CHINO, Calif., Oct. 29, 2014 /PRNewswire/ -- The Board of Directors of Chino Commercial Bancorp ("CCBC"), the parent company of Chino Commercial Bank, N.A., announced the results of operations for the Bank and the consolidated holding company for the third quarter ended September 30, 2014 with net earnings of $289,916 or an increase of 34.8%, as compared with net income of $214,950 for the same quarter last year. Net income per basic and diluted share for the third quarter 2014 was $0.32 as compared to $0.26 for the same quarter last year. The Company's income for the nine months ended September 30, 2014 increased 36.2% to $877,887 or $0.96 per basic and diluted share as compared with net earnings of $644,758 or $0.77 per basic and diluted share for the same period in 2013.

Dann H. Bowman, President and Chief Executive Officer, stated, "We are very pleased with the performance of the Bank during the third quarter.  Economic conditions are strong in the Inland Empire and the business climate is very good.  At the end of the third quarter the Bank had no Non-performing assets, no delinquent loans, no foreclosed properties and has experienced no credit losses so far this year. 

With the Bank's strong balance sheet, we have a number of marketing opportunities in the area and the potential to expand our lending to the businesses and families in our community."

Financial Condition

At September 30, 2014, total assets were $126.7 million, which was an increase of $3.5 million or 2.9% over $123.1 million at December 31, 2013. Deposits increased by $2.5 million or 2.3% to $112.1 million at September 30, 2014, from $109.6 million at December 31, 2013.

Loans net of unearned fees increased 16.3% in the nine months ended September 30, 2014 to $74.7 million from $64.2 million at December 31, 2013. The Company's asset quality improved during the nine months ended September 30, 2014, as the level of nonperforming assets to total loans and OREO declined from 0.69% at September 30, 2013 to -0- at September 30, 2014.  At quarter-end September 30, 2014 the Bank had no delinquent loans over 30 days and no OREO.

Earnings

The Company posted net interest income of $1,072,628 and $944,316 for the three months ended September 30, 2014 and 2013, respectively, or an increase of $128,312 or 13.6%. For the nine months ended September 30, 2014 the Company posted net interest income of $3,207,841, compared to $3,007,310 for the same period in 2013, or an increase of $200,531 or 6.6%.

Income from earning assets increased by $132,353 for the third quarter of 2014 compared to the same period last year; and increased $50,555 or 1.6% for the nine months ended September 30, 2014 compared to same period in 2013. Average interest-earning assets for the quarter ended September 30, 2014 were $101.2 million, with average interest-bearing liabilities of $52.4 million, yielding a net interest margin of 3.81% for the third quarter of 2014; as compared to the average interest-earning assets of $104.5 million, with average interest-bearing liabilities of $52.6 million, yielding a net interest margin of 3.58% for the same period in 2013. Average interest-earning assets for the nine months ended September 30, 2014 were $99.6 million with average interest-bearing liabilities of $52.2 million, yielding a net interest margin of 3.88%, compared to average interest-earning assets of $104.8 million, with average interest-bearing liabilities of $55.0 million, yielding a net interest margin of 3.84% for the same period in 2013.

Non-interest income totaled $398,191 for the third quarter of 2014, or a decrease of 5.8% from $421,492 earned during the third quarter of 2013. For the nine months ended September 30, 2014, non-interest income totaled $1,237,134 or an 11.8% increase from $1,106,241 earned during the same period in 2013.

General and administrative expenses were $1,004,098 for the three months ended September 30, 2014, as compared to $1,025,979 for the third quarter of 2013; and were $3,030,072 and $3,083,514 for the nine months ended September 30, 2014 and 2013, respectively. The largest component of general and administrative expenses was salary and benefits expense of $570,830, which was an increase of 3.2% over $552,905 for the third quarter ending September 30, 2014 and 2013 respectively.  Salary and Benefit expenses were $1,733,247 for the nine months ended September 30, 2014, or an increase of 3.1% over $1,681,065 for the same period last year.

Income tax expense for the Company was $176,805 for the third quarter of 2014 as compared to $124,879 for the same period in 2013, resulting in effective income tax rates of approximately 37.9% and 36.7%, respectively. Income tax expense for the nine months ended September 30, 2014 and 2013 were $537,016 and $385,279, respectively. The effective income tax rates for the Company were 38.0% and 37.4% for the nine months ended September 30, 2014 and 2013, respectively.

Forward-Looking Statements

The statements contained in this press release that are not historical facts are forward-looking statements based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Readers are cautioned not to unduly rely on forward-looking statements. Actual results may differ from those projected. These forward-looking statements involve risks and uncertainties including but not limited to the health of the national and California economies, the Company's ability to attract and retain skilled employees, customers' service expectations, the Company's ability to successfully deploy new technology and gain efficiencies there from, changes in interest rates, loan portfolio performance, and other factors.

 

CHINO COMMERCIAL BANCORP

CONSOLIDATED BALANCE SHEET

September 30, 2014 and December 31, 2013



September 30, 2014


December 31, 2013


(unaudited)


(audited)

ASSETS:




Cash and due from banks

$ 6,552,968


$ 25,538,999

Federal funds sold

50,838


50,773

Total cash and cash equivalents

6,603,806


25,589,772





Interest-bearing deposits in other banks

22,512,025


18,990,000

Investment securities available for sale

1,687,488


1,887,251

Investment securities held to maturity (fair value approximates $11,932,500 at September 30, 2014 and $3,195,000 at December 31, 2013 respectively)

11,882,087


3,095,803

Total investments

36,081,600


23,973,054

Loans




Construction

327,629


0

Real estate

57,430,437


49,370,422

Commercial

16,827,272


14,675,131

Consumer

353,738


313,144

Gross loans

74,939,076


64,358,697

Unearned fees and discounts

(173,012)


(98,360)

Loans net of unearned fees and discount

74,766,064


64,260,337

Allowance for loan losses

(1,524,078)


(1,496,995)

Net loans

73,241,985


62,763,342





Accrued interest receivable

285,944


270,106

Restricted stock

612,200


605,400

Fixed assets, net

6,010,215


6,140,958

Prepaid & other assets

3,853,316


3,783,159

Total assets

$ 126,689,068


$ 123,125,791





LIABILITIES:




Deposits




Non-interest bearing

$ 59,658,371


$ 56,565,703

Interest bearing




NOW and money market

36,279,368


36,984,851

Savings

4,207,254


2,937,076

Time deposits less than $100,000

4,646,079


4,700,243

Time deposits of $100,000 or greater

7,339,532


8,415,988

Total deposits

112,130,603


109,603,861





Accrued interest payable

26,044


28,367

Accrued expenses & other payables

896,214


724,120

Subordinated notes payable to subsidiary trust

3,093,000


3,093,000

Total liabilities

116,145,861


113,449,348

SHAREHOLDERS' EQUITY




Common stock, authorized 10,000,000 shares with no par value, issued and outstanding 916,608 shares and 833,280 shares at September 30, 2014 and December 31, 2013, respectively.

4,579,730


3,463,912

Retained earnings

5,923,395


6,162,103

Accumulated other comprehensive income

40,057


50,428

Total shareholders' equity

10,543,207


9,676,443

Total liabilities & shareholders' equity

$ 126,689,068


$ 123,125,791

 

CHINO COMMERCIAL BANCORP

CONSOLIDATED STATEMENTS OF NET INCOME

(unaudited)










For the three months ended


For the nine months ended


September 30


September 30


2014


2013


2014


2013

Interest income








Investment securities and due from banks

$ 131,174


$ 63,752


$ 331,914


$ 200,499

Interest on Federal funds sold

32


12,852


96


38,876

Interest and fee income on loans

1,021,332


943,581


2,965,236


3,007,316

Total interest income

1,152,538


1,020,185


3,297,246


3,246,691

Interest expense








Deposits

56,546


60,671


166,214


193,052

Other borrowings

14,652


14,951


43,568


44,678

Total interest expense

71,198


75,622


209,782


237,730

Net interest income

1,081,340


944,563


3,087,464


3,008,961

Provision for loan losses

8,712


247


(120,377)


1,651

Net interest income after provision for loan losses

1,072,628


944,316


3,207,841


3,007,310

Non-interest income








Service charges on deposit accounts

336,670


355,816


1,031,575


961,171

Gain on sale of foreclosed assets

0


0


0


0

Other miscellaneous income

20,740


31,945


89,644


55,984

Dividend income from restricted stock

14,647


7,594


37,985


26,313

Income from bank-owned life insurance

26,134


26,137


77,931


62,773

Total non-interest income

398,191


421,492


1,237,134


1,106,241

Non-interest expenses








Salaries and employee benefits

570,831


552,905


1,733,248


1,681,065

Occupancy and equipment

112,808


106,451


315,138


308,482

Data and item processing

96,584


102,574


288,571


299,365

Advertising and marketing

26,033


16,444


70,038


49,061

Legal and professional fees

59,100


55,008


164,117


171,173

Regulatory assessments

29,537


61,141


87,879


178,626

Insurance

8,431


11,059


25,275


35,641

Directors' fees and expenses

27,628


28,781


82,469


84,322

Other expenses

73,146


91,616


263,338


275,779

Total non-interest expenses

1,004,098


1,025,979


3,030,072


3,083,514

Income before income tax expense

466,721


339,829


1,414,903


1,030,037

Income tax expense

176,805


124,879


537,016


385,279

Net income

$ 289,916


$ 214,950


$ 877,887


$ 644,758

Basic earnings per share

$ 0.32


$ 0.26


$ 0.96


$ 0.77

Diluted earnings per share

$ 0.32


$ 0.26


$ 0.96


$ 0.77

 

CREDIT QUALITY


(unaudited)

September 30, 2014


December 31, 2013

Non-performing loans

$ -0-


$ 430,986

Non-performing loans to total loans

0.00%


0.69%

Non-performing loans to total assets

0.00%


0.38%

Allowance for loan losses to total loans

2.03%


2.33%

Nonperforming assets as a percentage of total loans and OREO

0.00%


0.69%

Allowance for loan losses to non-performing loans

NA


340.01%





OTHER PERIOD-END STATISTICS




(unaudited)

September 30, 2014


December 31, 2013

Shareholders equity to total assets

8.32%


8.16%

Net Loans to deposits

65.32%


60.21%

Non-interest bearing deposits to total deposits

53.20%


48.64%

Tier 1 leverage ratio

10.42%


10.57%

Tier 1 capital to total risk-weighted assets

16.16%


16.11%

Total capital to total risk-weighted assets

17.42%


17.35%

 


For the three months ended


For the nine months ended


September 30


September 30


2014


2013


2014


2013

KEY FINANCIAL RATIOS








(unaudited)








Annualized return on average equity

11.00%


9.29%


11.62%


9.51%

Annualized return on average assets

0.92%


0.73%


0.94%


0.73%

Net interest margin

3.81%


3.58%


3.88%


3.84%

Core efficiency ratio

65.19%


75.11%


68.66%


74.93%

Net chargeoffs to average loans

0.00%


0.00%


-0.24%


-0.04%









AVERAGE BALANCES








(thousands, unaudited)








Average assets

$  127,863


$    117,671


124,455


$    117,535

Average deposits

$  113,482


$      99,599


110,467


$    101,462

Average gross loans

$    69,167


$      62,791


65,949


$      62,372

Average interest-earning assets

$  101,208


$    104,571


99,618


$    104,836

Average equity

$    10,409


$        9,252


10,078


$        9,042

 

SOURCE Chino Commercial Bancorp

Copyright 2014 PR Newswire

Chino Commercial Bancorp (PK) (USOTC:CCBC)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024 Haga Click aquí para más Gráficas Chino Commercial Bancorp (PK).
Chino Commercial Bancorp (PK) (USOTC:CCBC)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024 Haga Click aquí para más Gráficas Chino Commercial Bancorp (PK).