable non-controlling interests. Non-GAAP net
income (loss) attributable to ordinary shareholders per diluted ADS
for the prior year period presented in this document is also
calculated in the same manner.
|
Conference Call Information
The Company's management will hold a conference call on
Wednesday, March 6, 2024, at
7:30 A.M. U.S. Eastern Time or
8:30 P.M. Beijing Time to discuss its
financial results and operating performance for the fourth quarter
and full year 2023.
United States (toll
free):
|
+1-888-346-8982
|
International:
|
+1-412-902-4272
|
Mainland China (toll
free):
|
400-120-1203
|
Hong Kong, SAR (toll
free):
|
800-905-945
|
Hong Kong,
SAR:
|
+852-3018-4992
|
Conference
ID:
|
8685896
|
The replay will be accessible through March 13, 2024, by dialing the following
numbers:
United States:
|
+1-877-344-7529
|
International:
|
+1-412-317-0088
|
Replay Access
Code:
|
8685896
|
A live and archived webcast of the conference call will also be
available on the Company's investor relations website
at http://ir.yatsenglobal.com/.
About Yatsen Holding Limited
Yatsen Holding Limited (NYSE: YSG) is a leading China-based beauty group with the mission of
creating an exciting new journey of beauty discovery for consumers
around the world. Founded in 2016, the Company has launched and
acquired numerous color cosmetics and skincare brands including
Perfect Diary, Little Ondine, Abby's Choice,
Galénic, DR.WU (its mainland China business), Eve Lom, Pink Bear
and EANTiM. The Company's flagship brand, Perfect Diary,
is one of the leading color cosmetics brands in China in terms of retail sales value. The
Company primarily reaches and engages with customers directly both
online and offline, with expansive presence across all major
e-commerce, social and content platforms in China.
For more information, please
visit http://ir.yatsenglobal.com/.
Use of Non-GAAP Financial Measures
The Company uses non-GAAP income (loss) from operations,
non-GAAP net income (loss), non-GAAP net income (loss) attributable
to ordinary shareholders and non-GAAP net income (loss)
attributable to ordinary shareholders per diluted ADS, each a
non-GAAP financial measure, in reviewing and assessing its
operating performance. The presentation of these non-GAAP financial
measures is not intended to be considered in isolation or as a
substitute for the financial information prepared and presented in
accordance with U.S. GAAP. The Company presents these non-GAAP
financial measures because they are used by the management to
evaluate operating performance and formulate business plans.
Non-GAAP financial measures help identify underlying trends in its
business, provide further information about its results of
operations, and enhance the overall understanding of its past
performance and future prospects. The Company defines non-GAAP
income (loss) from operations as income (loss) from operations
excluding (i) share-based compensation expenses, (ii) amortization
of intangible assets resulting from assets and business
acquisitions and (iii) impairment of goodwill. The Company defines
non-GAAP net income (loss) as net income (loss) excluding (i)
share-based compensation expenses, (ii) amortization of intangible
assets resulting from assets and business acquisitions, (iii)
revaluation of investments on the share of equity method
investments, (iv) impairment of goodwill and (v) tax effects on
non-GAAP adjustments. The Company defines non-GAAP net income
(loss) attributable to ordinary shareholders as net income (loss)
attributable to ordinary shareholders excluding (i) share-based
compensation expenses, (ii) amortization of intangible assets
resulting from assets and business acquisitions, (iii) revaluation
of investments on the share of equity method investments, (iv)
impairment of goodwill, (v) tax effects on non-GAAP adjustments and
(vi) accretion to redeemable non-controlling interests. Non-GAAP
net income (loss) attributable to ordinary shareholders per diluted
ADS is computed using non-GAAP net income (loss) attributable to
ordinary shareholders divided by weighted average number of diluted
ADS outstanding for computing diluted earnings per ADS.
However, the non-GAAP financial measures have limitations as
analytical tools as the non-GAAP financial measures are not
presented in accordance with U.S. GAAP and may differ from the
non-GAAP information used by other companies, including peer
companies, and therefore their comparability may be limited. The
Company compensates for these limitations by reconciling the
non-GAAP financial measures to the nearest U.S. GAAP performance
measure, all of which should be considered when evaluating
performance. The Company encourages investors and others to review
its financial information in its entirety and not rely on a single
financial measure. Reconciliations of Yatsen's non-GAAP financial
measure to the most comparable U.S. GAAP measure are included at
the end of this press release.
Safe Harbor Statement
This announcement contains statements that may constitute
"forward-looking" statements which are made pursuant to the "safe
harbor" provisions of the U.S. Private Securities Litigation Reform
Act of 1995. These forward-looking statements can be identified by
terminology such as "will," "expects," "anticipates," "aims,"
"future," "intends," "plans," "believes," "estimates," "likely to,"
and similar statements. The Company may also make written or oral
forward-looking statements in its periodic reports to the
Securities and Exchange Commission ("SEC"), in its annual report to
shareholders, in press releases and other written materials and in
oral statements made by its officers, directors or employees to
third parties. Statements that are not historical facts, including
statements about the Company's beliefs, plans, outlook and
expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, which include but not
limited to the following: the Company's growth strategies; its
future business development, results of operations and financial
condition; its ability to continue to roll out popular products and
maintain popularity of existing products; its ability to anticipate
and respond to changes in industry trends and consumer preferences
and behavior in a timely manner; its ability to attract and retain
new customers and to increase revenues generated from repeat
customers; its expectations regarding demand for and market
acceptance of its products and services; its ability to integrate
newly-acquired businesses and brands; trends and competition in and
relevant government policies and regulations relating to
China's beauty market; changes in
its revenues and certain cost or expense items; and general
economic conditions globally and in China. Further information regarding these and
other risks is included in the Company's filings with the SEC. All
information provided in this press release is as of the date of
this press release, and the Company does not undertake any
obligation to update any forward-looking statement, except as
required under applicable law.
For investor and media inquiries, please contact:
In China:
Yatsen Holding Limited
Investor Relations
E-mail: ir@yatsenglobal.com
Piacente Financial Communications
Hui Fan
Tel: +86-10-6508-0677
E-mail: yatsen@thepiacentegroup.com
In the United
States:
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: yatsen@thepiacentegroup.com
YATSEN HOLDING
LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(All amounts in
thousands, except for share, per share data or otherwise
noted)
|
|
|
|
December
31,
|
|
|
December
31,
|
|
|
December
31,
|
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
|
RMB'000
|
|
|
RMB'000
|
|
|
USD'000
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
1,512,945
|
|
|
|
836,888
|
|
|
|
117,873
|
|
Restricted
Cash
|
|
|
-
|
|
|
|
21,248
|
|
|
|
2,993
|
|
Short-term
investments
|
|
|
1,072,867
|
|
|
|
1,218,481
|
|
|
|
171,619
|
|
Accounts receivable,
net
|
|
|
200,843
|
|
|
|
198,851
|
|
|
|
28,008
|
|
Inventories,
net
|
|
|
423,287
|
|
|
|
352,090
|
|
|
|
49,591
|
|
Prepayments and other
current assets
|
|
|
292,825
|
|
|
|
303,841
|
|
|
|
42,795
|
|
Amounts due from
related parties
|
|
|
5,654
|
|
|
|
20,200
|
|
|
|
2,845
|
|
Total current
assets
|
|
|
3,508,421
|
|
|
|
2,951,599
|
|
|
|
415,724
|
|
Non-current
assets
|
|
|
|
|
|
|
|
|
|
Restricted
cash
|
|
|
41,383
|
|
|
|
-
|
|
|
|
-
|
|
Investments
|
|
|
502,579
|
|
|
|
618,752
|
|
|
|
87,149
|
|
Property and
equipment, net
|
|
|
75,619
|
|
|
|
64,878
|
|
|
|
9,138
|
|
Goodwill,
net
|
|
|
857,145
|
|
|
|
556,567
|
|
|
|
78,391
|
|
Intangible assets,
net
|
|
|
689,669
|
|
|
|
671,396
|
|
|
|
94,564
|
|
Deferred tax
assets
|
|
|
1,951
|
|
|
|
1,375
|
|
|
|
194
|
|
Right-of-use assets,
net
|
|
|
133,004
|
|
|
|
114,348
|
|
|
|
16,106
|
|
Other non-current
assets
|
|
|
52,885
|
|
|
|
27,100
|
|
|
|
3,817
|
|
Total non-current
assets
|
|
|
2,354,235
|
|
|
|
2,054,416
|
|
|
|
289,359
|
|
Total
assets
|
|
|
5,862,656
|
|
|
|
5,006,015
|
|
|
|
705,083
|
|
Liabilities,
redeemable non-controlling interests and shareholders'
equity
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
|
119,847
|
|
|
|
105,691
|
|
|
|
14,886
|
|
Advances from
customers
|
|
|
16,652
|
|
|
|
41,579
|
|
|
|
5,856
|
|
Accrued expenses and
other liabilities
|
|
|
323,259
|
|
|
|
391,217
|
|
|
|
55,102
|
|
Amounts due to related
parties
|
|
|
27,242
|
|
|
|
9,431
|
|
|
|
1,328
|
|
Income tax
payables
|
|
|
21,826
|
|
|
|
17,946
|
|
|
|
2,528
|
|
Lease liabilities due
within one year
|
|
|
79,586
|
|
|
|
45,464
|
|
|
|
6,403
|
|
Total current
liabilities
|
|
|
588,412
|
|
|
|
611,328
|
|
|
|
86,103
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
|
Deferred tax
liabilities
|
|
|
113,441
|
|
|
|
111,591
|
|
|
|
15,717
|
|
Deferred income-non
current
|
|
|
45,280
|
|
|
|
30,556
|
|
|
|
4,304
|
|
Lease
liabilities
|
|
|
52,997
|
|
|
|
67,767
|
|
|
|
9,545
|
|
Total non-current
liabilities
|
|
|
211,718
|
|
|
|
209,914
|
|
|
|
29,566
|
|
Total
liabilities
|
|
|
800,130
|
|
|
|
821,242
|
|
|
|
115,669
|
|
Redeemable
non-controlling interests
|
|
|
339,924
|
|
|
|
51,466
|
|
|
|
7,249
|
|
Shareholders'
equity
|
|
|
|
|
|
|
|
|
|
Ordinary Shares
(US$0.00001 par value; 10,000,000,000
ordinary shares authorized, comprising of 6,000,000,000
Class A ordinary shares, 960,852,606 Class B ordinary shares
and 3,039,147,394 shares each of such classes to be
designated as of December 31, 2022 and December 31, 2023;
2,030,600,883 Class A shares and 666,572,880 Class B
ordinary shares issued as of December 31, 2022 and
December 31, 2023; 1,569,677,384 Class A ordinary shares
and 666,572,880 Class B ordinary shares outstanding as of
December 31, 2022, 1,487,546,132 Class A ordinary shares
and 666,572,880 Class B ordinary shares outstanding as of
December 31, 2023)
|
|
|
173
|
|
|
|
173
|
|
|
|
24
|
|
Treasury
shares
|
|
|
(669,150)
|
|
|
|
(864,568)
|
|
|
|
(121,772)
|
|
Additional paid-in
capital
|
|
|
12,038,802
|
|
|
|
12,260,208
|
|
|
|
1,726,814
|
|
Statutory
reserve
|
|
|
24,177
|
|
|
|
24,177
|
|
|
|
3,405
|
|
Accumulated
deficit
|
|
|
(6,600,365)
|
|
|
|
(7,345,153)
|
|
|
|
(1,034,543)
|
|
Accumulated other
comprehensive (loss) income
|
|
|
(74,195)
|
|
|
|
60,200
|
|
|
|
8,481
|
|
Total Yatsen Holding
Limited shareholders' equity
|
|
|
4,719,442
|
|
|
|
4,135,037
|
|
|
|
582,409
|
|
Non-controlling
interests
|
|
|
3,160
|
|
|
|
(1,730)
|
|
|
|
(244)
|
|
Total shareholders'
equity
|
|
|
4,722,602
|
|
|
|
4,133,307
|
|
|
|
582,165
|
|
Total liabilities,
redeemable non-controlling interests and shareholders'
equity
|
|
|
5,862,656
|
|
|
|
5,006,015
|
|
|
|
705,083
|
|
YATSEN HOLDING
LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(All amounts in
thousands, except for share, per share data or otherwise
noted)
|
|
|
|
For the Three Months
Ended December 31,
|
|
|
For the Year Ended
December 31,
|
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
|
RMB'000
|
|
|
RMB'000
|
|
|
USD'000
|
|
|
RMB'000
|
|
|
RMB'000
|
|
|
USD'000
|
|
Total net
revenues
|
|
|
1,005,494
|
|
|
|
1,072,691
|
|
|
|
151,085
|
|
|
|
3,706,122
|
|
|
|
3,414,774
|
|
|
|
480,961
|
|
Total cost of
revenues
|
|
|
(290,886)
|
|
|
|
(282,548)
|
|
|
|
(39,796)
|
|
|
|
(1,187,370)
|
|
|
|
(901,455)
|
|
|
|
(126,967)
|
|
Gross
profit
|
|
|
714,608
|
|
|
|
790,143
|
|
|
|
111,289
|
|
|
|
2,518,752
|
|
|
|
2,513,319
|
|
|
|
353,994
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fulfilment
expenses
|
|
|
(62,523)
|
|
|
|
(62,741)
|
|
|
|
(8,837)
|
|
|
|
(269,886)
|
|
|
|
(229,021)
|
|
|
|
(32,257)
|
|
Selling and marketing
expenses
|
|
|
(535,244)
|
|
|
|
(717,439)
|
|
|
|
(101,049)
|
|
|
|
(2,330,480)
|
|
|
|
(2,230,974)
|
|
|
|
(314,226)
|
|
General and
administrative expenses
|
|
|
(169,945)
|
|
|
|
(158,716)
|
|
|
|
(22,355)
|
|
|
|
(720,409)
|
|
|
|
(500,942)
|
|
|
|
(70,556)
|
|
Research and
development expenses
|
|
|
(25,139)
|
|
|
|
(36,851)
|
|
|
|
(5,190)
|
|
|
|
(126,875)
|
|
|
|
(111,698)
|
|
|
|
(15,732)
|
|
Impairment of
goodwill
|
|
|
-
|
|
|
|
(354,039)
|
|
|
|
(49,865)
|
|
|
|
-
|
|
|
|
(354,039)
|
|
|
|
(49,865)
|
|
Total operating
expenses
|
|
|
(792,851)
|
|
|
|
(1,329,786)
|
|
|
|
(187,296)
|
|
|
|
(3,447,650)
|
|
|
|
(3,426,674)
|
|
|
|
(482,636)
|
|
Loss from
operations
|
|
|
(78,243)
|
|
|
|
(539,643)
|
|
|
|
(76,007)
|
|
|
|
(928,898)
|
|
|
|
(913,355)
|
|
|
|
(128,642)
|
|
Financial
income
|
|
|
7,456
|
|
|
|
15,763
|
|
|
|
2,220
|
|
|
|
34,656
|
|
|
|
89,020
|
|
|
|
12,538
|
|
Foreign currency
exchange gain (loss)
|
|
|
8,380
|
|
|
|
6,400
|
|
|
|
901
|
|
|
|
(35,357)
|
|
|
|
7,218
|
|
|
|
1,017
|
|
(Loss) income from
equity method investments, net
|
|
|
(2,086)
|
|
|
|
4,446
|
|
|
|
626
|
|
|
|
12,548
|
|
|
|
10,122
|
|
|
|
1,426
|
|
Impairment of
investments
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(5,078)
|
|
|
|
-
|
|
|
|
-
|
|
Other income,
net
|
|
|
7,717
|
|
|
|
15,612
|
|
|
|
2,199
|
|
|
|
103,501
|
|
|
|
53,558
|
|
|
|
7,543
|
|
Loss before income
tax expenses
|
|
|
(56,776)
|
|
|
|
(497,422)
|
|
|
|
(70,061)
|
|
|
|
(818,628)
|
|
|
|
(753,437)
|
|
|
|
(106,118)
|
|
Income tax benefits
(expenses)
|
|
|
1,823
|
|
|
|
2,896
|
|
|
|
408
|
|
|
|
(2,705)
|
|
|
|
3,210
|
|
|
|
452
|
|
Net
loss
|
|
|
(54,953)
|
|
|
|
(494,526)
|
|
|
|
(69,653)
|
|
|
|
(821,333)
|
|
|
|
(750,227)
|
|
|
|
(105,666)
|
|
Net loss attributable
to non-controlling
interests and
redeemable non-controlling interests
|
|
|
2,705
|
|
|
|
4,011
|
|
|
|
565
|
|
|
|
5,962
|
|
|
|
5,439
|
|
|
|
766
|
|
Accretion to redeemable
non-controlling interests
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,975)
|
|
|
|
(419)
|
|
Net loss
attributable to Yatsen's shareholders
|
|
|
(52,248)
|
|
|
|
(490,515)
|
|
|
|
(69,088)
|
|
|
|
(815,371)
|
|
|
|
(747,763)
|
|
|
|
(105,319)
|
|
Shares used in
calculating loss per share (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of Class A
and Class B ordinary shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
2,236,277,374
|
|
|
|
2,146,881,745
|
|
|
|
2,146,881,745
|
|
|
|
2,372,728,777
|
|
|
|
2,195,818,231
|
|
|
|
2,195,818,231
|
|
Diluted
|
|
|
2,236,277,374
|
|
|
|
2,146,881,745
|
|
|
|
2,146,881,745
|
|
|
|
2,372,728,777
|
|
|
|
2,195,818,231
|
|
|
|
2,195,818,231
|
|
Net loss per Class A
and Class B
ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
(0.02)
|
|
|
|
(0.23)
|
|
|
|
(0.03)
|
|
|
|
(0.34)
|
|
|
|
(0.34)
|
|
|
|
(0.05)
|
|
Diluted
|
|
|
(0.02)
|
|
|
|
(0.23)
|
|
|
|
(0.03)
|
|
|
|
(0.34)
|
|
|
|
(0.34)
|
|
|
|
(0.05)
|
|
Net loss per ADS (4
ordinary shares
equal to 1 ADS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
(0.09)
|
|
|
|
(0.91)
|
|
|
|
(0.13)
|
|
|
|
(1.37)
|
|
|
|
(1.36)
|
|
|
|
(0.19)
|
|
Diluted
|
|
|
(0.09)
|
|
|
|
(0.91)
|
|
|
|
(0.13)
|
|
|
|
(1.37)
|
|
|
|
(1.36)
|
|
|
|
(0.19)
|
|
|
|
For the Three Months
Ended December 31,
|
|
|
For the Year Ended
December 31,
|
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
Share-based
compensation expenses
are included in the operating expenses
as follows:
|
|
RMB'000
|
|
|
RMB'000
|
|
|
USD'000
|
|
|
RMB'000
|
|
|
RMB'000
|
|
|
USD'000
|
|
Fulfilment
expenses
|
|
|
937
|
|
|
|
256
|
|
|
|
36
|
|
|
|
4,267
|
|
|
|
2,055
|
|
|
|
289
|
|
Selling and marketing
expenses
|
|
|
13,712
|
|
|
|
3,298
|
|
|
|
465
|
|
|
|
62,231
|
|
|
|
23,518
|
|
|
|
3,312
|
|
General and
administrative expenses
|
|
|
57,586
|
|
|
|
39,688
|
|
|
|
5,590
|
|
|
|
248,400
|
|
|
|
46,902
|
|
|
|
6,606
|
|
Research and
development expenses
|
|
|
4,490
|
|
|
|
1,241
|
|
|
|
175
|
|
|
|
25,962
|
|
|
|
5,027
|
|
|
|
708
|
|
Total
|
|
|
76,725
|
|
|
|
44,483
|
|
|
|
6,266
|
|
|
|
340,860
|
|
|
|
77,502
|
|
|
|
10,915
|
|
(1)
Authorized share capital is re-classified and re-designated into
Class A ordinary shares and Class B ordinary shares, with each
Class A ordinary share being entitled to one vote and each Class B
ordinary share being entitled to twenty votes on all matters
that are subject to shareholder vote.
|
YATSEN HOLDING
LIMITED
|
UNAUDITED RECONCILIATIONS OF GAAP AND
NON-GAAP RESULTS
|
(All amounts in
thousands, except for share, per share data or otherwise
noted)
|
|
|
|
For the Three Months
Ended December 31,
|
|
|
For the Year Ended
December 31,
|
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
|
RMB'000
|
|
|
RMB'000
|
|
|
USD'000
|
|
|
RMB'000
|
|
|
RMB'000
|
|
|
USD'000
|
|
Loss from
operations
|
|
|
(78,243)
|
|
|
|
(539,643)
|
|
|
|
(76,007)
|
|
|
|
(928,898)
|
|
|
|
(913,355)
|
|
|
|
(128,642)
|
|
Share-based
compensation expenses
|
|
|
76,725
|
|
|
|
44,483
|
|
|
|
6,266
|
|
|
|
340,860
|
|
|
|
77,502
|
|
|
|
10,915
|
|
Impairment of
goodwill
|
|
|
-
|
|
|
|
354,039
|
|
|
|
49,865
|
|
|
|
-
|
|
|
|
354,039
|
|
|
|
49,865
|
|
Amortization of
intangible assets
resulting from assets and business
acquisitions
|
|
|
13,063
|
|
|
|
15,231
|
|
|
|
2,145
|
|
|
|
48,700
|
|
|
|
54,297
|
|
|
|
7,648
|
|
Non-GAAP income
(loss) from
operations
|
|
|
11,545
|
|
|
|
(125,890)
|
|
|
|
(17,731)
|
|
|
|
(539,338)
|
|
|
|
(427,517)
|
|
|
|
(60,214)
|
|
Net loss
|
|
|
(54,953)
|
|
|
|
(494,526)
|
|
|
|
(69,653)
|
|
|
|
(821,333)
|
|
|
|
(750,227)
|
|
|
|
(105,666)
|
|
Share-based
compensation expenses
|
|
|
76,725
|
|
|
|
44,483
|
|
|
|
6,266
|
|
|
|
340,860
|
|
|
|
77,502
|
|
|
|
10,915
|
|
Impairment of
goodwill
|
|
|
-
|
|
|
|
354,039
|
|
|
|
49,865
|
|
|
|
-
|
|
|
|
354,039
|
|
|
|
49,865
|
|
Amortization of
intangible assets
resulting from assets and business
acquisitions
|
|
|
13,063
|
|
|
|
15,231
|
|
|
|
2,145
|
|
|
|
48,700
|
|
|
|
54,297
|
|
|
|
7,648
|
|
Revaluation of
investments on the
share of equity method investments
|
|
|
2,071
|
|
|
|
(10,337)
|
|
|
|
(1,456)
|
|
|
|
(12,779)
|
|
|
|
(22,324)
|
|
|
|
(3,144)
|
|
Tax effects on non-GAAP
adjustments
|
|
|
(2,229)
|
|
|
|
(2,635)
|
|
|
|
(371)
|
|
|
|
(8,360)
|
|
|
|
(9,356)
|
|
|
|
(1,318)
|
|
Non-GAAP net income
(loss)
|
|
|
34,677
|
|
|
|
(93,745)
|
|
|
|
(13,204)
|
|
|
|
(452,912)
|
|
|
|
(296,069)
|
|
|
|
(41,700)
|
|
Net loss attributable
to Yatsen's
shareholders
|
|
|
(52,248)
|
|
|
|
(490,515)
|
|
|
|
(69,088)
|
|
|
|
(815,371)
|
|
|
|
(747,763)
|
|
|
|
(105,319)
|
|
Share-based
compensation expenses
|
|
|
76,725
|
|
|
|
44,483
|
|
|
|
6,266
|
|
|
|
340,860
|
|
|
|
77,502
|
|
|
|
10,915
|
|
Impairment of
goodwill
|
|
|
-
|
|
|
|
354,039
|
|
|
|
49,865
|
|
|
|
-
|
|
|
|
354,039
|
|
|
|
49,865
|
|
Amortization of
intangible assets
resulting from assets and business
acquisitions
|
|
|
12,780
|
|
|
|
14,945
|
|
|
|
2,105
|
|
|
|
47,663
|
|
|
|
53,214
|
|
|
|
7,495
|
|
Revaluation of
investments on the
share of equity method investments
|
|
|
2,071
|
|
|
|
(10,337)
|
|
|
|
(1,456)
|
|
|
|
(12,779)
|
|
|
|
(22,324)
|
|
|
|
(3,144)
|
|
Tax effects on non-GAAP
adjustments
|
|
|
(2,229)
|
|
|
|
(2,635)
|
|
|
|
(371)
|
|
|
|
(8,360)
|
|
|
|
(9,356)
|
|
|
|
(1,318)
|
|
Accretion to redeemable
non-
controlling interests
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,975
|
|
|
|
419
|
|
Non-GAAP net income
(loss)
attributable to Yatsen's shareholders
|
|
|
37,099
|
|
|
|
(90,020)
|
|
|
|
(12,679)
|
|
|
|
(447,987)
|
|
|
|
(291,713)
|
|
|
|
(41,087)
|
|
Shares used in
calculating loss per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of Class A
and Class B ordinary shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
2,236,277,374
|
|
|
|
2,146,881,745
|
|
|
|
2,146,881,745
|
|
|
|
2,372,728,777
|
|
|
|
2,195,818,231
|
|
|
|
2,195,818,231
|
|
Diluted
|
|
|
2,343,024,839
|
|
|
|
2,146,881,745
|
|
|
|
2,146,881,745
|
|
|
|
2,372,728,777
|
|
|
|
2,195,818,231
|
|
|
|
2,195,818,231
|
|
Non-GAAP net income
(loss)
attributable to ordinary
shareholders per Class A and Class
B ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.02
|
|
|
|
(0.04)
|
|
|
|
(0.01)
|
|
|
|
(0.19)
|
|
|
|
(0.13)
|
|
|
|
(0.02)
|
|
Diluted
|
|
|
0.02
|
|
|
|
(0.04)
|
|
|
|
(0.01)
|
|
|
|
(0.19)
|
|
|
|
(0.13)
|
|
|
|
(0.02)
|
|
Non-GAAP net income
(loss)
attributable to ordinary
shareholders per ADS (4 ordinary
shares equal to 1 ADS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.07
|
|
|
|
(0.17)
|
|
|
|
(0.02)
|
|
|
|
(0.76)
|
|
|
|
(0.53)
|
|
|
|
(0.07)
|
|
Diluted
|
|
|
0.06
|
|
|
|
(0.17)
|
|
|
|
(0.02)
|
|
|
|
(0.76)
|
|
|
|
(0.53)
|
|
|
|
(0.07)
|
|
View original
content:https://www.prnewswire.com/news-releases/yatsen-announces-fourth-quarter-and-full-year-2023-financial-results-302081184.html
SOURCE Yatsen Holding Limited