UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.
x |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) |
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the Quarterly Period Ended September
30, 2014
OR
¨ |
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF |
|
|
THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the Transition Period from _________to_________
Commission File Number 000-49757
FIRST RELIANCE BANCSHARES, INC.
(Exact name of small business issuer as
specified in its charter)
South Carolina |
80-0030931 |
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
2170 West Palmetto Street
Florence, South Carolina 29501
(Address of principal executive
offices, including zip code)
(843) 656-5000
(Issuer’s telephone number, including
area code)
State the number of shares outstanding of each of the issuer’s
classes of common equity as of the latest practicable date:
4,738,370
shares of common stock, par value $0.01 per share, as of October
31, 2014
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
x
Yes ¨ No
Indicate by check mark whether the registrant
has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted
and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such files).
Yes x
No ¨
Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated
filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ |
Accelerated filer ¨ |
Non-accelerated filer ¨ |
Smaller reporting company x |
|
(Do not check if a smaller reporting company) |
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
INDEX
FIRST RELIANCE BANCSHARES, INC.
Condensed Consolidated Balance Sheets
| |
September 30, | | |
December 31, | |
| |
2014 | | |
2013 | |
| |
(Unaudited) | | |
(Audited) | |
Assets | |
| | | |
| | |
Cash and cash equivalents: | |
| | | |
| | |
Cash and due from banks | |
$ | 4,354,369 | | |
$ | 3,548,974 | |
Interest-bearing deposits with other banks | |
| 20,207,489 | | |
| 14,698,851 | |
Total cash and cash equivalents | |
| 24,561,858 | | |
| 18,247,825 | |
| |
| | | |
| | |
Time deposits in other banks | |
| 101,409 | | |
| 101,207 | |
| |
| | | |
| | |
Securities available-for-sale | |
| 13,537,545 | | |
| 12,144,843 | |
Securities held-to-maturity (Estimated fair value of $33,247,693 and $36,951,934 at September 30, 2014 and December 31, 2013, respectively) | |
| 32,626,235 | | |
| 36,951,934 | |
Nonmarketable equity securities | |
| 1,142,500 | | |
| 1,594,900 | |
Total investment securities | |
| 47,306,280 | | |
| 50,691,677 | |
| |
| | | |
| | |
Mortgage loans held-for-sale | |
| 2,568,011 | | |
| 2,248,252 | |
| |
| | | |
| | |
Loans receivable | |
| 252,090,858 | | |
| 238,502,131 | |
Less allowance for loan losses | |
| (2,900,341 | ) | |
| (2,894,153 | ) |
Loans, net | |
| 249,190,517 | | |
| 235,607,978 | |
| |
| | | |
| | |
Premises, furniture and equipment, net | |
| 23,475,800 | | |
| 24,333,616 | |
Accrued interest receivable | |
| 1,048,362 | | |
| 1,129,881 | |
Other real estate owned | |
| 2,009,212 | | |
| 8,932,634 | |
Cash surrender value life insurance | |
| 13,197,741 | | |
| 12,945,693 | |
Other assets | |
| 4,327,599 | | |
| 1,169,368 | |
Total assets | |
$ | 367,786,789 | | |
$ | 355,408,131 | |
| |
| | | |
| | |
Liabilities and Shareholders’ Equity | |
| | | |
| | |
Liabilities | |
| | | |
| | |
Deposits | |
| | | |
| | |
Noninterest-bearing transaction accounts | |
$ | 69,328,528 | | |
$ | 65,576,524 | |
Interest-bearing transaction accounts | |
| 61,570,826 | | |
| 46,046,043 | |
Savings accounts | |
| 85,834,789 | | |
| 86,247,410 | |
Time deposits $100,000 and over | |
| 37,137,622 | | |
| 39,934,745 | |
Other time deposits | |
| 38,453,965 | | |
| 44,610,301 | |
Total deposits | |
| 292,325,730 | | |
| 282,415,023 | |
Securities sold under agreement to repurchase | |
| 7,639,859 | | |
| 4,876,118 | |
Advances from Federal Home Loan Bank | |
| 17,000,000 | | |
| 23,000,000 | |
Junior subordinated debentures | |
| 10,310,000 | | |
| 10,310,000 | |
Accrued interest payable | |
| 747,529 | | |
| 587,649 | |
Other liabilities | |
| 3,675,658 | | |
| 2,126,597 | |
Total liabilities | |
| 331,698,776 | | |
| 323,315,387 | |
| |
| | | |
| | |
Shareholders’ Equity | |
| | | |
| | |
Preferred stock | |
| | | |
| | |
Series A cumulative perpetual preferred stock - 15,349 shares issued and outstanding at September 30, 2014 and December 31, 2013 | |
| 15,179,709 | | |
| 15,145,597 | |
Series B cumulative perpetual preferred stock - 767 shares issued and outstanding at September 30, 2014 and December 31, 2013 | |
| 767,000 | | |
| 769,894 | |
Common stock, $0.01 par value; 20,000,000 shares authorized, 4,738,370 and 4,568,695 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively | |
| 47,384 | | |
| 45,687 | |
Capital surplus | |
| 30,909,652 | | |
| 30,609,281 | |
Treasury stock, at cost, 35,176 and 29,846 shares at September 30, 2014 and December 31, 2013, respectively | |
| (205,512 | ) | |
| (201,686 | ) |
Nonvested restricted stock | |
| (426,091 | ) | |
| (32,138 | ) |
Retained deficit | |
| (10,315,250 | ) | |
| (14,447,907 | ) |
Accumulated other comprehensive income | |
| 131,121 | | |
| 204,016 | |
Total shareholders’ equity | |
| 36,088,013 | | |
| 32,092,744 | |
Total liabilities and shareholders’ equity | |
$ | 367,786,789 | | |
$ | 355,408,131 | |
See notes to condensed consolidated financial
statements
FIRST RELIANCE BANCSHARES, INC.
Condensed Consolidated Statements of
Operations
(Unaudited)
| |
Three Months Ended | | |
Nine months ended | |
| |
September 30, | | |
September 30, | |
| |
2014 | | |
2013 | | |
2014 | | |
2013 | |
Interest income: | |
| | | |
| | | |
| | | |
| | |
Loans, including fees | |
$ | 3,461,473 | | |
$ | 3,246,099 | | |
$ | 10,058,113 | | |
$ | 10,090,301 | |
Investment securities: | |
| | | |
| | | |
| | | |
| | |
Taxable | |
| 278,023 | | |
| 272,918 | | |
| 846,326 | | |
| 935,158 | |
Nontaxable | |
| 28,512 | | |
| 16,987 | | |
| 85,612 | | |
| 16,987 | |
Other interest income | |
| 27,200 | | |
| 20,295 | | |
| 56,956 | | |
| 73,230 | |
Total | |
| 3,795,208 | | |
| 3,556,299 | | |
| 11,047,007 | | |
| 11,115,676 | |
Interest expense: | |
| | | |
| | | |
| | | |
| | |
Time deposits | |
| 147,846 | | |
| 376,271 | | |
| 562,813 | | |
| 1,502,759 | |
Other deposits | |
| 31,971 | | |
| 49,458 | | |
| 97,798 | | |
| 173,446 | |
Other interest expense | |
| 64,956 | | |
| 122,005 | | |
| 244,194 | | |
| 362,023 | |
Total | |
| 244,773 | | |
| 547,734 | | |
| 904,805 | | |
| 2,038,228 | |
| |
| | | |
| | | |
| | | |
| | |
Net interest income | |
| 3,550,435 | | |
| 3,008,565 | | |
| 10,142,202 | | |
| 9,077,448 | |
| |
| | | |
| | | |
| | | |
| | |
Provision for loan losses | |
| 51,896 | | |
| 609,808 | | |
| 97,826 | | |
| 609,808 | |
| |
| | | |
| | | |
| | | |
| | |
Net interest income after provision for loan losses | |
| 3,498,539 | | |
| 2,398,757 | | |
| 10,044,376 | | |
| 8,467,640 | |
| |
| | | |
| | | |
| | | |
| | |
Noninterest income: | |
| | | |
| | | |
| | | |
| | |
Service charges on deposit accounts | |
| 421,013 | | |
| 435,616 | | |
| 1,204,042 | | |
| 1,252,816 | |
Gain on sales of mortgage loans | |
| 287,752 | | |
| 303,781 | | |
| 791,324 | | |
| 877,822 | |
Income from bank owned life insurance | |
| 84,276 | | |
| 86,908 | | |
| 252,048 | | |
| 258,675 | |
Other charges, commissions and fees | |
| 272,496 | | |
| 271,658 | | |
| 807,392 | | |
| 739,322 | |
Gain on sale of securities | |
| - | | |
| - | | |
| 5,321 | | |
| 33,917 | |
Other non-interest income | |
| 100,038 | | |
| 82,617 | | |
| 246,828 | | |
| 252,043 | |
Total | |
| 1,165,575 | | |
| 1,180,580 | | |
| 3,306,955 | | |
| 3,414,595 | |
| |
| | | |
| | | |
| | | |
| | |
Noninterest expenses: | |
| | | |
| | | |
| | | |
| | |
Salaries and employee benefits | |
| 1,741,970 | | |
| 1,939,545 | | |
| 5,395,856 | | |
| 5,845,209 | |
Occupancy expense | |
| 372,572 | | |
| 390,355 | | |
| 1,125,353 | | |
| 1,123,502 | |
Furniture and equipment expense | |
| 371,530 | | |
| 435,846 | | |
| 1,178,101 | | |
| 908,688 | |
Other operating expenses | |
| 1,943,925 | | |
| 3,283,492 | | |
| 4,699,215 | | |
| 6,656,392 | |
Total | |
| 4,429,997 | | |
| 6,049,238 | | |
| 12,398,525 | | |
| 14,533,791 | |
| |
| | | |
| | | |
| | | |
| | |
Net income (loss) before income taxes | |
| 234,117 | | |
| (2,469,901 | ) | |
| 952,806 | | |
| (2,651,556 | ) |
| |
| | | |
| | | |
| | | |
| | |
Income tax benefit | |
| (3,211,069 | ) | |
| - | | |
| (3,211,069 | ) | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Net income (loss) | |
| 3,445,186 | | |
| (2,469,901 | ) | |
| 4,163,875 | | |
| (2,651,556 | ) |
Preferred stock dividends | |
| 362,610 | | |
| 254,449 | | |
| 857,595 | | |
| 752,944 | |
Deemed dividends on preferred stock resulting from net accretion of discount and amortization of premium | |
| - | | |
| 44,876 | | |
| 31,218 | | |
| 133,164 | |
Net income (loss) available to common shareholders | |
$ | 3,082,576 | | |
$ | (2,769,226 | ) | |
$ | 3,275,062 | | |
$ | (3,537,664 | ) |
| |
| | | |
| | | |
| | | |
| | |
Average common shares outstanding, basic | |
| 4,571,726 | | |
| 4,413,119 | | |
| 4,570,257 | | |
| 4,202,251 | |
Average common shares outstanding, diluted | |
| 4,665,290 | | |
| 4,413,119 | | |
| 4,648,535 | | |
| 4,202,251 | |
| |
| | | |
| | | |
| | | |
| | |
Income (loss) per common share: | |
| | | |
| | | |
| | | |
| | |
Basic income (loss) per share | |
$ | 0.67 | | |
$ | (0.63 | ) | |
$ | 0.72 | | |
$ | (0.84 | ) |
Diluted income (loss) per share | |
| 0.66 | | |
| (0.63 | ) | |
| 0.70 | | |
| (0.84 | ) |
See notes to condensed consolidated financial
statements
FIRST RELIANCE BANCSHARES, INC.
Condensed Consolidated Statements of
Comprehensive Income (Loss)
(Unaudited)
| |
Three Months Ended | | |
Nine months ended | |
| |
September 30, | | |
September 30, | |
| |
2014 | | |
2013 | | |
2014 | | |
2013 | |
| |
| | |
| | |
| | |
| |
Net income (loss) from operations | |
$ | 3,445,186 | | |
$ | (2,469,901 | ) | |
$ | 4,163,875 | | |
$ | (2,651,556 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other comprehensive loss, net of tax: | |
| | | |
| | | |
| | | |
| | |
Securities available-for-sale | |
| | | |
| | | |
| | | |
| | |
Unrealized holding gains (losses) arising during the period | |
| 7,988 | | |
| (593,067 | ) | |
| (53,186 | ) | |
| (1,735,378 | ) |
Income tax expense (benefit) | |
| 2,716 | | |
| (201,643 | ) | |
| (18,083 | ) | |
| (535,587 | ) |
Net of income taxes | |
| 5,272 | | |
| (391,424 | ) | |
| (35,103 | ) | |
| (1,199,791 | ) |
| |
| | | |
| | | |
| | | |
| | |
Reclassification adjustment for gains realized in net income from operations | |
| - | | |
| - | | |
| 5,321 | | |
| 33,917 | |
Income tax expense | |
| - | | |
| - | | |
| 1,809 | | |
| 11,532 | |
Net of income taxes | |
| - | | |
| - | | |
| 3,512 | | |
| 22,385 | |
| |
| | | |
| | | |
| | | |
| | |
Other-than-temporary impairment on available-for-sale securities | |
| - | | |
| - | | |
| - | | |
| (70,000 | ) |
Income tax benefit | |
| - | | |
| - | | |
| - | | |
| (8,678 | ) |
Net of income taxes | |
| - | | |
| - | | |
| - | | |
| (61,322 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other comprehensive income (loss) attributable to securities available-for-sale | |
| 5,272 | | |
| (391,424 | ) | |
| (38,615 | ) | |
| (1,160,854 | ) |
| |
| | | |
| | | |
| | | |
| | |
Securities held-to-maturity | |
| | | |
| | | |
| | | |
| | |
Amortization of net unrealized gains capitalized on securities transferred from available-for-sale | |
| (13,697 | ) | |
| - | | |
| (51,939 | ) | |
| - | |
Income tax benefit | |
| (4,657 | ) | |
| - | | |
| (17,659 | ) | |
| - | |
Net of income taxes | |
| (9,040 | ) | |
| - | | |
| (34,280 | ) | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Other comprehensive loss | |
| (3,768 | ) | |
| (391,424 | ) | |
| (72,895 | ) | |
| (1,160,854 | ) |
| |
| | | |
| | | |
| | | |
| | |
Comprehensive income (loss) | |
$ | 3,441,418 | | |
$ | (2,861,325 | ) | |
$ | 4,090,980 | | |
$ | (3,812,410 | ) |
See notes to condensed consolidated financial
statements
FIRST RELIANCE BANCSHARES, INC.
Condensed Consolidated Statements of
Shareholders’ Equity
For the Nine months ended September 30,
2014 and 2013
(Unaudited)
| |
| | |
| | |
| | |
| | |
| | |
| | |
Accumulated | | |
| |
| |
| | |
| | |
| | |
| | |
| | |
| | |
Other | | |
| |
| |
| | |
| | |
| | |
| | |
Nonvested | | |
Retained | | |
Comprehensive | | |
| |
| |
Preferred | | |
Common | | |
Capital | | |
Treasury | | |
Restricted | | |
Earnings | | |
Income | | |
| |
| |
Stock | | |
Stock | | |
Surplus | | |
Stock | | |
Stock | | |
(Deficit) | | |
(Loss) | | |
Total | |
Balance,
December 31, 2012 | |
$ | 18,199,743 | | |
$ | 40,949 | | |
$ | 27,991,132 | | |
$ | (182,234 | ) | |
$ | (123,466 | ) | |
$ | (6,207,116 | ) | |
$ | 1,478,919 | | |
$ | 41,197,927 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (2,651,556 | ) | |
| | | |
| (2,651,556 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Changes in unrealized
gains and losses on securities | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (1,160,854 | ) | |
| (1,160,854 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Expense of auctioning
Series A and Series B Preferred stock | |
| (169,291 | ) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (169,291 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Accretion of Series
A Preferred stock discount | |
| 145,509 | | |
| | | |
| | | |
| | | |
| | | |
| (145,509 | ) | |
| | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Amortization of Series
B Preferred stock premium | |
| (12,345 | ) | |
| | | |
| | | |
| | | |
| | | |
| 12,345 | | |
| | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Conversion of Series
C Preferred stock to Common stock | |
| (2,293,000 | ) | |
| 4,709 | | |
| 2,614,513 | | |
| | | |
| | | |
| (326,222 | ) | |
| | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of common stock | |
| | | |
| 5 | | |
| 997 | | |
| | | |
| | | |
| | | |
| | | |
| 1,002 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net Change in Restricted
Stock | |
| | | |
| 4 | | |
| (735 | ) | |
| | | |
| 83,388 | | |
| | | |
| | | |
| 82,657 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Purchase
of treasury stock | |
| | | |
| | | |
| | | |
| (19,400 | ) | |
| | | |
| | | |
| | | |
| (19,400 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance,
September 30, 2013 | |
$ | 15,870,616 | | |
$ | 45,667 | | |
$ | 30,605,907 | | |
$ | (201,634 | ) | |
$ | (40,078 | ) | |
$ | (9,318,058 | ) | |
$ | 318,065 | | |
$ | 37,280,485 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, December 31,
2013 | |
$ | 15,915,491 | | |
$ | 45,687 | | |
$ | 30,609,281 | | |
$ | (201,686 | ) | |
$ | (32,138 | ) | |
$ | (14,447,907 | ) | |
$ | 204,016 | | |
$ | 32,092,744 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 4,163,875 | | |
| | | |
| 4,163,875 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Changes in unrealized
gains and losses on securities | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (72,895 | ) | |
| (72,895 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Accretion of Series
A Preferred stock discount | |
| 34,112 | | |
| | | |
| | | |
| | | |
| | | |
| (34,112 | ) | |
| | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Amortization of Series
B Preferred stock premium | |
| (2,894 | ) | |
| | | |
| | | |
| | | |
| | | |
| 2,894 | | |
| | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net Change in restricted
stock | |
| | | |
| 1,685 | | |
| 298,343 | | |
| | | |
| (393,953 | ) | |
| | | |
| | | |
| (93,925 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of common stock | |
| | | |
| 12 | | |
| 2,028 | | |
| | | |
| | | |
| | | |
| | | |
| 2,040 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Purchase
of treasury stock | |
| | | |
| | | |
| | | |
| (3,826 | ) | |
| | | |
| | | |
| | | |
| (3,826 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance,
September 30, 2014 | |
$ | 15,946,709 | | |
$ | 47,384 | | |
$ | 30,909,652 | | |
$ | (205,512 | ) | |
$ | (426,091 | ) | |
$ | (10,315,250 | ) | |
$ | 131,121 | | |
$ | 36,088,013 | |
See notes to condensed consolidated financial
statements
FIRST RELIANCE BANCSHARES, INC.
Condensed Consolidated Statements of
Cash Flows
(Unaudited)
| |
Nine months ended | |
| |
September 30, | |
| |
2014 | | |
2013 | |
Cash flows from operating activities: | |
| | | |
| | |
Net Income (loss) | |
$ | 4,163,875 | | |
$ | (2,651,556 | ) |
Adjustments to reconcile net income (loss) to net cash Provided by operating activities: | |
| | | |
| | |
Provision for loan losses | |
| 97,826 | | |
| 609,808 | |
Depreciation and amortization expense | |
| 728,401 | | |
| 623,828 | |
Gain on sale of available-for-sale securities | |
| (5,321 | ) | |
| (33,917 | ) |
Impairment loss on available-for-sale securities | |
| - | | |
| 70,000 | |
Impairment loss on premises | |
| 430,000 | | |
| - | |
(Gain) loss on sale of other real estate owned | |
| (135,094 | ) | |
| 331,626 | |
Write down of other real estate owned | |
| - | | |
| 1,403,712 | |
Discount accretion and premium amortization on available-for-sale securities | |
| 109,968 | | |
| 246,007 | |
Disbursements for loans held-for-sale | |
| (19,467,773 | ) | |
| (23,514,839 | ) |
Proceeds from loans held-for-sale | |
| 19,148,014 | | |
| 28,310,995 | |
Decrease in interest receivable | |
| 81,519 | | |
| 213,815 | |
Increase in cash surrender value of life insurance | |
| (252,048 | ) | |
| (258,674 | ) |
Increase in deferred income taxes | |
| (3,437,913 | ) | |
| - | |
Increase in interest payable | |
| 159,880 | | |
| 99,110 | |
Increase (decrease) in deferred compensation on restricted stock | |
| (93,925 | ) | |
| 82,657 | |
Increase (decrease) in other liabilities | |
| 1,586,613 | | |
| (60,339 | ) |
Decrease in other assets | |
| 179,535 | | |
| 1,381,037 | |
Net cash provided by operating activities | |
| 3,293,557 | | |
| 6,853,270 | |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Increase in time deposits | |
| (202 | ) | |
| (254 | ) |
Net (increase) decrease in loans receivable | |
| (14,315,072 | ) | |
| 22,683,679 | |
Purchases of securities available-for-sale | |
| (8,469,638 | ) | |
| (6,954,182 | ) |
Proceeds on sales of securities available-for-sale | |
| 5,295,529 | | |
| 712,248 | |
Maturities of securities available-for-sale | |
| 1,694,737 | | |
| 13,087,848 | |
Maturities of securities held-to-maturity | |
| 4,197,276 | | |
| - | |
Net decrease of nonmarketable equity securities | |
| 452,400 | | |
| 242,400 | |
Proceeds from sales of other real estate owned | |
| 7,693,223 | | |
| 4,243,364 | |
Purchases of premises and equipment | |
| (200,439 | ) | |
| (363,098 | ) |
Net cash (used) provided by investing activities | |
| (3,652,186 | ) | |
| 33,652,005 | |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Net increase (decrease) in demand deposits, interest-bearing and savings accounts | |
| 18,864,166 | | |
| (1,610,521 | ) |
Net decrease in certificates of deposit and other time deposits | |
| (8,953,459 | ) | |
| (51,505,217 | ) |
Net increase in securities sold under agreements to repurchase | |
| 2,763,741 | | |
| 540,418 | |
Net decrease in advances from Federal Home Loan Bank | |
| (6,000,000 | ) | |
| - | |
Expense of auctioning Series A and Series B Preferred stock | |
| - | | |
| (169,291 | ) |
Issuance of common stock to employees | |
| 2,040 | | |
| 1,002 | |
Purchase of treasury stock | |
| (3,826 | ) | |
| (19,400 | ) |
Net cash provided (used) by financing activities | |
| 6,672,662 | | |
| (52,763,009 | ) |
| |
| | | |
| | |
Net increase (decrease) in cash and cash equivalents | |
| 6,314,033 | | |
| (12,257,734 | ) |
| |
| | | |
| | |
Cash and cash equivalents, beginning of period | |
| 18,247,825 | | |
| 38,062,903 | |
| |
| | | |
| | |
Cash and cash equivalents, end of period | |
$ | 24,561,858 | | |
$ | 25,805,169 | |
| |
| | | |
| | |
Cash paid during the period for: | |
| | | |
| | |
Interest | |
$ | 744,925 | | |
$ | 1,939,118 | |
Income taxes | |
| - | | |
| - | |
| |
| | | |
| | |
Supplemental noncash investing and financing activities: | |
| | | |
| | |
Foreclosures on loans | |
$ | 634,707 | | |
$ | 4,602,690 | |
Net change in unrealized losses on investment securities | |
| (72,895 | ) | |
| (1,160,854 | ) |
See notes to condensed consolidated financial
statements
Notes to Condensed Consolidated Financial
Statements (Unaudited)
Note 1 - Basis of Presentation
First Reliance Bancshares, Inc. (the “Company”)
was incorporated to serve as a bank holding company for its subsidiary, First Reliance Bank (the “Bank”). First Reliance
Bank was incorporated on August 9, 1999 and commenced business on August 16, 1999. The principal business activity of the Bank
is to provide banking services to domestic markets, principally in Florence, Lexington, and Charleston Counties in South Carolina.
The Bank is a state-chartered commercial bank, and its deposits are insured by the Federal Deposit Insurance Corporation (“FDIC”).
The accompanying condensed consolidated
financial statements have been prepared in accordance with the requirements for interim financial statements and, accordingly,
they are condensed and omit certain disclosures that would appear in audited annual consolidated financial statements. The consolidated
financial statements as of September 30, 2014 and for the interim periods ended September 30, 2014 and 2013 are unaudited and,
in the opinion of management, include all adjustments (consisting of normal recurring accruals) considered necessary for a fair
presentation. The consolidated financial information as of December 31, 2013 has been derived from the audited consolidated financial
statements as of that date. For further information, refer to the consolidated financial statements and the notes included in First
Reliance Bancshares, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013.
Note 2 - Recently Issued Accounting
Pronouncements
The following is a summary of recent authoritative pronouncements:
In January 2014, the Financial Accounting
Standards Board (the “FASB”) amended the Receivables topic of the Accounting Standards Codification. The amendments
are intended to resolve diversity in practice with respect to when a creditor should reclassify a collateralized consumer mortgage
loan to other real estate owned (“OREO”). In addition, the amendments require a creditor reclassify a collateralized
consumer mortgage loan to OREO upon obtaining legal title to the real estate collateral, or the borrower voluntarily conveying
all interest in the real estate property to the lender to satisfy the loan through a deed in lieu of foreclosure or similar legal
agreement. The amendments will be effective for the Company for annual periods, and interim periods within those annual periods,
beginning after December 15, 2014, with early implementation of the guidance permitted. In implementing this guidance, assets that
are reclassified from real estate to loans are measured at the carrying value of the real estate at the date of adoption. Assets
reclassified from loans to real estate are measured at the lower of the net amount of the loan receivable or the fair value of
the real estate less costs to sell at the date of adoption. The Company will apply the amendments prospectively. The Company does
not expect these amendments to have a material effect on its financial statements.
In May 2014, the FASB issued guidance to
change the recognition of revenue from contracts with customers. The core principle of the new guidance is that an entity should
recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity
receives or expects to receive. The guidance will be effective for the Company for reporting periods beginning after December 15,
2016. The Company will apply the guidance using a modified retrospective approach. The Company does not expect these amendments
to have a material effect on its financial statements.
In June 2014, the FASB issued guidance
which makes limited amendments to the guidance on accounting for certain repurchase agreements. The new guidance (1) requires entities
to account for repurchase-to-maturity transactions as secured borrowings (rather than as sales with forward repurchase agreements),
(2) eliminates accounting guidance on linked repurchase financing transactions, and (3) expands disclosure requirements related
to certain transfers of financial assets that are accounted for as sales and certain transfers (specifically, repos, securities
lending transactions, and repurchase-to-maturity transactions) accounted for as secured borrowings. The amendments will be effective
for the Company for the first interim or annual period beginning after December 15, 2014. The Company will apply the guidance by
making a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. The Company does not
expect these amendments to have a material effect on its financial statements.
In June 2014, the FASB issued guidance
which clarifies that performance targets associated with stock compensation should be treated as a performance condition and should
not be reflected in the grant date fair value of the stock award. The amendments will be effective for the Company for fiscal years
that begin after December 15, 2015. The Company will apply the guidance to all stock awards granted or modified after the amendments
are effective. The Company does not expect these amendments to have a material effect on its financial statements.
In August 2014, the FASB issued guidance
that is intended to define management’s responsibility to evaluate whether there is substantial doubt about an organization’s
ability to continue as a going concern and to provide related footnote disclosures. In connection with preparing financial statements,
management will need to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt
about the organization’s ability to continue as a going concern within one year after the date that the financial statements
are issued. The amendments will be effective for the Company for annual period ending after December 15, 2016, and for annual periods
and interim periods thereafter. The Company does not expect these amendments to have a material effect on its financial statements.
Other accounting standards that have been
issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s
financial position, results of operation or cash flow.
Note 3 - Reclassifications
Certain captions and amounts in the financial
statements in the Company’s Form 10-Q for the quarter ended September 30, 2013 were reclassified to conform to the September
30, 2014 presentation.
Note 4 - Investment Securities
The amortized cost and estimated fair values
of securities available-for-sale were:
| |
Amortized | | |
Gross Unrealized | | |
Estimated | |
| |
Cost | | |
Gains | | |
Losses | | |
Fair Value | |
September 30, 2014 | |
| | | |
| | | |
| | | |
| | |
Mortgage-backed securities | |
$ | 10,711,904 | | |
$ | 50,658 | | |
$ | 85,787 | | |
$ | 10,676,775 | |
Corporate bonds | |
| 2,782,832 | | |
| 47,938 | | |
| - | | |
| 2,830,770 | |
Equity security | |
| 30,000 | | |
| - | | |
| - | | |
| 30,000 | |
Total | |
$ | 13,524,736 | | |
$ | 98,596 | | |
$ | 85,787 | | |
$ | 13,537,545 | |
| |
| | | |
| | | |
| | | |
| | |
December 31, 2013 | |
| | | |
| | | |
| | | |
| | |
Mortgage-backed securities | |
$ | 9,277,577 | | |
$ | 87,635 | | |
$ | 46,579 | | |
$ | 9,318,633 | |
Corporate bonds | |
| 2,765,950 | | |
| 30,260 | | |
| - | | |
| 2,796,210 | |
Equity security | |
| 30,000 | | |
| - | | |
| - | | |
| 30,000 | |
Total | |
$ | 12,073,527 | | |
$ | 117,895 | | |
$ | 46,579 | | |
$ | 12,144,843 | |
The amortized cost and estimated fair values of securities held-to-maturity
were:
| |
Amortized | | |
Gross Unrealized | | |
Estimated | |
| |
Cost | | |
Gains | | |
Losses | | |
Fair Value | |
September 30, 2014 | |
| | | |
| | | |
| | | |
| | |
U.S. Government sponsored agencies | |
$ | 6,464,681 | | |
$ | 139,970 | | |
$ | 32,871 | | |
$ | 6,571,780 | |
Mortgage-backed securities | |
| 22,822,497 | | |
| 683,697 | | |
| 181,692 | | |
| 23,324,502 | |
Municipals | |
| 3,153,198 | | |
| 198,213 | | |
| - | | |
| 3,351,411 | |
| |
| 32,440,376 | | |
$ | 1,021,880 | | |
$ | 214,563 | | |
$ | 33,247,693 | |
Unamortized capitalization of net unrealized gains on securities transferred from available-for-sale | |
| 185,859 | | |
| | | |
| | | |
| | |
Total | |
$ | 32,626,235 | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
December 31, 2013 | |
| | | |
| | | |
| | | |
| | |
U.S. Government sponsored agencies | |
$ | 7,146,409 | | |
$ | 80,707 | | |
$ | 156,131 | | |
$ | 7,070,985 | |
Mortgage-backed securities | |
| 26,404,573 | | |
| 537,133 | | |
| 210,365 | | |
| 26,731,341 | |
Municipals | |
| 3,163,155 | | |
| 17,569 | | |
| 31,116 | | |
| 3,149,608 | |
| |
| 36,714,137 | | |
$ | 635,409 | | |
$ | 397,612 | | |
$ | 36,951,934 | |
Capitalization of net unrealized gains on securities transferred from available-for-sale | |
| 237,797 | | |
| | | |
| | | |
| | |
Total | |
$ | 36,951,934 | | |
| | | |
| | | |
| | |
At December 31, 2013, the Company transferred
certain securities to the held-to-maturity category from available-for-sale, since the Company has the ability and management intends
to hold these securities to maturity. At the time of the reclassification, the securities were carried at their estimated fair
value of $36,951,934, including net unrealized gains of $237,797. The net unrealized gain is being amortized to other comprehensive
income (loss) over the life of the underlying securities.
The following is a summary of maturities
of securities available-for-sale and held-to-maturity as of September 30, 2014. The amortized cost and estimated fair values are
based on the contractual maturity dates. Actual maturities may differ from contractual maturities because borrowers may have the
right to call or prepay obligations with or without penalty. Mortgage-backed securities are presented as a separate line, maturities
of which are based on expected maturities since paydowns are expected to occur before contractual maturity dates.
| |
Securities | | |
Securities | |
| |
Available-for-Sale | | |
Held-to-Maturity | |
| |
Amortized | | |
Estimated | | |
Amortized | | |
Estimated | |
| |
Cost | | |
Fair Value | | |
Cost | | |
Fair Value | |
Due after five years but within ten years | |
$ | 2,782,832 | | |
$ | 2,830,770 | | |
$ | - | | |
$ | - | |
Due after ten years | |
| - | | |
| - | | |
| 9,548,137 | | |
| 9,923,191 | |
Mortgage-backed securities | |
| 10,711,904 | | |
| 10,676,775 | | |
| 23,078,098 | | |
| 23,324,502 | |
Equity security | |
| 30,000 | | |
| 30,000 | | |
| - | | |
| - | |
Total | |
$ | 13,524,736 | | |
$ | 13,537,545 | | |
$ | 32,626,235 | | |
$ | 33,247,693 | |
The following tables show gross unrealized
losses and fair value of securities available-for-sale and securities held-to-maturity, aggregated by investment category, and
length of time that individual securities have been in a continuous realized loss position at September 30, 2014 and December 31,
2013.
Securities Available-for-Sale
| |
September 30, 2014 | | |
December 31, 2013 | |
| |
Fair | | |
Unrealized | | |
Fair | | |
Unrealized | |
| |
Value | | |
Losses | | |
Value | | |
Losses | |
Less Than 12 Months | |
| | | |
| | | |
| | | |
| | |
Mortgage-backed securities | |
$ | 6,456,812 | | |
$ | 25,124 | | |
$ | 1,999,360 | | |
$ | 46,579 | |
| |
| | | |
| | | |
| | | |
| | |
12 Months or More | |
| | | |
| | | |
| | | |
| | |
Mortgage-backed securities | |
| 1,618,657 | | |
| 60,663 | | |
| - | | |
| - | |
Total securities available-for-sale | |
$ | 8,075,469 | | |
$ | 85,787 | | |
$ | 1,999,360 | | |
$ | 46,579 | |
| |
| | | |
| | | |
| | | |
| | |
Securities Held-to-Maturity | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Less Than 12 Months, | |
| | | |
| | | |
| | | |
| | |
U.S. Government sponsored agencies | |
$ | - | | |
$ | - | | |
$ | 4,549,325 | | |
$ | 156,131 | |
Mortgage-backed securities | |
| - | | |
| - | | |
| 5,011,313 | | |
| 210,365 | |
Municipals | |
| - | | |
| - | | |
| 2,037,029 | | |
| 31,116 | |
Total | |
| - | | |
| - | | |
| 11,597,667 | | |
| 397,612 | |
| |
| | | |
| | | |
| | | |
| | |
12 Months or More | |
| | | |
| | | |
| | | |
| | |
U.S. Government sponsored agencies | |
| 4,153,133 | | |
| 32,871 | | |
| - | | |
| - | |
Mortgage-backed securities | |
| 4,590,086 | | |
| 181,692 | | |
| - | | |
| - | |
Total | |
| 8,743,219 | | |
| 214,563 | | |
| - | | |
| - | |
Total securities held-to-maturity | |
$ | 8,743,219 | | |
$ | 214,563 | | |
$ | 11,597,667 | | |
$ | 397,612 | |
At September 30, 2014, four securities
classified as available-for-sale and three securities classified as held-to-maturity were in a loss position as detailed in the
preceding tables. The Company does not intend to sell these securities in the near future and it is more likely than not that
the Company will not be required to sell these securities before recovery of their amortized cost. The Company believes that,
based on industry analyst reports and credit ratings, the deterioration in value is attributable to changes in market interest
rates and, therefore, these losses are not considered other-than-temporary.
During the first nine months of 2014 and
2013, gross proceeds from the sale of available-for-sale securities were $5,295,529, and $712,248, respectively. During these periods,
gross gains totaled $39,110 and $33,917, while gross losses totaled $33,789 and $0, respectively.
Note 5 – Loans Receivable and
Allowance for Loan Losses
Major classifications of loans receivable are summarized as
follows:
| |
September 30, | | |
December 31, | |
| |
2014 | | |
2013 | |
Real estate loans: | |
| | | |
| | |
Construction | |
$ | 27,288,184 | | |
$ | 24,175,347 | |
Residential: | |
| | | |
| | |
Residential 1-4 family | |
| 39,921,811 | | |
| 35,873,036 | |
Multifamily | |
| 3,696,152 | | |
| 4,312,057 | |
Second mortgages | |
| 4,430,141 | | |
| 4,245,778 | |
Equity lines of credit | |
| 20,801,799 | | |
| 21,270,126 | |
Total residential | |
| 68,849,903 | | |
| 65,700,997 | |
Nonresidential | |
| 102,306,351 | | |
| 104,378,485 | |
Total real estate loans | |
| 198,444,438 | | |
| 194,254,829 | |
Commercial and industrial | |
| 31,067,012 | | |
| 32,486,848 | |
Consumer | |
| 22,412,036 | | |
| 11,725,319 | |
Other | |
| 167,372 | | |
| 35,135 | |
Total loans | |
$ | 252,090,858 | | |
$ | 238,502,131 | |
The Company has pledged certain loans as
collateral to secure its borrowings from the Federal Home Loan Bank. The total of loans pledged was $85,072,091 and $76,972,548
at September 30, 2014 and December 31, 2013, respectively.
The following is an analysis of the allowance
for loan losses by class of loans for the nine months ended September 30, 2014 and the year ended December 31, 2013.
September 30, 2014
| |
| | |
| | |
| | |
| | |
Total | | |
| | |
| |
| |
| | |
Real Estate Loans | | |
Real | | |
| | |
| |
(Dollars in Thousands) | | |
| | |
| | |
Non- | | |
Estate | | |
| | |
Consumer | |
| |
Total | | |
Construction | | |
Residential | | |
Residential | | |
Loans | | |
Commercial | | |
and Other | |
Beginning balance | |
$ | 2,894 | | |
$ | 303 | | |
$ | 1,043 | | |
$ | 1,382 | | |
$ | 2,728 | | |
$ | 65 | | |
$ | 101 | |
Provisions | |
| 98 | | |
| (310 | ) | |
| 595 | | |
| (381 | ) | |
| (96 | ) | |
| (109 | ) | |
| 303 | |
Recoveries | |
| 483 | | |
| 147 | | |
| 25 | | |
| 247 | | |
| 419 | | |
| 57 | | |
| 7 | |
Charge-offs | |
| (575 | ) | |
| (6 | ) | |
| (305 | ) | |
| (224 | ) | |
| (535 | ) | |
| (5 | ) | |
| (35 | ) |
Ending balance | |
$ | 2,900 | | |
$ | 134 | | |
$ | 1,358 | | |
$ | 1,024 | | |
$ | 2,516 | | |
$ | 8 | | |
$ | 376 | |
December 31, 2013
| |
| | |
| | |
| | |
| | |
Total | | |
| | |
| |
| |
| | |
Real
Estate Loans | | |
Real | | |
| | |
| |
(Dollars
in Thousands) | | |
| | |
| | |
Non- | | |
Estate | | |
| | |
Consumer | |
| |
Total | | |
Construction | | |
Residential | | |
Residential | | |
Loans | | |
Commercial | | |
and
Other | |
Beginning balance | |
$ | 4,167 | | |
$ | 1,441 | | |
$ | 951 | | |
$ | 1,129 | | |
$ | 3,521 | | |
$ | 616 | | |
$ | 30 | |
Provisions | |
| 610 | | |
| (980 | ) | |
| 903 | | |
| 1,136 | | |
| 1,059 | | |
| (548 | ) | |
| 99 | |
Recoveries | |
| 455 | | |
| 138 | | |
| 177 | | |
| 35 | | |
| 350 | | |
| 89 | | |
| 16 | |
Charge-offs | |
| (2,338 | ) | |
| (296 | ) | |
| (988 | ) | |
| (918 | ) | |
| (2,202 | ) | |
| (92 | ) | |
| (44 | ) |
Ending balance | |
$ | 2,894 | | |
$ | 303 | | |
$ | 1,043 | | |
$ | 1,382 | | |
$ | 2,728 | | |
$ | 65 | | |
$ | 101 | |
The following is a summary of loans evaluated
for impairment individually and collectively, by class, for the nine months ended September 30, 2014 and the year ended December
31, 2013.
September 30, 2014
| |
| | |
| | |
| | |
| | |
Total | | |
| | |
| |
| |
| | |
Real Estate Loans | | |
Real | | |
| | |
| |
(Dollars in Thousands) | | |
| | |
| | |
Non- | | |
Estate | | |
| | |
Consumer | |
| |
Total | | |
Construction | | |
Residential | | |
Residential | | |
Loans | | |
Commercial | | |
and Other | |
Allowance | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Evaluated for impairment | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Individually | |
$ | 404 | | |
$ | 20 | | |
$ | 284 | | |
$ | 99 | | |
$ | 403 | | |
$ | - | | |
$ | 1 | |
Collectively | |
| 2,496 | | |
| 114 | | |
| 1,074 | | |
| 925 | | |
| 2,113 | | |
| 8 | | |
| 375 | |
Allowance for loan losses | |
$ | 2,900 | | |
$ | 134 | | |
$ | 1,358 | | |
$ | 1,024 | | |
$ | 2,516 | | |
$ | 8 | | |
$ | 376 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total Loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Evaluated for impairment | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Individually | |
$ | 14,626 | | |
$ | 3,695 | | |
$ | 3,066 | | |
$ | 7,767 | | |
$ | 14,528 | | |
$ | 15 | | |
$ | 83 | |
Collectively | |
| 237,465 | | |
| 23,593 | | |
| 65,784 | | |
| 94,539 | | |
| 183,916 | | |
| 31,052 | | |
| 22,497 | |
Loans receivable | |
$ | 252,091 | | |
$ | 27,288 | | |
$ | 68,850 | | |
$ | 102,306 | | |
$ | 198,444 | | |
$ | 31,067 | | |
$ | 22,580 | |
December 31, 2013
| |
| | |
| | |
| | |
| | |
Total | | |
| | |
| |
| |
| | |
Real Estate Loans | | |
Real | | |
| | |
| |
(Dollars in Thousands) | | |
| | |
| | |
Non- | | |
Estate | | |
| | |
Consumer | |
| |
Total | | |
Construction | | |
Residential | | |
Residential | | |
Loans | | |
Commercial | | |
and Other | |
Allowance | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Evaluated for impairment | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Individually | |
$ | 405 | | |
$ | 2 | | |
$ | 185 | | |
$ | 163 | | |
$ | 350 | | |
$ | 53 | | |
$ | 2 | |
Collectively | |
| 2,489 | | |
| 301 | | |
| 858 | | |
| 1,219 | | |
| 2,378 | | |
| 12 | | |
| 99 | |
Allowance for loan losses | |
$ | 2,894 | | |
$ | 303 | | |
$ | 1,043 | | |
$ | 1,382 | | |
$ | 2,728 | | |
$ | 65 | | |
$ | 101 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total Loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Evaluated for impairment | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Individually | |
$ | 18,160 | | |
$ | 2,495 | | |
$ | 3,091 | | |
$ | 10,998 | | |
$ | 16,584 | | |
$ | 1,480 | | |
$ | 96 | |
Collectively | |
| 220,342 | | |
| 21,680 | | |
| 62,610 | | |
| 93,381 | | |
| 177,671 | | |
| 31,007 | | |
| 11,664 | |
Loans receivable | |
$ | 238,502 | | |
$ | 24,175 | | |
$ | 65,701 | | |
$ | 104,379 | | |
$ | 194,255 | | |
$ | 32,487 | | |
$ | 11,760 | |
The Company identifies impaired loans through
its normal internal loan review process. Loans on the Company’s problem loan watch list are considered potentially impaired
loans. These loans are evaluated in determining whether all outstanding principal and interest are expected to be collected. Loans
are not considered impaired if a minimal delay occurs and all amounts due including accrued interest at the contractual interest
rate for the period of delay, are expected to be collected.
The following summarizes the Company’s
impaired loans as of September 30, 2014.
| |
| | |
Unpaid | | |
| | |
Average | |
(Dollars in Thousands) | |
Recorded | | |
Principal | | |
Related | | |
Recorded | |
| |
Investment | | |
Balance | | |
Allowance | | |
Investment | |
With no related allowance recorded: | |
| | | |
| | | |
| | | |
| | |
Real estate | |
| | | |
| | | |
| | | |
| | |
Construction | |
$ | 1,999 | | |
$ | 1,999 | | |
$ | - | | |
$ | 951 | |
Residential | |
| 1,996 | | |
| 2,143 | | |
| - | | |
| 2,219 | |
Nonresidential | |
| 6,316 | | |
| 6,467 | | |
| - | | |
| 6,256 | |
Total real estate loans | |
| 10,311 | | |
| 10,609 | | |
| - | | |
| 9,426 | |
Commercial | |
| 15 | | |
| 22 | | |
| - | | |
| 33 | |
Consumer and other | |
| 67 | | |
| 68 | | |
| - | | |
| 78 | |
| |
| 10,393 | | |
| 10,699 | | |
| - | | |
| 9,537 | |
| |
| | | |
| | | |
| | | |
| | |
With an allowance recorded: | |
| | | |
| | | |
| | | |
| | |
Real estate | |
| | | |
| | | |
| | | |
| | |
Construction | |
| 1,696 | | |
| 1,696 | | |
| 20 | | |
| 1,323 | |
Residential | |
| 1,070 | | |
| 1,080 | | |
| 284 | | |
| 985 | |
Nonresidential | |
| 1,451 | | |
| 1,451 | | |
| 99 | | |
| 2,071 | |
Total real estate loans | |
| 4,217 | | |
| 4,227 | | |
| 403 | | |
| 4,379 | |
Commercial | |
| - | | |
| - | | |
| - | | |
| 1,065 | |
Consumer and other | |
| 16 | | |
| 22 | | |
| 1 | | |
| 12 | |
| |
| 4,233 | | |
| 4,249 | | |
| 404 | | |
| 5,456 | |
| |
| | | |
| | | |
| | | |
| | |
Total | |
| | | |
| | | |
| | | |
| | |
Real estate | |
| | | |
| | | |
| | | |
| | |
Construction | |
| 3,695 | | |
| 3,695 | | |
| 20 | | |
| 2,274 | |
Residential | |
| 3,066 | | |
| 3,223 | | |
| 284 | | |
| 3,204 | |
Nonresidential | |
| 7,767 | | |
| 7,918 | | |
| 99 | | |
| 8,327 | |
Total real estate loans | |
| 14,528 | | |
| 14,836 | | |
| 403 | | |
| 13,805 | |
Commercial | |
| 15 | | |
| 22 | | |
| - | | |
| 1,098 | |
Consumer and other | |
| 83 | | |
| 90 | | |
| 1 | | |
| 90 | |
Total | |
$ | 14,626 | | |
$ | 14,948 | | |
$ | 404 | | |
$ | 14,993 | |
The following summarizes the Company’s impaired loans
as of December 31, 2013.
| |
| | |
Unpaid | | |
| | |
Average | |
(Dollars in Thousands) | |
Recorded | | |
Principal | | |
Related | | |
Recorded | |
| |
Investment | | |
Balance | | |
Allowance | | |
Investment | |
With no related allowance recorded: | |
| | | |
| | | |
| | | |
| | |
Real estate | |
| | | |
| | | |
| | | |
| | |
Construction | |
$ | 680 | | |
$ | 849 | | |
$ | - | | |
$ | 1,599 | |
Residential | |
| 2,127 | | |
| 2,272 | | |
| - | | |
| 3,038 | |
Nonresidential | |
| 6,047 | | |
| 6,365 | | |
| - | | |
| 8,187 | |
Total real estate loans | |
| 8,854 | | |
| 9,486 | | |
| - | | |
| 12,824 | |
Commercial | |
| 12 | | |
| 18 | | |
| - | | |
| 1,131 | |
Consumer and other | |
| 83 | | |
| 91 | | |
| - | | |
| 75 | |
| |
| 8,949 | | |
| 9,595 | | |
| - | | |
| 14,030 | |
| |
| | | |
| | | |
| | | |
| | |
With an allowance recorded: | |
| | | |
| | | |
| | | |
| | |
Real estate | |
| | | |
| | | |
| | | |
| | |
Construction | |
| 1,815 | | |
| 1,815 | | |
| 2 | | |
| 1,777 | |
Residential | |
| 964 | | |
| 999 | | |
| 185 | | |
| 1,299 | |
Nonresidential | |
| 4,951 | | |
| 5,087 | | |
| 163 | | |
| 2,803 | |
Total real estate loans | |
| 7,730 | | |
| 7,901 | | |
| 350 | | |
| 5,879 | |
Commercial | |
| 1,468 | | |
| 1,538 | | |
| 53 | | |
| 606 | |
Consumer and other | |
| 13 | | |
| 14 | | |
| 2 | | |
| 28 | |
| |
| 9,211 | | |
| 9,453 | | |
| 405 | | |
| 6,513 | |
| |
| | |
Unpaid | | |
| | |
Average | |
(Dollars in Thousands) | |
Recorded | | |
Principal | | |
Related | | |
Recorded | |
| |
Investment | | |
Balance | | |
Allowance | | |
Investment | |
Total | |
| | | |
| | | |
| | | |
| | |
Real estate | |
| | | |
| | | |
| | | |
| | |
Construction | |
$ | 2,495 | | |
$ | 2,664 | | |
$ | 2 | | |
$ | 3,375 | |
Residential | |
| 3,091 | | |
| 3,271 | | |
| 185 | | |
| 4,337 | |
Nonresidential | |
| 10,998 | | |
| 11,452 | | |
| 163 | | |
| 10,990 | |
Total real estate loans | |
| 16,584 | | |
| 17,387 | | |
| 350 | | |
| 18,702 | |
Commercial | |
| 1,480 | | |
| 1,556 | | |
| 53 | | |
| 1,737 | |
Consumer and other | |
| 96 | | |
| 105 | | |
| 2 | | |
| 104 | |
Total | |
$ | 18,160 | | |
$ | 19,048 | | |
$ | 405 | | |
$ | 20,543 | |
Interest income on impaired loans other
than nonaccrual loans is recognized on an accrual basis. Interest income on nonaccrual loans is recognized only as collected. For
the nine months ended September 30, 2014 and 2013, interest income recognized on nonaccrual loans was $61,039 and $478,475, respectively.
If the nonaccrual loans had been accruing interest at their original contracted rates, related income would have been $81,378 and
$654,639 for the nine months ended September 30, 2014 and 2013, respectively.
A summary of current, past due and nonaccrual
loans as of September 30, 2014 was as follows:
| |
Past Due | | |
Past Due Over 90 days | | |
| | |
| | |
| |
(Dollars in Thousands) | |
30-89 | | |
and | | |
Non- | | |
Total | | |
| | |
Total | |
| |
Days | | |
Accruing | | |
Accruing | | |
Past Due | | |
Current | | |
Loans | |
Real estate | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Construction | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 27,288 | | |
$ | 27,288 | |
Residential | |
| - | | |
| - | | |
| 1,469 | | |
| 1,469 | | |
| 67,381 | | |
| 68,850 | |
Nonresidential | |
| - | | |
| - | | |
| 545 | | |
| 545 | | |
| 101,761 | | |
| 102,306 | |
Total real estate loans | |
| - | | |
| - | | |
| 2,014 | | |
| 2,014 | | |
| 196,430 | | |
| 198,444 | |
Commercial | |
| - | | |
| - | | |
| 6 | | |
| 6 | | |
| 31,061 | | |
| 31,067 | |
Consumer and other | |
| 6 | | |
| - | | |
| 26 | | |
| 32 | | |
| 22,548 | | |
| 22,580 | |
Totals | |
$ | 6 | | |
$ | - | | |
$ | 2,046 | | |
$ | 2,052 | | |
$ | 250,039 | | |
$ | 252,091 | |
A summary of current, past due and nonaccrual
loans as of December 31, 2013 was as follows:
| |
Past Due | | |
Past Due Over 90 days | | |
| | |
| | |
| |
(Dollars in Thousands) | |
30-89 | | |
and | | |
Non- | | |
Total | | |
| | |
Total | |
| |
Days | | |
Accruing | | |
Accruing | | |
Past Due | | |
Current | | |
Loans | |
Real estate | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Construction | |
$ | 11 | | |
$ | - | | |
$ | 481 | | |
$ | 492 | | |
$ | 23,683 | | |
$ | 24,175 | |
Residential | |
| 344 | | |
| - | | |
| 1,672 | | |
| 2,016 | | |
| 63,685 | | |
| 65,701 | |
Nonresidential | |
| 24 | | |
| 127 | | |
| 5,006 | | |
| 5,157 | | |
| 99,222 | | |
| 104,379 | |
Total real estate loans | |
| 379 | | |
| 127 | | |
| 7,159 | | |
| 7,665 | | |
| 186,590 | | |
| 194,255 | |
Commercial | |
| 3 | | |
| - | | |
| 1,393 | | |
| 1,396 | | |
| 31,091 | | |
| 32,487 | |
Consumer and other | |
| 19 | | |
| 8 | | |
| 74 | | |
| 101 | | |
| 11,659 | | |
| 11,760 | |
Totals | |
$ | 401 | | |
$ | 135 | | |
$ | 8,626 | | |
$ | 9,162 | | |
$ | 229,340 | | |
$ | 238,502 | |
Included in the loan portfolio are particular
loans that have been modified in order to maximize the collection of loan balances. If, for economic or legal reasons related to
the customer’s financial difficulties, the Company grants a concession compared to the original terms and conditions on the
loan, the modified loan is classified as a troubled debt restructuring (“TDR”). Concessions can relate to the contractual
interest rate, maturity date or payment structure of the note. As part of our workout plan for individual loan relationships, we
may restructure loan terms to assist borrowers facing financial challenges in the current economic environment.
At September 30, 2014 there were 26 loans
classified as a TDR totaling $9,190,315. Of the 26 loans, 18 loans totaling $8,682,945 were performing while eight loans totaling
$507,370 were not performing. As of December 31, 2013, there were 30 loans classified as TDRs totaling $7,157,230. Of the 30 loans,
16 loans totaling $3,481,589 were performing while 14 loans totaling $3,675,641 were not performing. All of these restructured
loans resulted in either extended maturity or lowered rates and were included in the impaired loan balance.
The following tables provide, by class,
the number of loans modified as TDRs during the three months and nine months ended September 30, 2014 and 2013.
September 30, 2014
(Dollars in Thousands) | |
Three Months Ended September 30, 2014 | | |
Nine months ended September 30, 2014 | |
| |
| | |
| | |
Unpaid | | |
| | |
| | |
Unpaid | |
| |
Number | | |
Recorded | | |
Principal | | |
Number | | |
Recorded | | |
Principal | |
| |
of Loans | | |
Investment | | |
Balance | | |
of Loans | | |
Investment | | |
Balance | |
Reduced Rate | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Real estate - Residential | |
| - | | |
$ | - | | |
$ | - | | |
| 1 | | |
$ | 62 | | |
$ | 62 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Extended maturity | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Real estate – Nonresidential | |
| 1 | | |
| 2,738 | | |
| 2,738 | | |
| 1 | | |
| 2,738 | | |
| 2,738 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Totals | |
| 1 | | |
$ | 2,738 | | |
$ | 2,738 | | |
| 2 | | |
$ | 2,800 | | |
$ | 2,800 | |
September 30, 2013
(Dollars in Thousands) | |
Three Months Ended September 30, 2013 | | |
Nine months ended September 30, 2013 | |
| |
| | |
| | |
Unpaid | | |
| | |
| | |
Unpaid | |
| |
Number | | |
Recorded | | |
Principal | | |
Number | | |
Recorded | | |
Principal | |
| |
of Loans | | |
Investment | | |
Balance | | |
of Loans | | |
Investment | | |
Balance | |
Extended maturity | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Real estate – Residential | |
| - | | |
$ | - | | |
$ | - | | |
| 2 | | |
$ | 76 | | |
$ | 76 | |
Nonresidential | |
| - | | |
| - | | |
| - | | |
| 1 | | |
| 204 | | |
| 204 | |
Commercial | |
| - | | |
| - | | |
| - | | |
| 1 | | |
| 14 | | |
| 14 | |
Consumer and other | |
| - | | |
| - | | |
| - | | |
| 1 | | |
| 13 | | |
| 13 | |
Total | |
| - | | |
| - | | |
| - | | |
| 5 | | |
| 307 | | |
| 307 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Reduced Rate | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Real estate – Residential | |
| 2 | | |
$ | 281 | | |
$ | 281 | | |
| 4 | | |
$ | 738 | | |
$ | 738 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Totals | |
| 2 | | |
$ | 281 | | |
$ | 281 | | |
| 9 | | |
$ | 1,045 | | |
$ | 1,045 | |
The following tables provide the number
of loans and leases modified as TDRs during the previous 12 months which subsequently defaulted during the three and nine months
ended September 30, 2014 and 2013, as well as the recorded investments and unpaid principal balances as of September 30, 2014 and
2013. Loans in default are those past due greater than 89 days.
September 30, 2014
(Dollars in Thousands) | |
Three Months Ended September 30, 2014 | | |
Nine months ended September 30, 2014 | |
| |
| | |
| | |
Unpaid | | |
| | |
| | |
Unpaid | |
| |
Number | | |
Recorded | | |
Principal | | |
Number | | |
Recorded | | |
Principal | |
| |
of Loans | | |
Investment | | |
Balance | | |
of Loans | | |
Investment | | |
Balance | |
Extended maturity | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Consumer | |
| - | | |
$ | - | | |
$ | - | | |
| 1 | | |
$ | 11 | | |
$ | 11 | |
September 30, 2013
(Dollars in Thousands) | |
Three Months Ended September 30, 2013 | | |
Nine months ended September 30, 2013 | |
| |
| | |
| | |
Unpaid | | |
| | |
| | |
Unpaid | |
| |
Number | | |
Recorded | | |
Principal | | |
Number | | |
Recorded | | |
Principal | |
| |
of Loans | | |
Investment | | |
Balance | | |
of Loans | | |
Investment | | |
Balance | |
Extended maturity | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Real estate – Nonresidential | |
| - | | |
$ | - | | |
$ | - | | |
| 1 | | |
$ | 104 | | |
$ | 104 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Reduced Rate | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Real estate – | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Residential | |
| - | | |
| - | | |
| - | | |
| 1 | | |
| 171 | | |
| 171 | |
Nonresidential | |
| - | | |
| - | | |
| - | | |
| 1 | | |
| 119 | | |
| 119 | |
Total | |
| - | | |
| - | | |
| - | | |
| 2 | | |
| 290 | | |
| 290 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Totals | |
| - | | |
$ | - | | |
$ | - | | |
| 3 | | |
$ | 394 | | |
$ | 394 | |
All loans modified as TDRs are evaluated
for impairment. The nature and extent of impairment of TDRs, including those which have experienced a subsequent default, are considered
in determining an appropriate level of allowance for credit losses.
Credit Indicators
Loans are categorized into risk categories
based on relevant information about the ability of borrowers to service their debt, including, among other factors: current financial
information, historical payment experience, credit documentation, public information, and current economic trends. The following
definitions are utilized for risk ratings, which are consistent with the definitions used in supervisory guidance:
Special Mention - Loans classified
as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses
may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.
Substandard - Loans classified as
substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged,
if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized
by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans classified as doubtful
have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection
or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans not meeting the criteria above that
are analyzed individually as part of the above described process are considered to be pass rated loans.
As of September 30, 2014, and based on
the most recent analysis performed, the risk category of loans by class of loans is as follows:
| |
| | |
| | |
| | |
| | |
Total | | |
| | |
| |
| |
| | |
Real Estate Loans | | |
Real | | |
| | |
| |
(Dollars in Thousands) | |
| | |
| | |
| | |
Non- | | |
Estate | | |
| | |
Consumer | |
| |
Total | | |
Construction | | |
Residential | | |
Residential | | |
Loans | | |
Commercial | | |
and Other | |
Pass | |
$ | 206,813 | | |
$ | 17,011 | | |
$ | 60,272 | | |
$ | 78,737 | | |
$ | 156,020 | | |
$ | 28,361 | | |
$ | 22,432 | |
Special mention | |
| 28,355 | | |
| 6,781 | | |
| 5,764 | | |
| 13,004 | | |
| 25,549 | | |
| 2,690 | | |
| 116 | |
Substandard | |
| 16,923 | | |
| 3,496 | | |
| 2,814 | | |
| 10,565 | | |
| 16,875 | | |
| 16 | | |
| 32 | |
Doubtful | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Totals | |
$ | 252,091 | | |
$ | 27,288 | | |
$ | 68,850 | | |
$ | 102,306 | | |
$ | 198,444 | | |
$ | 31,067 | | |
$ | 22,580 | |
As of December 31, 2013, and based on the
most recent analysis performed, the risk category of loans by class of loans is as follows:
| |
| | |
| | |
| | |
| | |
Total | | |
| | |
| |
| |
| | |
Real Estate Loans | | |
Real | | |
| | |
| |
(Dollars in Thousands) | |
| | |
| | |
| | |
Non- | | |
Estate | | |
| | |
Consumer | |
| |
Total | | |
Construction | | |
Residential | | |
Residential | | |
Loans | | |
Commercial | | |
and Other | |
Pass | |
$ | 193,839 | | |
$ | 14,406 | | |
$ | 56,227 | | |
$ | 81,891 | | |
$ | 152,524 | | |
$ | 29,735 | | |
$ | 11,580 | |
Special mention | |
| 27,926 | | |
| 9,085 | | |
| 5,904 | | |
| 11,588 | | |
| 26,577 | | |
| 1,271 | | |
| 78 | |
Substandard | |
| 16,737 | | |
| 684 | | |
| 3,570 | | |
| 10,900 | | |
| 15,154 | | |
| 1,481 | | |
| 102 | |
Doubtful | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Totals | |
$ | 238,502 | | |
$ | 24,175 | | |
$ | 65,701 | | |
$ | 104,379 | | |
$ | 194,255 | | |
$ | 32,487 | | |
$ | 11,760 | |
The Company enters into financial instruments
with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments
consist of commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to a
customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration
dates or other termination clauses and may require payment of a fee. A commitment involves, to varying degrees, elements of credit
and interest rate risk in excess of the amount recognized in the balance sheet. The Company’s exposure to credit loss in
the event of nonperformance by the other parties to the instrument is represented by the contractual notional amount of the instrument.
Since certain commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent
future cash requirements. The Company uses the same credit policies in making commitments to extend credit as it does for on-balance-sheet
instruments. Letters of credit are conditional commitments issued to guarantee a customer’s performance to a third party
and have essentially the same credit risk as other lending facilities.
Collateral held for commitments to extend
credit and standby letters of credit varies but may include accounts receivable, inventory, property, plant, equipment, and income-producing
commercial properties.
The following table summarizes the Company’s
off-balance sheet financial instruments whose contract amounts represent credit risk at the dates indicated below:
| |
September 30, | | |
December 31, | |
| |
2014 | | |
2013 | |
Commitments to extend credit | |
$ | 33,847,789 | | |
$ | 34,397,688 | |
Standby letters of credit | |
| 75,000 | | |
| 8,000 | |
Note 6 – Other Real Estate
Owned
Transactions in OREO for the nine months
ended September 30, 2014 and year ended December 31, 2013 are summarized below:
| |
September 30, | | |
December 31, | |
| |
2014 | | |
2013 | |
Beginning balance | |
$ | 8,932,634 | | |
$ | 15,289,991 | |
Additions | |
| 634,707 | | |
| 4,827,496 | |
Sales | |
| (7,558,129 | ) | |
| (6,279,377 | ) |
Write downs | |
| - | | |
| (4,905,476 | ) |
Ending balance | |
$ | 2,009,212 | | |
$ | 8,932,634 | |
The Company recognized a net gain of $135,094
and a net loss of $331,626 on the sale of OREO for the nine months ended September 30, 2014 and 2013, respectively.
OREO expense for the nine months ended
September 30, 2014 and 2013 was $490,137 and $2,738,692, respectively, which includes gains and losses on sales.
Note 7 – Shareholders’
Equity
Common Stock – The
following is a summary of the changes in common shares outstanding for the nine months ended September 30, 2014 and 2013.
| |
Nine Months ended | |
| |
September 30, | |
| |
2014 | | |
2013 | |
Common shares outstanding at beginning of the period | |
| 4,568,695 | | |
| 4,094,861 | |
Conversion of Series C preferred stock to common stock | |
| - | | |
| 470,829 | |
Issuance of common stock | |
| 1,200 | | |
| 550 | |
Issuance of non-vested restricted shares | |
| 213,100 | | |
| 1,245 | |
Forfeiture of restricted shares | |
| (44,625 | ) | |
| (835 | ) |
Common shares outstanding at end of the period | |
| 4,738,370 | | |
| 4,566,650 | |
Preferred Stock - On March
6, 2009, the Company completed a transaction with the United States Treasury (the “Treasury”) under the Troubled Asset
Relief Program Capital Purchase Program, whereby the Company sold 15,349 shares of its Series A Cumulative Perpetual Preferred
Stock (the “Series A Shares”) to the Treasury. In addition, the Treasury received a warrant to purchase
767 shares of the Company’s Series B Cumulative Perpetual Preferred Stock (the “Series B Shares”), which was
immediately exercised for a nominal exercise price. The preferred shares issued to the Treasury qualify as Tier 1 capital for regulatory
purposes. On March 1, 2013, the Treasury auctioned the subject securities in a private transaction with unaffiliated third-party
investors.
The Series A Preferred Stock is a senior
cumulative perpetual preferred stock that has a liquidation preference of $1,000 per share, pays cumulative dividends at a rate
of 5% per year (approximately $767,000 annually) for the first five years and beginning May 15, 2014, at a rate of 9% per year
(approximately $1,381,000 annually). Dividends are payable quarterly. At any time, the Company may, at its option and with regulatory
approval, redeem the Series A Preferred Stock at par value plus accrued and unpaid dividends. The Series A Preferred Stock is generally
non-voting.
The Series B Preferred Stock is a cumulative
perpetual preferred stock that has the same rights, preferences, privileges, voting rights and other terms as the Series A Preferred
Stock, except that dividends will be paid at the rate of 9% per year so long as the Series A Preferred Stock is outstanding and
may not be redeemed until all the Series A Preferred Stock has been redeemed. The Series A and Series B Preferred Shares will
receive preferential treatment in the event of liquidation, dissolution or winding up of the Company.
The Company must request prior approval from the Federal Reserve Bank of Richmond (the “Federal Reserve”) prior to
declaring or paying dividends on its common stock or preferred stock, or making scheduled interest payments on its trust-preferred
securities. Such approval was not granted by the Federal Reserve for payment of the Company’s dividends and interest payments
due and payable in the twelve consecutive quarters ended September 30, 2014. Additionally, such approval was not granted for payments
due in the fourth quarter of 2014. Since the Company has not paid the dividend on its Series A and Series B Shares for more than
six consecutive quarterly periods, the holders of these shares currently have the right to appoint up to two individuals to the
Company’s board of directors. To date, the right to appoint directors has not been exercised by the holders.
As of September 30, 2014, dividends in
arrears on the Series A and Series B shares totaled $2,739,675.
Note 8 – Income
Taxes
The income tax benefit of $3,211,069 for both the three and nine months ended September 30, 2014, consists of currently payable
income taxes of $226,844, less the increase of $3,437,913 in the Company’s net deferred tax assets. The income tax benefit
related to the Company's pretax loss for the three and nine months ended September 30, 2013 was offset by the increase of
an equal amount in the valuation allowance related to its net deferred tax assets.
Note 9 – Net Income (Loss)
Per Common Share
Net income (loss) available to common shareholders
represents net income (loss) adjusted for preferred dividends including dividends declared, accretions of discounts and amortization
of premiums on preferred stock issuances and cumulative dividends related to the current dividend period that have not been declared
as of period end. All potential dilutive common shares equivalents were deemed to be anti-dilutive for the three and nine months
ended September 30, 2013, due to the net loss available to common shareholders.
The following is a summary of the net income
(loss) per common share calculations for the three months and nine months ended September 30, 2014 and 2013.
| |
Three Months Ended | | |
Nine months ended | |
| |
September 30, | | |
September 30, | |
| |
2014 | | |
2013 | | |
2014 | | |
2013 | |
Net income (loss) available to common shareholders | |
| | | |
| | | |
| | | |
| | |
Net income (loss) | |
$ | 3,445,186 | | |
$ | (2,469,901 | ) | |
$ | 4,163,875 | | |
$ | (2,651,556 | ) |
Preferred stock dividends | |
| 362,610 | | |
| 254,449 | | |
| 857,595 | | |
| 752,944 | |
Deemed dividends on preferred stock resulting from net accretion of discount and amortization of premium | |
| - | | |
| 44,876 | | |
| 31,218 | | |
| 133,164 | |
Net income (loss) available to common shareholders | |
$ | 3,082,576 | | |
$ | (2,769,226 | ) | |
$ | 3,275,062 | | |
$ | (3,537,664 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic net income (loss) per common share: | |
| | | |
| | | |
| | | |
| | |
Net income (loss) available to common shareholders | |
$ | 3,082,576 | | |
$ | (2,769,226 | ) | |
$ | 3,275,062 | | |
$ | (3,537,664 | ) |
| |
| | | |
| | | |
| | | |
| | |
Average common shares outstanding - basic | |
| 4,571,726 | | |
| 4,413,119 | | |
| 4,570,257 | | |
| 4,202,251 | |
| |
| | | |
| | | |
| | | |
| | |
Basic net income (loss) per share | |
$ | 0.67 | | |
$ | (0.63 | ) | |
$ | 0.72 | | |
$ | (0.84 | ) |
| |
| | | |
| | | |
| | | |
| | |
Diluted net income (loss) per common share: | |
| | | |
| | | |
| | | |
| | |
Net income (loss) available to common shareholders | |
$ | 3,082,576 | | |
$ | (2,769,226 | ) | |
$ | 3,275,062 | | |
$ | (3,537,664 | ) |
| |
| | | |
| | | |
| | | |
| | |
Average common shares outstanding – basic | |
| 4,571,726 | | |
| 4,413,119 | | |
| 4,570,257 | | |
| 4,202,251 | |
Dilutive potential common shares | |
| 93,564 | | |
| - | | |
| 78,278 | | |
| - | |
Average common shares outstanding - diluted | |
| 4,665,290 | | |
| 4,413,119 | | |
| 4,648,535 | | |
| 4,202,251 | |
| |
| | | |
| | | |
| | | |
| | |
Diluted income (loss) per share | |
$ | 0.66 | | |
$ | (0.63 | ) | |
$ | 0.70 | | |
$ | (0.84 | ) |
Note 10 - Equity Incentive Plan
On January 19, 2006, the Company adopted
the 2006 Equity Incentive Plan (the “Plan”), which provides for the granting of dividend equivalent rights options,
performance unit awards, phantom shares, stock appreciation rights and stock awards, each of which are subject to such conditions
based upon continued employment, passage of time or satisfaction of performance criteria or other criteria as permitted by the
Plan. The Plan, which was amended on September 17, 2010, allows the Company to award, subject to approval by the Board of Directors,
up to 950,000 shares of stock to officers, employees, and directors, consultants and service providers of the Company or its affiliates.
Awards may be granted for a term of up to ten years from the effective date of grant. Under the Plan, our Board of Directors has
sole discretion as to the exercise date of any awards granted. The per-share exercise price of incentive stock awards may not be
less than the market value of a share of common stock on the date the award is granted. Any awards that expire unexercised or are
canceled become available for re-issuance.
The Company can issue the restricted shares
as of the grant date either by the issuance of share certificate(s) evidencing restricted shares or by documenting the issuance
in uncertificated or book entry form on the Company's stock records. Except as provided by the Plan, the employee does not have
the right to make or permit to exist any transfer or hypothecation of any restricted shares. When restricted shares vest, the employee
must either pay the Company within two business days the amount of all tax withholding obligations imposed on the Company or make
an election pursuant to Section 83(b) of the Internal Revenue Code to pay taxes at grant date.
Restricted shares may be subject to one
or more objective employment, performance or other forfeiture conditions established by the Plan Committee at the time of grant.
Under the terms of the Plan, the restricted shares will not vest unless the Company’s retained earnings at the end of the
fiscal quarter preceding the third anniversary of the restricted share award date are greater than the award value of the restricted
shares. Any shares of restricted stock that are forfeited will again become available for issuance under the Plan. An employee
or director has the right to vote the shares of restricted stock after grant until they are forfeited. Compensation cost for restricted
stock is equal to the market value of the shares at the date of the award and is amortized to compensation expense over the vesting
period. Dividends, if any, will be paid on awarded but unvested stock.
During the nine months ended September
30, 2014 and 2013, the Company issued 213,100 and 1,245 shares, respectively, of restricted stock pursuant to the Plan. The shares
issued in 2014 vest in a single installment on the seventh anniversary of the date of grant and thus will be fully vested in 2021,
subject to meeting the performance criteria of the Plan. All unearned restricted shares outstanding at December 31, 2013 were either
forfeited or cancelled during 2014. The weighted-average fair value of restricted stock issued during the nine months ended September
30, 2014 and 2013 was $2.11 and $1.76 per share, respectively. Compensation cost associated with the issuance was for 2014 and
2013 was $449,455 and $2,191, respectively. During the first nine months of 2014 and 2013, 44,625 and 835 shares, respectively,
were either forfeited or cancelled having a weighted average price of $3.35 and $3.50, respectively. Deferred compensation expense
of $41,232 and $82,657, relating to restricted stock, was amortized to income during the nine months ended September 30, 2014 and
2013, respectively. Previously amortized compensation expense of $135,158, associated with the cancellation of the unearned restricted
stock outstanding at of December 31, 2013, was credited to income during the third quarter of 2014.
The Plan also allows for the issuance of
Stock Appreciation Rights ("SARs"). The SARs entitle the participant to receive the excess of (1) the market value of
a specified or determinable number of shares of the stock at the exercise date over the fair value at grant date or (2) a specified
or determinable price which may not in any event be less than the fair market value of the stock at the time of the award. Upon
exercise, the Company can elect to settle the awards using either Company stock or cash. The shares start vesting after five years
and vest at 20% per year until fully vested. Compensation cost for SARs is amortized to compensation expense over the vesting period.
No SARs were issued during the first nine months of 2014 and 2013.
Note 11 – Fair Value Measurements
Generally accepted accounting principles
(“GAAP”) provide a framework for measuring and disclosing fair value that requires disclosures about the fair value
of assets and liabilities recognized in the balance sheet, whether the measurements are made on a recurring basis (for example,
available-for-sale investment securities) or on a nonrecurring basis (for example, impaired loans).
Fair value is defined as the exchange in
price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous
market for the asset or liability in an orderly transaction between market participants on the measurement date. GAAP also establishes
a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs
when measuring fair value.
The Company utilizes fair value measurements
to record fair value adjustments to certain assets and to determine fair value disclosures. Securities available-for-sale are recorded
at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other
assets on a nonrecurring basis, such as loans held for sale, loans held for investment and certain other assets. These nonrecurring
fair value adjustments typically involve application of the lower of cost or market accounting or the writing down of individual
assets.
The following methods and assumptions were
used to estimate the fair value of significant financial instruments:
Fair Value Hierarchy
The Company groups assets and liabilities
at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions
used to determine the fair value. These levels are:
Level 1 - Valuation
is based upon quoted prices for identical instruments traded in active markets.
Level 2 - Valuation
is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets
that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3 - Valuation
is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable
assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques
include the use of option pricing models, discounted cash flow models and similar techniques.
Assets
Recorded at Fair Value on a Recurring Basis
Following is a description of valuation
methodologies used for assets and liabilities recorded at fair value.
Securities Available-for-Sale - Securities
available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available.
If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques
such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other
factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock
Exchange, Treasury securities that are traded by dealers or brokers in active over-the counter markets and money market funds.
Level 2 securities include mortgage backed securities issued by government sponsored entities, municipal bonds and corporate debt
securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.
Loans - The Company does
not record loans at fair value on a recurring basis, however, from time to time, a loan is considered impaired and an allowance
for loan loss is established. Loans for which it is probable that payment of interest and principal will not be made in accordance
with the contractual terms of the loan are considered impaired. Once a loan is identified as individually impaired, management
measures impairment. The fair value of impaired loans is estimated using one of several methods, including the collateral value,
market value of similar debt, enterprise value, liquidation value, and discounted cash flows. Those impaired loans not requiring
a specific allowance represent loans for which the fair value of expected repayments or collateral exceed the recorded investment
in such loans. At September 30, 2014 and December 31, 2013, a significant portion of impaired loans were evaluated based upon the
fair value of the collateral. Impaired loans where an allowance is established based on the fair value of collateral require classification
in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised
value, the Company records the loan as nonrecurring Level 2. When an appraised value is not available or management determines
the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company
records the loan as nonrecurring Level 3.
Mortgage Loans Held for Sale - The
fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in
a Level 2 classification.
Other Real Estate Owned -
Foreclosed assets are adjusted to fair value upon transfer of the loans to OREO. Real estate acquired in settlement of loans is
recorded initially at estimated fair value of the property less estimated selling costs at the date of foreclosure. The initial
recorded value may be subsequently reduced by additional allowances, which are charges to earnings if the estimated fair value
of the property less estimated selling costs declines below the initial recorded value. Fair value is based upon independent market
prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value
of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset
as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is
further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset as
nonrecurring Level 3.
The tables below present the balances of
assets and liabilities measured at fair value on a recurring basis by level within the hierarchy at September 30, 2014 and December
31, 2013.
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
September 30, 2014 | |
| | | |
| | | |
| | | |
| | |
Available-for-sale securities: | |
| | | |
| | | |
| | | |
| | |
Mortgage-backed securities | |
$ | 10,676,775 | | |
$ | - | | |
$ | 10,676,775 | | |
$ | - | |
Corporate bonds | |
| 2,830,770 | | |
| - | | |
| 2,830,770 | | |
| - | |
Equity security | |
| 30,000 | | |
| - | | |
| 30,000 | | |
| - | |
| |
| 13,537,545 | | |
| - | | |
| 13,537,545 | | |
| - | |
Mortgage loans held for sale (1) | |
| 2,568,011 | | |
| - | | |
| 2,568,011 | | |
| - | |
| |
$ | 16,105,556 | | |
$ | - | | |
$ | 16,105,556 | | |
$ | - | |
| |
| | | |
| | | |
| | | |
| | |
December 31, 2013 | |
| | | |
| | | |
| | | |
| | |
Available-for-sale securities: | |
| | | |
| | | |
| | | |
| | |
Mortgage-backed securities | |
$ | 9,318,633 | | |
$ | - | | |
$ | 9,318,633 | | |
$ | - | |
Corporate bonds | |
| 2,796,210 | | |
| - | | |
| 2,796,210 | | |
| - | |
Equity security | |
| 30,000 | | |
| - | | |
| 30,000 | | |
| - | |
| |
| 12,144,843 | | |
| - | | |
| 12,144,843 | | |
| - | |
Mortgage loans held for sale (1) | |
| 2,248,252 | | |
| - | | |
| 2,248,252 | | |
| - | |
| |
$ | 14,393,095 | | |
$ | - | | |
$ | 14,393,095 | | |
$ | - | |
(1) Carried at the lower of cost or market.
There were no liabilities measured at fair
value on a recurring basis at September 30, 2014 and December 31, 2013.
Assets Recorded at Fair Value on a Nonrecurring
Basis
Certain assets and liabilities are measured
at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject
to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following table presents
the assets and liabilities measured at fair value on a nonrecurring basis at September 30, 2014 and December 31, 2013, aggregated
by level in the fair value hierarchy within which those measurements fall.
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
September 30, 2014 | |
| | | |
| | | |
| | | |
| | |
Collateral-dependent impaired loans receivable | |
$ | 9,130,348 | | |
$ | - | | |
$ | - | | |
$ | 9,130,348 | |
Other real estate owned | |
| 2,009,212 | | |
| - | | |
| - | | |
| 2,009,212 | |
Total assets at fair value | |
$ | 11,139,560 | | |
$ | - | | |
$ | - | | |
$ | 11,139,560 | |
| |
| | | |
| | | |
| | | |
| | |
December 31, 2013 | |
| | | |
| | | |
| | | |
| | |
Collateral-dependent impaired loans receivable | |
$ | 13,359,438 | | |
$ | - | | |
$ | - | | |
$ | 13,359,438 | |
Other real estate owned | |
| 8,932,634 | | |
| - | | |
| - | | |
| 8,932,634 | |
Total assets at fair value | |
$ | 22,292,072 | | |
$ | - | | |
$ | - | | |
$ | 22,292,072 | |
For level 3 assets measured at fair value
on a non-recurring basis as of September 30, 2014 and December 31, 2013, the significant unobservable inputs in the fair value
measurements were as follows:
|
|
|
|
|
|
General |
|
|
|
Valuation Technique |
|
Significant Unobservable Inputs |
|
Range |
|
|
|
|
|
|
|
|
|
Collateral-dependant
impaired loans receivable |
|
Appraised
Value |
|
Collateral
discounts |
|
0-10 |
% |
|
|
|
|
|
|
|
|
Other
real estate owned |
|
Appraised
Value |
|
Collateral
discounts and estimated costs to sell |
|
0-10 |
% |
There were no liabilities measured at fair
value on a nonrecurring basis at September 30, 2014 and December 31, 2013.
Disclosures about Fair Value of Financial
Instruments
The following describes the valuation methodologies
used by the Company for estimating fair value of financial instruments not recorded at fair value in the balance sheet on a recurring
or nonrecurring basis:
Cash and Due from Banks and Interest-bearing
Deposits with Other Banks - The carrying amount is a reasonable estimate of fair value.
Time Deposits in other Banks
- The carrying amount is a reasonable estimate of fair value.
Securities Held-to-Maturity
- The fair values of securities held-to-maturity are based on quoted market prices or dealer quotes. If quoted market prices are
not available, fair values are based on quoted market prices of comparable securities.
Equity Securities -
The carrying amount of nonmarketable equity securities is a reasonable estimate of fair value since no ready market exists for
these securities.
Loans Receivable –
For certain categories of loans, such as variable rate loans which are repriced frequently and have no significant change in credit
risk, fair values are based on the carrying amounts. The fair value of other types of loans is estimated by discounting the future
cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same
remaining maturities.
Deposits - The fair value
of demand deposits, savings, and money market accounts is the amount payable on demand at the reporting date. The fair values of
certificates of deposit are estimated using a discounted cash flow calculation that applies current interest rates to a schedule
of aggregated expected maturities.
Securities Sold Under Agreements
to Repurchase - The carrying amount is a reasonable estimate of fair value because these instruments typically have terms
of one day.
Advances From Federal Home Loan Bank
- The fair values of fixed rate borrowings are estimated using a discounted cash flow calculation that applies the
Company’s current borrowing rate from the Federal Home Loan Bank. The carrying amounts of variable rate borrowings are reasonable
estimates of fair value because they can be repriced frequently.
Junior Subordinated Debentures
- The carrying value of the junior subordinated debentures approximates their fair value since they were issued at a floating rate.
Accrued Interest Receivable and Payable
- The carrying value of these instruments is a reasonable estimate of fair value.
Off-Balance Sheet Financial Instruments
- Fair values of off-balance sheet lending commitments are based on fees currently charged to enter into similar agreements,
taking into account the remaining terms of the agreements and the counterparties' credit standing.
The following presents the carrying amount,
fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of September 30, 2014 and
December 31, 2013. This table excludes financial instruments for which the carrying amount approximates fair value. For short-term
financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively
short time between the origination of the instrument and its expected realization. For financial liabilities such as noninterest-bearing
demand, interest-bearing demand, and savings deposits, the carrying amount is a reasonable estimate of fair value due to these
products having no stated maturity.
| |
| | |
| | |
Fair Value Measurements | |
| |
| | |
| | |
Quoted | | |
| | |
| |
| |
| | |
| | |
Prices in | | |
| | |
| |
| |
| | |
| | |
Active Markets | | |
| | |
| |
| |
| | |
| | |
for Identical | | |
Other | | |
Significant | |
| |
| | |
| | |
Assets or | | |
Observable | | |
Unobservable | |
| |
Carrying | | |
Fair | | |
Liabilities | | |
Inputs | | |
Inputs | |
| |
Amount | | |
Value | | |
(Level
1) | | |
(Level
2) | | |
(Level
3) | |
September
30, 2014 | |
| | |
| | |
| | |
| | |
| |
| |
| | |
| | |
| | |
| | |
| |
Financial
Assets: | |
| | |
| | |
| | |
| | |
| |
Securities
held-to-maturity | |
$ | 32,626,235 | | |
$ | 33,247,693 | | |
$ | - | | |
$ | 33,247,693 | | |
$ | - | |
Loans
receivable | |
| 252,090,858 | | |
| 254,208,000 | | |
| - | | |
| - | | |
| 254,208,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Financial
Liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | |
Certificates of
deposit | |
$ | 75,591,587 | | |
$ | 75,777,000 | | |
$ | - | | |
$ | 75,777,000 | | |
$ | - | |
Advances
from Federal Home Loan Bank | |
| 17,000,000 | | |
| 17,004,000 | | |
| - | | |
| 17,004,000 | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
December
31, 2013 | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Financial
Assets: | |
| | | |
| | | |
| | | |
| | | |
| | |
Securities held-to-maturity | |
$ | 36,951,934 | | |
$ | 36,951,934 | | |
$ | - | | |
$ | 36,951,934 | | |
$ | - | |
Loans
receivable | |
| 238,502,131 | | |
| 240,472,000 | | |
| - | | |
| - | | |
| 240,472,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Financial
Liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | |
Certificates of
deposit | |
$ | 84,545,046 | | |
$ | 85,081,000 | | |
$ | - | | |
$ | 85,081,000 | | |
$ | - | |
Advances
from Federal Home Loan Bank | |
| 23,000,000 | | |
| 23,010,000 | | |
| - | | |
| 23,010,000 | | |
| - | |
Note 12 - Subsequent Events
Subsequent events are events or
transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are
events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including
the estimates inherent in the process of preparing financial statements. Unrecognized subsequent events are events that
provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. Management
has reviewed events occurring through the date the financial statements were issued and no subsequent events occurred that require
accrual or disclosure.
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations
The following discussion reviews our results
of operations and assesses our financial condition as of and for the periods indicated. You should read the following discussion
and analysis in conjunction with the discussion of forward-looking statements and unaudited condensed consolidated financial statements
as of and for the three and nine months ended September 30, 2014 and 2013 included elsewhere in this report and the audited consolidated
financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2013.
Cautionary Note Regarding Forward-Looking
Statements
The statements contained in this report
on Form 10-Q that are not historical facts are forward-looking statements subject to the safe harbor created by the Private Securities
Litigation Reform Act of 1995. We caution readers of this report that such forward-looking statements involve known and unknown
risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different
from those expressed or implied by such forward-looking statements.
Although we believe that our expectations
of future performance are based on reasonable assumptions within the bounds of our knowledge of our business and operations, there
can be no assurance that actual results will not differ materially from our expectations.
These forward-looking statements involve
risks and uncertainties and may not be realized due to a variety of factors, including, but not limited to the following:
| · | deterioration
in the financial condition of borrowers resulting in significant increases in loan losses
and provisions for those losses; |
| · | changes
in loan underwriting, credit review or loss reserve policies associated with economic
conditions, examination conclusions, or regulatory developments; |
| · | the
failure of assumptions underlying the establishment of reserves for possible loan losses; |
| · | changes
in political and economic conditions, including the political and economic effects of
the current economic downturn and other major developments, including the ongoing war
on terrorism, continued tensions in the Middle East, and the ongoing economic challenges
facing the European Union; |
| · | changes
in financial market conditions, either internationally, nationally or locally in areas
in which the Company conducts its operations, including, without limitation, reduced
rates of business formation and growth, commercial and residential real estate development,
and real estate prices; |
| · | the
Company’s ability to comply with any requirements imposed on it or the Bank by
their respective regulators, and the potential negative consequences that may result; |
| · | the
impacts of renewed regulatory scrutiny on consumer protection and compliance led by the
Consumer Finance Protection Bureau; |
| · | fluctuations
in markets for equity, fixed-income, commercial paper and other securities, which could
affect availability, market liquidity levels, and pricing; |
| · | governmental
monetary and fiscal policies, including the undetermined effects of the Federal Reserve’s
“Quantitative Easing” program, as well as other legislative and regulatory
changes; |
| · | changes
in capital standards and asset risk-weighting included in promulgated rules to implement
the so-called “Basel III” accords; |
| · | increased
cybersecurity risk, including potential business disruptions or financial losses; |
| · | the
risks of changes in interest rates or an unprecedented period of record-low interest
rates on the level and composition of deposits, loan demand and the values of loan collateral,
securities and interest sensitive assets and liabilities; and |
| · | the
effects of competition from other commercial banks, thrifts, mortgage banking firms,
consumer finance companies, credit unions, securities brokerage firms, insurance companies,
money market and other mutual funds and other financial institutions operating in our
market area and elsewhere, including institutions operating regionally, nationally and
internationally, together with such competitors offering banking products and services
by mail, telephone and the Internet. |
Forward-looking statements speak only
as of the date on which they are made. We undertake no obligation to update any forward-looking statement to reflect events or
circumstances after the date on which the statement is made to reflect the occurrence of unanticipated events.
Overview
The following discussion describes our
results of operation for the three and nine months ended September 30, 2014 as compared to the quarter and nine months ended September
30, 2013 and also analyzes our financial condition as of September 30, 2014 as compared to December 31, 2013.
Like most community bank holding companies,
we derive the majority of our income from interest received on our loans and investments. Our primary source of funds for
making these loans and investments is our deposits, on which we pay interest. Consequently, one of the key measures of our
success is our amount of net interest income, or the difference between the income on our interest-earning assets, such as loans
and investments, and the expense on our interest-bearing liabilities, such as deposits and borrowings. Another key measure
is the spread between the yield we earn on these interest-earning assets and the rate we pay on our interest-bearing liabilities,
which is called our net interest spread.
Due to risks inherent in all loans, we
maintain an allowance for loan losses to absorb probable losses on existing loans that may become uncollectible. We maintain
this allowance by charging a provision for loan losses against our operating earnings for each period. We have included
a detailed discussion of this process, as well as several tables describing our allowance for loan losses.
In addition to earning interest on our
loans and investments, we earn income through fees and other charges to our customers. We have also included a discussion
of the various components of this non-interest income, as well as our non-interest expense.
The following discussion and analysis
also identifies significant factors that have affected our financial position and operating results during the periods included
in the accompanying financial statements. We encourage you to read this discussion and analysis in conjunction with our
financial statements and the other statistical information included in our filings with the Securities and Exchange Commission
(the “SEC”).
Critical Accounting Policies
We have adopted various accounting policies,
which govern the application of accounting principles generally accepted in the United States of America in the preparation of
our financial statements. Our significant accounting policies are described in the notes to the consolidated financial statements
at December 31, 2013 as filed in our Annual Report on Form 10-K. Certain accounting policies involve significant judgments and
assumptions we have made, which have a material impact on the carrying value of certain assets and liabilities. We consider these
accounting policies to be critical accounting policies. The judgments and assumptions we use are based on the historical experience
and other factors, which we believe to be reasonable under the circumstances. Because of the nature of our judgments and assumptions,
actual results could differ from these judgments and estimates which could have a major impact on our carrying values of assets
and liabilities and our results of operations.
We believe the allowance for loan losses
is a critical accounting policy that requires the most significant judgments and estimates used in preparation of our consolidated
financial statements. Refer to the portion of this discussion that addresses our allowance for loan losses for a description of
our processes and methodology for determining our allowance for loan losses.
Regulatory Matters
Following an examination of the Bank by
the FDIC during the first quarter of 2010, the Bank's Board of Directors agreed to enter into a Memorandum of Understanding (the
"Bank MOU") with the FDIC and the South Carolina Board of Financial Institutions (the “SC Board”), which
became effective August 19, 2010. Among other things, the Bank MOU provides for the Bank to (i) review and formulate objectives
relative to liquidity and growth, including a reduction in reliance on volatile liabilities, (ii) formulate plans for the reduction
and improvement in adversely classified assets, (iii) maintain a Tier 1 leverage capital ratio of 8% and continue to be "well
capitalized" for regulatory purposes, (iv) continue to maintain an adequate allowance for loan and lease losses, (v) not
pay any dividend to the Company without the approval of the regulators, (vi) review officer performance and consider additional
staffing needs, and (vii) provide progress reports and submit various other information to the regulators.
In addition, on the basis of the same
examination by the FDIC and the SC Board, the Federal Reserve requested that the Company enter into a separate Memorandum of Understanding,
which the Company entered into in December 2010 (the "Company MOU"). While this agreement provides for many of the same
measures suggested by the Bank MOU, the Company MOU requires that the Company seek pre-approval from the Federal Reserve prior
to the declaration or payment of dividends or other interest payments relating to its securities. As a result, until the Company
is no longer subject to the Company MOU, it will be required to seek regulatory approval prior to paying scheduled dividends on
its preferred stock and on its trust preferred securities, including the Series A and Series B Preferred Shares. This provision
will also apply to the Company's common stock, although to date, the Company has not elected to pay dividends on its shares of
common stock.
The Federal Reserve approved the scheduled
payment of dividends on the Company’s preferred stock and interest payments on the Company’s trust preferred securities
for the first three quarters of 2011; however, the Federal Reserve did not approve the Company’s request to pay dividends
and interest payments relating to its outstanding classes of preferred stock and trust preferred securities due and payable in
the fourth quarter of 2011, and such consent has not been granted thereafter, largely out of deference to the Federal Reserve’s
policy statement on dividends.
A policy statement published by the Board
of Governors of the Federal Reserve System indicates that, as a general matter, it believes the board of directors of a bank holding
company should eliminate, defer, or significantly reduce the company’s dividends if:
| · | the
company’s net income available to shareholders for the preceding four quarters
is not sufficient to fully fund the dividends; |
| · | the
prospective rate of earnings retention is not consistent with the company’s capital
needs and overall current and prospective financial condition; or |
| · | the
company will not meet, or is in danger of not meeting, its minimum regulatory capital
adequacy ratios. |
The policy statement notes that a failure
to do so could result in a supervisory finding that the organization is operating in an unsafe and unsound manner. We believe
that the criteria noted above will be heavily weighted by the Federal Reserve in evaluating any future request by the Company
to pay dividends on its Series A Shares and the Series B Shares and interest on its outstanding trust preferred securities. Accordingly,
we do not anticipate submitting further approval requests until such time as each of the stated criteria has been met or there
are other compelling reasons to believe such a request, if submitted, would be approved.
In response to these regulatory matters,
the Bank and the Company have taken various actions designed to improve our lending procedures, nonperforming assets, liquidity
and capital position and other conditions related to our operations, which are more fully described in turn as part of this discussion.
We believe that the successful completion of these initiatives, and the continued improvement of the local economy of the communities
we serve, will result in full compliance with our regulatory obligations with the FDIC, the SC Board and the Federal Reserve and
position us well for stability and growth over the long term, although we can make no assurances that our regulatory authorities
will deem us to be in compliance with the regulatory directives discussed above.
Effect of Economic Trends
Economic conditions, competition and federal
monetary and fiscal policies also affect financial institutions. Lending activities are also influenced by regional and local
economic factors, such as housing supply and demand, competition among lenders, customer preferences and levels of personal income
and savings in our primary market area.
Results of Operations
Our operating results for the three and
nine months ended September 30, 2014 improved significantly versus the same periods of the prior year. Specifically, net income
available to common shareholders was $3,082,576, or a basic and diluted income per common share of $0.67 and $0.66, for the three
months ended September 30, 2014, respectively, versus a net loss available to common shareholders of $2,769,226, or a basic and
diluted loss per common share of $0.63, for the three months ended September 30, 2013. Comparing the third quarter of 2014 with
the third quarter of 2013, we experienced an increase of $5,851,802 in net income available to common shareholders. This improvement
in operating results for the three months ended September 30, 2014 is attributed primarily to the reversal of $3,437,913 of the
valuation allowance related to our deferred tax assets, an increase of $541,870 in our net interest income, a reduction of $1,619,241
in our noninterest expenses and a reduction of $557,912 in our provision for losses. A detailed discussion of each of these items
and others affecting our operating results for the period follows.
For the nine months ended September 30,
2014, net income available to common shareholders was $3,275,062, or a basic and diluted income per common share of $0.72 and
$0.70, respectively, versus net loss available to common shareholders of $3,537,664, or a basic and diluted loss per common share
of $0.84, for the nine months ended September 30, 2013. Comparing the first nine months of 2014 with the first nine months of
2013, we experienced an increase of $6,812,726 in our net income available to common shareholders. This increase is attributed
primarily to the reversal of $3,437,913 of the valuation allowance related to our deferred tax assets, an increase of $1,064,754
in our net interest income and a reduction of $2,135,266 in our noninterest expenses. A detailed discussion of each of these items
and others affecting our operating results for the period follows.
Income Statement Review
Net
Interest Income
The largest component of our net income
is net interest income, which is the difference between the income earned on assets and interest paid on deposits and on the borrowings
used to support such assets. Net interest income is determined by the yields earned on our interest-earning assets and the rates
paid on interest-bearing liabilities, the relative amounts of interest-earning assets and interest-bearing liabilities, and the
degree of mismatch and the maturity and repricing characteristics of interest-earning assets and interest-bearing liabilities.
The total interest-earning assets yield rate less the total interest-bearing liabilities rate represents our net interest rate
spread.
Net interest income increased $541,870,
or 18.01%, to $3,550,435 for the quarter ended September 30, 2014, from $3,008,565 for the comparable period of 2013. Our net
interest income for the nine months ended September 30, 2014 and 2013 was $10,142,202 and $9,077,448, respectively. This represents
an increase of $1,064,754, or 11.73%. The increase in both periods is attributable to our interest-bearing liabilities having
declined at a higher rate than our earning assets. For the three and nine months ended September 30, 2014, compared to the comparable
2013 periods, the average volume of our interest-bearing liabilities declined 3.28% and 12.14%, respectively, while the average
volume of our earning assets declined 1.75% and 8.23%, respectively. Additionally, for the 2014 periods compared to the 2013 periods,
we reduced the average rate paid on our interest-bearing liabilities by 44 and 47 basis points, respectively, while we were able
to increase the average rate earned on our earning assets by 22 and 37 basis points, respectively.
For the third quarter of 2014, average-earning
assets totaled $318,846,640 with an annualized average yield of 4.72% compared to $313,365,157 and 4.50%, respectively, for the
third quarter of 2013. Average interest-bearing liabilities totaled $257,098,394 with an annualized average cost of 0.38% for
third quarter of 2014 compared to $265,812,505 and 0.82%, respectively, for the third quarter of 2013.
Average earning assets for the nine months
ended September 30, 2014 and 2013 were $308,237,804 and $335,896,069, respectively, with an annualized average yield of 4.79%
and 4.42% respectively. Average interest-bearing liabilities totaled $252,628,632 and $287,544,924 with an annualized average
cost of 0.48% and 0.95% for the nine months ended September 30, 2014 and 2013, respectively.
Our net interest margin and net interest
spread were 4.42% and 4.34%, respectively, for the third quarter of 2014 compared to 3.81% and 3.68%, respectively, for the third
quarter of 2013. For the nine months ended September 30, 2014, our net interest margin and net interest spread were 4.40% and
4.31%, respectively, compared to 3.61% and 3.47%, respectively, for the comparable period of 2013.
Because loans often provide a higher yield
than other types of earning assets, one of our goals is to maintain our loan portfolio as the largest component of total earning
assets. Loans comprised 77.70% and 79.33% of average earning assets for the three and nine months ended September 30, 2014, respectively,
compared to 75.66% and 74.37%, respectively, for the comparable periods of 2013. Loan interest income for the three and nine months
ended September 30, 2014 was $3,461,473 and $10,058,113, respectively, compared to $3,246,099 and $10,090,301, respectively, for
the comparable periods of 2013. The annualized average yield on loans was 5.54% and 5.50%, respectively, for the three and nine
months ended September 30, 2014 compared to 5.43% and 5.40%, respectively, for the comparable 2013 periods. For the three months
ended September 30, 2014, compared to the comparable 2013 period, the average balances of our loans increased $10,622,492, or
4.48%. For the nine months ended September 30, 2014, the average balances of our loans decreased $5,279,116, or 2.11%. Our loan
interest income for 2014 was favorably impacted by the significant reduction of our non-performing loans. For the third quarters
of 2014 and 2013, the average volume of our nonaccruing loans was $3,843,747 and $10,537,357, respectively, a decrease of $6,693,610,
or 63.52%. For the nine months ended September 30, 2014 and 2013, the average volume of our nonaccruing loans was $6,000,614 and
$16,208,325, respectively, a decrease of $10,207,711, or 62.98%. Additional information may be found in the “Rate/Volume
Analysis” presented below.
Available-for-sale and held-to-maturity
investment securities averaged $46,629,415, or 14.62% of average earning assets, for the third quarter of 2014 compared to $51,708,168
or 16.50% of average earning assets for the third quarter of 2013. These securities averaged $47,091,365 and were 15.28% of average
earning assets for the nine months ended September 30, 2014, compared to $54,372,752 and 16.19% for the nine months ended September
30, 2013. Interest earned on these securities totaled $306,535 and $931,938 for the three and nine months ended September 30,
2014, respectively, compared to $289,905 and $952,145, respectively, for the same periods in 2013. The annualized average yield
on these securities was 2.61% and 2.22% for the third quarters of 2014 and 2013, respectively. The annualized average yield was
2.65% and 2.34% for the nine months ended September 30, 2014 and 2013, respectively.
Our average interest-bearing deposits
were $223,038,244 and $239,491,852 for the third quarters of 2014 and 2013, respectively. This represents a decrease of $16,453,608,
or 6.87%. Our average interest-bearing deposits were $218,953,973 and $261,251,687 for the nine months ended September 30, 2014
and 2013, respectively. This represents a decrease of $42,297,714, or 16.19%. Total interest paid on deposits for the three and
nine months ended September 30, 2014 was $179,817 and $660,611, respectively, compared to $425,729 and $1,676,205 for the same
periods of 2013. The annualized average cost of deposits was 0.32% and 0.70% for the three months ended September 30, 2014 and
2013, respectively. The annualized average cost of deposits was 0.40% and 0.86% for the nine months ended September 30, 2014 and
2013, respectively. As our loan demand declined, we concurrently lowered our rates paid for deposits, especially for time deposits,
which is the primary reason that the amounts of our average time deposits were 22.83% and 32.99% lower during the three and nine
months ended September 30, 2014, respectively, than during the comparable 2013 periods.
The average balance of other interest-bearing
liabilities was $34,060,150 and $26,320,653 for the three months ended September 30, 2014 and 2013, respectively, an increase
of $7,739,497, or 29.40%. The average balance of other interest-bearing liabilities was $33,674,659 and $26,293,237 for the nine
months ended September 30, 2014 and 2013, respectively, an increase of $7,381,422, or 28.07%. The increase for both periods is
primarily attributable to the increase of $6,000,044 and $6,275,241in our average volume of borrowing from the Federal Home Loan
Bank during the 2014 periods, respectively, which replaced our higher cost time deposits. For the three and nine months ended
September 30, 2014, the annualized average cost of borrowing from the Federal Home Land Bank was 0.45% and 0.44%, respectively,
while the average rate paid on time deposits was 0.76% and 0.94%, respectively.
The following table sets forth, for the
period indicated, certain information related to our average balance sheet and our average yields on assets and average costs
of liabilities. Such yields are derived by dividing income or expense by the average balance of the corresponding assets or liabilities.
Average balances have been derived from the daily balances throughout the periods indicated.
Three Months Ended September 30,
| |
Average
Balances, Income and Expenses, and Rates | |
| |
2014 | | |
2013 | | |
2012 | |
(Dollars
in thousands) | |
Average | | |
Income/ | | |
Yield/ | | |
Average | | |
Income/ | | |
Yield/ | | |
Average | | |
Income/ | | |
Yield/ | |
| |
Balance | | |
Expense | | |
Rate | | |
Balance | | |
Expense | | |
Rate | | |
Balance | | |
Expense | | |
Rate | |
Assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Earning assets: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loans (1) | |
$ | 247,728 | | |
$ | 3,461 | | |
| 5.54 | % | |
$ | 237,106 | | |
$ | 3,246 | | |
$ | 5.43 | % | |
$ | 283,909 | | |
$ | 4,197 | | |
| 5.88 | % |
Securities, taxable | |
| 43,488 | | |
| 278 | | |
| 2.54 | | |
| 49,870 | | |
| 273 | | |
| 2.17 | | |
| 66,312 | | |
| 446 | | |
| 2.68 | |
Securities, nontaxable | |
| 3,141 | | |
| 29 | | |
| 3.66 | | |
| 1,838 | | |
| 17 | | |
| 3.67 | | |
| 13,356 | | |
| 128 | | |
| 3.82 | |
Other
earning assets | |
| 24,489 | | |
| 27 | | |
| 0.44 | | |
| 24,551 | | |
| 20 | | |
| 0.32 | | |
| 33,033 | | |
| 23 | | |
| 0.28 | |
Total
earning assets | |
| 318,846 | | |
| 3,795 | | |
| 4.72 | | |
| 313,365 | | |
| 3,556 | | |
| 4.50 | | |
| 396,610 | | |
| 4,794 | | |
| 4.81 | |
Non-earning assets: | |
| 44,824 | | |
| | | |
| | | |
| 56,272 | | |
| | | |
| | | |
| 56,829 | | |
| | | |
| | |
Total
assets | |
$ | 363,670 | | |
| | | |
| | | |
$ | 369,637 | | |
| | | |
| | | |
$ | 453,439 | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Liabilities
and Shareholders' Equity | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest-bearing deposits: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Transaction accounts | |
$ | 60,279 | | |
$ | 7 | | |
| 0.05 | % | |
$ | 45,633 | | |
$ | 13 | | |
| 0.11 | % | |
$ | 41,409 | | |
$ | 15 | | |
| 0.15 | % |
market accounts | |
| 85,523 | | |
| 25 | | |
| 0.12 | | |
| 93,776 | | |
| 36 | | |
| 0.15 | | |
| 111,986 | | |
| 73 | | |
| 0.26 | |
Time
deposits | |
| 77,236 | | |
| 148 | | |
| 0.76 | | |
| 100,083 | | |
| 376 | | |
| 1.49 | | |
| 168,666 | | |
| 823 | | |
| 1.94 | |
Total
interest-bearing deposits | |
| 223,038 | | |
| 180 | | |
| 0.32 | | |
| 239,492 | | |
| 425 | | |
| 0.70 | | |
| 322,061 | | |
| 911 | | |
| 1.13 | |
| |
Average
Balances, Income and Expenses, and Rates | |
| |
2014 | | |
2013 | | |
2012 | |
(Dollars
in thousands) | |
Average | | |
Income/ | | |
Yield/ | | |
Average | | |
Income/ | | |
Yield/ | | |
Average | | |
Income/ | | |
Yield/ | |
| |
Balance | | |
Expense | | |
Rate | | |
Balance | | |
Expense | | |
Rate | | |
Balance | | |
Expense | | |
Rate | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other interest-bearing
liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Federal Home
Loan Bank bank borrowing | |
$ | 17,000 | | |
$ | 19 | | |
| 0.44 | % | |
$ | 11,000 | | |
$ | 64 | | |
| 2.31 | % | |
$ | 13,000 | | |
$ | 68 | | |
| 2.07 | % |
Junior subordinated debentures | |
| 10,310 | | |
| 45 | | |
| 1.73 | | |
| 10,310 | | |
| 57 | | |
| 2.19 | | |
| 10,310 | | |
| 61 | | |
| 2.36 | |
Other | |
| 6,750 | | |
| 1 | | |
| 0.06 | | |
| 5,011 | | |
| 1 | | |
| 0.08 | | |
| 4,691 | | |
| 1 | | |
| 0.10 | |
Total
other interest-bearing liabilities | |
| 34,060 | | |
| 65 | | |
| 0.76 | | |
| 26,321 | | |
| 122 | | |
| 1.84 | | |
| 28,001 | | |
| 130 | | |
| 1.85 | |
Total
interest-bearing liabilities | |
| 257,098 | | |
| 245 | | |
| 0.38 | | |
| 265,813 | | |
| 547 | | |
| 0.82 | | |
| 350,062 | | |
| 1,041 | | |
| 1.18 | |
Noninterest-bearing deposits | |
| 69,753 | | |
| | | |
| | | |
| 61,920 | | |
| | | |
| | | |
| 57,833 | | |
| | | |
| | |
Other liabilities | |
| 3,769 | | |
| | | |
| | | |
| 2,550 | | |
| | | |
| | | |
| 3,240 | | |
| | | |
| | |
Shareholders'
equity | |
| 33,050 | | |
| | | |
| | | |
| 39,354 | | |
| | | |
| | | |
| 42,304 | | |
| | | |
| | |
Total
liabilities and equity | |
$ | 363,670 | | |
| | | |
| | | |
$ | 369,637 | | |
| | | |
| | | |
$ | 453,439 | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
interest income/interest spread | |
| | | |
$ | 3,550 | | |
| 4.34 | % | |
| | | |
$ | 3,009 | | |
| 3.68 | % | |
| | | |
$ | 3,753 | | |
| 3.63 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
yield on earning assets | |
| | | |
| | | |
| 4.42 | % | |
| | | |
| | | |
| 3.81 | % | |
| | | |
| | | |
| 3.76 | % |
| (1) | Includes
mortgage loans held for sale and nonaccruing loans |
Nine Months Ended September 30,
| |
Average Balances, Income and Expenses,
and Rates | |
| |
2014 | | |
2013 | | |
2012 | |
(Dollars in thousands) | |
Average | | |
Income/ | | |
Yield/ | | |
Average | | |
Income/ | | |
Yield/ | | |
Average | | |
Income/ | | |
Yield/ | |
| |
Balance | | |
Expense | | |
Rate | | |
Balance | | |
Expense | | |
Rate | | |
Balance | | |
Expense | | |
Rate | |
Assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Earning assets: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loans (1) | |
$ | 244,527 | | |
$ | 10,058 | | |
| 5.50 | % | |
$ | 249,806 | | |
$ | 10,090 | | |
| 5.40 | % | |
$ | 292,645 | | |
$ | 12,700 | | |
| 5.80 | % |
Securities, taxable | |
| 43,946 | | |
| 846 | | |
| 2.57 | | |
| 53,753 | | |
| 935 | | |
| 2.33 | | |
| 66,603 | | |
| 1,373 | | |
| 2.75 | |
Securities, nontaxable | |
| 3,145 | | |
| 86 | | |
| 3.65 | | |
| 619 | | |
| 17 | | |
| 3.67 | | |
| 17,358 | | |
| 506 | | |
| 3.90 | |
Other earning assets | |
| 16,620 | | |
| 57 | | |
| 0.46 | | |
| 31,718 | | |
| 73 | | |
| 0.31 | | |
| 36,033 | | |
| 81 | | |
| 0.30 | |
Total earning assets | |
| 308,238 | | |
| 11,047 | | |
| 4.79 | | |
| 335,896 | | |
| 11,115 | | |
| 4.42 | | |
| 412,639 | | |
| 14,660 | | |
| 4.75 | |
Non
earning assets: | |
| 46,986 | | |
| | | |
| | | |
| 55,763 | | |
| | | |
| | | |
| 58,709 | | |
| | | |
| | |
Total
assets | |
$ | 355,224 | | |
| | | |
| | | |
$ | 391,659 | | |
| | | |
| | | |
$ | 471,348 | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Liabilities
and Shareholders' Equity | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest-bearing deposits: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Transaction accounts | |
$ | 53,004 | | |
$ | 24 | | |
| 0.06 | % | |
$ | 44,249 | | |
$ | 38 | | |
| 0.11 | % | |
$ | 41,966 | | |
$ | 65 | | |
| 0.21 | % |
Savings and money market
accounts | |
| 85,649 | | |
| 74 | | |
| 0.12 | | |
| 97,160 | | |
| 135 | | |
| 0.19 | | |
| 116,145 | | |
| 282 | | |
| 0.32 | |
Time
deposits | |
| 80,301 | | |
| 563 | | |
| 0.94 | | |
| 119,843 | | |
| 1,503 | | |
| 1.68 | | |
| 185,104 | | |
| 2,833 | | |
| 2.04 | |
Total
interest-bearing deposits | |
| 218,954 | | |
| 661 | | |
| 0.40 | | |
| 261,252 | | |
| 1,676 | | |
| 0.86 | | |
| 343,215 | | |
| 3,180 | | |
| 1.24 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other interest-bearing
liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Federal Home Loan Bank | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Bank borrowing | |
| 17,275 | | |
| 57 | | |
| 0.44 | | |
| 11,000 | | |
| 188 | | |
| 2.29 | | |
| 13,000 | | |
| 200 | | |
| 2.06 | |
Junior subordinated debentures | |
| 10,310 | | |
| 182 | | |
| 2.36 | | |
| 10,310 | | |
| 170 | | |
| 1.65 | | |
| 10,310 | | |
| 185 | | |
| 1.79 | |
Other | |
| 6,090 | | |
| 5 | | |
| 0.11 | | |
| 4,983 | | |
| 4 | | |
| 0.11 | | |
| 3,204 | | |
| 2 | | |
| 0.10 | |
Total other interest-bearing
liabilities | |
| 33,675 | | |
| 244 | | |
| 0.97 | | |
| 26,293 | | |
| 362 | | |
| 1.84 | | |
| 26,514 | | |
| 387 | | |
| 1.95 | |
Total
interest-bearing liabilities | |
| 252,629 | | |
| 905 | | |
| 0.48 | | |
| 287,545 | | |
| 2,038 | | |
| 0.95 | | |
| 369,729 | | |
| 3,567 | | |
| 1.29 | |
Noninterest-bearing deposits | |
| 66,628 | | |
| | | |
| | | |
| 61,433 | | |
| | | |
| | | |
| 56,774 | | |
| | | |
| | |
Other liabilities | |
| 3,371 | | |
| | | |
| | | |
| 2,318 | | |
| | | |
| | | |
| 2,974 | | |
| | | |
| | |
Shareholders'
equity | |
| 32,596 | | |
| | | |
| | | |
| 40,363 | | |
| | | |
| | | |
| 41,871 | | |
| | | |
| | |
Total
liabilities and equity | |
$ | 355,224 | | |
| | | |
| | | |
$ | 391,659 | | |
| | | |
| | | |
$ | 471,348 | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
interest income/interest spread | |
| | | |
$ | 10,142 | | |
| 4.31 | % | |
| | | |
$ | 9,077 | | |
| 3.47 | % | |
| | | |
$ | 11,093 | | |
| 3.46 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
yield on earning assets | |
| | | |
| | | |
| 4.40 | % | |
| | | |
| | | |
| 3.61 | % | |
| | | |
| | | |
| 3.59 | % |
| (1) | Includes
mortgage loans held for sale and nonaccruing loans |
Net interest income can be analyzed in
terms of the impact of changing interest rates and changing volume. The following tables set forth the effect which the varying
levels of interest-earning assets and interest-bearing liabilities and the applicable rates have had on changes in net interest
income for the periods presented.
Three Months Ended September 30, | |
| | |
| | |
| | |
| | |
| | |
| |
| |
2014
Compared to 2013 | | |
2013
Compared to 2012 | |
(Dollars in thousands) | |
Due
to increase (decrease) in | | |
Due
to increase (decrease) in | |
| |
Volume | | |
Rate | | |
Total | | |
Volume | | |
Rate | | |
Total | |
Interest
income: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loan | |
$ | 157 | | |
$ | 58 | | |
$ | 215 | | |
$ | (650 | ) | |
$ | (301 | ) | |
$ | (951 | ) |
Securities, taxable | |
| (37 | ) | |
| 42 | | |
| 5 | | |
| (98 | ) | |
| (75 | ) | |
| (173 | ) |
Securities, tax exempt | |
| 12 | | |
| - | | |
| 12 | | |
| (106 | ) | |
| (5 | ) | |
| (111 | ) |
Other
earning assets | |
| - | | |
| 7 | | |
| 7 | | |
| (6 | ) | |
| 3 | | |
| (3 | ) |
Total
interest income | |
| 132 | | |
| 107 | | |
| 239 | | |
| (860 | ) | |
| (378 | ) | |
| (1,238 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest
expense: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest-bearing deposits | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest-bearing transaction
accounts | |
| 3 | | |
| (9 | ) | |
| (6 | ) | |
| 1 | | |
| (3 | ) | |
| (2 | ) |
Savings and money market
accounts | |
| (3 | ) | |
| (8 | ) | |
| (11 | ) | |
| (10 | ) | |
| (27 | ) | |
| (37 | ) |
Time
deposits | |
| (73 | ) | |
| (155 | ) | |
| (228 | ) | |
| (285 | ) | |
| (162 | ) | |
| (447 | ) |
Total
interest-bearing deposits | |
| (73 | ) | |
| (172 | ) | |
| (245 | ) | |
| (294 | ) | |
| (192 | ) | |
| (486 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other
interest-bearing liabilities | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Federal Home Loan Bank
borrowings | |
| 24 | | |
| (69 | ) | |
| (45 | ) | |
| (11 | ) | |
| 7 | | |
| (4 | ) |
Junior subordinated
debentures | |
| - | | |
| (12 | ) | |
| (12 | ) | |
| - | | |
| (4 | ) | |
| (4 | ) |
Other | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Total
other interest-bearing liabilities | |
| 24 | | |
| (81 | ) | |
| (57 | ) | |
| (11 | ) | |
| 3 | | |
| (8 | ) |
Total
interest expense | |
| (49 | ) | |
| (253 | ) | |
| (302 | ) | |
| (305 | ) | |
| (189 | ) | |
| (494 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
interest income | |
$ | 181 | | |
$ | 360 | | |
$ | 541 | | |
$ | (555 | ) | |
$ | (189 | ) | |
$ | (744 | ) |
Nine months ended September 30, | |
| | |
| | |
| | |
| | |
| | |
| |
| |
2014 Compared to 2013 | | |
2013 Compared to 2012 | |
(Dollars in thousands) | |
Due to increase (decrease)
in | | |
Due to increase (decrease)
in | |
| |
Volume | | |
Rate | | |
Total | | |
Volume | | |
Rate | | |
Total | |
Interest income: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loans | |
$ | (216 | ) | |
$ | 184 | | |
$ | (32 | ) | |
$ | (1,774 | ) | |
$ | (836 | ) | |
$ | (2,610 | ) |
Securities, taxable | |
| (180 | ) | |
| 91 | | |
| (89 | ) | |
| (244 | ) | |
| (194 | ) | |
| (438 | ) |
Securities, tax exempt | |
| - | | |
| 69 | | |
| 69 | | |
| (461 | ) | |
| (28 | ) | |
| (489 | ) |
Other earning assets | |
| (43 | ) | |
| 27 | | |
| (16 | ) | |
| (11 | ) | |
| 3 | | |
| (8 | ) |
Total interest income | |
| (439 | ) | |
| 371 | | |
| (68 | ) | |
| (2,490 | ) | |
| (1,055 | ) | |
| (3,545 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest expense: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest-bearing transaction accounts | |
| 6 | | |
| (20 | ) | |
| (14 | ) | |
| 4 | | |
| (31 | ) | |
| (27 | ) |
Savings and money market accounts | |
| (15 | ) | |
| (46 | ) | |
| (61 | ) | |
| (42 | ) | |
| (105 | ) | |
| (147 | ) |
Time deposits | |
| (403 | ) | |
| (537 | ) | |
| (940 | ) | |
| (887 | ) | |
| (443 | ) | |
| (1,330 | ) |
Total interest-bearing deposits | |
| (412 | ) | |
| (603 | ) | |
| (1,015 | ) | |
| (925 | ) | |
| (579 | ) | |
| (1,504 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other interest-bearing liabilities | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Federal Home Loan Bank borrowings | |
| 71 | | |
| (202 | ) | |
| (131 | ) | |
| (33 | ) | |
| 21 | | |
| (12 | ) |
Junior subordinated debentures | |
| - | | |
| 12 | | |
| 12 | | |
| - | | |
| (15 | ) | |
| (15 | ) |
Other | |
| 1 | | |
| 0 | | |
| 1 | | |
| 1 | | |
| 1 | | |
| 2 | |
Total other interest-bearing
liabilities | |
| 72 | | |
| (190 | ) | |
| (118 | ) | |
| (32 | ) | |
| 7 | | |
| (25 | ) |
Total interest expense | |
| (340 | ) | |
| (793 | ) | |
| (1,133 | ) | |
| (957 | ) | |
| (572 | ) | |
| (1,529 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net interest income | |
$ | (99 | ) | |
$ | 1,164 | | |
$ | 1,065 | | |
$ | (1,533 | ) | |
$ | (483 | ) | |
$ | (2,016 | ) |
Provision and Allowance for Loan Losses
We have developed policies and procedures
for evaluating the overall quality of our credit portfolio and the timely identification of potential problem credits. On a quarterly
basis, our Board of Directors reviews and approves the appropriate level for the allowance for loan losses based upon management’s
recommendations, the results of our internal monitoring and reporting system, and an analysis of economic conditions in our market.
The objective of management has been to fund the allowance for loan losses at a level greater than or equal to our internal risk
measurement system for loan risk.
Additions to the allowance for loan losses,
which are expensed as the provision for loan losses on our statement of operations, are made periodically to maintain the allowance
at an appropriate level based on management’s analysis of the potential risk in the loan portfolio. Loan losses and recoveries
are charged or credited directly to the allowance. The amount of the provision is a function of the level of loans outstanding,
the level of nonperforming loans, historical loan loss experience, the amount of loan losses actually charged against the reserve
during a given period, and current and anticipated economic conditions.
The allowance represents an amount which
management believes will be adequate to absorb inherent losses on existing loans that may become uncollectible. Our judgment as
to the adequacy of the allowance for loan losses is based on a number of assumptions about future events, which we believe to
be reasonable, but which may or may not prove to be accurate. Our determination of the allowance for loan losses is based on regular
evaluations of the collectability of loans, including consideration of factors such as the balance of impaired loans, the quality,
mix, and size of our overall loan portfolio, economic conditions that may affect the borrower’s ability to repay, the amount
and quality of collateral securing the loans, our historical loan loss experience, and a review of specific problem loans. We
also consider subjective issues such as changes in our lending policies and procedures, changes in the local and national economy,
changes in volume or type of credits, changes in the volume or severity of problem loans, quality of loan review and board of
director oversight, concentrations of credit, and peer group comparisons.
More specifically, in determining our
allowance for loan losses, we regularly review loans for specific and impaired reserves based on the appropriate impairment assessment
methodology. Pooled reserves are determined using historical loss trends measured over a four-quarter average applied to risk
rated loans grouped by Federal Financial Institutions Examination Council (“FFIEC”) call code and segmented by impairment
status. The pooled reserves are calculated by applying the appropriate historical loss ratio to the loan categories. Impaired
loans greater than a minimum threshold established by management are excluded from this analysis. The sum of all such amounts
determines our pooled reserves. In line with our peer group, we review historical losses over four quarters, which results in
a provision estimate responsive to current economic conditions. The historical loss factors utilized in our model have been updated
as of the end of the third quarter 2014 to reflect losses realized through the end of second quarter 2014.
As we mention above, we track our portfolio
and analyze loans grouped by FFIEC call code categories. The first step in this process is to risk grade each loan in the portfolio
based on one common set of parameters. These parameters include items like debt-to-worth ratio, liquidity of the borrower, net
worth, experience in a particular field and other factors such as underwriting exceptions. Weight is also given to the relative
strength of any guarantors on the loan.
After risk grading each loan, we then
segment the portfolio by FFIEC call code groupings, separating out substandard and impaired loans. The remaining loans
are grouped into “performing loan pools.” The loss history for each performing loan pool is measured over
a specific period of time to create a loss factor. The relevant look back period is determined by management, regulatory guidance,
and current market events. The loss factor is then applied to the pool balance and the reserve per pool calculated. Loans
deemed to be substandard but not impaired are segregated and a loss factor is applied to this pool as well. Loans are
segmented based upon sizes as smaller impaired loans are pooled and a loss factor applied, while larger impaired loans are assessed
individually using the appropriate impairment measuring methodology. Finally, five qualitative factors are utilized
to assess economic and other trends not currently reflected in the loss history. These factors include concentration of credit
across the portfolio, the experience level of management and staff, effects of changes in risk selection and underwriting practice,
industry conditions and the current economic and business environment. A quantitative value is assigned to each of
the five factors, which is then applied to the performing loan pools. Negative trends in the loan portfolio increase the quantitative
values assigned to each of the qualitative factors and, therefore, increase the reserve. For example, as general economic
and business conditions decline, this qualitative factor’s quantitative value will increase, which will increase the reserve
requirement for this factor. Similarly, positive trends in the loan portfolio, such as improvement in general economic
and business conditions, will decrease the quantitative value assigned to this qualitative factor, thereby decreasing the reserve
requirement for this factor. These factors are reviewed and updated by our management committee on a regular basis
to arrive at a consensus for our qualitative adjustments.
Periodically, we adjust the amount of
the allowance based on changing circumstances. We recognize loan losses to the allowance and add subsequent recoveries back to
the allowance for loan losses. In addition, on a quarterly basis, we informally compare our allowance for loan losses to various
peer institutions; however, we recognize that allowances will vary, as financial institutions are unique in the make-up of their
loan portfolios and customers, which necessarily creates different risk profiles and risk weighting of qualitative factors for
the institutions. We would only consider further adjustments to our allowance for loan losses based on this peer review if our
allowance was significantly different from our peer group. To date, we have not made any such adjustment. There can be no assurance
that charge-offs of loans in future periods will not exceed the allowance for loan losses as estimated at any point in time or
that provisions for loan losses will not be significant to a particular accounting period, especially considering the overall
economic weakness in many of our market areas due to a slow recovery from the recent downturn.
Various regulatory agencies review our
allowance for loan losses through their periodic examinations, and they may require additions to the allowance for loan losses
based on their judgment and assumptions about the economic condition of our market and the loan portfolio at the time of their
examinations. Our losses will undoubtedly vary from our estimates, and it is possible that charge-offs in future periods will
exceed the allowance for loan losses as estimated at any point in time.
As of September 30, 2014 and 2013, the
allowance for loan losses was $2,900,341and $2,899,368, respectively. As a percentage of total loans, the allowance for loan losses
was 1.15% and 1.25% at September 30, 2014 and 2013, respectively. The decrease in the allowance ratio is reflective of the significant
reductions in practically all categories of our problem loans. See the discussion regarding the provision expense and “Activity
in the Allowance for Loan Losses” below for additional information regarding our asset quality and loan portfolio.
Our provision for loan losses was $51,896
and $609,808 for the third quarters of 2014 and 2013, respectively, a decrease of $557,912. For the nine months ended September
30, 2014 and 2013, our provision for loan losses was $97,826 and $609,808, respectively, a decrease of $511,982. Our analysis
of the allowance for loan losses as of September 30, 2014, revealed that our overall loss rates have been stabilizing over the
past several allowance calculations and that our credit exposure is phasing out in the Myrtle Beach market and the Charleston
market, which were particularly hard-hit by the downturn in real estate markets. Additionally, the minimal provisions we recorded
for the three and nine months ended September 30, 2014, are reflective of the reduction in our non-performing loans, declining
delinquencies, and the reduction in the percentage of classified loans.
We believe
the allowance for loan losses at September 30, 2014, is adequate to meet potential loan losses inherent in the loan portfolio
and, as described earlier, to maintain the flexibility to adjust the allowance should our local economy and loan portfolio either
improve or decline in the future.
Noninterest Income
For the three months ended September 30,
2014, noninterest income decreased $15,005, or 1.27% compared to same period of 2013. For the nine months ended September 30,
2014, noninterest income decreased $107,640, or 3.15%, compared to the same period of 2013. Noninterest income was $1,165,575
and $3,306,955 for the three and nine months ended September 30, 2014, respectively, compared to $1,180,580 and $3,414,595 for
the comparable 2013 periods, respectively.
Noninterest Expense
For the quarter ended September 30, 2014,
noninterest expense totaled $4,429,997, which is $1,619,241, or 26.77%, lower than our noninterest expense for the quarter ended
September 30, 2013. For the nine months ended September 30, 2014 and 2013, noninterest expense totaled $12,398,525 and $14,533,791,
respectively, a decrease of $2,135,266, or 14.69%.
The expense for salaries and benefits
was $1,741,970 and $1,939,545 for the third quarters of 2014 and 2013, respectively, and $5,395,856 and $5,845,209 for the nine
months ended September 30, 2014 and 2013, respectively. By improving operating efficiencies, we reduced the expense for this category
by $197,575, or 10.19%, and $449,353, or 7.69%, for the three and nine months ended September 30, 2014, respectively.
Furniture and equipment expense for the
third quarters of 2014 and 2013 was $371,530 and $435,846, respectively, a decrease of $64,316. For the first nine months of 2014
and 2013, furniture and equipment expense was $1,178,101 and $908,688, respectively, an increase of $269,413. The increase for
the nine months ended September 30, 2014, is related to data processing insurance refunds received during the nine months ended
September 30, 2013, for prior year service interruptions and lost income.
Other operating expenses decreased $1,339,567
and $1,957,177 for the three and nine months ended September 30, 2014, compared to the same periods of 2013, respectively. For
the three months ended September 30, 2014 and 2013, other operating expenses were $1,943,925 and $3,283,492, respectively. For
the nine months ended September 30, 2014 and 2013, they were $4,699,215 and $6,656,392, respectively. The decrease in both periods
is primarily attributable to the following;
| 1. | A
significant reduction of our OREO expenses. Expenses related to OREO include maintenance
costs, marketing costs, property taxes, and other professional services. Due to the significant
reduction in the volume of our OREO since September 30, 2013, expenses relating to these
items were $1,698,769 and $2,248,555 lower for the three and nine months ended September
30, 2014, respectively. Additionally, the reduction in our OREO expenses is partially
attributable to the net gain/loss recognized on the sale of OREO properties that are
included in OREO expenses. For the three and nine months ended September 30, 2014, we
realized a net gain of $19,000 and $135,094, respectively, while for the comparable 2013
periods, we realized a net loss of $88,024 and $331,626, respectively. |
| 2. | During the third quarter of 2014 we recognized an impairment
loss of $430,000 on land being held for future facilities expansion. The bank elected not to expand facilities at this location.
In August of 2014 we entered into a contract, which expires on December, 31, 2014, to sell this land for approximately $3,570,000,
net of closing costs. The carrying value of the land is approximately $4,000,000. The contract is pending subject to purchaser’s
determination of the suitability of the land. Under the contract, the purchaser has the right, in his sole discretion, to determine
whether the land is suitable for the purpose intended.
|
Income Taxes
The income tax benefit of $3,211,069 for
both the three and nine months ended September 30, 2014, consists of currently payable income taxes of $226,844, less the increase
of $3,437,913 in our net deferred tax assets. The income tax benefit related to the our pretax loss for the three and nine months
ended September 30, 2013 was offset by the increase of an equal amount in the valuation allowance related to our net deferred
tax assets. As of September 30, 2014, we have net deferred tax assets from operations of $10,670,214 with a valuation allowance
of $7,232,301. We have partially reversed the valuation allowance related to our deferred tax asset. The valuation allowance was
established based on our analysis of the continued losses incurred by us and likelihood of recovery of those assets. As we have
been demonstrating positive earnings, we have concluded that a portion of those assets are likely to be recovered and, as a result,
a portion of the valuation allowance has been reversed, creating earnings in the prior quarters. If we continue to generate positive
earnings, additional portions of the valuation allowance will be reversed which would positively impact income in future periods.
Balance Sheet Review
General
At September 30, 2014, we had total assets
of $367.8 million, consisting principally of $252.1 million in loans, $47.3 million in investment securities, and $24.6 million
in cash and due from banks. Our liabilities at September 30, 2014, totaled $331.7 million, which consisted principally of
$292.3 million in deposits, $17.0 million in FHLB advances, and $17.9 million in other borrowings. At September 30, 2014, our
shareholders’ equity was $36.1 million.
At December 31, 2013, we had total assets
of $355.4 million, consisting principally of $230.5 million in loans, $50.7 million in investment securities, and $18.2 million
in cash and due from banks. Our liabilities at December 31, 2013 totaled $323.3 million, consisting principally of $282.4 million
in deposits, $23.0 million in FHLB advances, and $15.2 million in other borrowings. At December 31, 2013, our shareholders' equity
was $32.1 million
Investment Securities
The investment securities portfolio, which
is also a component of our total earning assets, consists of securities available-for-sale, securities held-to-maturity and nonmarketable
equity securities.
Securities Available-for-Sale
- At September 30, 2014, our investment in available-for-sale securities was $13,537,545. This is $1,392,702, or 11.47%,
higher than our investment of $12,144,843 in available-for-sale securities at December 31, 2013. These securities are carried
at their estimated fair value.
Securities Held-to-Maturity - At
September 30, 2014 and December 31, 2013, securities held-to-maturity were $32,626,235 and $36,951,934, respectively, a decrease
of $4,325,699, or 11.71%. These securities are carried at amortized cost, including the net unrealized gain in available-for-sale-securities
that were reclassified as held-to-maturity on December 31, 2013. The net unrealized gain is being amortized to other comprehensive
income over the life of the underlying securities. The net unrealized gain included in the amortized cost at September 30, 2014
and December 31, 2013, was $185,859 and $237,797, respectively. We intend to hold these securities to maturity and have the ability
to do so.
The amortized costs and the estimated fair value of our securities
available-for-sale and held-to-maturities at September 30, 2014 and December 31, 2013 are shown in the following tables.
Available-for-Sale | |
| | |
| | |
| | |
| |
| |
September 30, 2014 | | |
December 31, 2013 | |
| |
Amortized | | |
Estimated | | |
Amortized | | |
Estimated | |
| |
Cost | | |
Fair Value | | |
Cost | | |
Fair Value | |
Mortgage-backed securities | |
$ | 10,711,904 | | |
$ | 10,676,775 | | |
$ | 9,277,577 | | |
$ | 9,318,633 | |
Corporate bonds | |
| 2,782,832 | | |
| 2,830,770 | | |
| 2,765,950 | | |
| 2,796,210 | |
Equity security | |
| 30,000 | | |
| 30,000 | | |
| 30,000 | | |
| 30,000 | |
Total | |
$ | 13,524,736 | | |
$ | 13,537,545 | | |
$ | 12,073,527 | | |
$ | 12,144,843 | |
Held-to-Maturity | |
| | |
| | |
| | |
| |
| |
September 30, 2014 | | |
December 31, 2013 | |
| |
Amortized | | |
Estimated | | |
Amortized | | |
Estimated | |
| |
Cost | | |
Fair Value | | |
Cost | | |
Fair Value | |
Government sponsored enterprises | |
$ | 6,464,681 | | |
$ | 6,571,780 | | |
$ | 7,146,409 | | |
$ | 7,070,985 | |
Mortgage-backed securities | |
| 22,822,497 | | |
| 23,324,502 | | |
| 26,404,573 | | |
| 26,731,341 | |
Municipals | |
| 3,153,198 | | |
| 3,351,411 | | |
| 3,163,155 | | |
| 3,149,608 | |
Total | |
| | | |
$ | 33,247,693 | | |
| 36,714,137 | | |
$ | 36,951,934 | |
Capitalization of net unrealized gains on securities transferred from available-for-sale | |
| 185,859 | | |
| | | |
| 237,797 | | |
| | |
Total | |
$ | 32,626,235 | | |
| | | |
$ | 36,951,934 | | |
| | |
At September 30, 2014, four securities
classified as available-for-sale and three securities classified as held-to-maturity were in a loss position as detailed in the
preceding tables. We do not intend to sell these securities in the near future and it is more likely than not that we will not
be required to sell these securities before recovery of their amortized cost. We believe that, based on industry analyst reports
and credit ratings, the deterioration in value is attributable to changes in market interest rates and, therefore, these losses
are not considered other-than-temporary.
Distribution and Yields
Contractual maturities and yields on our
securities available-for-sale and held-to-maturity at September 30, 2014 are shown in the following tables. Expected maturities
may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or
prepayment penalties. Mortgage-backed securities are presented separately, maturities of which are based on expected maturities
since paydowns are expected to occur before contractual maturity dates.
| |
Due after 5 years | |
| |
but within 10 years | |
(Dollars in thousands) | |
Amount | | |
Yield | |
Corporate bonds | |
$ | 2,831 | | |
| 0.53 | % |
| (1) | Excludes
mortgage-backed securities totaling $10,676,775 with a yield of 2.72% and an equity security
in the amount $30,000. |
| |
Due after | |
| |
ten years | |
(Dollars in thousands) | |
Amount | | |
Yield | |
U.S. Government sponsored agencies | |
$ | 6,408 | | |
| 3.24 | % |
Municipals | |
| 3,140 | | |
| 4.20 | % |
Total | |
$ | 9,548 | | |
| 3.54 | % |
| (2) | Excludes
mortgage-backed securities totaling $23,078,098 with a yield of 3.18%. |
Nonmarketable Equity Securities
– Nonmarketable equity securities are recorded at their original cost since no ready market exists
for these securities. At September 30, 2014 and December 31, 2013, nonmarketable equity securities consisted of Federal Home Loan
Bank and Community Bankers Bank stock, which are recorded at their original cost of $1,084,400 and $58,100, respectively and $1,536,800
and $58,100, respectively. These securities are held primarily as a pre-requisite for accessing liquidity sources provided by
the issuers of these securities.
Loans
Loans, including loans held for sale,
are our largest category of earning assets and typically provide higher yields than our other types of earning assets. Associated
with the higher loan yields are the inherent credit and liquidity risks that we attempt to control and anticipate. Loans averaged
$244,526,442 during the nine months ended September 30, 2014 compared to $249,805,558 during the nine months ended September 30,
2013, a decrease of $5,279,119 or 2.11%. From September 30, 2013 to September 30, 2014, we charged off loans totaling approximately
$639,000 and foreclosed on loans totaling approximately $860,000, and the loan balances were transferred to other real estate
owned. The remainder of this decrease was the result of the economic downturn in our markets and worldwide deleveraging that caused
the volume of new loan customers and average loan balances carried by current customers to decrease. At September 30, 2014, total
loans were $254,658,869 compared to $240,750,383 at December 31, 2013, an increase of $13,908,486, or 5.78%. Excluding loans held
for sale, loans were $252,090,858 at September 30, 2014, compared to $238,502,131 at December 31, 2013, which equated to an increase
of $13,588,727, or 5.70%. This increase is mainly attributable to the rise of $10,686,717, or 91.14% in our consumer loans. During
the latter part of 2013, we implemented several new marketing programs designed to increase consumer borrowings, particularly
with respect to automobile loans.
The following table summarizes the composition
of our loan portfolio at September 30, 2014 and December 31, 2013.
| |
September 30, | | |
% of | | |
December 31, | | |
% of | |
| |
2014 | | |
Total | | |
2013 | | |
Total | |
Mortgage loans on real estate | |
| | | |
| | | |
| | | |
| | |
Construction | |
$ | 27,288,184 | | |
| 10.82 | % | |
$ | 24,175,347 | | |
| 10.14 | % |
Residential 1-4 family | |
| 39,921,811 | | |
| 15.84 | | |
| 35,873,036 | | |
| 15.04 | |
Multifamily | |
| 3,696,152 | | |
| 1.47 | | |
| 4,312,057 | | |
| 1.81 | |
Second mortgages | |
| 4,430,141 | | |
| 1.76 | | |
| 4,245,778 | | |
| 1.78 | |
Equity lines of credit | |
| 20,801,799 | | |
| 8.25 | | |
| 21,270,126 | | |
| 8.92 | |
Total residential | |
| 68,849,903 | | |
| 27.32 | | |
| 65,700,997 | | |
| 27.55 | |
Nonresidential | |
| 102,306,351 | | |
| 40.58 | | |
| 104,378,485 | | |
| 43.76 | |
Total real estate loans | |
| 198,444,438 | | |
| 78.72 | | |
| 194,254,829 | | |
| 81.45 | |
Commercial and industrial | |
| 31,067,012 | | |
| 12.32 | | |
| 32,486,848 | | |
| 13.62 | |
Consumer | |
| 22,412,036 | | |
| 8.89 | | |
| 11,725,319 | | |
| 4.92 | |
Other, net | |
| 167,372 | | |
| 0.07 | | |
| 35,135 | | |
| 0.01 | |
Total loans | |
$ | 252,090,858 | | |
| 100.00 | % | |
$ | 238,502,131 | | |
| 100.00 | % |
In the context of this discussion, a “real
estate mortgage loan” is defined as any loan, other than a loan for construction purposes, secured by real estate, regardless
of the purpose of the loan. It is common practice for financial institutions in our market area to obtain a mortgage
on the borrower’s real estate when possible, in addition to any other available collateral. This real estate
collateral is taken as security to reinforce the likelihood of the ultimate repayment of the loan and tends to increase management’s
willingness to make real estate loans and, to that extent, also tends to increase the magnitude of the real estate loan portfolio
component.
The largest component of our loan portfolio
is real estate mortgage loans. At September 30, 2014, real estate mortgage loans totaled $198,444,438 and represented 78.72% of
the total loan portfolio, compared to $194,254,829, or 81.45%, at December 31, 2013. This represents an increase of $4,189,609,
or 2.16%, from the December 31, 2013 balance.
Residential mortgage loans totaled $68,849,903
at September 30, 2014, and represented 27.32% of the total loan portfolio, compared to $65,700,997 and 27.55%, respectively, at
December 31, 2013. This represents an increase of $3,148,906, or 4.79%, from the December 31, 2013 balance. Residential
real estate loans consist of first and second mortgages on single or multi-family residential dwellings.
Nonresidential mortgage loans, which include
commercial loans and other loans secured by multi-family properties and farmland, totaled $102,306,351 at September 30, 2014,
compared to $104,378,485 at December 31, 2013. This represents a decline of $2,072,134, or 1.99%, from the December
31, 2013 balance. These loans represented 40.58% and 43.76% of the total loans at September 30, 2014 and December 31, 2013, respectively.
Real estate construction loans were $27,288,184
and $24,175,347 at September 30, 2014 and December 31, 2013, respectively, and represented 10.82% and 10.14% of the total loan
portfolio, respectively. From December 31, 2013 to September 30, 2014, these loans increased $3,112,837, or 12.88%.
Currently, the demand for real estate
loans in our market area is still relatively weak, largely because of a slow recovery from the recent recession that affected
many businesses and individuals in our market area. However, over the past several quarters we have experienced an increase in
the demand for real estate loans.
Commercial and industrial loans decreased
$1,419,836, or 4.37%, to $31,067,012 at September 30, 2014, from $32,486,848 at December 31, 2013. At September 30, 2014 and December
31, 2013, commercial and industrial loans represented 12.32% and 13.62%, respectively, of the total loan portfolio.
Our loan portfolio is also comprised of
consumer loans that totaled $22,412,036 and $11,725,319 at September 30, 2014 and December 31, 2013, respectively, and represented
8.89% and 4.92%, respectively, of the total loan portfolio. From December 31, 2013 to September 30, 2014, our consumer loans have
increased by $10,686,717 mainly related to the increase in automobile loans with the implementation of several marketing programs
designed to increase consumer borrowings.
Our loan portfolio reflects the diversity
of our markets. The economies of our markets contain elements of medium and light manufacturing, higher education,
regional health care, and distribution facilities. We expect our local economy to remain stable; however, due to the slow economic
recovery in some of our markets, we do not expect any material growth in our loan portfolio in the near future. We do not engage
in foreign lending.
Maturities and Sensitivity of Loans
to Changes in Interest Rates
The information in the following tables
is based on the contractual maturities of individual loans, including loans, which may be subject to renewal at their contractual
maturity. Renewal of such loans is subject to review and credit approval, as well as modification of terms upon maturity.
Actual repayments of loans may differ from the maturities reflected below because borrowers have the right to prepay obligations
with or without prepayment penalties.
Loan Maturity Schedule and Sensitivity
to Changes in Interest Rates
The following table summarizes the loan
maturity distribution by collateral type and related interest rate characteristics at September 30, 2014.
| |
| | |
Over | | |
| | |
| |
| |
| | |
One Year | | |
| | |
| |
| |
One Year or | | |
Through | | |
Over Five | | |
| |
(Dollars in thousands) | |
Less | | |
Five Years | | |
Years | | |
Total | |
Real estate | |
$ | 38,986 | | |
$ | 123,942 | | |
$ | 35,516 | | |
$ | 198,444 | |
Commercial and industrial | |
| 15,196 | | |
| 15,245 | | |
| 626 | | |
| 31,067 | |
Consumer and other | |
| 2,125 | | |
| 9,867 | | |
| 10,588 | | |
| 22,580 | |
| |
$ | 56,307 | | |
$ | 149,054 | | |
$ | 46,730 | | |
$ | 252,091 | |
Loans maturing after one year with: | |
| | | |
| | | |
| | | |
| | |
Fixed interest rates | |
| | | |
| | | |
| | | |
$ | 148,036 | |
Floating interest rates | |
| | | |
| | | |
| | | |
| 47,748 | |
| |
| | | |
| | | |
| | | |
$ | 195,784 | |
Allowance for Loan Losses
The following table summarizes the allocation
of the allowance for loan losses at September 30, 2014 and December 31, 2013.
| |
September 30, | | |
% of | | |
December 31, | | |
% of | |
(Dollars in thousands) | |
2014 | | |
Total | | |
2013 | | |
Total | |
Real estate loans | |
| | | |
| | | |
| | | |
| | |
Construction | |
$ | 134 | | |
| 4.62 | % | |
$ | 303 | | |
| 10.47 | % |
Residential | |
| 1,358 | | |
| 46.83 | | |
| 1,043 | | |
| 36.04 | |
Nonresidential | |
| 1,024 | | |
| 35.31 | | |
| 1,382 | | |
| 47.75 | |
Total real estate loans | |
| 2,516 | | |
| 86.76 | | |
| 2,728 | | |
| 94.26 | |
Commercial and industrial | |
| 8 | | |
| 0.28 | | |
| 65 | | |
| 2.25 | |
Consumer and other | |
| 376 | | |
| 12.96 | | |
| 101 | | |
| 3.49 | |
Total loans | |
$ | 2,900 | | |
| 100.00 | % | |
$ | 2,894 | | |
| 100.00 | % |
Activity in the Allowance for Loan
Losses
The following table summarizes the activity related to our
allowance for loan losses for the nine months ended September 30, 2014 and 2013.
| |
Nine months ended | |
| |
September 30, | |
(Dollars in thousands) | |
2014 | | |
2013 | |
Balance, January 1 | |
$ | 2,894 | | |
$ | 4,167 | |
Loans charged off: | |
| | | |
| | |
Real estate – Construction | |
| 6 | | |
| 249 | |
Real estate – Residential | |
| 305 | | |
| 981 | |
Real estate – Nonresidential | |
| 224 | | |
| 914 | |
Commercial and industrial | |
| 5 | | |
| 92 | |
Consumer and other | |
| 35 | | |
| 38 | |
Total loan losses | |
| 575 | | |
| 2,274 | |
| |
| | | |
| | |
Recoveries of previous loan losses: | |
| | | |
| | |
Real estate – Construction | |
$ | 147 | | |
$ | 123 | |
Real estate – Residential | |
| 25 | | |
| 174 | |
Real estate – Nonresidential | |
| 247 | | |
| 18 | |
Commercial and industrial | |
| 57 | | |
| 69 | |
Consumer and other | |
| 7 | | |
| 12 | |
Total recoveries | |
| 483 | | |
| 396 | |
Net charge-offs | |
| (92 | ) | |
| (1,878 | ) |
Provision for loan losses | |
| 98 | | |
| 610 | |
Balance, September 30 | |
$ | 2,900 | | |
$ | 2,899 | |
| |
| | | |
| | |
Total loans outstanding, end of period | |
$ | 252,091 | | |
$ | 231,093 | |
| |
| | | |
| | |
Allowance for loan losses to loans outstanding | |
| 1.15 | % | |
| 1.25 | % |
Risk Elements in the Loan Portfolio
The following table shows the nonperforming
assets at September 30, 2014 and 2013.
| |
September 30, | |
(Dollars in thousands) | |
2014 | | |
2013 | |
Loans over 90 days past due and still accruing | |
$ | - | | |
$ | - | |
Loans on nonaccrual: | |
| | | |
| | |
Real estate – Construction | |
| - | | |
| 554 | |
Real estate – Residential | |
| 1,469 | | |
| 1,696 | |
Real estate – Nonresidential | |
| 545 | | |
| 5,168 | |
Commercial and industrial | |
| 6 | | |
| 1,432 | |
Consumer and other | |
| 26 | | |
| 77 | |
Total nonaccrual loans | |
| 2,046 | | |
| 8,927 | |
Total of nonperforming loans | |
| 2,046 | | |
| 8,927 | |
Other nonperforming assets | |
| 2,009 | | |
| 13,914 | |
Total nonperforming assets | |
$ | 4,055 | | |
$ | 22,841 | |
| |
| | | |
| | |
Percentage of: | |
| | | |
| | |
Nonperforming assets to total assets | |
| 1.10 | % | |
| 6.31 | % |
Nonperforming loans to total loans | |
| 0.81 | % | |
| 3.86 | % |
Nonperforming loans to the allowance for loan losses | |
| 141.74 | % | |
| 32.47 | % |
Loans over 90 days past due and
still accruing – As of September 30, 2014 and 2013, there were no loans past due 90 days or more.
Nonaccruing loans –
At September 30, 2014 and 2013, loans totaling $2,046,452 and $8,926,687, respectively, were in nonaccrual status. The improvement
in nonaccrual loans was due primarily to charge-offs and foreclosures. Generally, loans are placed on nonaccrual status if principal
or interest payments become 90 days past due and/or we deem the collectibility of the principal and/or interest to be doubtful. Once
a loan is placed in nonaccrual status, all previously accrued and uncollected interest is reversed against interest income. Interest
income on nonaccrual loans is recognized on a cash basis when the ultimate collectability is no longer considered doubtful. Loans
are returned to accrual status when the principal and interest amounts contractually due are brought current and future payments
are reasonably assured. For the nine months ended September 30, 2014 and 2013, interest income recognized on nonaccrual loans
was $61,039 and $478,475, respectively. If the nonaccrual loans had been accruing interest at their original contracted rates,
related income would have been $81,378 and $654,639 for the nine months ended September 30, 2014 and 2013, respectively. All nonaccruing
loans at September 30, 2014 and 2013 were included in our classification of impaired loans at those dates.
Restructured loans - In
situations where, for economic or legal reasons related to a borrower’s financial difficulties, a concession to the borrower
is granted that we would not otherwise consider, the related loan is classified as a TDR. The restructuring of a loan may include
the transfer of real estate collateral, either through the pledge of additional properties by the borrower or through a transfer
to the Bank in lieu of foreclosures. Restructured loans may also include the borrower transferring to the Bank receivables from
third parties, other assets, or an equity interest in the borrower in full or partial satisfaction of the loan, a modification
of the loan terms, or a combination of the above.
At September 30, 2014 there were 26 loans
classified as a TDR totaling $9,190,315. Of the 26 loans, 18 loans totaling $8,682,945 were performing while eight loans totaling
$507,370 were not performing. At September 30, 2013 there were 29 loans classified as TDRs totaling $7,341,485. Of the 29 loans,
15 loans totaling $3,501,541 were performing while 14 loans totaling $3,839,944 were not performing. All restructured loans resulted
in either extended maturity or lowered rates and were included in the impaired loan balance.
Impaired loans - At September
30, 2014, we had impaired loans totaling $14,626,341, as compared to $14,794,928 at September 30, 2013. Impaired loans, as a percentage
of total loans, were 5.80% at September 30, 2014 as compared 6.40% at September 30, 2013. Included in the impaired loans at September
30, 2014 and 2013 are performing TDRs loans totaling $8,682,945 and $3,501,541, respectively. At September 30, 2014, there were
eight borrowers that accounted for approximately 76.10% of the total amount of the impaired loans at that date. These loans were
primarily commercial real estate loans located in the following South Carolina areas: 10% in the Coastal area, 33% in the Columbia
area and 57% in the Florence area.
During the first nine months of 2014,
the average investment in impaired loans was approximately $14,993,000 as compared to $21,140,000 during the first nine months
of 2013. Impaired loans with a specific allocation of the allowance for loan losses totaled approximately $4,233,000 and $5,123,000
at September 30, 2014 and 2013, respectively. The amount of the specific allocation at September 30, 2014 and 2013 was $404,260
and $280,295, respectively.
The downturn in the real estate market
since 2008 has resulted in an increase in loan delinquencies, defaults and foreclosures. While we believe these trends are stabilizing
as the liquidation prices for our OREO has stabilized for vertical construction, indicating some stabilization of demand for that
product, in some cases the current economic downturn has resulted in a significant impairment to the value of our collateral and
limits our ability to sell the collateral upon foreclosure at its appraised value. There is also risk that downward trends could
continue at a higher pace. If real estate values further decline, it is also more likely that we would be required
to increase our allowance for loan losses.
On a quarterly basis, we analyze each
loan that is classified as impaired during the period to determine the potential for possible loan losses. This analysis is focused
upon determining the then current estimated value of the collateral, local market condition, and estimated costs to foreclose,
repair and resell the property. The net realizable value of the property is then computed and compared to the loan balance to
determine the appropriate amount of specific reserve for each loan.
Other nonperforming assets
- Other nonperforming assets consist of OREO that was acquired through foreclosure. OREO is carried at fair market value
minus estimated costs to sell. Current appraisals are obtained at time of foreclosure and write-downs, if any, charged to the
allowance for loan losses as of the date of foreclosure. On a regular basis, we reevaluate our OREO properties for
impairment. Along with gains and losses on disposal, expenses to maintain such assets and subsequent changes in the valuation
allowance are included in other noninterest expense.
As of September 30, 2014, we had OREO
properties totaling $2,009,212, geographically located in the following South Carolina areas – 19% in the Coastal area,
17% in the Columbia area and 64% in the Florence area. The combined nature of these properties is 73% commercial and 27%
residential and other. We are diligently trying to dispose of our OREO properties; however, the relatively low demand in many
of these market segments affects our ability to do so in a timely manner without experiencing additional losses. This
is especially true for properties consisting of raw land.
From September 30, 2013 to September 30,
2014, OREO decreased $11,904,767, or 85.56%. During this period, sales and write downs were $9,262,516 and $3,501,464, respectively,
while properties acquired through foreclosures totaled $859,513.
The write downs noted in the previous
paragraph were primarily the result of an extensive marketing analysis of our OREO properties that we made during the fourth quarter
of 2013, taking into consideration our experience as to the time required to sell OREO properties, the volume of OREO properties
held by other banks in our market area, and the deeply discounted prices being offered for the purchase of OREO properties. As
a result of this analysis, we increased our write downs by $3,500,000 for estimated future losses on the sale on our OREO properties.
OREO expense for the nine months ended
September 30, 2014 and 2013 was $490,137 and $2,738,692, respectively, which includes a net gain of $135,094 and a net loss of
$331,626 on sales, respectively.
Deposits and Other Interest-Bearing
Liabilities
Average interest-bearing liabilities decreased
$34,916,292, or 12.14%, to $252,628,632 for the nine months ended September 30, 2014, from $287,544,924 for the nine months ended
September 30, 2013. This decrease is primarily attributable to the significant reduction in our average interest-bearing deposits.
Deposits - For the nine
months ended September 30, 2014 and 2013, average total deposits were $285,582,203 and $322,685,164 respectively, which is a decrease
of $37,102,961, or 11.50%. As our loan demand declined, we concurrently lowered our rates paid for deposits, specifically for
time deposits, which is the primary reason that the amount of our average time deposits are $39,541,953, or 32.99%, lower during
the nine months ended September 30, 2014 than during the same period in 2013. At September 30, 2014 and December 31, 2013, total
deposits were $292,325,730 and $282,415,023 respectively, an increase of $9,910,707, or 3.51%.
Average interest-bearing deposits decreased
$42,297,714, or 16.19%, to $218,953,973 for the nine months ended September 30, 2014, from $261,251,687 for the nine months ended
September 30, 2013.
The average balance of non-interest bearing
deposits increased $5,194,753, or 8.46%, to $66,628,230 for the nine months ended September 30, 2014, from $61,433,477 for the
nine months ended September 30, 2013.
The following table shows the average
balance amounts and the average rates paid on deposits held by us for the nine months ended September 30, 2014 and 2013.
| |
Nine months ended September 30, | |
| |
2014 | | |
2013 | |
| |
Average | | |
Average | | |
Average | | |
Average | |
| |
Amount | | |
Rate | | |
Amount | | |
Rate | |
Noninterest bearing demand deposits | |
$ | 66,628,230 | | |
| 0.00 | % | |
$ | 61,433,477 | | |
| 0.00 | % |
Interest bearing demand deposits | |
| 53,003,931 | | |
| 0.06 | | |
| 44,249,194 | | |
| 0.11 | |
Savings accounts | |
| 85,649,014 | | |
| 0.12 | | |
| 97,159,512 | | |
| 0.19 | |
Time deposits | |
| 80,301,028 | | |
| 0.94 | | |
| 119,842,981 | | |
| 1.68 | |
Total | |
$ | 285,582,203 | | |
| 0.31 | % | |
$ | 322,685,164 | | |
| 0.69 | % |
Core deposits, which exclude time deposits
of $100,000 or more, provide a relatively stable funding source for our loan portfolio and other earning assets. Our core deposits
were $255,188,108 and $242,480,278 at September 30, 2014 and December 31, 2013, respectively. As of September 30, 2014 and December
31, 2013, our core deposits were 87.30% and 85.86% of total deposits, respectively. Overall, we have placed a high priority on
securing low-cost local deposits over other, more costly, funding sources in the current low-rate environment.
Included
in time deposits of $100,000 and over at September 30, 2014 and December 31, 2013 are brokered time deposits of $22,719,000 and
$23,005,000, respectively. In accordance with our asset/liability management strategy, we do not intend to renew or replace the
brokered deposits outstanding at September 30, 2014 when they mature.
Deposits, and particularly core deposits,
have been our primary source of funding and have enabled us to meet successfully both our short-term and long-term liquidity needs.
We anticipate that such deposits will continue to be our primary source of funding in the future. Our loan-to-deposit ratio was
86.24% and 84.45% on September 30, 2014 and December 31, 2013, respectively.
The maturity distribution of our time
deposits of $100,000 or more at September 30, 2014 is set forth in the following table:
| |
September 30, | |
| |
2014 | |
Three months or less | |
$ | 3,517,717 | |
Over three through twelve months | |
| 26,862,759 | |
Over one year through three years | |
| 6,418,334 | |
Over three years | |
| 338,812 | |
Total | |
$ | 37,137,622 | |
Approximately 81.81% of our time deposits
of $100,000 or more had scheduled maturities within one year. Large certificate of deposit customers tend to be extremely sensitive
to interest rate levels, making these deposits less reliable sources of funding for liquidity planning purposes than core deposits.
We expect most certificates of deposit with maturities less than one year to be renewed upon maturity. However, there is the possibility
that some certificates may not be renewed. We believe that, should these certificates of deposit not be renewed, the impact would
be minimal on our operations and liquidity due to the availability of other funding sources.
Other Borrowings –
Other borrowings at September 30, 2014 and December 31, 2013, consist of the following:
| |
September 30, | | |
December 31, | |
| |
2014 | | |
2013 | |
Securities sold under agreements to repurchase | |
$ | 7,639,859 | | |
$ | 4,876,118 | |
Advances from Federal Home Loan Bank | |
| 17,000,000 | | |
| 23,000,000 | |
Junior subordinated debentures | |
| 10,310,000 | | |
| 10,310,000 | |
Securities sold under agreements to repurchase
mature on a one to seven day basis. These agreements are secured by U.S. government agency securities. Advances from the Federal
Home Loan Bank mature at different periods, as discussed in the footnotes to the financial statements, and are secured by our
one to four family residential mortgage loans and our investment in the Federal Home Loan Bank stock. The junior subordinated
debentures mature on November 23, 2035 and have an interest rate of LIBOR plus 1.83%. As of September 30, 2014, accrued and unpaid
interest on these debentures totaled $719,617.
Capital Resources
Total shareholders' equity at September
30, 2014 and December 31, 2013 was $36.1 million and $32.1 million, respectively. The $4.0 million increase during the first nine
months of 2014 resulted mainly from our net income of $4.2 million.
The following table shows the return on
average assets (net income divided by average total assets), return on average equity (net income divided by average equity),
and equity to assets ratio (average equity divided by average total assets) for the nine months ended September 30, 2014 and 2013.
We have not paid a cash dividend on our common stock since our inception, and, under the terms of the Company MOU (which are more
fully described as part of “Management’s Discussion and Analysis of Financial Condition and Results of Operation –
Regulatory Matters”), the Company must request prior approval from the Federal Reserve prior to declaring or paying dividends
on its common stock or preferred stock, or making scheduled interest payments on its trust-preferred securities. The Federal Reserve
approved the scheduled payment of dividends on the Company’s preferred stock and interest payments on the Company’s
trust preferred securities for the first three quarters of 2011; however, the Federal Reserve did not approve the Company’s
request to pay dividends and interest payments relating to its outstanding classes of preferred stock and trust preferred securities
due and payable in the fourth quarter of 2011, and such consent has not been granted thereafter, largely out of deference to the
Federal Reserve’s policy statement on dividends.
| |
Nine months ended | |
| |
September 30, | |
| |
2014 | | |
2013 | |
Return on average assets | |
| 1.57 | % | |
| (0.91 | )% |
Return on average equity | |
| 17.08 | | |
| (8.78 | ) |
Average equity to average assets ratio | |
| 9.18 | | |
| 10.31 | |
The Company and the Bank are subject to
various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements
can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a material
effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework
for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s
assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company’s
capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings,
and other factors. Currently, the Bank MOU requires that the Bank maintain a Tier 1 leverage ratio of 8%, and our other regulatory
capital ratios at such levels so as to be considered well capitalized for regulatory purposes. We continue to be in full
compliance with this requirement of the Bank MOU. Additional discussion of the Bank MOU is included above as part of “Management’s
Discussion and Analysis of Financial Condition and Results of Operation – Regulatory Matters.”
Quantitative measures established by regulation
to ensure capital adequacy require the Company to maintain minimum ratios of Tier 1 and total capital as a percentage of assets
and off-balance-sheet exposures, adjusted for risk weights ranging from 0% to 100%. Tier 1 capital of the Company consists
of common shareholders’ equity, excluding the unrealized gain or loss on securities available-for-sale, minus certain intangible
assets. The Company’s Tier 2 capital consists of the allowance for loan losses subject to certain limitations.
Total capital for purposes of computing the capital ratios consists of the sum of Tier 1 and Tier 2 capital. The regulatory minimum
requirements are 4% for Tier 1 capital and 8% for total risk-based capital; under the provisions of the Bank MOU the Bank will
be required to maintain a Tier 1 leverage ratio of 8% and a total risk-based capital ratio of 10%. However, as the Company
has less than $500 million in assets, its activities and regulatory capital structure are de-emphasized pursuant to the Federal
Reserve's Small Bank Holding Company Policy Statement, with all significant business activities attributed to the Bank by the
Company's regulators.
The Company and the Bank are also required
to maintain capital at a minimum level based on quarterly average assets, which is known as the leverage ratio. Only the strongest
banks are allowed to maintain capital at the minimum requirement of 3%. All others are subject to maintaining ratios 1% to 2%
above the minimum.
The Company and the Bank were each considered
to be “well capitalized” for regulatory purposes at September 30, 2014 and December 31, 2013.
The following table shows the regulatory
capital ratios for the Company and the Bank at September 30, 2014 and December 31, 2013.
| |
September 30, 2014 | | |
December 31, 2013 | |
| |
Holding | | |
| | |
Holding | | |
| |
| |
Company | | |
Bank | | |
Company | | |
Bank | |
Total capital (to risk-weighted assets) | |
| 16.12 | % | |
| 14.95 | % | |
| 15.75 | % | |
| 14.35 | % |
Tier 1 capital (to risk-weighted assets) | |
| 15.13 | % | |
| 13.96 | % | |
| 14.73 | % | |
| 13.34 | % |
Leverage or Tier 1 capital (to total average assets) | |
| 12.27 | % | |
| 11.29 | % | |
| 11.78 | % | |
| 10.67 | % |
In July
2013, the Federal Reserve, the FDIC, and the Office of the Comptroller of the Currency each approved final rules to implement
the Basel III regulatory capital reforms, among other changes required by the Dodd-Frank Wall Street Reform and Consumer Protection
Act. The rules will apply to all national and state banks, such as the Bank, and savings associations and most bank holding companies
and savings and loan holding companies, which we collectively refer to herein as “covered banking organizations.”
Bank holding companies with less than $500 million in total consolidated assets, such as the Company, are not subject to the final
rules, nor are savings and loan holding companies substantially engaged in commercial activities or insurance underwriting. The
framework requires covered banking organizations to hold more and higher quality capital, which acts as a financial cushion to
absorb losses, taking into account the impact of risk. The approved rules include a new minimum ratio of common equity Tier 1
capital to risk-weighted assets of 4.5% as well as a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted
assets. The rules also raise the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and include a minimum leverage
ratio of 4% for all banking institutions. In terms of quality of capital, the final rules emphasize common equity Tier 1 capital
and implement strict eligibility criteria for regulatory capital instruments. The final rules also change the methodology for
calculating risk-weighted assets to enhance risk sensitivity. The requirements in the rules begin to phase in on January 1, 2015
for covered banking organizations such as the Bank. The requirements in the rules will be fully phased in by January 1, 2019.
The ultimate impact of the new capital standards on the Bank is currently being reviewed.
Effect of Inflation and Changing Prices
The effect of relative purchasing power
over time due to inflation has not been taken into account in our consolidated financial statements. Rather, our financial
statements have been prepared on a historical cost basis in accordance with generally accepted accounting principles.
Unlike most industrial companies, the
assets and liabilities of financial institutions such as our bank subsidiary are primarily monetary in nature. Therefore, interest
rates have a more significant effect on our performance than do the general rate of inflation and of goods and services. In addition,
interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services. As
discussed previously in "Management’s Discussion and Analysis - Rate/Volume Analysis," we seek to manage the relationships
between interest sensitive-assets and liabilities in order to protect against wide interest rate fluctuations, including those
resulting from inflation.
Off-Balance Sheet Risk
Through our operations, we have made contractual
commitments to extend credit in the ordinary course of our business activities. These commitments are legally binding agreements
to lend money to our customers at predetermined interest rates for a specified period of time. At September 30, 2014 we had issued
commitments to extend credit of $33.8 million and standby letters of credit of $75 thousand through various types of commercial
lending arrangements. Approximately $29.5 million of these commitments to extend credit had variable rates.
The following table sets forth the length
of time until maturity for unused commitments to extend credit and standby letters of credit at September 30, 2014:
| |
| | |
| | |
After | | |
| | |
| | |
| |
| |
| | |
After One | | |
Three | | |
| | |
| | |
| |
| |
Within | | |
Through | | |
Through | | |
Within | | |
Greater | | |
| |
(Dollars in Thousands) | |
One | | |
Three | | |
Twelve | | |
One | | |
Than | | |
| |
| |
Month | | |
Months | | |
Months | | |
Year | | |
One Year | | |
Total | |
Unused commitments to extend credit | |
$ | 3,400 | | |
$ | 1,690 | | |
$ | 11,292 | | |
$ | 16,382 | | |
$ | 17,466 | | |
$ | 33,848 | |
Standby letters of credit | |
| - | | |
| - | | |
| 75 | | |
| 75 | | |
| - | | |
| 75 | |
Totals | |
$ | 3,400 | | |
$ | 1,690 | | |
$ | 11,367 | | |
$ | 16,457 | | |
$ | 17,466 | | |
$ | 33,923 | |
Market Risk
Market risk is the risk of loss from adverse
changes in market prices and rates and principally arises from interest rate risk inherent in our lending, investing, deposit
gathering, and borrowing activities. Other types of market risks, such as foreign currency exchange rate risk and commodity
price risk, do not generally arise in the normal course of our business. Our finance committee monitors and considers methods
of managing exposure to interest rate risk. We have both an internal finance committee consisting of senior management and
directors that meet at various times during each quarter and a management finance committee that meets weekly as needed.
The finance committees are responsible for maintaining the level of interest rate sensitivity of our interest sensitive assets
and liabilities within board-approved limits.
We actively monitor and manage our interest
rate risk exposure principally by measuring our interest sensitivity "gap," which is the positive or negative dollar
difference between assets and liabilities that are subject to interest rate repricing within a given period of time. Interest
rate sensitivity can be managed by repricing assets or liabilities, selling securities available for sale, replacing an asset
or liability at maturity, or adjusting the interest rate during the life of an asset or liability. Managing the amount of
assets and liabilities repricing in this same time interval helps to hedge the risk and minimize the impact on net interest income
of rising or falling interest rates. We generally would benefit from increasing market rates of interest when we have an
asset-sensitive gap position and generally would benefit from decreasing market rates of interest when we are liability-sensitive.
We
were liability-sensitive during the year ended December 31, 2013 and during the nine months ended September 30, 2014. As of September
30, 2014, we expect to be liability-sensitive for the next three months because a majority of our deposits reprice over a 12-month
period. Approximately 31% of our loans were variable rate loans
at September 30, 2014. The ratio of cumulative gap to total earning assets after 12 months was a negative 33.21% because $107.0
million more liabilities will reprice in a 12-month period than assets. However, our gap analysis is not a precise indicator of
our interest sensitivity position. The analysis presents only a static view of the timing of maturities and repricing opportunities,
without taking into consideration that changes in interest rates do not affect all assets and liabilities equally. For example,
rates paid on a substantial portion of core deposits may change contractually within a relatively short time frame, but those
rates are viewed by us as significantly less interest-sensitive than market-based rates such as those paid on noncore deposits.
Net interest income may be affected by other significant factors in a given interest rate environment, including changes in the
volume and mix of interest-earning assets and interest-bearing liabilities.
Liquidity and Interest Rate Sensitivity
Liquidity represents the ability of a
company to convert assets into cash or cash equivalents without significant loss and the ability to raise additional funds by
increasing liabilities. Liquidity management involves monitoring our sources and use of funds in order to meet our
day-to-day cash flow requirements while maximizing profits. Liquidity management is made more complicated because different
balance sheet components are subject to varying degrees of management control. For example, the timing of maturities
of securities in our investment portfolio is fairly predictable and is subject to a high degree of control at the time investment
decisions are made. However, net deposit inflows and outflows are far less predictable and are not subject to the same
degree of control.
At September 30, 2014, our liquid assets,
consisting of cash and cash equivalents amounted to $24.6 million, or 6.68% of total assets. Our investment securities,
excluding nonmarketable securities, at September 30, 2014, amounted to $46.2 million, or 12.55% of total assets. Investment
securities traditionally provide a secondary source of liquidity since they can be converted into cash in a timely manner. However,
$18.4 million of these securities were pledged as collateral to secure public deposits and borrowings as of September 30, 2014. At
December 31, 2013, our liquid assets, consisting of cash and cash equivalents, amounted to $18.2 million, or 5.13% of total assets. Our
investment securities, excluding nonmarketable securities, at December 31, 2013 amounted to $49.1 million, or 13.81% of total
assets. Investment securities traditionally provide a secondary source of liquidity since they can be converted into
cash in a timely manner. However, $17.2 million of these securities were pledged as collateral to secure public deposits
and borrowings as of December 31, 2013.
Our ability to maintain and expand our
deposit base and borrowing capabilities serves as our primary source of liquidity. For the near future, it is our intention
to reduce the use of wholesale funding to fund loan demand, instead relying on lower-cost funding sources, particularly core deposits. We
plan to meet our future cash needs through the liquidation of temporary investments, the generation of deposits, and from additional
borrowings. In addition, we will receive cash upon the maturity and sale of loans and the maturity of investment securities.
At September 30, 2014, we had a $5.6 million unused line of credit with the Federal Reserve and had sufficient unpledged securities
that would have allowed us to borrow an additional $28.8 million from the Federal Reserve. Also, as member of the Federal Home
Loan Bank of Atlanta, (the “FHLB”), we can make applications for borrowings that can be made for leverage purposes. The
FHLB requires that securities, qualifying mortgage loans, and stock of the FHLB owned by the Bank be pledged to secure any advances
from them. We have an available line to borrow funds from the FHLB up to 30% of the Bank’s total assets, which provide additional
available funds of $108.9 million at September 30, 2014. At that date the Bank had drawn $17.0 million on this line. Finally,
we had available at September 30, 2014 two unsecured lines of credit, which were unused, to purchase up to $17.5 million of federal
funds from unrelated correspondent institutions. We believe that the sources described above will be sufficient to meet
our future liquidity needs.
The Company is largely dependent upon
dividends from the Bank as a source of cash. The Bank MOU restricts the ability of the Bank to declare and pay dividends
to the Company. The Company MOU requires the Company to obtain approval of the Federal Reserve prior to declaring dividends.
The Federal Reserve did not approve the Company’s request to pay dividends and interest payments relating to its outstanding
classes of preferred stock and trust preferred securities due and payable in the fourth quarter of 2011, and such consent has
not been granted thereafter, largely out of deference to the Federal Reserve’s policy statement on dividends. See “Management’s
Discussion and Analysis of Financial Condition and Results of Operation—Regulatory Matters” for additional information
relating to the Company MOU.
Asset/liability management is the process
by which we monitor and control the mix and maturities of our assets and liabilities. The essential purposes of asset/liability
management are to ensure adequate liquidity and to maintain an appropriate balance between interest sensitive assets and liabilities
in order to minimize potentially adverse impacts on earnings from changes in market interest rates. We
have both an internal finance committee consisting of senior management that meets at various times during each quarter and a
management finance committee that meets weekly as needed. The finance committees are responsible for maintaining the level
of interest rate sensitivity of our interest-sensitive assets and liabilities within board-approved limits.
Interest Sensitivity Analysis
The following table sets forth information
regarding our rate sensitivity as of September 30, 2014, for each of the time intervals indicated. The information in the table
may not be indicative of our rate sensitivity position at other points in time. In addition, the maturity distribution indicated
in the table may differ from the contractual maturities of the earning assets and interest-bearing liabilities presented due to
consideration of prepayment speeds under various interest rate change scenarios in the application of the interest rate sensitivity
methods described above.
The following table sets forth our interest
rate sensitivity as of September 30, 2014.
| |
| | |
| | |
After | | |
| | |
Greater | | |
| |
| |
| | |
After One | | |
Three | | |
| | |
Than One | | |
| |
| |
Within | | |
Through | | |
Through | | |
Within | | |
Year or | | |
| |
(Dollars in Thousands) | |
One | | |
Three | | |
Twelve | | |
One | | |
Non- | | |
| |
| |
Month | | |
Months | | |
Months | | |
Year | | |
Sensitive | | |
Total | |
Interest-Earning Assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest-bearing deposits in other banks | |
$ | 20,207 | | |
$ | - | | |
$ | - | | |
$ | 20,207 | | |
$ | - | | |
$ | 20,207 | |
Time deposits in other banks | |
| - | | |
| - | | |
| 101 | | |
| 101 | | |
| - | | |
| 101 | |
Securities, taxable | |
| - | | |
| - | | |
| - | | |
| - | | |
| 43,024 | | |
| 43,024 | |
Securities, nontaxable | |
| - | | |
| - | | |
| - | | |
| - | | |
| 3,140 | | |
| 3,140 | |
Nonmarketable securities | |
| 1,142 | | |
| - | | |
| - | | |
| 1,142 | | |
| - | | |
| 1,142 | |
Loans (1) | |
| 28,449 | | |
| 19,715 | | |
| 58,459 | | |
| 106,623 | | |
| 148,036 | | |
| 254,659 | |
Total earning assets | |
| 49,798 | | |
| 19,715 | | |
| 58,560 | | |
| 128,073 | | |
| 194,200 | | |
| 322,273 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest-Bearing Liabilities | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest-bearing deposits: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Demand deposits | |
$ | 61,571 | | |
$ | - | | |
$ | - | | |
$ | 61,571 | | |
$ | - | | |
$ | 61,571 | |
Savings deposits | |
| 85,834 | | |
| - | | |
| - | | |
| 85,834 | | |
| - | | |
| 85,834 | |
Time deposits | |
| 5,351 | | |
| 6,932 | | |
| 50,782 | | |
| 63,065 | | |
| 12,527 | | |
| 75,592 | |
Total interest-bearing deposits | |
| 152,756 | | |
| 6,932 | | |
| 50,782 | | |
| 210,470 | | |
| 12,527 | | |
| 222,997 | |
Repurchase agreements | |
| 7,640 | | |
| - | | |
| - | | |
| 7,640 | | |
| - | | |
| 7,640 | |
Federal Home Loan Bank Advances | |
| 11,000 | | |
| 6,000 | | |
| - | | |
| 17,000 | | |
| - | | |
| 17,000 | |
Junior subordinated debentures | |
| - | | |
| - | | |
| - | | |
| - | | |
| 10,310 | | |
| 10,310 | |
Total interest-bearing liabilities | |
| 171,396 | | |
| 12,932 | | |
| 50,782 | | |
| 235,110 | | |
| 22,837 | | |
| 257,947 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Period gap | |
$ | (121,598 | ) | |
$ | 6,783 | | |
$ | 7,778 | | |
$ | (107,037 | ) | |
$ | 171,363 | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cumulative gap | |
$ | (121,598 | ) | |
$ | (114,815 | ) | |
$ | (107,037 | ) | |
$ | (107,037 | ) | |
$ | 64,326 | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Ratio of cumulative gap to total earning assets | |
| (37.73 | )% | |
| (35.63 | )% | |
| (33.21 | )% | |
| (33.21 | )% | |
| 19.96 | % | |
| | |
| (1) | Including mortgage
loans held for sale. |
Item 3. Quantitative and Qualitative
Disclosures About Market Risk
See "Market Risk" and "Liquidity
and Interest Rate Sensitivity" in Item 2, Management’s Discussion and Analysis of Financial Condition and Results of
Operations, for quantitative and qualitative disclosures about market risk, which information is incorporated herein by reference.
Item 4. Controls and Procedures
As of the end of the period covered by
this Quarterly Report on Form 10-Q, our chief executive officer and chief financial officer have evaluated the effectiveness of
our “disclosure controls and procedures” (“Disclosure Controls”). Disclosure Controls, as defined
in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), are procedures that are
designed with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act,
such as this quarterly Report on Form 10-Q, is recorded, processed, summarized and reported within the time periods specified
in the Securities and Exchange Commission’s rules and forms. Disclosure Controls are also designed with the objective
of ensuring that such information is accumulated and communicated to our management, including the CEO and CFO, as appropriate
to allow timely decisions regarding required disclosure.
Our management, including the CEO and
CFO, does not expect that our Disclosure Controls will prevent all errors and all fraud. A control system, no matter how
well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are
met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits
of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation
of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been
detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns
can occur because of simple error or mistake. The design of any system of controls also is based in part upon certain assumptions
about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals
under all potential future conditions.
Based upon their controls evaluation,
our CEO and CFO have concluded that our Disclosure Controls are effective at a reasonable assurance level.
There have been no changes in our internal
controls over financial reporting during our third fiscal quarter that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
Part II - Other Information
Item 1. Legal Proceedings
Other than as previously disclosed in
our Annual Report on Form 10-K for the year ended December 31, 2013, there are no material, pending legal proceedings to which
the Company or its subsidiary is a party or of which any of their property is the subject, and there were no material developments
with respect to previously reported legal proceedings during the period covered by this report.
Item 1A. Risk Factors
In addition to the other information set
forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our
Annual Report on Form 10-K for the year ended December 31, 2013, which could materially affect our business, financial condition
or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional
risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect
our business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity
Securities and Use of Proceeds
Item 6. Exhibits
Exhibit
Number |
|
Exhibit |
|
|
|
31.1 |
|
Certification
pursuant to Rule 13a-15 under the Securities Exchange Act of 1934, as amended. |
31.2 |
|
Certification
pursuant to Rule 13a-15 under the Securities Exchange Act of 1934, as amended. |
32.1 |
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 |
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002. |
101 |
|
Interactive Data Files providing financial
information from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014 in XBRL. Pursuant
to Regulation 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement
or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities
Exchange Act of 1934, as amended, and are otherwise not subject to liability. |
SIGNATURES
In accordance with the requirements of
the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.
|
FIRST
RELIANCE BANCSHARES, INC. |
|
|
|
Date: November
14, 2014 |
By: |
/s/
F.R. SAUNDERS, JR. |
|
|
F. R. Saunders, Jr. |
|
|
President & Chief Executive Officer |
|
|
(Principal
Executive Officer) |
|
|
|
Date: November
14, 2014 |
By: |
/s/
JEFFREY A. PAOLUCCI |
|
|
Jeffrey
A. Paolucci |
|
|
Senior Vice
President and Chief Financial Officer |
|
|
(Principal
Financial Officer) |
Exhibit 31.1
CERTIFICATION OF THE CHIEF EXECUTIVE
OFFICER
CERTIFICATION PURSUANT TO RULE 13A-14(c)
OF THE SECURITIES EXCHANGE ACT OF1934
I, F. R. Saunders,
Jr. certify that:
| 1. | I have reviewed this quarterly report on Form 10-Q of First
Reliance Bancshares, Inc; |
| 2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material
fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this
quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report; |
| 4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining
disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial
reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have: |
| a. | designed such disclosure controls and procedures,
or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating
to the registrant, including its consolidated subsidiary, is made known to us by others within that entity, particularly during
the period in which this quarterly report is being prepared; |
| b. | designed such internal control over financial reporting,
or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles; |
| c | evaluated the effectiveness of the registrant’s
disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls
and procedures, as of the end of the period covered by this report based on such evaluation; and |
| d. | disclosed in this report any change in the registrant’s
internal controls over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s
fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect,
the registrant’s internal controls over financial reporting. |
| 5. | The registrant’s other certifying officer and I have disclosed, based on our most recent
evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent functions): |
| a. | all significant deficiencies and material weaknesses
in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s
ability to record, process, summarize and report financial information; and |
| b. | any fraud, whether or not material, that involves management or other employees who have a significant
role in the registrant’s internal control over financial reporting. |
Date: November 14, 2014 |
By: |
/s/ F. R. SAUNDERS, JR. |
|
|
|
F. R. Saunders, Jr. |
|
|
|
President & Chief Executive Officer |
|
|
|
(Principal Executive Officer) |
|
Exhibit 31.2
CERTIFICATION OF THE CHIEF FINANCIAL
OFFICER
CERTIFICATION PURSUANT TO RULE 13A-14(c)
OF THE SECURITIES EXCHANGE ACT OF1934
I, jeffREy a. paolucci
certify that:
| 1. | I have reviewed this quarterly report on Form 10-Q of First
Reliance Bancshares, Inc; |
| 2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material
fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this
quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report; |
| 4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining
disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial
reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have: |
| a. | designed such disclosure controls and procedures,
or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating
to the registrant, including its consolidated subsidiary, is made known to us by others within that entity, particularly during
the period in which this quarterly report is being prepared; |
| b. | designed such internal control over financial reporting,
or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles; |
| c. | evaluated the effectiveness of the registrant’s
disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls
and procedures, as of the end of the period covered by this report based on such evaluation; and |
| d. | disclosed in this report any change in the registrant’s
internal controls over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s
fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect,
the registrant’s internal controls over financial reporting. |
| 5. | The registrant’s other certifying officer and I have disclosed, based on our most recent
evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent functions): |
| a. | all significant deficiencies and material weaknesses
in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s
ability to record, process, summarize and report financial information; and |
| b. | any fraud, whether or
not material, that involves management or other employees who have a significant role in the registrant’s internal control
over financial reporting |
Date: November 14, 2014 |
By: |
/s/ JEFFREY A. PAOLUCCI |
|
|
|
Jeffrey A. Paolucci |
|
|
|
Senior Vice President and Chief Financial Officer |
|
|
|
(Principal Financial Officer) |
|
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT
OF 2002
In connection with the Quarterly Report
of First Reliance Bancshares, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2014, as filed with
the Securities and Exchange Commission on the date hereof (the “Report”), I, F. R. Saunders, Jr., President and Chief
Executive Officer, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002, that:
| (1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange
Act of 1934; and |
| (2) | The information contained in the Report fairly presents, in all material respects, the financial
condition and results of operation of the Company. |
Date: November 14, 2014 |
By: |
/s/ F. R. Saunders, Jr. |
|
|
|
F. R. Saunders, Jr. |
|
|
|
President / Chief Executive Officer |
|
A signed original of this written statement required by Section
906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission
or its staff upon request.
*****
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT
OF 2002
In connection with the Quarterly Report
of First Reliance Bancshares, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2014, as filed with
the Securities and Exchange Commission on the date hereof (the “Report”), I, Jeffrey A. Paolucci, Chief Financial Officer,
certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
| (1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange
Act of 1934; and |
| (2) | The information contained in the Report fairly presents, in all material respects, the financial
condition and results of operation of the Company. |
Date: November 14, 2014 |
By: |
/s/ Jeffrey A. Paolucci |
|
|
|
Jeffrey A. Paolucci |
|
|
|
Chief Financial Officer |
|
A signed original of this written statement required by Section
906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission
or its staff upon request.
First Reliance Bancshares (PK) (USOTC:FSRL)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024
First Reliance Bancshares (PK) (USOTC:FSRL)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024