Golden Minerals Company (NYSE American and TSX: AUMN) (“Golden
Minerals”, “Golden” or “the Company”) is pleased to announce
positive results from the updated Mineral Resource Estimate and
Preliminary Economic Assessment (“PEA”) for its Velardeña
Properties, a 100%-owned silver and gold project located in Durango
State, Mexico.
PEA Financial and Economic
Highlights
Tetra Tech, an independent engineering company,
has prepared the PEA for the Company in accordance with Canadian
National Instrument 43-101 “Standards of Disclosure of Mineral
Projects” (“NI 43-101”). The PEA assumes prices of $1,324/oz gold,
$16.23/oz silver, $0.90/lb lead and $1.25/lb zinc. Preliminary
results of the economic analysis are shown in pre-tax U.S. Dollars
as highlighted below. The complete PEA will be published on SEDAR
within 45 days of this press release.
- Pre-tax net present value (“NPV”): (US)$85.9 million at an 8%
discount rate
- Pre-tax Internal rate of return (“IRR”): 138.6%
- Pre-tax Payback period: 1 year
- Total pre-production capital cost: $10.27 million,
including 10% contingency*
- Post-production and sustaining capital: $ 15.93 million,
including 10% contingency
- Pre-production development time: 1 year
- Life of mine (“LOM”): 10 years
- LOM contained silver: 12.3 Moz; LOM contained gold:
188 Koz
- LOM average silver grade: 337 grams per tonne (“g/t”);
LOM average gold grade: 5.15 g/t
- LOM pre-tax free cash flow: $130.2 million
- LOM payable silver: 10.2 Moz; LOM payable gold
production: 119 Koz
- LOM payable Ageq: 19.7 Moz (Au and Ag only at a ratio of
80Ag:1Au)
*Capital estimate for bio-oxidation plant
includes additional contingency
Golden Minerals President and Chief Executive
Officer Warren M. Rehn remarked, “The Velardeña mines now present
an attractive scenario for a potential restart. The most difficult
challenge we previously faced at the Velardeña mines was the low
payable gold recovery, a challenge which we believe is solved with
the addition of a relatively low-cost bio-oxidation circuit at our
existing processing facility. Because we already have most of what
is required for recommencing mining and processing, the capital
needs for the project are modest. The one-year payback on
pre-production capital signifies a very robust project. The
projected cash costs for silver production at less than a dollar
per ounce net of byproducts points to the strong projected
profitability of this operation.”
Pre-Tax Technical Economic Model Results |
|
Item |
Total |
per Tonne |
|
($000s) |
of Material |
|
Gross Payable |
$375,728 |
|
$330.19 |
|
|
TCs, RCs and penalties |
($33,130) |
|
($29.12) |
|
|
Freight & Insurance (1) |
($12,311) |
|
($10.82) |
|
|
NSR |
$330,288 |
|
$290.21 |
|
|
Operating Costs |
|
|
|
Mining costs |
($94,303) |
|
($82.87) |
|
|
Milling costs |
($54,241) |
|
($47.67) |
|
|
Site Administration |
($15,656) |
|
($13.76) |
|
|
G&A |
($8,014) |
|
($7.04) |
|
|
Federal Mining Royalty |
($1,651) |
|
($1.45) |
|
|
|
($173,866) |
|
($152.79) |
|
|
Operating Margin |
$156,423 |
|
$137.46 |
|
|
Capital Costs |
|
|
|
Mine Development |
($10,791) |
|
($9.48) |
|
|
Process Plant |
($9,460) |
|
($8.31) |
|
|
Infrastructure |
($782) |
|
($0.69) |
|
|
Other Non-Operating Costs* |
($5,158) |
|
($4.53) |
|
|
Cash Flow |
$130,232 |
|
$114.44 |
|
|
NPV8% |
$85,914 |
|
|
|
IRR |
139% |
|
|
|
Payback (years) |
1 |
|
|
|
* includes contingency equal to 10% of capital costs above |
|
Cash Costs |
|
|
Cash cost per payable Ag ounce, net of by
products |
$0.92 |
|
All in Sustainable cost per payable Ag ounce, net of by
products |
$3.48 |
|
The updated PEA has been prepared to incorporate
new and updated elements of the project database and mine plan,
most notably the inclusion of bio-oxidation treatment of gold
concentrates. In late 2019, Golden obtained successful results from
testing Velardeña gold concentrate material using Finnish firm
Outotec’s “BIOX” process. BIOX is a unique and sustainable
technology that was developed to pre-treat refractory ores and
concentrates ahead of conventional cyanide leaching. The gold in
these types of mineralized material, such as those found at
Velardeña, is encapsulated in pyrite and arsenopyrite which
prevents the gold from being successfully cyanide leached. BIOX
utilizes bacteria to oxidize these sulfide materials, thereby
exposing the gold for subsequent cyanide leaching and increasing
overall gold recoveries. Golden Minerals believes this technology
is key to unlocking successful and sustainable value from
production at Velardeña. Indeed, 2019 BIOX testing of Velardeña
material achieved gold recoveries of 92%, compared to sub-30% gold
recoveries realized when Golden last operated Velardeña in
2015.
In the coming months, the Company plans to
continue to optimize the mine plan and processing details in
preparation for future test-mining and processing in advance of
establishing a definite schedule for restarting commercial
production at the Velardeña mines and the installation of the
bio-oxidation circuit.
Mine Planning
Given changes to the resource models and project
parameters, a new preliminary mine plan was developed. Mine staff
performed test mining to prove a selective mining minimum width of
0.7 meters. Based on the new resource models, new dilution
calculations and the updated NSR, the mining areas have changed
from the previous PEA. The 2015 PEA considered only a limited
subset of areas and tonnes, whereas the update considers all
principal veins for the mine plan. This updated mine plan includes
1.14 M tonnes of sulfide material, with a mine life of
approximately 10 years at a rate of 310 tonnes per day.
The table below shows the potentially minable
material within the preliminary mine plan.
Mine Plan |
Category |
Total/Avg |
Tonnes |
1,137,949 |
NSR ($/T) |
290 |
Ag (gpt) |
337 |
Contained Ag oz |
12,325,300 |
Au (gpt) |
5.15 |
Contained Au (oz) |
188,250 |
Pb (%) |
1.32 |
Contained Pb (lbs) |
33,096,126 |
Zn (%) |
1.63 |
Contained Zn(lbs) |
40,886,729 |
Sensitivity Tables
Project sensitivity to metals prices, capital
and operating costs are shown below. The project is most sensitive
to metals prices, and to silver slightly more than gold. Given the
low remaining required capital expenditures, the project is least
sensitive to capital.
A graph accompanying this announcement is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/676813d4-fb5b-429c-8c60-bccc6291ed7b
Updated Mineral Resource
Estimate
The updated Mineral Resource Estimate
incorporates work completed on the project database since the
previous Technical Report (February 20, 2015: Tetra Tech, NI
43-101 Technical Report and Preliminary Economic Assessment,
Velardeña Project, Durango State, Mexico). The database was
evaluated and intervals were re-coded by vein, which led to an
update of the principal veins (CC, C1, A4, F1, G1, San Mateo, Roca
Negra, Hiletas, Terneras, Chicago and Escondida), including
wireframe models. The new wireframe models were created in Leapfrog
software for the principal veins. Resource estimations for these
veins were completed using a 3D block model with a block
factor.
Estimation of secondary veins was conducted in
the same manner as the 2015 resource estimate, using point models
based on vein surfaces, but with updated parameters including
minimum 0.7 meters dilution, updated mined out shapes, updated
property boundaries and the new NSR cutoff value of $125 per tonne
of ore.
The updated Resource Estimate is shown
below:
Classification |
MineralType |
NSRCutoff |
Tonnes |
Grade Agg/t |
Grade Aug/t |
GradePb% |
GradeZn% |
Ag toz |
Au toz |
Pb lb |
Zn lb |
Measured |
Oxide |
125 |
135,000 |
260 |
5.55 |
1.72 |
1.54 |
1,130,000 |
24,000 |
5,120,000 |
4,570,000 |
Indicated |
Oxide |
125 |
301,000 |
250 |
4.89 |
1.7 |
1.47 |
2,420,000 |
47,000 |
11,300,000 |
9,750,000 |
Measured + Indicated |
Oxide |
125 |
436,000 |
253 |
5.1 |
1.71 |
1.49 |
3,550,000 |
71,000 |
16,430,000 |
14,310,000 |
Inferred |
Oxide |
125 |
372,000 |
399 |
4.82 |
2.52 |
1.46 |
4,770,000 |
58,000 |
20,680,000 |
11,950,000 |
|
Measured |
Sulfide |
125 |
269,000 |
346 |
5.38 |
1.53 |
1.88 |
3,000,000 |
47,000 |
9,100,000 |
11,140,000 |
Indicated |
Sulfide |
125 |
645,000 |
327 |
4.62 |
1.43 |
1.94 |
6,790,000 |
96,000 |
20,300,000 |
27,530,000 |
Measured + Indicated |
Sulfide |
125 |
915,000 |
333 |
4.84 |
1.46 |
1.92 |
9,790,000 |
142,000 |
29,410,000 |
38,670,000 |
Inferred |
Sulfide |
125 |
1,393,000 |
342 |
4.7 |
1.51 |
1.97 |
15,320,000 |
211,000 |
46,380,000 |
60,400,000 |
|
Measured |
All |
125 |
404,000 |
317 |
5.43 |
1.6 |
1.76 |
4,120,000 |
71,000 |
14,220,000 |
15,710,000 |
Indicated |
All |
125 |
946,000 |
303 |
4.71 |
1.52 |
1.79 |
9,220,000 |
143,000 |
31,610,000 |
37,280,000 |
Measured + Indicated |
All |
125 |
1,351,000 |
307 |
4.92 |
1.54 |
1.78 |
13,340,000 |
214,000 |
45,830,000 |
52,990,000 |
Inferred |
All |
125 |
1,765,000 |
354 |
4.73 |
1.72 |
1.86 |
20,080,000 |
268,000 |
67,060,000 |
72,350,000 |
Notes to accompany Mineral Resource table
(effective date December 31, 2019):
1) Resources are reported as diluted Tonnes and
grade to 0.7-meter fixed width2) Metal prices for NSR cutoff are
3-year trailing average as of December 2019: (US) $16.30/troy oz
Ag, $1,305/troy oz Au, $0.99/lb Pb and $1.27/lb Zn3) The cutoff
value was calculated based on mining and milling costs from the
2015 operation and estimated payable recoveries including smelting
and refining fees4) Columns may not total due to rounding5) Mineral
Resources that are not Mineral Reserves do not have demonstrated
economic viability
PEA Information and Cautionary Note
Regarding Inferred Resources
The discounted cash flows in the PEA are
provided pre-tax and are prepared in compliance with NI 43-101 of
the Canadian Securities Administrators. The following Qualified
Persons from Tetra Tech will co-author the technical report that
will be filed on SEDAR within 45 days of this news release:
Dr. Guillermo Dante Ramírez Rodríguez, Mr. Leonel López, Mr.
Randolph P. Schneider, and Ms. Kira Lyn Johnson. Each of
these Qualified Persons has reviewed and approved the information
presented in this news release that was derived from the sections
of the PEA study for which they were responsible. Each of the
named Qualified Persons is independent of Golden Minerals.The mine
plan evaluated in the PEA is preliminary in nature and additional
technical studies will need to be completed in order to fully
assess its viability. There is no certainty that a production
decision will be made to reactivate the Velardeña mine or that the
economic results described in the PEA will be realized. In
addition, we may determine to proceed with a production decision
without completion of customary feasibility studies demonstrating
the economic viability of reactivation of Velardeña. A mine
production decision that is made without a feasibility study
carries additional potential risks which include, but are not
limited to, (i) increased uncertainty as to projected initial and
sustaining capital costs and operating costs, rates of production
and average grades, and (ii) the inclusion of Inferred Mineral
Resources, as defined by NI 43-101 that are considered too
speculative geologically to have the economic considerations
applied to them that would enable them to be converted to a Mineral
Reserve, as defined by NI 43-101. Mine design and mining schedules,
metallurgical flow sheets and process plant designs may require
additional detailed work and economic analysis and internal studies
to ensure satisfactory operational conditions and decisions
regarding future targeted production. In addition, the results of
test mining may impact projected capital and operating costs, with
the result that the projected NPV, IRR and cash flows may be
adversely impacted.No mineral reserves have been estimated for the
project. Mineral resources that are not mineral reserves do
not have demonstrated economic viability.
Cautionary Note to United States
Investors Regarding Estimates of Indicated and Inferred Mineral
Resources
This press release uses the terms "mineral
resources", "indicated mineral resources" and "inferred mineral
resources" which are defined in and required to be disclosed by NI
43-101. We advise U.S. investors that these terms are not
recognized under the SEC Industry Guide 7. Accordingly, the
disclosures regarding mineralization in this news release may not
be comparable to similar information disclosed by Golden Minerals
in the reports it files with the SEC. The estimation of measured
resources and indicated resources involves greater uncertainty as
to their existence and economic feasibility than the estimation of
proven and probable reserves. The estimation of inferred resources
involves far greater uncertainty as to their existence and economic
viability than the estimation of other categories of resources. US
investors are cautioned not to assume that any or all of Mineral
Resources are economically or legally mineable or that these
Mineral Resources will ever be converted into Mineral
Reserves. In addition, the SEC normally only permits issuers
to report mineralization that does not constitute SEC Industry
Guide 7 compliant “reserves” as in-place tonnage and grade without
reference to unit amounts. U.S. investors are urged to
consider closely the disclosure in our Form 10-K and other SEC
filings.Review by Qualified Person and Quality
ControlOn behalf of Tetra Tech, the technical contents of
this press release have been reviewed by the Qualified Persons for
the purposes of NI 43‐101. Tetra Tech’s QPs have extensive
experience in mineral exploration, mining engineering and
metallurgical processes, and are QP members of the Mining and
Metallurgical Society of America and the SME RM.Non-GAAP
Financial MeasuresCash costs per payable silver ounce, net
of by-product credits, and all-in sustainable costs per payable
silver ounce, net of by-product credits, are non-GAAP financial
measures calculated by the Company as set forth below and may not
be comparable to similar measures reported by other companies.Cash
costs per payable silver ounce, net of by-product credits, include
all direct and indirect costs associated with the physical
activities that would generate concentrate and doré products for
sale to customers, including mining to gain access to mineralized
materials, mining of mineralized materials and waste, milling,
third-party related treatment, refining and transportation costs,
on-site administrative costs and royalties. Cash costs do not
include depreciation, depletion, amortization, exploration
expenditures, reclamation and remediation costs, sustaining
capital, financing costs, income taxes, or corporate general and
administrative costs not directly or indirectly related to the
Velardeña Properties. By-product credits include revenues from
gold, lead and zinc contained in the products sold to customers
during the period. Cash costs, after by-product credits, are
divided by the number of payable silver ounces generated by the
plant for the period to arrive at cash costs, after by-product
credits, per payable ounce of silver. All-in sustainable costs per
payable silver ounce, net of by-product credits, begins with cash
costs per payable silver ounce, net of by-product credits, and also
includes pre and post-production capital and sustaining
capital.Cost of sales is the most comparable financial measure,
calculated in accordance with GAAP, to cash costs. As compared to
cash costs, cost of sales includes adjustments for changes in
inventory and excludes net revenue from by-products and third-party
related treatment, refining and transportation costs, which are
reported as part of revenue in accordance with GAAP.About
Golden MineralsGolden Minerals is a Delaware corporation
based in Golden, Colorado. The Company is primarily focused on
advancing its Velardeña Properties in Mexico and its El Quevar
silver property in Argentina, as well as acquiring and advancing
mining properties in Mexico and Nevada.Forward-Looking
StatementsThis press release contains forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933, as amended and Section 21E of the Securities Exchange Act
of 1934, as amended, and applicable Canadian securities
legislation, including statements the Velardeña PEA results
(including cost estimates, assumption of commodity prices,
development timing, expected cash flows and life of mine and
production expectations); future activities at Velardeña, and the
possibility of future development; and estimates of mineral
resources for the Velardeña project. These statements are subject
to risks and uncertainties, including: the reasonability of
the economic assumptions at the basis of the results of the
Velardeña PEA and technical report; changes in interpretations of
geological, geostatistical, metallurgical, mining or processing
information and interpretations of the information resulting from
future exploration, analysis or mining and processing experience;
declines in general economic conditions; fluctuations in exchange
rates and changes in political conditions, in tax, royalty,
environmental and other laws in Mexico; new information from
drilling programs or other exploration or analysis; unexpected
variations in mineral grades, types and metallurgy; fluctuations in
commodity prices; and failure of mined material or veins mined to
meet expectations. Additional risks relating to Golden Minerals may
be found in the periodic and current reports filed with the
Securities and Exchange Commission by Golden Minerals, including
the Company’s Annual Report on Form 10-K for the year ended
December 31, 2019.
For additional information please visit
http://www.goldenminerals.com/ or contact:
Golden Minerals Company Karen Winkler, Director
of Investor Relations (303) 839‐5060 SOURCE: Golden Minerals
Company
Golden Minerals (TSX:AUMN)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024
Golden Minerals (TSX:AUMN)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024