CHINO, Calif., Oct. 29, 2014 /PRNewswire/ -- The Board of
Directors of Chino Commercial Bancorp ("CCBC"), the parent company
of Chino Commercial Bank, N.A., announced the results of operations
for the Bank and the consolidated holding company for the third
quarter ended September 30, 2014 with
net earnings of $289,916 or an
increase of 34.8%, as compared with net income of $214,950 for the same quarter last year. Net
income per basic and diluted share for the third quarter 2014 was
$0.32 as compared to $0.26 for the same quarter last year. The
Company's income for the nine months ended September 30, 2014 increased 36.2% to
$877,887 or $0.96 per basic and diluted share as compared
with net earnings of $644,758 or
$0.77 per basic and diluted share for
the same period in 2013.
Dann H. Bowman, President and
Chief Executive Officer, stated, "We are very pleased with the
performance of the Bank during the third quarter. Economic
conditions are strong in the Inland Empire and the business climate
is very good. At the end of the third quarter the Bank had no
Non-performing assets, no delinquent loans, no foreclosed
properties and has experienced no credit losses so far this
year.
With the Bank's strong balance sheet, we have a number of
marketing opportunities in the area and the potential to expand our
lending to the businesses and families in our community."
Financial Condition
At September 30, 2014, total
assets were $126.7 million, which was
an increase of $3.5 million or 2.9%
over $123.1 million at December 31, 2013. Deposits increased by
$2.5 million or 2.3% to $112.1 million at September 30, 2014, from $109.6 million at December
31, 2013.
Loans net of unearned fees increased 16.3% in the nine months
ended September 30, 2014 to
$74.7 million from $64.2 million at December
31, 2013. The Company's asset quality improved during the
nine months ended September 30, 2014,
as the level of nonperforming assets to total loans and OREO
declined from 0.69% at September 30,
2013 to -0- at September 30,
2014. At quarter-end September 30,
2014 the Bank had no delinquent loans over 30 days and no
OREO.
Earnings
The Company posted net interest income of $1,072,628 and $944,316 for the three months ended September 30, 2014 and 2013, respectively, or an
increase of $128,312 or 13.6%. For
the nine months ended September 30,
2014 the Company posted net interest income of $3,207,841, compared to $3,007,310 for the same period in 2013, or an
increase of $200,531 or 6.6%.
Income from earning assets increased by $132,353 for the third quarter of 2014 compared
to the same period last year; and increased $50,555 or 1.6% for the nine months ended
September 30, 2014 compared to same
period in 2013. Average interest-earning assets for the quarter
ended September 30, 2014 were
$101.2 million, with average
interest-bearing liabilities of $52.4
million, yielding a net interest margin of 3.81% for the
third quarter of 2014; as compared to the average interest-earning
assets of $104.5 million, with
average interest-bearing liabilities of $52.6 million, yielding a net interest margin of
3.58% for the same period in 2013. Average interest-earning assets
for the nine months ended September 30,
2014 were $99.6 million with
average interest-bearing liabilities of $52.2 million, yielding a net interest margin of
3.88%, compared to average interest-earning assets of $104.8 million, with average interest-bearing
liabilities of $55.0 million,
yielding a net interest margin of 3.84% for the same period in
2013.
Non-interest income totaled $398,191 for the third quarter of 2014, or a
decrease of 5.8% from $421,492 earned
during the third quarter of 2013. For the nine months ended
September 30, 2014, non-interest
income totaled $1,237,134 or an 11.8%
increase from $1,106,241 earned
during the same period in 2013.
General and administrative expenses were $1,004,098 for the three months ended
September 30, 2014, as compared to
$1,025,979 for the third quarter of
2013; and were $3,030,072 and
$3,083,514 for the nine months ended
September 30, 2014 and 2013,
respectively. The largest component of general and administrative
expenses was salary and benefits expense of $570,830, which was an increase of 3.2% over
$552,905 for the third quarter ending
September 30, 2014 and 2013
respectively. Salary and Benefit expenses were $1,733,247 for the nine months ended September 30, 2014, or an increase of 3.1% over
$1,681,065 for the same period last
year.
Income tax expense for the Company was $176,805 for the third quarter of 2014 as
compared to $124,879 for the same
period in 2013, resulting in effective income tax rates of
approximately 37.9% and 36.7%, respectively. Income tax expense for
the nine months ended September 30,
2014 and 2013 were $537,016
and $385,279, respectively. The
effective income tax rates for the Company were 38.0% and 37.4% for
the nine months ended September 30,
2014 and 2013, respectively.
Forward-Looking Statements
The statements contained in this press release that are not
historical facts are forward-looking statements based on
management's current expectations and beliefs concerning future
developments and their potential effects on the Company. Readers
are cautioned not to unduly rely on forward-looking statements.
Actual results may differ from those projected. These
forward-looking statements involve risks and uncertainties
including but not limited to the health of the national and
California economies, the
Company's ability to attract and retain skilled employees,
customers' service expectations, the Company's ability to
successfully deploy new technology and gain efficiencies there
from, changes in interest rates, loan portfolio performance, and
other factors.
CHINO COMMERCIAL
BANCORP
|
CONSOLIDATED BALANCE
SHEET
|
September 30, 2014
and December 31, 2013
|
|
|
September 30,
2014
|
|
December 31,
2013
|
|
(unaudited)
|
|
(audited)
|
ASSETS:
|
|
|
|
Cash and due from
banks
|
$ 6,552,968
|
|
$ 25,538,999
|
Federal funds
sold
|
50,838
|
|
50,773
|
Total cash and cash
equivalents
|
6,603,806
|
|
25,589,772
|
|
|
|
|
Interest-bearing
deposits in other banks
|
22,512,025
|
|
18,990,000
|
Investment securities
available for sale
|
1,687,488
|
|
1,887,251
|
Investment securities
held to maturity (fair value approximates $11,932,500 at September 30, 2014 and $3,195,000
at December 31, 2013
respectively)
|
11,882,087
|
|
3,095,803
|
Total
investments
|
36,081,600
|
|
23,973,054
|
Loans
|
|
|
|
Construction
|
327,629
|
|
0
|
Real estate
|
57,430,437
|
|
49,370,422
|
Commercial
|
16,827,272
|
|
14,675,131
|
Consumer
|
353,738
|
|
313,144
|
Gross loans
|
74,939,076
|
|
64,358,697
|
Unearned fees and
discounts
|
(173,012)
|
|
(98,360)
|
Loans net of unearned
fees and discount
|
74,766,064
|
|
64,260,337
|
Allowance for loan
losses
|
(1,524,078)
|
|
(1,496,995)
|
Net loans
|
73,241,985
|
|
62,763,342
|
|
|
|
|
Accrued interest
receivable
|
285,944
|
|
270,106
|
Restricted
stock
|
612,200
|
|
605,400
|
Fixed assets,
net
|
6,010,215
|
|
6,140,958
|
Prepaid & other
assets
|
3,853,316
|
|
3,783,159
|
Total
assets
|
$ 126,689,068
|
|
$ 123,125,791
|
|
|
|
|
LIABILITIES:
|
|
|
|
Deposits
|
|
|
|
Non-interest
bearing
|
$ 59,658,371
|
|
$ 56,565,703
|
Interest
bearing
|
|
|
|
NOW and money
market
|
36,279,368
|
|
36,984,851
|
Savings
|
4,207,254
|
|
2,937,076
|
Time deposits less
than $100,000
|
4,646,079
|
|
4,700,243
|
Time deposits of
$100,000 or greater
|
7,339,532
|
|
8,415,988
|
Total
deposits
|
112,130,603
|
|
109,603,861
|
|
|
|
|
Accrued interest
payable
|
26,044
|
|
28,367
|
Accrued expenses
& other payables
|
896,214
|
|
724,120
|
Subordinated notes
payable to subsidiary trust
|
3,093,000
|
|
3,093,000
|
Total
liabilities
|
116,145,861
|
|
113,449,348
|
SHAREHOLDERS'
EQUITY
|
|
|
|
Common stock,
authorized 10,000,000 shares with no par value, issued and
outstanding 916,608 shares and 833,280 shares at September 30, 2014
and December 31, 2013, respectively.
|
4,579,730
|
|
3,463,912
|
Retained
earnings
|
5,923,395
|
|
6,162,103
|
Accumulated other
comprehensive income
|
40,057
|
|
50,428
|
Total shareholders'
equity
|
10,543,207
|
|
9,676,443
|
Total liabilities
& shareholders' equity
|
$ 126,689,068
|
|
$ 123,125,791
|
CHINO COMMERCIAL
BANCORP
|
CONSOLIDATED
STATEMENTS OF NET INCOME
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
For the three months
ended
|
|
For the nine months
ended
|
|
September
30
|
|
September
30
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Interest
income
|
|
|
|
|
|
|
|
Investment securities
and due from banks
|
$ 131,174
|
|
$ 63,752
|
|
$ 331,914
|
|
$ 200,499
|
Interest on Federal
funds sold
|
32
|
|
12,852
|
|
96
|
|
38,876
|
Interest and fee
income on loans
|
1,021,332
|
|
943,581
|
|
2,965,236
|
|
3,007,316
|
Total interest
income
|
1,152,538
|
|
1,020,185
|
|
3,297,246
|
|
3,246,691
|
Interest
expense
|
|
|
|
|
|
|
|
Deposits
|
56,546
|
|
60,671
|
|
166,214
|
|
193,052
|
Other
borrowings
|
14,652
|
|
14,951
|
|
43,568
|
|
44,678
|
Total interest
expense
|
71,198
|
|
75,622
|
|
209,782
|
|
237,730
|
Net interest
income
|
1,081,340
|
|
944,563
|
|
3,087,464
|
|
3,008,961
|
Provision for loan
losses
|
8,712
|
|
247
|
|
(120,377)
|
|
1,651
|
Net interest income
after provision for loan
losses
|
1,072,628
|
|
944,316
|
|
3,207,841
|
|
3,007,310
|
Non-interest
income
|
|
|
|
|
|
|
|
Service charges on
deposit accounts
|
336,670
|
|
355,816
|
|
1,031,575
|
|
961,171
|
Gain on sale of
foreclosed assets
|
0
|
|
0
|
|
0
|
|
0
|
Other miscellaneous
income
|
20,740
|
|
31,945
|
|
89,644
|
|
55,984
|
Dividend income from
restricted stock
|
14,647
|
|
7,594
|
|
37,985
|
|
26,313
|
Income from bank-owned
life insurance
|
26,134
|
|
26,137
|
|
77,931
|
|
62,773
|
Total non-interest
income
|
398,191
|
|
421,492
|
|
1,237,134
|
|
1,106,241
|
Non-interest
expenses
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
570,831
|
|
552,905
|
|
1,733,248
|
|
1,681,065
|
Occupancy and
equipment
|
112,808
|
|
106,451
|
|
315,138
|
|
308,482
|
Data and item
processing
|
96,584
|
|
102,574
|
|
288,571
|
|
299,365
|
Advertising and
marketing
|
26,033
|
|
16,444
|
|
70,038
|
|
49,061
|
Legal and professional
fees
|
59,100
|
|
55,008
|
|
164,117
|
|
171,173
|
Regulatory
assessments
|
29,537
|
|
61,141
|
|
87,879
|
|
178,626
|
Insurance
|
8,431
|
|
11,059
|
|
25,275
|
|
35,641
|
Directors' fees and
expenses
|
27,628
|
|
28,781
|
|
82,469
|
|
84,322
|
Other
expenses
|
73,146
|
|
91,616
|
|
263,338
|
|
275,779
|
Total non-interest
expenses
|
1,004,098
|
|
1,025,979
|
|
3,030,072
|
|
3,083,514
|
Income before income
tax expense
|
466,721
|
|
339,829
|
|
1,414,903
|
|
1,030,037
|
Income tax
expense
|
176,805
|
|
124,879
|
|
537,016
|
|
385,279
|
Net income
|
$ 289,916
|
|
$ 214,950
|
|
$ 877,887
|
|
$ 644,758
|
Basic earnings per
share
|
$ 0.32
|
|
$ 0.26
|
|
$ 0.96
|
|
$ 0.77
|
Diluted earnings per
share
|
$ 0.32
|
|
$ 0.26
|
|
$ 0.96
|
|
$ 0.77
|
CREDIT
QUALITY
|
|
(unaudited)
|
September 30,
2014
|
|
December 31,
2013
|
Non-performing
loans
|
$ -0-
|
|
$ 430,986
|
Non-performing loans
to total loans
|
0.00%
|
|
0.69%
|
Non-performing loans
to total assets
|
0.00%
|
|
0.38%
|
Allowance for loan
losses to total loans
|
2.03%
|
|
2.33%
|
Nonperforming assets
as a percentage of total loans and OREO
|
0.00%
|
|
0.69%
|
Allowance for loan
losses to non-performing loans
|
NA
|
|
340.01%
|
|
|
|
|
OTHER PERIOD-END
STATISTICS
|
|
|
|
(unaudited)
|
September 30,
2014
|
|
December 31,
2013
|
Shareholders equity
to total assets
|
8.32%
|
|
8.16%
|
Net Loans to
deposits
|
65.32%
|
|
60.21%
|
Non-interest bearing
deposits to total deposits
|
53.20%
|
|
48.64%
|
Tier 1 leverage
ratio
|
10.42%
|
|
10.57%
|
Tier 1 capital to
total risk-weighted assets
|
16.16%
|
|
16.11%
|
Total capital to
total risk-weighted assets
|
17.42%
|
|
17.35%
|
|
For the three months
ended
|
|
For the nine months
ended
|
|
September
30
|
|
September
30
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
KEY FINANCIAL
RATIOS
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
Annualized return on
average equity
|
11.00%
|
|
9.29%
|
|
11.62%
|
|
9.51%
|
Annualized return on
average assets
|
0.92%
|
|
0.73%
|
|
0.94%
|
|
0.73%
|
Net interest
margin
|
3.81%
|
|
3.58%
|
|
3.88%
|
|
3.84%
|
Core efficiency
ratio
|
65.19%
|
|
75.11%
|
|
68.66%
|
|
74.93%
|
Net chargeoffs to
average loans
|
0.00%
|
|
0.00%
|
|
-0.24%
|
|
-0.04%
|
|
|
|
|
|
|
|
|
AVERAGE
BALANCES
|
|
|
|
|
|
|
|
(thousands,
unaudited)
|
|
|
|
|
|
|
|
Average
assets
|
$ 127,863
|
|
$ 117,671
|
|
124,455
|
|
$ 117,535
|
Average
deposits
|
$ 113,482
|
|
$ 99,599
|
|
110,467
|
|
$ 101,462
|
Average gross
loans
|
$ 69,167
|
|
$ 62,791
|
|
65,949
|
|
$ 62,372
|
Average
interest-earning assets
|
$ 101,208
|
|
$ 104,571
|
|
99,618
|
|
$ 104,836
|
Average
equity
|
$ 10,409
|
|
$ 9,252
|
|
10,078
|
|
$ 9,042
|
SOURCE Chino Commercial Bancorp