As
filed
with the U.S. Securities and Exchange Commission on May 28, 2008
Registration
No. 333-___________
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
S-1
REGISTRATION
STATEMENT UNDER THE SECURITIES ACT OF 1933
Nevada
|
|
MOBIVENTURES
INC.
|
|
Not
Applicable
|
(State
or other jurisdiction of
incorporation
or organization)
|
|
(Name
of registrant as specified in our charter)
|
|
(I.R.S.
Employer
Identification
Number)
|
|
|
|
|
|
Sunnyside,
Brinkworth,
|
|
|
|
CSC
Services of Nevada, Inc.
|
Chippenham
|
|
|
|
502
East John Street
|
Wiltshire,
England SN15 5BY
|
|
|
|
Carson
City, NV 89706
|
+
44 (0) 7740 611413
|
|
7372
|
|
(702)
882-3072
|
(Address,
including zip code, and telephone
number,
including area code, of registrant’s
executive
offices)
|
|
(Primary
Standard Industrial Classification Code
Number)
|
|
(Name,
address, including zip code and telephone
number
of agent for service)
|
|
|
|
|
|
|
|
With
copies to:
Clayton
E. Parker, Esq.
John
D. Owens III, Esq.
Kirkpatrick
& Lockhart Preston Gates Ellis LLP
200
S. Biscayne Boulevard, Suite 3900
Miami,
Florida 33131
Telephone:
(305) 539-3300
Facsimile:
(305) 358-7095
|
|
|
Approximate
date of commencement of proposed sale to the public: As soon as practicable
after this registration statement becomes effective.
If
any of
the securities being registered on this Form are to be offered on a delayed
or
continuous basis pursuant to Rule 415 under the Securities Act of 1933 check
the
following box.
x
If
this
Form is filed to register additional securities for an offering pursuant to
Rule
462(b) under the Securities Act, please check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering.
o
If
this
Form is a post-effective amendment filed pursuant to Rule 462(c) under the
Securities Act check the following box and list the Securities Act registration
statement number of the earlier effective registration statement for the same
offering.
o
If
this
Form is a post-effective amendment filed pursuant to Rule 462(d) under the
Securities Act, check the following box and list the Securities Act registration
statement number of the earlier effective registration statement for the same
offering.
o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company.
See
the definitions of “large accelerated filer”, “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
o
|
|
Accelerated
filer
o
|
Non-accelerated
filer
o
(Do not check if
a
smaller reporting company)
|
|
Smaller
reporting company
x
|
CALCULATION
OF REGISTRATION FEE
Title Of Each Class
Of Securities To Be Registered
|
|
Amount
To Be Registered
|
|
Proposed Maximum
Offering Price
Per Share
(1)
|
|
Aggregate
Offering Price
(1)
|
|
Amount
Of Registration Fee
|
|
Common
Stock, par value $0.001 per share
|
|
12,187,900
shares
|
|
$
|
0.05
|
|
$
|
609,395.00
|
|
$
|
23.95
|
|
TOTAL:
|
|
12,187,900
shares
|
|
$
|
0.05
|
|
$
|
609,395.00
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Estimated
solely for the purpose of calculating the registration fee pursuant
to
Rule 457(c) under the Securities Act of 1933. For the purposes of
this
table, we have used the average of the closing bid and asked prices
as of
May 9, 2008.
|
The
Registrant hereby amends this Registration Statement on such date or dates
as
may be necessary to delay its effective date until the Registrant shall file
a
further amendment which specifically states that this Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until this Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.
The
information in this Prospectus is not complete and may be changed. The Selling
Stockholder may not sell these securities until the Registration Statement
filed
with the U. S. Securities and Exchange Commission is effective. This
Prospectus is not an offer to sell these securities and it is not soliciting
an
offer to buy these securities in any state where such offer or sale is not
permitted.
PROSPECTUS
MOBIVENTURES
INC.
12,187,900
shares of Common Stock
This
Prospectus relates to the sale of up to 12,187,900 shares of the common stock,
par value $0.001 per share (“
Common
Stock
”),
of
MobiVentures Inc. (referred to individually as “
MobiVentures
”
or,
collectively with all of its subsidiaries (if any) as the “
Company
”
or
“
we
”,
“
us
”
or
“
our
”),
which
may be issued to and resold by Trafalgar Capital Specialized Investment Fund,
Luxembourg (“
Trafalgar
”)
pursuant to the conversion of certain secured convertible debentures issued
by
the Company to Trafalgar pursuant to that certain Securities Purchase Agreement,
dated as of March 31, 2008 by and between the Company and Trafalgar (the
“
Securities
Purchase Agreement
”).
Trafalgar is sometimes referred to in this Prospectus as the “Selling
Stockholder”. The prices at which the Selling Stockholder may sell the shares
will be determined by the prevailing market price for the shares or in
negotiated transactions. We will not receive proceeds from the sale of our
shares by Trafalgar. Please refer to “Selling Stockholder” beginning on page 37
herein.
Our
Common Stock is registered under Section 12(g) of the Securities Exchange Act
of
1934, as amended (the “
Exchange
Act
”),
and
quoted on the Over-the-Counter Bulletin Board (“
OTCBB
”)
under
the symbol “MBLV”. On May 9, 2008, the last reported sale price for our Common
Stock as reported on the OTCBB was $0.06 per share.
Brokers
or dealers effecting transactions in these shares should confirm that the shares
are registered under the applicable state law or that an exemption from
registration is available.
These
securities are speculative and involve a high degree of risk. Please refer
to
“Risk Factors” beginning on page 7.
No
underwriters or persons have been engaged to facilitate the sale of shares
of
our Common Stock in this offering. None of the proceeds from the sale of stock
by the Selling Stockholder will be placed in escrow, trust or any similar
account.
The
U.S. Securities and Exchange Commission (the “
SEC
”)
and state securities regulators have not approved or disapproved of these
securities, or determined if this Prospectus is truthful or complete. Any
representation to the contrary is a criminal offense.
The
date
of this Prospectus is May __, 2008.
|
Page
|
|
|
|
PROSPECTUS
SUMMARY
|
1
|
|
FORWARD-LOOKING
STATEMENTS
|
3
|
|
SUMMARY
FINANCIAL INFORMATION
|
4
|
|
RISK
FACTORS
|
7
|
|
DESCRIPTION
OF BUSINESS
|
19
|
|
SELLING
STOCKHOLDER
|
37
|
|
USE
OF PROCEEDS
|
40
|
|
DILUTION
|
41
|
|
PLAN
OF DISTRIBUTION
|
42
|
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
|
43
|
|
MANAGEMENT
|
51
|
|
EXECUTIVE
COMPENSATION
|
55
|
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
62
|
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
63
|
|
MARKET
PRICE OF AND DIVIDENDS ON THE REGISTRANTS COMMON EQUITY AND OTHER
STOCKHOLDER MATTERS
|
67
|
|
DESCRIPTION
OF CAPITAL STOCK
|
72
|
|
AVAILABLE
INFORMATION
|
74
|
|
INTERESTS
OF NAMED EXPERTS AND COUNSEL
|
75
|
|
FINANCIAL
STATEMENTS
|
F-i
|
|
PART
II
|
II-1
|
|
SIGNATURES
|
II-9
|
|
PROSPECTUS
SUMMARY
Our
Company
MobiVentures
Inc. is a Nevada corporation engaged in the business of providing multi-media
mobile content, applications and services. We presently carry out our business
through four (4) wholly-owned subsidiaries: Mobiventures Limited (formerly
“Mobilemail Limited”), a United Kingdom company acquired by us on August 31,
2005 (“
Mobiventures
Ltd.
”),
Oy
Tracebit AB, a Finnish company acquired by us on February 6, 2007 (“
Tracebit
”),
Move2Mobile Limited, a United Kingdom company acquired by us on March 31, 2008
(“
M2M
”),
and
Purepromoter Ltd., a United Kingdom company acquired by us on April 28, 2008
(“
Purepromoter
”).
We
were originally engaged in the business of commercializing our MobileMail
software. In 2007, we identified an opportunity to grow through the strategic
consolidation of fast growing companies operating within the mobile content
and
service industry. In connection with this strategy, we acquired Tracebit, a
Finnish mobile games and content company, and held discussions with a number
of
other companies as acquisition targets in the United States, Europe and South
East Asia.
Subsequent
to the acquisition of Tracebit, we acquired M2M and Purepromoter. These
acquisitions were completed as part of our business strategy to develop our
existing business through acquisitions and internal growth in order to become
an
established provider of leading edge multi-media mobile content, applications
and services with clients across the United Kingdom, Europe, Asia and North
America.
We
believe we have assembled a strong management team both through the acquisition
of Tracebit, M2M and Purepromoter and by engaging with seasoned executives
from
the mobile industry who have a proven track record in creating sustainable
and
profitable ventures within the mobile sector, both in Europe and the United
States
We
are
also the owner of a suite of software applications that we refer to as the
MobileMail software (“
MobileMail
”)
which
provide a platform for enabling users to send Short Message Service
(“
SMS
”)
messages to wireless devices using the internet and to, in turn, receive SMS
messages from wireless devices via the internet. SMS refers to an industry
adopted standard for sending and receiving text messages to and from mobile
telephones. Our MobileMail messaging solutions allow network operators and
enterprises to offer their customers SMS messaging on their internet home pages
and the ability to send SMS messages from their personal computers.
The
Offering
On
March
31, 2008, we entered into the Securities Purchase Agreement with Trafalgar
whereby Trafalgar purchased $2,000,000 of secured convertible debentures (the
“
Trafalgar
Debentures
”)
from
the Company. In connection with the Securities Purchase Agreement, we also
entered into a registration rights agreement with Trafalgar (the “
Registration
Rights Agreement
”)
whereby within fifty (50) days of March 31, 2008, we were required to file
this
Registration Statement on Form S-1 covering the shares of Common Stock hereunder
which we anticipate to issue upon conversion of the Common Stock underlying
the
Trafalgar Debentures. Subsequent to the signing of the Registration Rights
Agreement, the Company and Trafalgar agreed that we may file this Registration
Statement on Form S-1 with the SEC no later than May 28, 2008. As of the date
hereof, the Company and Trafalgar have yet to finalize such agreement in
writing.
This
Prospectus relates to the sale of up to 12,187,900 shares of our Common Stock
which may be issued to and sold by Trafalgar upon the conversion of the
Trafalgar Debentures. The prices at which Trafalgar may sell such shares will
be
determined by the prevailing market price for the shares or in negotiated
transactions. We will not receive proceeds from the sale of our shares by
Trafalgar.
Our
Common Stock is registered under Section 12(g) of the Exchange Act and quoted
on
the OTCBB under the symbol “MBLV”. As of May 9, 2008, the last reported sale
price for our Common Stock as reported on the OTCBB was $0.06 per
share.
Common
Stock Offered
|
12,187,900
shares by the Selling Stockholder
|
|
|
Offering
Price
|
Market
price
|
|
|
Common
Stock Currently Outstanding
|
107,274,903
shares of Common Stock as of May 9, 2008
|
|
|
Use
of Proceeds
|
We
will not receive any proceeds of the shares offered by the Selling
Stockholder. See “Use of Proceeds”.
|
|
|
Risk
Factors
|
The
securities offered hereby involve a high degree of risk. See “Risk
Factors” on page 7 herein.
|
|
|
OTCBB
Symbol
|
MBLV.OB
|
Our
principal executive offices are located at Sunnyside, Brinksworth, Chippenham,
Wiltshire, England SN15 5BY. Our telephone number is + 44 (0) 7740 611413.
Our
website can be accessed at
http://www.mobiventures.com
.
FORWARD-LOOKING
STATEMENTS
Information
included or incorporated by reference in this Prospectus may contain
forward-looking statements. This information may involve known and unknown
risks, uncertainties and other factors which may cause our actual results,
performance or achievements to be materially different from the future results,
performance or achievements expressed or implied by any forward-looking
statements. Forward-looking statements, which involve assumptions and describe
our future plans, strategies and expectations, are generally identifiable by
use
of the words may, should, expect, anticipate, estimate, believe, intend or
project or the negative of these words or other variations on these words or
comparable terminology.
This
Prospectus contains forward-looking statements, including statements regarding,
among other things, (a) our projected sales and profitability, (b) our
growth strategies, (c) anticipated trends in our industry, (d) our
future financing plans and (e) our anticipated needs for working capital.
These statements may be found under “Managements Discussion and Analysis or Plan
of Operations” and “Description of Business”, as well as in this Prospectus
generally. Actual events or results may differ materially from those discussed
in forward-looking statements as a result of various factors, including, without
limitation, the risks outlined under “Risk Factors” and matters described in
this Prospectus generally. In light of these risks and uncertainties, there
can
be no assurance that the forward-looking statements contained in this Prospectus
will in fact occur.
SUMMARY
FINANCIAL INFORMATION
The
following summary financial data should be read in conjunction with
“Management’s Discussion and Analysis or Plan of Operations” and the “Financial
Statements” and “Notes” thereto included elsewhere in this Prospectus. The
statement of operations and balance sheet data at March 31, 2008 is derived
from
our unaudited financial statements and the audited statement of operations
and
balance sheet data at September 30, 2007 is derived from our audited financial
statements. Please refer to the Section entitled “Financial Statements”
herein.
Selected
Balance Sheet Data
|
|
For the Six
Months Ended
|
|
For the Years Ended
|
|
|
|
March 31,
|
|
September 30,
|
|
September 30,
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
25,954
|
|
$
|
27,123
|
|
$
|
23
|
|
Restricted
Cash
|
|
|
2,000,000
|
|
|
-
|
|
|
-
|
|
Accounts
receivable
|
|
|
84,694
|
|
|
57,294
|
|
|
5,618
|
|
VAT
receivable
|
|
|
23,145
|
|
|
10,071
|
|
|
2,392
|
|
Prepaid
expense
|
|
|
22,266
|
|
|
60,175
|
|
|
164,187
|
|
|
|
|
2,156,059
|
|
|
154,663
|
|
|
172,220
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
|
|
|
4,555,000
|
|
|
-
|
|
|
-
|
|
Goodwill
|
|
|
1,127,754
|
|
|
|
|
|
|
|
Equipment
|
|
|
2,941
|
|
|
-
|
|
|
685
|
|
|
|
$
|
7,841,754
|
|
$
|
154,663
|
|
$
|
172,905
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
724,003
|
|
$
|
364,910
|
|
$
|
62,364
|
|
Accrued
liabilities
|
|
|
238,368
|
|
|
131,791
|
|
|
44,049
|
|
Accrued
interest
|
|
|
-
|
|
|
-
|
|
|
4,679
|
|
Obligation
to issue shares
|
|
|
2,521,000
|
|
|
199,609
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Due
to related parties
|
|
|
601,538
|
|
|
544,152
|
|
|
66,377
|
|
Loan
payable – current portion
|
|
|
8,192
|
|
|
-
|
|
|
-
|
|
Promissory
notes – current portion
|
|
|
1,000,000
|
|
|
-
|
|
|
-
|
|
|
|
|
5,267,703
|
|
|
1,240,462
|
|
|
177,469
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
Promissory Notes Payable
|
|
|
-
|
|
|
-
|
|
|
100,000
|
|
|
|
$
|
5,267,703
|
|
$
|
1,240,462
|
|
$
|
277,469
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan
payable
|
|
|
25,207
|
|
|
-
|
|
|
-
|
|
Obligation
to issue shares
|
|
|
200,000
|
|
|
-
|
|
|
-
|
|
Deferred
income tax
|
|
|
1,152,488
|
|
|
|
|
|
|
|
Promissory
notes payable
|
|
|
500,000
|
|
|
-
|
|
|
-
|
|
Convertible
debenture payable
|
|
|
2,000,000
|
|
|
-
|
|
|
-
|
|
Convertible
promissory notes payable
|
|
|
-
|
|
|
-
|
|
|
100,000
|
|
|
|
$
|
9,145,698
|
|
$
|
1,240,462
|
|
$
|
277,469
|
|
|
|
For the Six
Months Ended
|
|
For the Years Ended
|
|
|
|
March 31,
|
|
September 30,
|
|
September 30,
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
Deficiency
|
|
|
|
|
|
|
|
|
|
|
Capital
Stock
|
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
|
|
|
|
|
|
|
|
|
|
Authorized:
300,000,000 shares with $0.001 par value Issued : 48,025,021 (September
30, 2007 – 37,621,402)
|
|
$
|
48,026
|
|
$
|
37,622
|
|
$
|
28,499
|
|
Additional
paid-in capital
|
|
|
3,954,612
|
|
|
3,307,495
|
|
|
2,906,559
|
|
Share
subscription received
|
|
|
155,042
|
|
|
-
|
|
|
-
|
|
Preferred
Stock
|
|
|
|
|
|
|
|
|
|
|
Authorized:
5,000,000 shares with $0.001 par value
|
|
|
|
|
|
|
|
|
|
|
Issued:
Nil
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Subscriptions
received
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Accumulated
Comprehensive Loss
|
|
|
(45,583
|
)
|
|
(31,670
|
)
|
|
(4,308
|
)
|
Deficit
- Accumulated during the development stage
|
|
|
(5,416,041
|
)
|
|
(4,399,246
|
)
|
|
(3,035,314
|
)
|
|
|
|
(1,303,944
|
)
|
|
(1,085,799
|
)
|
|
(104,564
|
)
|
|
|
$
|
7,841,754
|
|
$
|
154,663
|
|
$
|
172,905
|
|
Selected
Statement of Operations Data
|
|
For the Six
Months Ended
|
|
For the Years Ended
|
|
|
|
March 31,
|
|
September 30,
|
|
September 30,
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
|
|
|
|
Sales
|
|
$
|
86,442
|
|
$
|
92,078
|
|
$
|
10,914
|
|
Direct
Costs
|
|
|
(18,465
|
)
|
|
(25,001
|
)
|
|
-
|
|
Gross
Profit
|
|
|
67,977
|
|
|
67,077
|
|
|
10,914
|
|
|
|
|
|
|
|
|
|
|
|
|
General
and Administrative Expenses
|
|
|
|
|
|
|
|
|
|
|
Accounting
and auditing
|
|
|
81,397
|
|
|
173,290
|
|
|
131,310
|
|
Bad
debt
|
|
|
-
|
|
|
6,712
|
|
|
-
|
|
Bank
charges
|
|
|
2,288
|
|
|
1,052
|
|
|
1,031
|
|
Depreciation
|
|
|
-
|
|
|
685
|
|
|
691
|
|
Filing
fees
|
|
|
2,963
|
|
|
7,927
|
|
|
9,948
|
|
Financing
fees
|
|
|
368,630
|
|
|
-
|
|
|
-
|
|
Intellectual
property
|
|
|
-
|
|
|
-
|
|
|
2,500,000
|
|
Investor
relations
|
|
|
17,215
|
|
|
52,811
|
|
|
7,556
|
|
Legal
|
|
|
41,481
|
|
|
64,181
|
|
|
51,339
|
|
Management
and consulting
|
|
|
476,665
|
|
|
848,619
|
|
|
66,015
|
|
Office
and information technology
|
|
|
4,894
|
|
|
13,317
|
|
|
3,704
|
|
Rent
|
|
|
-
|
|
|
11,815
|
|
|
10,806
|
|
Research
and development costs
|
|
|
10,583
|
|
|
71,669
|
|
|
-
|
|
Salaries
and wages
|
|
|
-
|
|
|
5,255
|
|
|
32,985
|
|
Sales
and marketing
|
|
|
25,725
|
|
|
64,586
|
|
|
-
|
|
Stockholder
information
|
|
|
-
|
|
|
2,975
|
|
|
2,606
|
|
Transfer
agent fees
|
|
|
1,060
|
|
|
2,538
|
|
|
125
|
|
Travel
and promotion
|
|
|
3,467
|
|
|
6,752
|
|
|
1,176
|
|
Total
General and Administrative Expenses
|
|
|
1,036,368
|
|
|
1,334,184
|
|
|
2,819,292
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
from Operations
|
|
$
|
(968,391
|
)
|
$
|
(1,267,107
|
)
|
$
|
(2,808,378
|
)
|
|
|
For the Six
Months Ended
|
|
For the Years Ended
|
|
|
|
March 31,
|
|
September 30,
|
|
September 30,
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
|
|
|
|
Other
Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
Foreign
exchange gain(loss)
|
|
$
|
(13,631
|
)
|
$
|
-
|
|
$
|
-
|
|
Gain
on settlement of debt
|
|
|
-
|
|
|
6,250
|
|
|
-
|
|
Interest
expense
|
|
|
(34,773
|
)
|
|
(4,038
|
)
|
|
(5,880
|
)
|
Write-down
of goodwill
|
|
|
-
|
|
|
(77,953
|
)
|
|
-
|
|
Foreign
exchange loss
|
|
|
-
|
|
|
(21,084
|
)
|
|
(2,247
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
|
(1,016,795
|
)
|
|
(1,363,932
|
)
|
|
(2,816,505
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
Average Shares Outstanding
|
|
|
45,362,458
|
|
|
34,538,499
|
|
|
26,548,888
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
per Share
–
Basic and Diluted
|
|
|
(0.02
|
)
|
|
(0.04
|
)
|
|
(0.11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
Loss
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
|
(1,016,795
|
)
|
|
(1,363,932
|
)
|
|
(2,816,505
|
)
|
Foreign
currency translation adjustment
|
|
|
(13,913
|
)
|
|
(27,362
|
)
|
|
(5,429
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total
Comprehensive Loss
|
|
$
|
(1,030,708
|
)
|
$
|
(1,391,294
|
)
|
$
|
(2,821,934
|
)
|
RISK
FACTORS
We
are
subject to various risks that may materially harm our business, financial
condition and results of operations. An investor should carefully consider
the
risks and uncertainties described below and the other information in this filing
before deciding to purchase our Common Stock. If any of these risks or
uncertainties actually occurs, our business, financial condition or operating
results could be materially harmed. In that case, the trading price of our
Common Stock could decline or we may be forced to cease operations.
Going
Concern
We
have not attained profitable operations and without support via financing we
would not be able to pursue any extensive business
activities
We
have
not attained profitable operations and are dependent upon obtaining financing
to
pursue any extensive business activities. For these reasons our auditors stated
in their report that they have substantial doubt we will be able to continue
as
a going concern.
The
Company has experienced difficulties with respect to liquidity which could
adversely affect the Company’s ability to sustain its operations in the
future
As
of
March 31, 2008, the Company had a working capital deficiency of $3,111,644,
an
accumulated deficit of $5,416,041 and had incurred an accumulated operating
cash
flow deficit of $744,862 since incorporation. As of September 30, 2007, the
Company had a working capital deficiency of $1,085,799, an accumulated deficit
of $4,399,246 and had incurred an accumulated operating cash flow deficit of
$585,271 since incorporation. The Company intends to fund its operations through
sales and equity financing arrangements, which it may not obtain, and even
if
obtained, may be insufficient to fund its capital expenditures, working capital
and other cash requirements.
Risks
Related To Our Business
The
following sets forth some of the risks relating to the business of the Company.
If any of the following risks occurs, our business, financial condition or
results of operations could be seriously harmed. References to “we”, “us”, “our”
or the “Company” mean MobiVentures, or its individual subsidiaries, as
applicable.
Risks
Related to Tracebit’s Business
Tracebit
was incorporated in 1996 but began selling mobile games in 2002. Accordingly,
we
have only a limited history of generating revenues in the mobile entertainment
industry, and the future revenue potential of our business in this emerging
market is uncertain. As a result of our short operating history, we have limited
financial data that can be used to evaluate our business. Any evaluation of
our
business and our prospects must be considered in light of our limited operating
history and the risks and uncertainties encountered by companies in our stage
of
development. As an early stage company in the emerging mobile entertainment
industry, we face increased risks, uncertainties, expenses and difficulties,
any
of which could materially harm our business, operating results and financial
condition.
We
have incurred losses in certain periods and may incur substantial net losses
in
the future and may not achieve profitability
We
have
incurred losses in certain periods since inception. We expect to continue to
increase expenses as we implement initiatives designed to continue to grow
our
business, including, among other things, the development and marketing of new
games, further international expansion, expansion of our infrastructure,
acquisition of content, and general and administrative expenses associated
with
being a public company. If our revenues do not increase to offset these expected
increases in operating expenses, we will continue to incur losses and will
not
become profitable. In future periods, our revenues could decline. Accordingly,
we may not be able to achieve profitability in the future.
Our
financial results could vary significantly from quarter to quarter which may
make it difficult to predict our future success
Our
revenues and operating results could vary significantly from quarter to quarter
because of a variety of factors, many of which are outside of our control.
As a
result, comparing our operating results on a period-to-period basis may not
be
meaningful. In addition, we may not be able to predict our future revenues
or
results of operations. We base our current and future expense levels on our
internal operating plans and sales forecasts, and our operating costs are to
a
large extent fixed. As a result, we may not be able to reduce our costs
sufficiently to compensate for an unexpected shortfall in revenues, and even
a
small shortfall in revenues could disproportionately and adversely affect
financial results for that quarter. Individual games and carrier relationships
represent meaningful portions of our revenues and net loss in any quarter.
We
may incur significant or unanticipated expenses when licenses are renewed.
In
addition, any payments due to us from carriers for revenues that are recognized
on a cash basis may be delayed because of changes or issues with those carriers’
processes.
The
markets in which we operate are highly competitive, and many of our competitors
have significantly greater resources than we do which could limit our
success
The
development, distribution and sale of mobile games is a highly competitive
business. For end users, we compete primarily on the basis of brand, game
quality and price. For wireless carriers, we compete for deck placement based
on
these factors, as well as historical performance and perception of sales
potential and relationships with licensors of brands and other intellectual
property. For content and brand licensors, we compete based on royalty and
other
economic terms, perceptions of development quality, porting abilities, speed
of
execution, distribution breadth and relationships with carriers. We also compete
for experienced and talented employees.
Our
primary competitors include Digital Chocolate, Electronic Arts (EA Mobile),
Gameloft, Hands-On Mobile, I-play, Namco and THQ, among others. In the future,
likely competitors include major media companies, traditional video game
publishers, content aggregators, mobile software providers and independent
mobile game publishers. Carriers may also decide to develop, internally or
through a
managed
third-party developer, and distribute their own mobile games. If carriers enter
the mobile game market as publishers, they might refuse to distribute some
or
all of our games or might deny us access to all or part of their networks.
Some
of
our competitors’ and our potential competitors’ advantages over us, either
globally or in particular geographic markets, include having significantly
greater revenues and financial resources, stronger brand and consumer
recognition, the capacity to leverage their marketing expenditures across a
broader portfolio of mobile and non-mobile products, pre-existing relationships
with brand owners or carriers, greater resources to make acquisitions, lower
labor and development costs, and broader distribution.
If
we are
unable to compete effectively or we are not as successful as our competitors
in
our target markets, our sales could decline, our margins could decline and
we
could lose market share, any of which would materially harm our business,
operating results and financial condition.
Failure
to renew our existing brand and content licenses on favorable terms or at all
and to obtain additional licenses would impair our ability to introduce new
mobile games or to continue to offer our current games based on third-party
content
Even
if
mobile games based on licensed content or brands remain popular, any of our
licensors could decide not to renew our existing license or not to license
additional intellectual property and instead license to our competitors or
develop and publish their own mobile games or other applications, thus competing
with us in the marketplace. Many of these licensors already develop games for
other platforms, and may have significant experience and development resources
available to them should they decide to compete with us rather than license
to
us.
We
currently rely on wireless carriers, content aggregators and value added
resellers to market and distribute our games and thus to generate our revenues.
The loss of or a change in any of these significant carrier, content aggregator
or value added reseller relationships could cause us to lose access to their
subscribers and thus materially reduce our revenues
Our
future success is highly dependent upon maintaining successful relationships
with the wireless carriers, content aggregators and value added resellers with
which we currently work as well as establishing new relationships in geographic
areas where we have not yet established a significant presence. Our failure
to
maintain our relationships with these carriers, content aggregators and value
added resellers would materially reduce our revenues and thus harm our business,
operating results and financial condition.
If
any of
our carriers, content aggregators or value added resellers decide not to market
or distribute our games or decide to terminate, not renew or modify the terms
of
its agreement with us or if there is consolidation among carriers, content
aggregators and value added resellers generally, we may be unable to replace
the
affected agreement with acceptable alternatives, causing us to lose access
to
that carrier’s, content aggregator’s or value added reseller’s
subscribers/customers and the revenues they afford us, which could materially
harm our business, operating results and financial condition.
End
user tastes are continually changing and are often unpredictable; if we fail
to
develop and publish new mobile games that achieve market acceptance, our sales
could suffer
Our
business depends on developing and publishing mobile games that wireless
carriers, content aggregators and value added resellers will place on their
decks and end users will buy. We must invest significant resources in licensing
efforts, research and development, marketing and regional expansion to enhance
our offering of games and introduce new games, and we must make decisions about
these matters well in advance of product release in order to implement them
in a
timely manner. Our success depends, in part, on unpredictable and volatile
factors beyond our control, including end-user preferences, competing games
and
the availability of other entertainment activities. If our games and related
applications
are not responsive to the requirements of our carriers, content aggregators
and
value added resellers or the entertainment preferences of end users, or they
are
not brought to market in a timely and effective manner, our business, operating
results and financial condition would be harmed. Even if our games are
successfully introduced and initially adopted, a subsequent shift in our
carriers, content aggregators and value added resellers or the entertainment
preferences of end users could cause a decline in our games’ popularity that
could materially reduce our revenues and harm our business, operating results
and financial condition.
Inferior
deck placement would likely adversely impact our revenues and thus our operating
results and financial condition
Wireless
carriers provide a limited selection of games that are accessible to their
subscribers through a deck on their mobile handsets. The inherent limitation
on
the number of games available on the deck is a function of the limited screen
size of handsets and carriers’ perceptions of the depth of menus and numbers of
choices end users will generally utilize. Carriers typically provide one (1)
or
more top level menus highlighting games that are recent top sellers, that the
carrier believes will become top sellers or that the carrier otherwise chooses
to feature, in addition to a link to a menu of additional games sorted by genre.
We believe that deck placement on the top level or featured menu or toward
the
top of genre-specific or other menus, rather than lower placement or in
sub-menus, is likely to result in games achieving a greater degree of commercial
success. If carriers choose to give our games less favorable deck placement,
our
games may be less successful than we anticipate, our revenues may decline and
our business, operating results and financial condition may be materially
harmed.
We
have depended on no more than twenty (20) mobile games for a majority of our
revenues in recent fiscal periods which suggests that a relatively large amount
of our games will be unsuccessful
In
our
industry, new games are frequently introduced, but a relatively small number
of
games account for a significant portion of industry sales. Similarly, a
significant portion of our revenues comes from a limited number of mobile games,
although the games in that group have shifted over time. We expect to release
a
relatively small number of new games each year for the foreseeable future.
If
these games are not successful, our revenues could be limited and our business
and operating results would suffer in both the year of release and thereafter.
If
we are unsuccessful in establishing and increasing awareness of our brand and
recognition of our mobile games or if we incur excessive expenses promoting
and
maintaining our brand or our games, our potential revenues could be limited,
our
costs could increase and our operating results and financial condition could
be
harmed
We
believe that establishing and maintaining our brand is critical to retaining
and
expanding our existing relationships with wireless carriers, content
aggregators, value added resellers and content licensors, as well as developing
new relationships. Promotion of the Tracebit brand will depend on our success
in
providing high-quality mobile games. Similarly, recognition of our games by
end
users will depend on our ability to develop engaging games of high quality
with
attractive titles. However, our success will also depend, in part, on the
services and efforts of third parties, over which we have little or no control.
For instance, if our carriers fail to provide high levels of service, our end
users’ ability to access our games may be interrupted, which may adversely
affect our brand. If end users, branded content owners and carriers do not
perceive our existing games as high-quality or if we introduce new games that
are not favorably received by our end users and carriers, then we may be
unsuccessful in building brand recognition and brand loyalty in the marketplace.
In addition, globalizing and extending our brand and recognition of our games
will be costly and will involve extensive management time to execute
successfully. Further, the markets in which we operate are highly competitive
and some of our competitors, such as Glu Mobile, already have substantially
more
brand name recognition and greater marketing resources than we do. If we fail
to
increase brand awareness and consumer recognition of our
games,
our potential revenues could be limited, our costs could increase and our
business, operating results and financial condition could suffer.
Our
business and growth may suffer if we are unable to hire and retain key
personnel, who are in high demand
We
depend
on the continued contributions of our senior management and other key personnel.
The loss of the services of any of our executive officers or other key employees
could harm our business. We do not maintain a key-person life insurance policy
on any of our officers or other employees.
Our
future success also depends on our ability to identify, attract and retain
highly skilled technical, managerial, finance, marketing and creative personnel.
We face intense competition for qualified individuals from numerous technology,
marketing and mobile entertainment companies. Qualified individuals are in
high
demand, and we may incur significant costs to attract them. We may be unable
to
attract and retain suitably qualified individuals who are capable of meeting
our
growing creative, operational and managerial requirements, or may be required
to
pay increased compensation in order to do so. If we are unable to attract and
retain the qualified personnel we need to succeed, our business would suffer.
If
we fail to deliver our games at the same time as new mobile handset models
are
commercially introduced, our sales may suffer
Our
business is dependent, in part, on the commercial introduction of new handset
models with enhanced features, including larger, higher resolution color
screens, improved audio quality, and greater processing power, memory, battery
life and storage. We do not control the timing of these handset launches. Some
new handsets are sold by carriers with one (1) or more games or other
applications pre-loaded, and many end users who download our games do so after
they purchase their new handsets to experience the new features of those
handsets. Some handset manufacturers might not give us access to their handsets
prior to commercial release. If one (1) or more major handset manufacturers
were
to cease to provide us the opportunity to access new handset models prior to
commercial release, we might be unable to introduce compatible versions of
our
games for those handsets in coordination with their commercial release, and
we
might not be able to make compatible versions for a substantial period following
their commercial release. If, because of game launch delays, we miss the
opportunity to sell games when new handsets are shipped or our end users upgrade
to a new handset, or if we miss the key holiday selling period, either because
the introduction of a new handset is delayed or we do not deploy our games
in
time for the holiday selling season, our revenues would likely decline and
our
business, operating results and financial condition would likely suffer.
Wireless
carriers, content aggregators and value added resellers generally control the
price charged for our mobile games and the billing and collection for sales
of
our mobile games and could make decisions detrimental to us
Wireless
carriers, content aggregators and value added resellers generally control the
price charged for our mobile games either by approving or establishing the
price
of the games charged to their subscribers/customers. Some of our carrier,
content aggregator and value added reseller agreements also restrict our ability
to change prices. In cases where carrier, content aggregator or value added
reseller approval is required, approvals may not be granted in a timely manner
or at all. A failure or delay in obtaining these approvals, the prices
established by the carriers, content aggregators and value added resellers
for
our games, or changes in these prices could adversely affect market acceptance
of those games. A failure or delay by these carriers in adjusting the retail
price for our games, could adversely affect sales volume and our revenues for
those games.
We
may be unable to develop and introduce in a timely way new mobile games, and
our
games may have defects, which could harm our brand
The
planned timing and introduction of new original mobile games and games based
on
licensed intellectual property are subject to risks and uncertainties.
Unexpected technical, operational, deployment, distribution or other problems
could delay or prevent the introduction of new games, which could result in
a
loss of, or delay in, revenues or damage to our reputation and brand. If any
of
our games are introduced with defects, errors or failures, we could experience
decreased sales, loss of end users, damage to our carrier relationships and
damage to our reputation and brand. Our attractiveness to branded content
licensors might also be reduced. In addition, new games may not achieve
sufficient market acceptance to offset the costs of development, particularly
when the introduction of a game is substantially later than a planned
“day-and-date” launch, which could materially harm our business, operating
results and financial condition.
If
we fail to maintain and enhance our capabilities for porting games to a broad
array of mobile handsets, our attractiveness to wireless carriers and branded
content owners will be impaired, and our sales could suffer
Once
developed, a mobile game may be required to be ported to, or converted into
separate versions for, more than 100 different handset models, many with
different technological requirements. These include handsets with various
combinations of underlying technologies, user interfaces, keypad layouts, screen
resolutions, sound capabilities and other carrier-specific customizations.
If we
fail to maintain or enhance our porting capabilities, our sales could suffer,
branded content owners might choose not to grant us licenses and carriers might
choose to give our games less desirable deck placement or not to give our games
placement on their decks at all.
Changes
to our game design and development processes to address new features or
functions of handsets or networks might cause inefficiencies in our porting
process or might result in more labor intensive porting processes. In addition,
we anticipate that in the future we will be required to port existing and new
games to a broader array of handsets. If we utilize more labor intensive porting
processes, our margins could be significantly reduced and it might take us
longer to port games to an equivalent number of handsets. This, in turn, could
harm our business, operating results and financial condition.
If
our independent, third-party developers cease development of new games for
us
and we are unable to find comparable replacements, we may have to reduce the
number of games that we intend to introduce, delay the introduction of some
games or increase our internal development staff, which would be a
time-consuming and potentially costly process, and, as a result, our competitive
position may be adversely impacted.
We
rely
on independent third-party developers to develop our games. If our developers
terminate their relationships with us or negotiate agreements with terms less
favorable to us, we may have to reduce the number of games that we intend to
introduce, delay the introduction of some games or increase our internal
development staff, which would be a time-consuming and potentially costly
process, and, as a result, our business, operating results and financial
condition could be harmed.
Our
intellectual property is an essential element of our business. We rely on a
combination of copyright, trademark, trade secret and other intellectual
property laws and restrictions on disclosure to protect our intellectual
property rights. To date, we have not sought patent protection. Consequently,
we
will not be able to protect our technologies from independent invention by
third
parties. Despite our efforts to protect our intellectual property rights,
unauthorized parties may attempt to copy or otherwise to obtain and use our
technology and games. Monitoring unauthorized use of our games is difficult
and
costly, and we cannot be certain that the steps we have taken will prevent
piracy and other unauthorized distribution and use of our technology and games,
particularly internationally where the laws may not protect our intellectual
property rights as fully as in the United States. In the future, we may have
to
resort to litigation to enforce our intellectual property rights, which could
result in substantial costs and diversion of our management and resources.
Third
parties may sue us for intellectual property infringement, which, if successful,
may disrupt our business and could require us to pay significant damage awards
Third
parties may sue us for intellectual property infringement or initiate
proceedings to invalidate our intellectual property, either of which, if
successful, could disrupt the conduct of our business, cause us to pay
significant damage awards or require us to pay licensing fees. In the event
of a
successful claim against us, we might be enjoined from using our or our licensed
intellectual property, we might incur significant licensing fees and we might
be
forced to develop alternative technologies. Our failure or inability to develop
non-infringing technology or games or to license the infringed or similar
technology or games on a timely basis could force us to withdraw games from
the
market or prevent us from introducing new games. In addition, even if we are
able to license the infringed or similar technology or games, license fees
could
be substantial and the terms of these licenses could be burdensome, which might
adversely affect our operating results. We might also incur substantial expenses
in defending against third-party infringement claims, regardless of their merit.
Successful infringement or licensing claims against us might result in
substantial monetary liabilities and might materially disrupt the conduct of
our
business.
Indemnity
provisions in various agreements potentially expose us to substantial liability
for intellectual property infringement, damages caused by malicious software
and
other losses
In
the
ordinary course of our business, most of our agreements with carriers and other
distributors include indemnification provisions. In these provisions, we agree
to indemnify them for losses suffered or incurred in connection with our games,
including as a result of intellectual property infringement and damages caused
by viruses, worms and other malicious software. The term of these indemnity
provisions is generally perpetual after execution of the corresponding license
agreement, and the maximum potential amount of future payments we could be
required to make under these indemnification provisions is generally unlimited.
Large future indemnity payments could harm our business, operating results
and
financial condition.
We
will need to raise additional capital to grow our business, and we may not
be
able to raise capital on terms acceptable to us or at
all
Risks
Related to M2M’s Business
There
is no assurance that M2M will ever be able to liquidate its investments in
its
portfolio companies which may result in a net loss with respect to such
investments
M2M
is
the owner of minority interests in various companies, all of which are presently
private companies. There is no assurance that M2M will be able to liquidate
its
investments in these companies. Further, there is no assurance as to the
proceeds that M2M will be able to obtain for these investments. The amount
of
these proceeds may be substantially less than the cost to M2M of its investments
in the companies.
We
have a limited operating history in an emerging market, which may make it
difficult to evaluate our business and may render us vulnerable to unforeseen
difficulties
M2M
has
only a limited history of generating revenues. As a result of its short
operating history, there is limited financial data that can be used to evaluate
M2M’s business. Any evaluation of M2M’s business and prospects must be
considered in light of M2M’s limited operating history and the risks and
uncertainties encountered by companies in our stage of development. As an early
stage company, M2M faces increased risks, uncertainties, expenses and
difficulties, any of which could materially harm its business, operating results
and financial condition.
We
have incurred losses in certain periods and may incur substantial net losses
in
the future and may not achieve profitability
M2M
incurred losses in certain periods since inception. We expect to continue to
increase expenses as we implement initiatives designed to continue to grow
M2M’s
business. If M2M’s revenues do not increase to offset these expected increases
in operating expenses, M2M will continue to incur losses and will not become
profitable. In future periods, M2M’s revenues could decline. Accordingly, M2M
may not be able to achieve profitability in the future.
M2M’s
financial results could vary significantly from quarter to quarter and are
difficult to predict thus we may not be able to reduce our costs sufficiently
to
compensate for an unexpected revenue shortfall
M2M’s
revenues and operating results could vary significantly from quarter to quarter
because of a variety of factors, many of which are outside of our control.
As a
result, comparing M2M’s operating results on a period-to-period basis may not be
meaningful. In addition, we may not be able to predict M2M’s future revenues or
results of operations. We plan to base M2M’s current and future expense levels
on our internal operating plans and sales forecasts, and our operating costs
are
to a large extent fixed. As a result, we may not be able to reduce M2M’s costs
sufficiently to compensate for an unexpected shortfall in revenues, and even
a
small shortfall in revenues could disproportionately and adversely affect
financial results for that quarter.
The
markets in which we operate are highly competitive, and many of our competitors
have significantly greater resources than we do which places us at a
disadvantage with respect to attracting customers and could result in our loss
of market share
M2M
competes in a very competitive business environment. Some of our competitors’
and our potential competitors’ advantages over us, either globally or in
particular geographic markets, include having significantly greater revenues
and
financial resources, stronger brand and consumer recognition, the capacity
to
leverage their marketing expenditures across a broader portfolio of mobile
and
non-mobile products, pre-existing relationships with brand owners or carriers,
greater resources to make acquisitions, lower labor and development costs,
and
broader distribution.
If
we are
unable to compete effectively or we are not as successful as our competitors
in
our target markets, our sales could decline, our margins could decline and
we
could lose market share, any of which would materially harm our business,
operating results and financial condition.
Our
business and growth may suffer if we are unable to hire and retain key
personnel, who are in high demand
We
will
depend on the continued contributions of M2M’s senior management and other key
personnel. The loss of the services of any of our executive officers or other
key employees could materially harm M2M’s business. We do not maintain a
key-person life insurance policy on any of our officers or other employees.
Our
future success also depends on our ability to identify, attract and retain
highly skilled technical, managerial, finance, marketing and creative personnel.
We face intense competition for qualified individuals from numerous technology,
marketing and mobile entertainment companies. Qualified individuals are in
high
demand, and we may incur significant costs to attract them. We may be unable
to
attract and retain suitably qualified individuals who are capable of meeting
our
growing creative, operational and managerial requirements, or may be required
to
pay increased compensation in order to do so. If we are unable to attract and
retain the qualified personnel we need to succeed, our business would suffer.
Risks
Related to Purepromoter’s Business
Purepromoter
has a limited operating history, which may make it difficult to evaluate its
business
and may render it vulnerable to unforeseen
difficulties
Purepromoter
has only a five (5) year history of generating revenues. As a consequence of
the
relatively short operating history is that there is only limited financial
data
which can be used to evaluate Purepromoter’s business. Any evaluation of
Purepromoter’s business and prospects must be considered in light of
Purepromoter’s limited operating history and the risks and uncertainties
encountered by companies in its stage of development. As an early stage company,
Purepromoter faces increased risks, uncertainties, expenses and difficulties,
any of which could materially harm its business, operating results and financial
condition.
Purepromoter
has supplier, computer hardware and internet reliability related risks which
could result in a significant loss of revenues and materially harm its
business
To
run
the software and services it suppliers, Purepromoter rents servers located
at
hosting centers and purchases SMS bandwidth from portals in the United Kingdom.
Although,
it spreads the risk of computer hardware failure across multiple servers in
multiple hosting centers and, to date, its supplier’s records have been good,
there is no assurance of continuity of supply. An event resulting in a hosting
centre going off-line for any significant period of time may result in
significant loss of revenues and therefore materially harm Purepromoter’s
business, operating results and financial condition.
Similarly,
events stopping the servers from communicating over the internet will also
have
the same consequences.
Purepromoter
faces ISP reputation related risks which could harm the reputation of the
business and result in difficulty attracting new
customers
By
far
the largest proportion of Purepromoter’s revenue is currently derived by
charging a price per e-mail for sending marketing emails on behalf of commercial
marketing departments. The largest volume senders of e-mails tend to be
companies sending to consumers. Consequently some of Purepromoter’s largest
customers send large numbers of emails to consumers.
The
EU
anti-spam regulations and US CAN_SPAM laws place restrictions on what and when
companies are allowed to send marketing emails to consumers. Purepromoter rents
the use of its software and servers for customers to upload their own e-mail
lists and send their own email marketing campaigns. Purepromoter does not own
lists or process other people’s data and is therefore not directly liable for
any breaches of the EU or U.S. anti-spam regulations. However, where customers
are considered by e-mail recipients to be sending unwanted e-mails, there is
an
inherent mechanism within most e-mail clients to make a complaint against the
sender. The level or number of complaints is recorded by the larger ISP’s
(Hotmail, Yahoo, etc) against the IP address of the server sending the e-mail.
This record of complaint rate acts as a “reputation” for the IP
address.
Purepromoter
closely audits the complaint rates for each of its customers and reacts quickly
and accordingly to stop rogue campaigns. However if too many new customers
were
to create and send campaigns which attracted high complaint rates, the
reputation of its sending servers could be diminished. This diminished
reputation could affect Purepromoter’s ability to win large new customers and
therefore significantly affect its planned growth in revenues.
Purepromoter’s
financial results could vary from quarter to quarter and are difficult to
accurately predict which may make us seem like a risky investment to
investors
Purepromoter’s
revenues and operating results largely depend on the number of e-mails and
SMS
messages sent by the marketing departments of its customers. Although marketing
spent on e-mail is predicted to increase, any downturn in marketing budgets
could significantly affect Purepromoters revenues.
As
a
result, comparing Purepromoter’s operating results on a period-to-period basis
may not provide an accurate financial picture of its results and financial
condition. In addition, we may not be able to accurately predict Purepromoter’s
future revenues or results of operations.
The
markets in which Purepromoter operates are highly competitive, and many of
its
competitors have significantly greater resources resulting in a competitive
disadvantage which may harm our business
Purepromoter
competes in a very competitive business environment. Some of its competitors
and
potential competitors have advantages over it in software development and
globally in terms of coverage of geographic markets. There are number of
competitors who generate significantly greater revenues, have larger financial
resources and stronger brand recognition. Their capacity to leverage their
marketing expenditures across a broader range of potential customers, form
relationships with brand owners or make acquisitions of complimentary products
inherently increases the risk to Purepromoter’s business model.
If
Purepromoter is unable to compete effectively or it is not as successful as
its
competitors in its target markets, sales growth could fall short of
expectations, margins could decline and it could lose market share, any of
which
would materially harm its business, operating results and financial condition.
The
business and growth of Purepromoter may suffer if it is unable to hire and
retain key personnel, who are in high demand
Purepromoter
depends on the continued contributions of Purepromoter’s senior management and
other key personnel. The loss of the services of any of these executive officers
or other key employees could harm Purepromoter’s business. Purepromoter does not
maintain a key-person life insurance policy on any of its officers or other
employees.
The
future success of Purepromoter also depends on its ability to identify, attract
and retain highly skilled technical, managerial and sales personnel.
Purepromoter faces intense competition for qualified individuals from numerous
technology and marketing companies. Qualified individuals are in high demand,
and Purepromoter may incur significant costs to attract them. Purepromoter
may
be unable to attract and retain suitably qualified individuals who are capable
of meeting growing operational and managerial requirements, or may be required
to pay increased compensation in order to do so.
Although,
to date, Purepromoter has a good record of attracting staff at fair salary
levels, if it is unable to attract and retain the qualified personnel needed
to
succeed, its business would suffer.
Risks
Relating to Our Industry
Wireless
communications technologies are changing rapidly, and we may not be successful
in working with these new technologies
Wireless
network and mobile handset technologies are undergoing rapid innovation. New
handsets with more advanced processors and supporting advanced programming
languages continue to be introduced. In addition, networks that enable enhanced
features, such as multiplayer technology, are being developed and deployed.
We
have no control over the demand for, or success of, these products or
technologies. The development of new, technologically advanced games to match
the advancements in handset technology is a complex process requiring
significant research and development expense, as well as the accurate
anticipation of technological and market trends. If we fail to anticipate and
adapt to these and other technological changes, the available channels for
our
games may be limited and our market share and our operating results may suffer.
Our future success will depend on our ability to adapt to rapidly changing
technologies, develop mobile games to accommodate evolving industry standards
and improve the performance and reliability of our games. In addition, the
widespread adoption of networking or telecommunications technologies or other
technological changes could require substantial expenditures to modify or adapt
our games.
The
complexity of and incompatibilities among mobile handsets may require us to
use
additional resources for the development of our games which may require us
to
make more investment expenditures than expected
To
reach
large numbers of wireless subscribers, mobile entertainment publishers like
us
must support numerous mobile handsets and technologies. However, keeping pace
with the rapid innovation of handset technologies together with the continuous
introduction of new, and often incompatible, handset models by wireless carriers
and handset manufacturers may require us to make significant investments in
research and development, including personnel, technologies and equipment.
We
may be required to make substantial investments in our development if the number
of different types of handset models continues to proliferate. In addition,
as
more advanced handsets are introduced that enable more complex, feature rich
games, we anticipate that our per-game development costs will increase, which
could increase the risks associated with the failure of any one game and could
materially harm our operating results and financial condition.
If
wireless subscribers do not continue to use their mobile handsets to access
games and other applications, our business growth and future revenues may be
adversely affected
We
operate in a developing industry. Our success depends on growth in the number
of
wireless subscribers who use their handsets to access data services and, in
particular, entertainment applications of the type we develop and distribute.
New or different mobile entertainment applications, such as streaming video
or
music applications, developed by our current or future competitors may be
preferred by subscribers to our games. In addition, other mobile platforms
such
as the iPod and dedicated portable gaming platforms such as the PlayStation
Portable and the Nintendo DS may become more widespread, and end users may
choose to switch to these platforms. If the market for our games does not
continue to grow or we are unable to acquire new end users, our business growth
and future revenues could be adversely affected. If end users switch their
entertainment spending away from the games and related applications that we
publish, or switch to portable gaming platforms or distribution where we do
not
have comparative strengths, our revenues would likely decline and our business,
operating results and financial condition would suffer.
Our
business is subject to risks that are generally associated with the
entertainment industry, many of which are beyond our control. These risks could
negatively impact our operating results and include: the popularity, price
and
timing of release of games and mobile handsets on which they are played;
economic conditions that adversely affect discretionary consumer spending;
changes in consumer demographics; the availability and popularity of other
forms
of entertainment; and critical reviews and public tastes and preferences, which
may change rapidly and cannot necessarily be predicted.
A
shift of technology platform by wireless carriers and mobile handset
manufacturers could lengthen the development period for our games, increase
our
costs and cause our games to be of lower quality or to be published later than
anticipated
End
users
of games must have a mobile handset with multimedia capabilities enabled by
technologies capable of running third-party games and related applications
such
as ours. Our development resources are concentrated in the Java platform, and
we
have experience developing games for the BREW platforms. If one or more of
these
technologies fall out of favor with handset manufacturers and wireless carriers
and there is a rapid shift to a technology platform such as Adobe Flash Lite
or
a new technology where we do not have development experience or resources,
the
development period for our games may be lengthened, increasing our costs, and
the resulting games may be of lower quality, and may be published later than
anticipated. In such an event, our reputation, business, operating results
and
financial condition might suffer.
System
or network failures could reduce our sales, increase costs or result in a loss
of end users of our games
Mobile
game publishers rely on wireless carriers’ networks to deliver games to end
users and on their or other third parties’ billing systems to track and account
for the downloading of their games. In certain circumstances, mobile game
publishers may also rely on their own servers to deliver games on demand to
end
users through their carriers’ networks. Any failure of, or technical problem
with, carriers’, third parties’ or our billing systems, delivery systems,
information systems or communications networks could result in the inability
of
end users to download our games, prevent the completion of billing for a game,
or interfere with access to some aspects of our games or other products. If
any
of these systems fails or if there is an interruption in the supply of power,
an
earthquake, fire, flood or other natural disaster, or an act of war or
terrorism, end users might be unable to access our games. Any failure of, or
technical problem with, the carriers’, other third parties’ or our systems could
cause us to lose end users or revenues or incur substantial repair costs and
distract management from operating our business. This, in turn, could harm
our
business, operating results and financial condition.
The
market for mobile games is seasonal, and if we miss any key selling periods
for
any reason our sales could suffer disproportionately
Many
new
mobile handset models are released in the fourth calendar quarter to coincide
with the holiday shopping season. Because many end users download our games
soon
after they purchase new handsets, we may experience seasonal sales increases
based on the holiday selling period. However, due to the time between handset
purchases and game purchases, most of this holiday impact occurs for us in
our
first quarter. If we miss these key selling periods for any reason, our sales
will suffer disproportionately. Likewise, if a key event to which our game
release schedule is tied were to be delayed or cancelled, our sales would also
suffer disproportionately. Further, for a variety of reasons, including roaming
charges for data downloads that may make purchase of our games prohibitively
expensive for many end users while they are traveling, we may experience
seasonal sales decreases during the summer, particularly in Europe. If the
level
of travel increases or expands to other periods, our operating results and
financial condition may be harmed.
Our
success will depend on the continued growth and maintenance of wireless
communications infrastructure internationally. This includes deployment and
maintenance of reliable next-generation digital networks with the speed, data
capacity and security necessary to provide reliable wireless communications
services. Wireless communications infrastructure may be unable to support the
demands placed on it if the number of subscribers continues to increase, or
if
existing or future subscribers increase their bandwidth requirements. Wireless
communications have experienced a variety of outages and other delays as a
result of infrastructure and equipment failures, and could face outages and
delays in the future. These outages and delays could reduce the level of
wireless communications usage as well as our ability to distribute our games
successfully. In addition, changes by a wireless carrier to network
infrastructure may interfere with downloads of our games and may cause end
users
to lose functionality in our games that they have already downloaded. This
could
harm our business, operating results and financial condition.
Changes
in government regulation of the media and wireless communications industries
may
adversely affect our business
It
is
possible that a number of laws and regulations may be adopted in the United
States and elsewhere that could restrict the media and wireless communications
industries, including laws and regulations regarding customer privacy, taxation,
content suitability, copyright, distribution and antitrust. Furthermore, the
growth and development of the market for electronic commerce may prompt calls
for more stringent consumer protection laws that may impose additional burdens
on companies such as ours conducting business through wireless carriers. We
anticipate that regulation of our industry will increase and that we will be
required to devote legal and other resources to address this regulation.
Risks
Relating to this Offering and our Common Stock
Future
sales by our stockholders may adversely affect our stock price and our ability
to raise funds in new stock offerings
Sales
of
our Common Stock in the public market following this offering could lower the
market price of our Common Stock. Sales may also make it more difficult for
us
to sell equity securities or equity-related securities in the future at a time
and price that our management deems acceptable or at all.
The
Selling Stockholder intends to sell shares of Common Stock in the market, which
sales may cause our stock price to decline
The
Selling Stockholder intends to sell in the public market up to 12,187,900 shares
of our Common Stock being registered in this offering. That means that up to
12,187,900 shares may be sold pursuant to this Registration Statement. Such
sales may cause our stock price to decline. Our officers and directors and
those
stockholders who are significant stockholders as defined by the SEC will
continue to be subject to the provisions of various insider trading and
Rule 144 regulations.
The
sale of our stock issued upon the exercise of warrants could encourage short
sales by third parties, which could contribute to the future decline of our
stock price
In
many
circumstances, the exercise of warrants and issuance of stock thereunder for
companies that are traded on the OTCBB has the potential to cause significant
downward pressure on the price of their common stock. This is
especially the case if the shares being placed into the market exceed the
markets ability to take up the increased stock or if the company has not
performed in such a manner to show that the equity funds raised will be used
to
grow the company. Such an event could place further downward pressure
on the price of our Common Stock.
As
of May
9, 2008, 10,814,750 warrants of the Company were outstanding. As a result,
the
opportunity exists for short sellers and others to contribute to the decline
of
our stock price. Persons engaging in short-sales first sell shares that they
do
not own, and thereafter, purchase shares to cover their previous
sales. To the extent the stock price declines between the time the
person sells the shares and subsequently purchases the shares, the person
engaging in short-sales will profit from the transaction, and the greater the
decline in the stock, the greater the profit to the person engaging in such
short-sales. By contrast, a person owning a long position in a stock,
such as an investor purchasing shares in this offering, first purchases the
shares at the then market price, if the stock price declines while the person
owns the shares, then upon the sale of such shares the person maintaining the
long position will incur a loss, and the greater the decline in the stock price,
the greater the loss which is incurred by the person owning a long position
in
the stock.
If
there
are significant short sales of stock, the price decline that would result from
this activity will cause the share price to decline more so which in turn may
cause long holders of the stock to sell their shares thereby contributing to
sales of stock in the market. If there is an imbalance on the sell
side of the market for the stock the price will decline. It is not possible
to
predict if the circumstances where by a short sales could materialize or to
what
the share price could drop. In some companies that have been
subjected to short sales the stock price has dropped to near
zero. This could happen to MobiVentures.
The
Trafalgar Debentures have certain terms with respect to security and conversion
which subject the Company to certain obligations and could ultimately contribute
to the future decline of our stock price
The
Trafalgar Debentures are secured by a pledge by the Company of all of its
assets, including its shares of its subsidiaries, and $6,000,000 worth of shares
of the Common Stock. The Trafalgar Debentures will bear interest at the rate
of
ten percent (10%) per annum, compounded monthly. The Trafalgar Debentures will
be repayable in full on March 31, 2010. The Company will be obligated to repay
the principal amount of the Trafalgar Debentures in equal monthly installments
of principal and interest plus interest at a fifteen percent (15%) redemption
premium. If the Company defaults on the aforementioned mandatory redemption
obligation, Trafalgar will have the right to convert the Trafalgar Debentures
into shares of Common Stock at a conversion price equal to eighty-five percent
(85%) of the lowest daily closing bid price on the Common Stock, as quoted
by
Bloomberg, L.P., for the ten (10) trading days immediately preceding the date
of
conversion. Trafalgar is entitled to exchange rate protection in the event
the
Euro strengthens in relation to the U.S. dollar.
To
the
extent Trafalgar sells its shares of our Common Stock, the Common Stock price
may decrease due to the additional shares in the market. This could lead to
Trafalgar selling additional amounts of our Common Stock, the sales of which
would further depress our stock price. Moreover, such significant downward
pressure on the price of our Common Stock as Trafalgar sells material amounts
of
Common Stock could encourage short sales by Trafalgar or others. This could
place further downward pressure on the price of our Common Stock.
Our
Common Stock is deemed to be penny stock, which may make it more difficult
for
investors to sell their shares due to suitability
requirements
Our
Common Stock is deemed to be penny stock as that term is defined in Rule 3a51-1
promulgated under the Exchange Act. Penny stocks are
stocks:
|
(i)
|
With
a price of less than $5.00 per
share;
|
|
(ii)
|
That
are not traded on a recognized national
exchange;
|
|
(iii)
|
Whose
prices are not quoted on the NASDAQ automated quotation
system;
|
|
(iv)
|
NASDAQ
stocks that trade below $5.00 per share are deemed a penny stock
for
purposes of Section 15(b)(6) of the Exchange
Act;
|
|
(v)
|
In
issuers with net tangible assets less than $2.0 million (if the
issuer has been in continuous operation for at least three (3) years)
or $5.0 million (if in continuous operation for less than
three (3) years), or with average revenues of less than $6.0 million
for the last three (3)
years.
|
Broker/dealers
dealing in penny stocks are required to provide potential investors with a
document disclosing the risks of penny stocks. Moreover, broker/dealers are
required to determine whether an investment in a penny stock is a suitable
investment for a prospective investor. These requirements may reduce the
potential market for our Common Stock by reducing the number of potential
investors. This may make it more difficult for investors in our Common Stock
to
sell shares to third parties or to otherwise dispose of them. This could cause
our stock price to decline.
DESCRIPTION
OF BUSINESS
Business
We
are
engaged in the business of providing multi-media mobile content, applications
and services. We presently carry out our business through four (4) wholly-owned
subsidiaries: Mobiventures Ltd, Tracebit, M2M and Purepromoter. We were
originally engaged in the business of commercializing MobileMail. In 2007,
we
identified an opportunity to grow through the strategic consolidation of fast
growing companies operating within the mobile content and service industry.
In
connection with this strategy, we acquired Tracebit, a Finnish mobile games
and
content company, and held discussions with a number of other companies as
acquisition targets in the United States, Europe and South East Asia.
Subsequent
to the acquisition of Tracebit, we acquired M2M and Purepromoter. These
acquisitions were completed as part of our business strategy to develop our
existing business through acquisitions and internal growth in order to become
an
established provider of leading edge multi-media mobile content, applications
and services with clients across the United Kingdom, Europe, Asia and North
America.
We
believe we have assembled a strong management team both through the acquisition
of Tracebit, M2M and Purepromoter and by engaging with seasoned executives
from
the mobile industry who have a proven track record in creating sustainable
and
profitable ventures within the mobile sector, both in Europe and the United
States
We
are
also the owner of Mobilemail, a suite of software applications which provide
a
platform for enabling users to send SMS messages to wireless devices using
the
internet and to, in turn, receive SMS messages from wireless devices via the
internet. SMS refers to an industry adopted standard for sending and receiving
text messages to and from mobile telephones. Our MobileMail messaging solutions
allow network operators and enterprises to offer their customers SMS messaging
on their internet home pages and the ability to send SMS messages from their
personal computers.
Our
Corporate Organization
We
were
incorporated on April 1, 2005 under the laws of the State of Nevada. We carry
out our business operations through our wholly owned subsidiaries; Mobiventures
Ltd, Tracebit, M2M and Purepromoter. Mobiventures Ltd., M2M and Purepromoter
are
each incorporated and headquartered in the United Kingdom. Tracebit is
incorporated and headquartered in Finland. Our principal office is located
at
Sunnyside, Brinkworth, Chippenham, Wiltshire, England SN15 5BY. Our telephone
number is +44 (0)7740 611413 and our fax number is +44 (0) 845 2 99
1729.
Effective
July 30, 2007, we increased our authorized capital from 100,000,000 shares
to
300,000,000 shares with a par value of $0.001 per share. Effective August 2,
2007, we completed a change of our corporate name from “Mobilemail (US) Inc.” to
“MobiVentures Inc.”.
Tracebit
Acquisition
of Tracebit
On
February 6, 2007, we completed the acquisition (the “
Acquisition
”)
of all
of the issued and outstanding shares in the capital of Tracebit pursuant to
an
Equity Share Purchase Agreement dated January 31, 2007 by and among the Company
and Capella Capital OU, Pollux OU and Tracebit Holding OY (collectively, the
“
Vendors
”)
and
Tracebit in consideration for the issuance of an aggregate of 8,224,650 shares
of Common Stock to the Vendors.
Tracebit
was incorporated under the laws of Finland in October 1996. Initially, the
core
business of Tracebit was IT consulting. However, in 2001, Tracebit divested
its
IT consulting business and entered the mobile sector, first by selling ring
tone
and logo editor products created by it and later the same year focusing on
emerging J2ME mobile games market.
Tracebit
has developed more than thirty (30) original games and applications for mobile
phones and simultaneously created a global network of customers consisting
of
over 150 agreements including sales channels with global mobile carriers,
service providers and content distributors, ensuring delivery to a global
audience. Tracebit licenses well-known brands to attach to the products it
makes
in order to differentiate from other products in the marketplace.
We
appointed three (3) new directors to our board of directors upon the completion
of the Acquisition, each of whom was a principal stockholder of Tracebit.
Since
2002, Tracebit has been a developer and publisher of games and entertainment
applications for mobile handsets. Tracebit has developed more than thirty (30)
original games and applications for mobile phones and simultaneously created
a
global network of customers consisting of over 150 agreements including
approximately seventy (70) sales channels with global mobile carriers, service
providers and content distributors, ensuring delivery to a global audience.
Tracebit licenses well-known brands to attach to the products it makes in order
to differentiate from other products in the marketplace.
Currently,
Tracebit has ten (10) brands for which it develops mobile games and
applications, including: David Coulthard; Kung Fu Hustle; WilliamsF1 Team;
Nicky
Hayden - MotoGP 2006 World Champion; Scott Dixon (winner of Indy Cars series);
Moomin characters; Reality of Speed/BooKoo; Subaru WRX and Giancarlo Fisichella
Motor Sport.
Tracebit’s
customers are ultimately mobile phone users all over the world that download
content (the games Tracebit creates) from:
|
·
|
mobile
portals such as Jamba! and Zingy;
or
|
|
·
|
carrier
sales such as Vodafone, T-Mobile, Orange and Elisa Finland among
others.
|
The
mobile portal and carrier sales channels receive content from Tracebit in two
(2) ways:
|
·
|
under
a direct agreement with Tracebit that delivers the content to them;
or
|
|
·
|
through
agreements with one (1) or more content aggregators who may represent
Tracebit’s content and are in a contractual relationship with
Tracebit.
|
The
agreements Tracebit makes are either:
|
·
|
on
a revenue share basis whereby Tracebit receives a fixed percentage
of the
net revenues the contract partner receives from its customers;
or
|
|
|
on
a fixed fee basis whereby Tracebit receives a fixed fee per download
of
its content.
|
Currently
Tracebit’s main sales channels include carriers and mobile portals such as:
Elisa Finland; T-Mobile Hungary; Peoples Telephone HK (Part of China Mobile);
Times India Ltd.; Opera Telecom (UK); and Playfon (Russia). The main
distribution network includes content aggregators such as: Cellmania (US);
WapOneLine (US); MIG (China); Airgames (Canada); Amaio (Czech Republic); LocZ
(Brazil); End2End (Denmark); and Selatra (UK).
Tracebit’s
Products
We
design
our portfolio of games to appeal to a broad wireless subscriber base. Tracebit’s
portfolio of games includes original games based on our own intellectual
property and games based on brands and other intellectual property licensed
by
us from branded content owners. These latter games are inspired by non-mobile
brands and intellectual property, including movies, board games, internet-based
casual games and console games.
End
users
typically purchase our games from their wireless carriers and are billed on
their monthly phone bill. In Europe, our subscription prices range from three
(3) to five (5) euros, while one-time fees for unlimited use range both higher
and lower, depending on the country. Carriers normally share with us thirty-five
percent (35%) to fifty percent (50%) of their subscribers’ payments for our
games, which we record as revenues. In the case of games based on licensed
brands, we, in turn, share with the content licensor a portion of our revenues.
The average royalty rate that we paid on games based on licensed intellectual
property was forty percent (40%) in 2006 and 2007. In the case of games licensed
from third party developers, we, in turn, share with the game developers a
portion of our revenues. The average rate that we paid on games based on
licenses from third party developers was fifty percent (50%) in 2007. We did
not
have any third party games for sale during 2006.
Our
games
typically generate revenues for eighteen (18) to twenty-four (24) months post
release. As a result, we generate a significant portion of our revenues from
our
collection of games that have been in release for more than twelve (12)
months.
Wireless
carriers generally control the price charged to end users for our mobile games
either by approving or establishing the price of the games charged to their
subscribers. Some of our carrier agreements also restrict our ability to change
established prices.
The
following table sets forth information regarding a selection of our games:
Title
|
|
Branded Content
Owner
|
|
Year
Introduced
|
|
Market
|
Aqua
Strike
|
|
Tracebit
|
|
2006
|
|
Global
|
BooKoo
Motorcross
|
|
Sports
Telecom
|
|
2006
|
|
Global
|
Going
Home 2
|
|
Tracebit
|
|
2006
|
|
Global
|
David
Coulthard GP
|
|
Sports
Telecom
|
|
2005
|
|
Global
|
Moomin
Adventures –
Moominpappa
Disappears
|
|
Bulls
Press
|
|
2005
|
|
Global,
excluding certain Asian countries
|
The
Village
|
|
Tracebit
|
|
2005
|
|
Global
|
WW2
– Battle for Europe
|
|
Tracebit
|
|
2005
|
|
Global
|
Scott
Dixon Racing
|
|
Sports
Telecom
|
|
2005
|
|
Global
|
A
Space Incident 2
|
|
Tracebit
|
|
2004
|
|
Global
|
The
Penguin Run
|
|
Tracebit
|
|
2005
|
|
Global
|
City
Knights 2
|
|
Tracebit
|
|
2004
|
|
Global
|
Aran
– The Escape
|
|
Tracebit
|
|
2004
|
|
Global
|
Going
Home
|
|
Tracebit
|
|
2003
|
|
Global
|
Aikia
I – The Calling
|
|
Tracebit
|
|
2004
|
|
Global
|
A
Space Incident
|
|
Tracebit
|
|
2002
|
|
Global
|
Extractor
|
|
Tracebit
|
|
2004
|
|
Global
|
Tennis
Champion
|
|
Tracebit
|
|
2003
|
|
Global
|
Vein
Invadors
|
|
Tracebit
|
|
2003
|
|
Global
|
X-mas
Rescue
|
|
Tracebit
|
|
2003
|
|
Global
|
Illuminator
|
|
Tracebit
|
|
2003
|
|
Global
|
City
Knights
|
|
Tracebit
|
|
2003
|
|
Global
|
Bring
‘em Back
|
|
Tracebit
|
|
2003
|
|
Global
|
Sex
Blocks
|
|
Tracebit
|
|
2004
|
|
Global
|
Tank
Wars
|
|
Tracebit
|
|
2002
|
|
Global
|
Kung
Fu Hustle
|
|
Sony
Pictures
|
|
2006
|
|
Europe
and Americas
|
WilliamsF1
Team Challenge
|
|
Sports
Telecom
|
|
2006
|
|
Global
|
Nicky
Hayden GP
|
|
Sports
Telecom
|
|
2006
|
|
Global
|
Subaru
Rally Challenge
|
|
Sports
Telecom
|
|
2006
|
|
Global
|
Fisichella
Motor Sports
|
|
Sports
Telecom
|
|
2007
|
|
Global
|
Tracebit’s
Market Opportunity
Products
such as ring tones outsell any other types of content at an approximately 2-to-1
ratio and wallpapers are surprisingly popular considering that people can make
their own with their camera phones.
We
therefore plan to further expand Tracebit’s current product offering
including:
|
·
|
Infotainment
(mobile sport, leisure and information data
services)
|
|
·
|
Wallpapers
and graphics
|
We
have
already started the process to expand our content portfolio to include video
clips, streamed video, wallpaper and graphics and third-party developer games.
We plan to continue this expansion during 2008.
Furthermore,
we may consider acquiring an already existing portal with an existing user
base
and a proven business model, where Tracebit would aim to create a one-stop
shop
for purchasing content and an
online
mobile community where users interact with each other, anywhere, anytime, and
expand their social network on a daily basis using services like mobile
messaging, blogging, user profiles, friends, groups, picture, video & music
sharing, downloadable free mobile content, downloadable premium mobile content
and multi-player games that the portal would offer. We plan to leverage this
community as a media channel for advertisers and act as a merchant for mobile
content providers.
We
plan
to introduce additional revenue streams for Tracebit to the completed online
portal to further increase the interaction between the community’s members, thus
helping to attract new individual and business users. We plan to source value
adding partnerships with leading VOIP and mobile T.V. service providers. These
services would be added into the current messaging portfolio of MobileMail
SMS
based communication solutions to initiate the development of an interactive
multi media messaging interface, providing additional revenue through direct
users and branding/advertising opportunities.
Tracebit’s
Competition
Tracebit’s
primary competitors include Glu Mobile, Digital Chocolate, Electronic Arts
(EA
Mobile), Gameloft, Hands-On Mobile, I-play, Namco and THQ, among others. In
the
future, likely competitors include major media companies, traditional video
game
publishers, content aggregators, mobile software providers and independent
mobile game publishers. Wireless carriers may also decide to develop, internally
or through a managed third-party developer, and distribute their own mobile
games. If carriers enter the mobile game market as publishers, they might refuse
to distribute some or all of our games or might deny us access to all or part
of
their networks.
The
development, distribution and sale of mobile games is a highly competitive
business. With respect to end users, we compete primarily on the basis of brand,
game quality and price. With respect to carriers, we compete for deck placement
based on these factors, as well as historical performance and perception of
sales potential and relationships with licensors of brands and other
intellectual property. With respect to content and brand licensors, we compete
based on royalty and other economic terms, perceptions of development quality,
porting abilities, speed of execution, distribution breadth and relationships
with carriers.
Some
of
our competitors’ and our potential competitors’ advantages over us, either
globally or in particular geographic markets, include having significantly
greater revenues and financial resources, stronger brand and consumer
recognition, pre-existing relationships with brand owners or carriers, lower
labor and development costs, and broader distribution.
We
plan
to create a portal and host a mobile social network that would enable Tracebit
to increase revenues by collecting demographics of users and utilizing this
together with media agencies to reach their client’s target groups with greater
accuracy using content and portal for advertising. So far we have not been
able
to identify a direct competitor offering content distribution and a mobile
community portal with a merchant, community and advertising business model.
However, within the individual categories we plan to combine, each has its
own
competitors as outlined below.
The
competitive landscape in which Tracebit plans to operate can be split into
three
(3) broad categories:
|
·
|
mobile
portal: includes competitors such as Jamba! and
Zed.
|
|
·
|
content
distribution: includes competitors such as MobileMedia and
MediaPlazza.
|
|
·
|
mobile
advertising: includes competitors such as Greystripe and
AvantGo.
|
Tracebit’s
Mobile Portal
The
mobile community business model has a high customer loyalty compared to a pure
merchant business model. We plan to differentiate Tracebit from its competition
by acquiring a mobile community, and growing the number of registered users
interacting with each other, as shown by internet companies such as mySpace
and
YouTube to create an attractive environment for advertisers, by offering free
services like blogging, personal profiles, video, picture and music sharing,
friends, groups, search and e-mail. We plan to sell premium downloadable mobile
content on the community portal where one of the key differentiating factors
is
that Tracebit will offer its registered customer base select advertisement
enabled content for free, lowering the barrier to enter the world of premium
content while at the same time deriving revenues from advertisers. We also
plan
to offer a possibility for registered users to store their content giving them
a
possibility to secure their purchase, this typically is something the other
competitors do not offer and a customer has to buy the content again if he
or
she buys a new phone.
Tracebit’s
Content Distribution
A
content
distributor sources a wide array of content from content developers and sells
it
to mobile carriers and portals whose users download the content for a fee that
is split between all parties in the value chain on a revenue share basis. Some
content distributors also offer turn-key solutions for persons willing to become
merchants of mobile content.
We
plan
to compete in this space by offering content that Tracebit either sources from
other content developers and/or produces. There are two major differentiating
factors in its product offerings: (i) unique content – Tracebit makes the
content and controls who offers it to a specific carrier or portal or may agree
to source some content on an exclusive basis; and (ii) branded content – the
carrier or portal already has similar content, however, as there is a brand
attached to it, it differentiates enough from others, having better chances
of
inclusion in the carrier or portal content offering. We plan to pursue licensing
additional brands on a continuous basis. We plan to also increase Tracebit’s
local presence in US and Asian markets, providing better opportunities to
interact with customers. We also plan to explore opportunities in creating
co-marketing efforts with the carriers or portals to provide more visibility
for
the content offered. We also plan to leverage the Tracebit brand and the fact
that it has been a pioneer in the mobile content market while adding new
channels and exploiting existing ones.
Tracebit’s
Mobile Advertising
Competitors
in this space offer content for free or for a reduced price to customers who
in
return are exposed to dynamic advertisements (banners, full-screen
advertisements or strategically placed product promotions inside game content)
while they consume the content. One competitor offers a possibility for select
partners to distribute the full ad-enabled catalog. Most competitors offer
on-line tools for advertisers to follow up their mobile campaign.
Tracebit’s
main asset and competitive advantage is expected to be the profiles of the
members of its mobile community, providing very specific demographic information
that can be used to target a specific audience. Using proprietary technology
we
expect to have the ability to attach dynamically targeted advertising to
virtually every piece of content on Tracebit’s portal as well as within the free
services therein.
Marketing
Plan of Tracebit
The
keys
to enhanced uptake of our products are:
|
·
|
Capture
greater market share with carriers and mobile
portals;
|
|
·
|
Increased
visibility of mobile portal; and
|
|
|
Establish
the mobile community as a recognized media channel among the media
agencies and brand owners.
|
To
succeed in our marketing efforts we believe we will need to recruit an
experienced marketing expert who will be responsible for setting up and
implementing a detailed marketing strategy that helps us reach the objectives
above.
Carriers
and Mobile Portals
To
capture greater market share with carriers and mobile portals, we plan to target
carriers, mobile portals, value added resellers and aggregators worldwide with
a
focus on growth markets like the United States, China, India and
Brazil.
With
the
addition of new sales people we expect to have the ability to meet up with
the
carriers and mobile portals key decision makers on a regular basis to discuss
our product offerings. We plan to offer them a fee in exchange for better
product placement, advertisements of our products on their own portal and
advertisements of their service in the local media where our products are
represented. We plan to offer them brand related prizes to be used in contests
they arrange on their portal where our products would get visibility. We plan
to
create an on-line marketing catalog of our product portfolio for the carriers
and mobile portals where they can easily view, listen or try out our
products.
We
plan
to add our corporate messaging applications to Tracebit’s portfolio of mobile
content as a value-added service. Tracebit’s current distribution channels with
mobile operators and value-added resellers provides an opportunity to add to
the
reseller channels already in place across Hong Kong, China, Africa, Europe,
the
United Kingdom and the Unites States.
We
also
plan to attend industry fairs, including among others 3GSM, GDC and CES, where
we would set up a booth to present our products and attempt to gain access
to
new sales channels. We further plan to use banner advertising on internet sites
in conjunction with new product launches to stimulate general consumer awareness
and demand for our branded products.
Mobile
Portal Marketing
To
increase visibility of our mobile portal, we plan to target the global mobile
phone subscriber base, particularly teenagers and young people who generally
have an interest in sports and music.
We
plan
to approach celebrities with the intent of getting them to join the community
and getting permission to making their memberships public through a press
release. We plan to use internet banners, TV-spot and newspaper advertising
with
an emphasis on free services, free (ad-enabled) downloadable mobile content,
and
branded content. We also plan to advertise on search engines like Google, using
Ad Words and to offer a quality service to get good response from word-of-mouth
viral marketing. We plan to attract new users by offering free contests for
our
registered users where they can win prizes.
Mobile
Community
To
establish the mobile community as a recognized media channel among the media
agencies and brand owners, we plan to target media agencies and brand
owners.
We
plan
to engage a media agency account manager who would visit the media agencies
and
also to use sales promotion efforts by offering the media agencies a free trial
of our service as a media channel and send out promotional leaflets to media
agencies.
M2M
Acquisition
of M2M
On
March
31, 2008, we completed the acquisition of all of the issued and outstanding
shares of M2M consisting of 16,809 ordinary shares, with a par value of £0.01
per share, in consideration for a purchase price of $4,200,000 pursuant to
that
certain Equity Share Purchase Agreement between the Company and the
stockholder
s
of M2M,
dated March 14, 2008 (the “
M2M
Share Purchase Agreement
”).
The
payment of the purchase price was satisfied by the issuance of promissory notes
and shares of Common Stock to the stockholders of M2M. Upon completion of the
M2M acquisition, we appointed Danny Wootton, a director of M2M, as a member
of
our board of directors.
At
the
closing of the M2M acquisition, we paid $2,000,000 of the purchase price by
the
issuance of a total of 20,000,000 shares of Common Stock to M2M’s stockholders
at a deemed valued of $0.10 per share, calculated based upon the average of
the
closing price of the Common Stock five (5) days preceding the closing. We will
allot and issue shares of Common Stock in further satisfaction of such purchase
price pursuant to the terms of the M2M Share Purchase Agreement as follows:
|
·
|
on
the 12-month anniversary date of the closing of the M2M acquisition,
a
number of shares with an aggregate value of $500,000 to be calculated
based upon the average of the closing price on each of the five (5)
days
preceding
the 12-month anniversary date of closing; and
|
|
·
|
on
the 24-month anniversary date of closing, a number of shares with
an
aggregate value of $200,000 to be calculated based upon the average
of the
closing price on each of the five (5) days preceding the 24-month
anniversary date of closing.
|
At
the
closing of the M2M acquisition, we issued promissory notes in favor of M2M’s
stockholders, on a pro-rata basis, representing the obligation of the Company
to
complete the following payments, in aggregate, pursuant to the M2M Share
Purchase Agreement:
|
·
|
$500,000
on October 31, 2008;
|
|
·
|
$500,000
on the 12-month anniversary date of the closing; and
|
|
·
|
$500,000
to M2M’s stockholders on the 24-month anniversary date of the closing.
|
Nigel
Nicholas, our Chief Executive Officer and a director, and Danny Wootton, a
director, were the principal stockholders of M2M. Mr. Nicholas owned 40.93%
of the shares of M2M and Mr. Wootton owned 36.36% of the shares of
M2M.
Business
of M2M
M2M
is a
UK-based consulting business that specializes in assisting businesses and
entrepreneurs to develop wireless applications for their existing or proposed
business applications. M2M provides management services, including product
management, financial, commercial and other support to selected start-up and
early stage ventures in the wireless and mobile space.
M2M
was
incorporated in October 2002 and has operated as a virtual company based in
the
United Kingdom. M2M was established as a consulting and management company
to
identify, invest in, and, accelerate start-up and early stage businesses in
the
wireless and mobile related industries. M2M provides management, financial,
commercial and other support to selected start-up and early stage ventures
in
the wireless and mobile space. Management believes that M2M is well positioned
to capitalize on its niche position as an accelerator for early stage wireless
and mobile related companies.
The
executives of M2M have variously worked for blue chip telecommunications
companies, in venture capital and management, in a pan-European incubation
company, and in corporate finance. Through these experiences they have been
involved with a number of early stage software, internet and wireless related
companies. They have also brought together an extended pool of over twenty
(20)
experts (“
Associates
”)
with
extensive knowledge and experience of the markets in which M2M and its clients
operate.
M2M
operates two distinct units: a consulting arm and a venture management
operation. M2M aims to work at a break–even profitability as it invests any
profits through “sweat equity” in the companies it provides services to. M2M has
a number of companies in its share portfolio that are early stage companies
in
the mobile entertainment and application sector of the mobile
industry.
M2M
believes that it has a strong and entrepreneurial management team with proven
technological, commercial and financial skills and experience in a wide range
of
industries, but in particular in the telecommunications and wireless related
sectors – the companies within M2M’s portfolio operate in mobile
entertainment, mobile applications, telematics and wireless platforms. To date,
M2M has worked with over 150 companies/entrepreneurs since it was founded and
is
currently continuing to work with many of those. It has generated or is
generating investments in eleven (11) companies with possible pending agreements
to take investments in another four (4) opportunities.
M2M’s
business model and objective is to build value for its shareholders through
its
integrated business model combining its revenue-earning consulting and
management business with its capital-growth venture management
business:
|
·
|
Consulting
and Management: supply of services to the clients of the venture
management business as well as to companies that do not want to share
equity with M2M. In the short term, M2M will engage with a small
number of
clients on a cash basis (with no equity involvement) for the provision
of
the acceleration services. This is being done in order to provide
a
positive cash flow for the overall business.
|
|
·
|
Venture
Management: establishment, ownership and management of equity stakes
and
IPR, primarily in the wireless sectors, with a view to maximizing
value in
the medium to long term.
|
M2M’s
current business model provides for a flexible approach that allows sufficient
contracts with early stage companies that are paid on a day rate basis balanced
with contracts that earn M2M equity in those companies. To determine the level
of equity involvement that M2M would want to have in the client company, M2M
produces a status report that has a scoring methodology against a number of
criteria for companies at the end of the Grant process. This process has
resulted in M2M establishing in shareholdings varying between 0.5% - 20% in
twelve (12) companies, with options to extend these shareholdings further.
In
order
to offer the breadth of acceleration services M2M has developed a “pool” of
Associates, currently numbering fourteen (14) with an extended team of an
addition ten (10) associates which have skills ranging from business development
to manufacturing expertise. These Associates are not employees, but are engaged
from time to time on a consulting basis as required.
As
at end
of March, 2008, M2M’s portfolio of companies was as follows:
Name
of Portfolio Company
|
|
%
Held By M2M
|
|
Brief
Business Description
|
|
|
|
|
|
Staellium
|
|
0.50%
|
|
Secure
SMS technology – allows SMS texts to be automatically deleted after
short period
|
Applied
Living Technology
|
|
8.13%
|
|
Mobile
polling and mobile voting company
|
PictureThere
|
|
18.60%
|
|
Provides
mobile camera bureau service for business purpose e.g. insurance
fraud
prevention etc.
|
SmarterPark
|
|
2.31%
|
|
Mobile
platform that allows driver and the parking space provider to transact
a
deal on parking places that are currently unavailable to the
motorist.
|
Intellicall
|
|
2.00%
|
|
Least
cost routing for international mobile to mobile
calls
|
Name
of Portfolio Company
|
|
%
Held By M2M
|
|
Brief
Business Description
|
|
|
|
|
|
Kyool
|
|
20.00%
|
|
Mobile
price comparison and Purchase platform for entertainment
products
|
MobiRent
|
|
20.00%
|
|
Mobile
content for hire company providing for time defined usage of content
(Mobile “Blockbuster”)
|
Airborne
Networks
|
|
2.00%
|
|
Carrier-class
infrastructure with patented technology solution for point to multi-point
distributed networks (WiFi/WiMax/3G) using self-powered
nodes.
|
T&M
Wireless Solutions (VSIM)
|
|
5.00%
|
|
Technology
that allows a single device to have & the user to manage multiple SIM
cards
|
TetraTablet
Limited
|
|
10.00%
|
|
TETRA
network enabled devices that provides efficient mobile data services
to
the public service sector using TETRA spectrum
|
UK
Street Sound
|
|
4.50%
|
|
Social
network and content aggregator based around urban and R&B
music
|
OneStopClick
|
|
0.65%
|
|
Broker
that assists decision makers in mid-market businesses identify, evaluate
and qualify suitable vendors to provide their company with IT
services
|
Purepromoter
Acquisition
of Purepromoter
On
April
28, 2008, we completed the acquisition of all of the issued capital stock of
Purepromoter, consisting of one hundred (100) A Ordinary Shares at £1.00 per
share and three hundred sixty-five (365) B Ordinary Shares at £1.00 per share,
pursuant to the terms of that certain share purchase agreement dated April
4,
2008 between us and the stockholders of Purepromoter. The completion of the
Purepromoter acquisition was a condition to the completion of the $2,000,000
financing with Trafalgar described herein. Upon completion of the Purepromoter
acquisition, we appointed Stuart Hobbs, a director and principal stockholder
of
Purepromoter, as a member of our board of directors. The aggregate consideration
paid by us for the share capital of Purepromoter at closing consisted
of:
|
·
|
cash
in the amount of £1,290,000 ($2,568,132); and
|
|
·
|
share
consideration in the amount of £1,675,000 ($3,350,000) paid by the
issuance of 33,500,000 shares of Common Stock on the basis of a share
price of $0.10 per share.
|
Further
consideration to be paid under such Share Purchase Agreement consists
of:
|
·
|
additional
cash consideration in the amount of £556,400 ($1,107,681) payable on the
six (6) month anniversary of the closing of the acquisition; and
|
|
·
|
earn
out consideration payable pursuant to a formula prescribed in the
share
purchase agreement with Purepromoter, which is based on the profit
realized by Purepromoter in the 2009 and 2010 fiscal years.
|
However,
the maximum consideration payable under the share purchase agreement with
Purepromoter cannot exceed £3,883,922.
In
connection with the closing of the acquisition of Purepromoter, we have issued
400,000 shares of Common Stock to a third-party broker for £20,000 ($40,000) and
we will issue shares of Common Stock worth £118,250 and pay £30,000 in cash as a
finder's fee to Arbutus Innovation Ltd
At
the
closing of the acquisition of Purepromoter, we issued the Trafalgar Debentures
in the amount of $2,000,000 to finance the acquisition. We will need additional
financing beyond the proceeds of the Trafalgar Debentures to pursue the plan
of
operations of Purepromoter. In that regard, on April 25, 2008, we obtained
a
loan from Peter Åhman, a director and officer of our Company, in the amount of
612,000 Euros ($954,475) due May 30, 2008, which bears interest at ten percent
(10%) per year and is secured by the assets of our Company. In addition, in
the
event of default, all outstanding amounts under the loan are immediately
repayable, and on any amount unpaid after the due date we are required to pay
an
additional penalty interest of ten percent (10%) per year until fully repaid.
We
expect we will need further financing in the future to pursue our plans for
Purepromoter, however, there is no assurance that we will be able to raise
any
additional financing.
Business
of Purepromoter
Purepromoter
was organized under the laws of the United Kingdom on August 7, 2001 and
provides low cost e-mail and SMS marketing campaigns to businesses and agencies,
including clients such as Emap, The FT, Economist Conferences, Littlewoods,
ultimatepoker.com and innocent drinks. Through its agency channel, Purepromoter
works and has worked with companies including Halifax, Barclaycard, Levis
Europe, Pepsi, O2, Redbull and Starbucks. Purepromoter offers a complete and
flexible software solution to add power to email marketing and SMS advertising:
PureResponse. Purepromoter helps its clients develop the most effective way
to
display their email marketing messages, and focuses on its clients getting
the
highest send rates and lowest number of opt-outs as possible.
Electronic
forms of communication, which includes e-mail, electronic brochures, and SMS,
offer significant cost savings over traditional paper based alternatives. They
also can provide better feedback statistics and, with detailed analysis of
these
statistics, the marketer normally can get better responses from marketing
campaigns.
The
core
component of Purepromoter’s e-marketing solutions is a software application
which is developed and wholly owned by Purepromoter and forms the intellectual
property of the company. The software allows customers to create, manage and
deliver branded electronic sales, marketing and information messages.
Purepromoter derives income from the provision of the software application
(either on a rental basis, or via an outright sale and maintenance agreement)
plus associated message delivery commissions and design / consultancy services.
As an example, a typical or average customer might purchase the ability for
three (3) employees to access the Purepromoter on-line software and this would
allow that customer to create, manage and deliver between 1,000 to 2,000,000
email messages per month. The customer might also ask Purepromoter to design
email templates and seek consultancy as to how best to use electronic
communications within its marketing mix.
Once
a
customer has been acquired, the company benefits from a continuous on-going
revenue stream from software rental (and/or maintenance) plus message delivery
commissions.
Purepromoter
is operating in a rapidly expanding marketplace that is substantial and has
core
products that have been proven, together with a significant and expanding
customer base. The company has detailed and fully researched sales and marketing
plans as to how best to grow the company.
The
nature of Purepromoter’s business is that it is of a repeat nature, which
underpins the projected increase in revenues. There is a strong correlation
between the number of sales people engaged in the business and the revenues
generated. Sales people are incentivised to bring new clients to the company.
Purepromoter has been able to generate approximately twenty (20) to thirty
(30)
new clients every month while retaining a high proportion of existing
clients.
To
date,
Purepromoter has focused on the software and support for e-mail and electronic
brochures, which currently provides approximately ninety-five percent (95%)
of
its revenues. Mobile text messaging, which we believe to be an emerging area
of
business, currently accounts for only approximately five percent (5%) of its
revenues. We believe this provides for a synergy with MobiVentures.
Purepromoter
currently has a client base of around 800 customers, which has grown from around
400 since December 2006. The client base continues to grow by around twenty
(20)
to thirty (30) new clients each month. Purepromoter has organized itself in
three sales teams, “Major Accounts”, “SME Accounts” and “Agencies”. Of the
approximately fifty (50) customers considered to be “Major Accounts”, the top
five (5) generate around eight percent (8%) to twelve percent (12%) of total
revenues, but no customer contributes more than three percent (3%) of revenues.
The
number of electronic marketing messages overtook that of paper based
alternatives in 2005 and is growing rapidly. Mobile marketing is still in its
infancy but we believe it offers significant opportunities and is likely to
outstrip e-mail messaging in the upcoming years.
We
believe that Purepromoter is now one of the largest United Kingdom based
e-marketing service providers. It has a strong and varied client base spanning
multiple industry sectors, comprised of small and large companies and a growing
number of new media design agencies.
We
believe that Purepromoter is in a strategic position to exploit this fast
growing marketplace. Furthermore, we believe MobiVentures will be able to
leverage the customer base of Purepromoter in order to market and sell its
mobile applications and services.
In
addition, we expect that Purepromoter will be able to attract more customers
by
offering a well-rounded mobile service to new and existing
customers.
Our
Mobile Solutions
The
MobileMail SMS messaging technology is no longer the core product in relation
to
our current and future operational plans. As such, we do not envisage proceeding
with any further developments of the messaging technology. Support will continue
to current customers but no resources will be allocated to extend the sales
and
marketing of the current SMS messaging platform.
Recent
Corporate Developments
Staley,
Okada & Partners, Chartered Accountants (“
Staley,
Okada
”)
resigned as principal independent registered public accounting firm of the
Company effective January 16, 2007. As a result of this resignation, we engaged
Dale Matheson Carr-Hilton LaBonte, Chartered Accountants, as our principal
independent registered public accounting firm effective January 22, 2007.
The decision to change our principal independent registered public accounting
firm was approved by our board of directors.
On
January 31, 2007, we entered into an Employment Agreement with Mr. Miro
Wikgren, an officer of Tracebit, whereby Mr. Wikgren was appointed as the
Chief Technical Officer concurrent with his appointment as a director of the
Company. A copy of Employment Agreement with Mr. Wikgren was filed as an
exhibit to our Current Report on Form 8-K filed with the SEC on February 12,
2007.
On
January 31, 2007, we entered into an Employment Agreement with Mr. Simon
Ådahl, an officer of Tracebit, whereby Mr. Ådahl was appointed as the Chief
Marketing Officer concurrent with his appointment as a director of the Company.
A copy of the Employment Agreement with Mr. Adahl was filed as an exhibit
to our Current Report on Form 8-K filed with the SEC on February 12, 2007.
Mr. Ådahl resigned as a director on June 30, 2007 and as our chief
marketing officer effective July 31, 2007.
On
February 1, 2007, we entered into a Consultant Agreement with Peter Åhman on
behalf of Tracebit Holding Oy, a company controlled by Mr. Åhman, whereby
Mr. Åhman was retained to provide consulting services to the Company
pursuant to the terms and subject to the conditions of such Consultant
Agreement. A copy of this Consultant Agreement was filed as an exhibit to our
Current Report on Form 8-K filed with the SEC on February 12, 2007.
On
February 6, 2007, pursuant to the acquisition of Tracebit, Mr. Peter Åhman
was appointed as a director and President, Chief Executive Officer, Chief
Financial Officer, Secretary and Treasurer of the Company in replacement of
Mr. Gary Flint, who has remained as a director of the Company
On
March
9, 2007, we entered into a Consultant Agreement with Nigel Nicholas whereby
Mr. Nicholas was retained to provide consulting services to the Company
pursuant to the terms and subject to the conditions of such Consultant
Agreement. A copy of the Consultant Agreement with Mr. Nicholas was filed
as an exhibit to our Current Report on Form 8-K as filed with the SEC on March
15, 2007. In accordance with the terms of this Consultant Agreement,
Mr. Nicholas was appointed as a director of the Company.
Effective
June 28, 2007, we entered into a Consultant Agreement with Adrian Clarke
whereby Mr. Clarke was retained to provide consulting services to the
Company pursuant to the terms and subject to the conditions of the consultant
agreement. A copy of the consultant agreement was filed an exhibit to our
Current Report on Form 8-K as filed with the SEC on July 5, 2007. In accordance
with the terms of the Consultant Agreement, Mr. Downie was appointed as a
director of the Company effective June 28, 2007.
On
September 3, 2007, we entered into an Amendment to Consulting Agreement with
each of Peter Åhman, Gary Flint and Nigel Nicholas, amending the terms of the
consulting services agreements previously entered into with each of them. A
copy
of each of these agreements was filed as an exhibit to our Current Report on
Form 8-K as filed with the SEC on September 7, 2007.
On
November 1, 2007, we entered into a Consultant Agreement with Gary Flint, which
supercedes the previous Consultant Agreement entered into with him on February
1, 2007 and subsequently amended on September 3, 2007, whereby Mr. Flint
was retained to provide consulting services to the Company pursuant to the
terms
and subject to the conditions of such Consultant Agreement. A copy of the
Consultant Agreement was filed as an exhibit to our Current Report on Form
8-K
as filed with the SEC on November 6, 2007.
Ian
Downie and Adrian Clarke resigned as directors of the Company effective as
of
March 31, 2008.
On
March
31, 2008, we entered into a Consultant Agreement with Danny Wootton whereby
Mr. Wootton was retained to provide consulting services to the Company
pursuant to the terms and subject to the conditions of such Consultant
Agreement. A copy of this Consultant Agreement was filed as an exhibit to our
Current Report on Form 8-K as filed with the SEC on April 4, 2008.
Effective
March 31, 2008, the Company appointed Danny Wootton as a director of the
Company.
On
April
28, 2008, we entered into a Consultant Agreement with Stuart Hobbs on behalf
of
Flaxlands Management Ltd., a company controlled by Mr. Hobbs, whereby
Mr. Hobbs was retained to provide consulting services to the Company
pursuant to the terms and subject to the conditions of such Consultant
Agreement. A copy of this Consultant Agreement was filed as an exhibit to our
Current Report on Form 8-K filed with the SEC on May 2, 2008.
Effective
April 28, 2008, the Company appointed Stuart Hobbs as a director of the Company.
The
current directors of the Company are: Gary Flint, Peter Åhman, Miro Wikgren,
Nigel Nicholas, Danny Wootton and Stuart Hobbs.
Trafalgar
Financing
On
April
28, 2008, concurrent with the completion of the Purepromoter acquisition, we
issued $2,000,000 of secured convertible redeemable debentures (defined herein
as the Trafalgar Debentures) for a total purchase price of $2,000,000 from
Trafalgar pursuant the Securities Purchase Agreement. Pursuant to the Securities
Purchase Agreement, the purchase price was used by the Company to acquire
Purepromoter as outlined herein. The Trafalgar Debentures were issued by the
Company to Trafalgar in reliance upon an exemption from securities registration
pursuant to Section 4(2) and/or Rule 506 of Regulation D of the Securities
Act.
The Trafalgar Debentures mature on March 31, 2010 and if we default on our
mandatory redemption obligation under the Trafalgar Debentures, Trafalgar will
have the right to convert the Trafalgar Debentures into shares of our Common
Stock at a conversion price equal to eighty-five percent (85%) of its market
price at the time of conversion.
Froggie
S.L. and Norris Marketing S.L.
Partnership
Agreement
We
entered into a partnership agreement with Froggie S.L. (“
Froggie
”)
and
M2M on October 31, 2007. The partnership agreement contemplated the creation
of
a business to be operated in partnership between us and Froggie pursuant to
which the net income derived from the business will be split equally between
us
and Froggie on a 50/50 basis. In addition, Froggie has agreed to provide “bridge
financing” to us to an agreed maximum of 120,000 Euros. To date, Froggie has
supplied “bridge financing” of 30,000 Euros ($43,995) and we do not expect any
further investment from Froggie. Our acquisition of M2M will not affect the
partnership between us and Froggie.
Letter
of Intent
The
execution of the partnership agreement follows the execution of a letter of
intent with Froggie, Norris Marketing S.L. (“
Norris
”)
and
Tom Horsey dated July 17, 2007 and a further letter of intent between the
Company, M2M, Nigel Nicholas and Danny Wootton dated August 13,
2007.
Planned
Business
Under
the
partnership agreement, we, Froggie and M2M agreed to actively work together
to
grow our current mobile phone applications business that provides content,
applications and services to customers via their mobile phones.
The
objective of the parties is to generate revenues using content and services
through the live channels that each party has generated. We, Froggie and M2M
agreed on a management team that will be devoted to the launching of the
business.
Bridge
Financing
Froggie
has provided us with 30,000 Euros of “bridge financing”, which loan has been
converted into 1,367,412 shares of our Common Stock based on a conversion price
of $0.032174 per share. No further bridge financing is expected from Froggie
under this agreement.
On
November 9, 2007, we entered into a Regulation S debt conversion agreement
(the
“
Conversion
Agreement
”)
with
each of Nigel Nicholas, the Chief Executive Officer, the Director of Operations
and a director of the Company, Ian Downie, a director of the Company, Pollux
OU
and Tracebit Holding Oy (together, the “
Creditors
”)
whereby the Company issued to the Creditors a total of 8,051,714 shares of
Common Stock of the Company (the “
Shares
”)
as
repayment and settlement of an aggregate of $169,086 of indebtedness owed by
the
Company to the Creditors (the “
Indebtedness
”)
on the
basis of one (1) Share for each $0.021 of the Indebtedness. Each Creditor
entered into a Conversion Agreement with the Company that included
representations, warranties and covenants regarding the restricted status of
the
securities. The Company has granted piggyback registration rights to the
Creditors. The issuance of the Shares was approved by written consent board
resolutions of the Company’s board of directors on November 9, 2007.
Pollux
OU, is a stockholder of the Company whose director, Miro Wikgren, is also a
director and Chief Technical Officer of the Company. Pollux OU will be issued
a
total of 2,450,000 shares of Common Stock in consideration for the repayment
of
a total $51,450 in settlement of the Indebtedness owed by the Company to Pollux
OU.
Tracebit
Holding Oy is a stockholder of the Company whose Chairman, Peter Åhman, is also
a director, President, Chief Financial Officer, Secretary and Treasurer of
the
Company. Tracebit Holding Oy will be issued 3,000,000 shares of Common Stock
in
consideration for the repayment of a total $63,000 in settlement of the
indebtedness owed by the Company to Tracebit Holding Oy. A form of the
aforementioned Conversion Agreement was filed as an exhibit to our Current
Report on Form 8-K filed with the SEC on November 23, 2007.
Regulation
S Debt Conversion Agreement - Warrants
On
November 5, 2007, we also entered into a Regulation S debt conversion agreement
with Gary Flint, a director of the Company, whereby the Company issued to
Mr. Flint a total of 1,915,000 warrants (the “
Warrants
”)
to
purchase a total of 1,915,000 shares of Common Stock of the Company (the
“
Warrant
Shares
”).
Under
the terms of such conversion agreement, Mr. Flint is entitled to an
exercise price of $0.021 per share of Common Stock until November 5, 2012.
The
Warrants were issued by the Company in repayment and settlement of an aggregate
of $40,215 of
indebtedness
owed by the Company to Mr. Flint on the basis of one (1) Warrant Share for
each $0.021 of the indebtedness. Mr. Flint entered into a Conversion
Agreement with the Company that included representations, warranties and
covenants regarding the restricted status of the securities. The Company has
granted piggyback registration rights to Mr. Flint. The issuance of the
Warrants to Mr. Flint was approved by written consent board resolutions of
the Company’s board of directors on November 9, 2007.
A
form of
the conversion agreement with Mr. Flint has been filed as an exhibit to our
Current Report on Form 8-K as filed with the SEC on November 23,
2007.
Plan
of Operations
Our
plan
of operations for each of our operating subsidiaries for the next twelve (12)
months is outlined below.
Below
is
a table that details the progress that we have recently made with respect to
achieving certain goals that we have previously identified through the period
ending March 31, 2008. This demonstrates that as of the date of this Prospectus,
we have made significant progress with respect to all goals other than the
acquisition of Froggie and Norris:
|
Goals
Through 2
nd
Quarter,
2008
|
|
Progress
Achieved
|
Target
1
|
Attempt
to negotiate and finalize definitive agreements for the acquisition
of
Froggie, Norris and M2M and, if such definitive agreements are finalized,
to complete these acquisitions
|
|
·
Acquisition
of M2M was completed on March 31, 2008
·
Discussions
still on-going with Froggie and Norris
|
Target
2
|
Raise
the required funding to complete the above transactions and any further
acquisitions
|
|
·
Negotiated
promissory notes to complete the M2M
acquisition
|
|
|
|
·
Raised
financing from Trafalgar to complete the acquisition
of
Purepromoter
on April 28, 2008 (see Target 4 below)
|
Target
3
|
Expand
Tracebit’s current product offering to include
:
·
mobile
music services such as ring tones, ring back tones, video ring tones,
streamed music, and full track music
·
infotainment
(mobile sport, leisure and information data services) such as video
clips,
streamed video, wallpapers and graphics, and picture messaging, and
·
games
|
|
·
Tracebit
has expanded its portfolio by adding the following
services:
o
Games
and video from the Froggie portfolio
o
Extreme
Sports videos
|
Target
4
|
Enter
into negotiations and continue to negotiate further
acquisitions;
|
|
·
Completed
the acquisition of Purepromoter on April
28,
2008
|
Target
5
|
Expand
our management team, particularly through the involvement of management
of
companies that we may acquire
|
|
·
Appointed
Danny Wootton to our board of directors – he was one of the principal
stockholders in M
2M
·
Appointed
Stuart Hobbs to our board of directors – he was the managing director
and one of the principal stockholders of
Purepromoter
|
Target
6
|
Grow
sales of Tracebit through the completion of further partnership deals
with
leading mobile content providers, adding gaming titles and the latest
video and audio content to sell additional content through current
sales
channels to enhance possibilities when selling content to new
customers
|
|
·
Tracebit
has signed eight (8) new distribution channels as part of the partnership
with Froggie and M
2M
|
Additional
Key Achievement
|
|
|
·
The
commencement of our and third party mobile applications that offer
mobile
campaigns which include the production of marketing material which
reflect
additional product offerings to support sales
efforts
|
Our
plan
of operations for the next twelve (12) months is outlined below as a group
and
further below we identify the specific targets for our subsidiaries, Tracebit,
M2M, Purepromoter and Mobiventures Ltd.. We will require additional financing
in
order to implement these plans of operations.
Phase
I – until Q4 2007/2008
|
·
|
identify
and complete further acquisitions within the mobile
community;
|
|
·
|
develop
relationships and partnerships either directly or indirectly with
at least
two (2) advertising/marketing agencies with respect to the delivery
of
mobile applications – receive briefs for mobile advertising or
marketing campaigns from these partnerships
;
|
|
·
|
initiate
online and mobile marketing campaigns through affiliate marketing
agencies
and pay per click campaigns; online search engines to increase traffic
to
and the user base of the portal;
|
|
·
|
begin
the integration of acquired companies into the MobiVentures group
without
negatively affecting the successful stand alone companies that have
been/will be acquired
;
|
|
·
|
fund
raise to support further growth;
and
|
|
·
|
update
and distribute marketing material to reflect additional product offerings
to support sales efforts.
|
Phase
II – 2008/2009
|
·
|
complete
the integration of already acquired companies to further increase
the
EBITDA of our group of companies by synergistic and complementary
offerings to existing customers within the group
;
|
|
·
|
establish
an operational center in the United States and expand the South American
offices acquired through the Froggie acquisition, if
completed;
|
|
·
|
expand
into North America by signing partnership deals with U.S. and Canadian
based mobile service providers to capture opportunities in the growing
mobile content market in the United States and
Canada;
|
|
·
|
establish
an operational center in Asia and expand the existing European sales
offices;
|
|
·
|
achieve
full operation of and revenue generation from our North American
and Asian
sales offices;
|
|
·
|
complete
full launch of branded multimedia content and messaging portal in
Europe;
|
|
·
|
sign
additional
contracts with a number of large media agencies to source advertising
inventory; and
|
|
·
|
complete
a new multi-interaction mobile application to attract new users as
we
believe such an application will enhance the product offerings of
the
portal.
|
There
can be no assurance that any of these milestones will be achieved, within the
time frames indicated or at all. The achievement of these milestones will be
conditional upon our achieving significant financing. There is no assurance
that
we will achieve this necessary financing. Further, there is no assurance that
any financing achieved will be sufficient to complete our planned acquisitions
or other business plans.
Plan
of Operations for
Tracebit
Our
objectives
for
Tracebit focus on:
|
·
|
the
pursuit of complimentary technologies and additional mobile content
to
sell through our sales channels;
and
|
|
·
|
the
creation of an aggregated content provision service managed through
an
interactive community based web-portal through the pursuit of acquisitions
of established mobile service providers to add to our portfolio of
mobile
applications.
|
Plan
of Operations for M2M
Our
objectives for M2M are to build value for stockholders through its integrated
business model combining its revenue-earning consulting and management business
with its capital-growth venture management business. As part of this business
strategy, our plan of operations for M2M includes the following elements subject
to our achieving the necessary financing:
|
·
|
M2M
will continue to develop the companies in which it has equity positions
sometimes increasing its investment in those companies through the
provision of services in exchange for further
shares;
|
|
·
|
M2M
will identify, and subject to the approval of our directors, those
companies in which it will plan to exit and realize the value for
its
shareholdings in the years 2009 and 2010. It will put detailed plans
of
action into effect together with the management of the incubate company
in
order to deliver on each of these
goals;
|
|
·
|
M2M
will identify other companies that require the services that M2M
provides
and will seek to take equity positions in those companies in exchange
for
the services provided; and
|
|
·
|
we
will identify and request that M2M nurture those companies in which
M2M
has or will obtain investments in the next twelve (12) months in
order to
potentially fully acquire those companies at a later
date.
|
Plan
of Operations for Purepromoter
Our
plan
of operations for Purepromoter is to build value for stockholders through
continuing to expand its operational base and hence its revenue growth and
earnings. In that regard, our plans for Purepromoter include the following
subject to our achieving the necessary financing:
|
·
|
Increase
its sales staff to 20 people by March 2009, with the objective of
increasing revenues and earnings.
|
|
·
|
Begin
to offer Mobiventure’s applications to existing major account and
marketing agencies customers in addition to the Purepromoter email
messaging software, with the objective of increasing the revenue
generated
from each of these customers.
|
|
·
|
Begin
to market Purepromoter services through Mobiventure’s existing channels,
with the objective of developing Purepromoter’s business outside of the
United Kingdom.
|
Plan
of Operations for Mobiventures Ltd.
MobileMail
is no longer the core product in relation to our current and future operational
plans. As such, we do not envisage proceeding with any further developments
of
the messaging technology. We will continue to provide support to current
customers but no resources will be allocated to extend the sales and marketing
of the current SMS messaging platform.
Financial
Condition
We
had
cash of $25,954 and a working capital deficit of $3,111,644 as of March 31,
2008. We estimate that our total expenditures over the next twelve (12) months
will be approximately $7,000,000. While this amount will be offset by revenues
generated from our Mobiventures Ltd., Tracebit, M2M and Purepromoter business
operations, we anticipate that our cash and working capital will not be
sufficient to enable us to undertake our plan of operations over the next twelve
(12) months without our obtaining additional financing. We anticipate that
we
will require additional financing in the approximate amount of $1,000,000 in
order to enable us to sustain our operations for the next twelve (12) months.
There can be no assurance that we will be able to obtain such financing on
terms
favorable to us or at all.
Beyond
the next twelve (12) months, we will be required to obtain additional financing
in order to continue our plan of operations as we anticipate that we will not
earn any substantial revenues in the foreseeable future. There is no assurance
that we will obtain the funding necessary to pursue the plan of operations.
If
we do not obtain additional financing, we may be forced to abandon our business
activities and plan of operations.
Employees
As
of May
9, 2008, we have forty (40) full-time employees, including Purepromoter’s
personnel, and four (4) part-time employees.
Legal
Proceedings
We
currently are not a party to any material legal proceedings and to our
knowledge, no such proceedings are threatened or contemplated.
We
spent
approximately $71,669 and $0.00 on research and development activities in fiscal
2007 and fiscal 2006, respectively. For the six months ended March 31, 2008
and
2007 we spent approximately $10,585 and $32,594, respectively, on research
and
development activities.
Intellectual
Property
We
own
intellectual property rights relating to Purepromoter’s software, Tracebit’s
games and entertainment applications for mobile handsets and MobileMail suite
which include trade secrets and copyright except for some brand names that
we
have licensed. We seek to protect our intellectual property by generally
limiting access to it, treating portions of it as trade secrets and obtaining
confidentiality or non-disclosure agreements from persons who are given access
to it, including developers.
There
can
be no assurance that we will be able to achieve any trademark protection for
Purepromoter’s software, any of the names that Tracebit uses in connection with
its games and entertainment applications or for MobileMail. As a result, third
parties might be able to sell competing products with names incorporating these
terms, and our ability to build goodwill and brand recognition for our products
may be compromised. Further, there is a risk that a competitor or other business
or person may claim that Purepromoter’s software, MobileMail or the use of the
names in connection with Tracebit’s games and entertainment application violates
the trademark or other intellectual property rights of the competitor or other
business or person. We have not received any such claims to
date.
Government
Regulation
We
must
abide by regulations imposed by government regulatory authorities in providing
our products and services. The majority of regulations within the
telecommunications industry that apply to mobile games and entertainment
applications and mobile messaging are created by industry bodies producing
codes
of conduct that outline the rules that network operators, content providers,
carriers, technology providers and advertisers must adhere to when providing
telecommunication services to the public. These codes of conduct generally
focus
on protecting consumers against unwanted e-mails being delivered to their mobile
devices.
We
intend
to thoroughly investigate the regulations imposed in each jurisdiction in which
we plan to expand our business prior to commencing any marketing efforts in
such
jurisdiction. In some cases, the cost of compliance with a jurisdiction’s
regulations may preclude us from providing certain services to customers in
such
jurisdiction.
Subsidiaries
We
have
four (4) subsidiaries: Mobiventures Ltd, M2M, Purepromoter and Tracebit.
SELLING
STOCKHOLDER
The
following table presents information regarding the Selling Stockholder.
Selling Stockholder
|
|
Shares of
Common Stock
Beneficially
Owned Prior
to the Offering
|
|
Percentage
of Shares of
Common
Stock
Beneficially
Owned After
the
Offering
(1)
|
|
Amount of
Outstanding Shares
of Common Stock to
be Sold in the
Offering Assuming
the Company Issues
All Shares Offered
Hereby
(2)
|
|
Percentage of
Outstanding
Shares of
Common Stock
Beneficially
Owned After
the Offering
|
|
Trafalgar
Capital Specialized Investment Fund, Luxembourg
|
|
|
0
|
(3)
|
|
0
|
|
|
12,187,900
|
|
|
0
|
%
|
(1)
|
Applicable
percentage of ownership is based on 107,274,903 shares of Common
Stock
outstanding as of May 9, 2008, together with securities convertible
into
shares of Common Stock for the Selling Stockholder as if converted
on the
same date. Beneficial ownership is determined in accordance with
the rules
of the SEC and general includes voting or investment power with respect
to
securities. Shares of Common Stock are deemed to be beneficially
owned by
the person holding such securities for the purpose of computer the
percentage of ownership of such person, but are not treated as outstanding
for the purpose of computing the percentage ownership of any other
person.
Note that affiliates are subject to Rule 144 and insider trading
regulations – percentage computation is for form purposes only. Note
that the Selling Stockholder intends to sell every share of Common
Stock
offered hereunder.
|
(2)
|
In
no event shall the Selling Stockholder be entitled to convert the
Trafalgar Debentures for a number of shares of Common Stock in excess
of
that number of shares of Common Stock which, upon giving effect to
such
conversion, would cause the aggregate number of shares of Common
Stock
beneficially owned by the Selling Stockholder and its affiliates
to exceed
4.99% of the outstanding shares of Common Stock following such
conversion.
|
(3)
|
Prior
to the transaction described below, Trafalgar did not own any shares
of
Common Stock.
|
Trafalgar
Capital Specialized Investment Fund, Luxembourg
(Trafalgar)
On
March
31, 2008 (the “
Closing
Date
”),
the
Company entered into the Securities Purchase Agreement with Trafalgar in
connection with the purchase by Trafalgar from the Company of a total of
$2,000,000 of secured convertible redeemable debentures, previously defined
herein as the Trafalgar Debentures, for a total Purchase Price of $2,000,000.
Pursuant to the Securities Purchase Agreement, the Purchase Price was used
by
the Company to acquire Purepromoter on April 28, 2008. This Prospectus proposes
to register only those shares of Common Stock underlying the Trafalgar
Debentures.
Pursuant
to the terms of the Securities Purchase Agreement, Trafalgar agreed to purchase
the Trafalgar Debentures in consideration of the Purchase Price with a maturity
date of two (2) years from the Closing Date. The closing of the Securities
Purchase Agreement contemplated the execution and delivery of certain
transaction documents (the “
Transaction
Documents
”)
by the
parties:
|
·
|
Registration
Rights Agreement
|
|
·
|
Irrevocable
Transfer Agent Instructions
|
In
addition, a composite Guarantee and Debenture and a Charge Over Shares agreement
were executed by the Company as further security for the Company’s obligations
under the Transaction Documents.
As
provided by the Securities Purchase Agreement, the Company agreed to:
|
·
|
pay
a structuring fee of $17,500,
|
|
·
|
pay
a due diligence fee to Trafalgar of $10,000,
|
|
·
|
in
lieu of issuing warrants to Trafalgar, pay to Trafalgar a fee of
$40,000
which is equal to two percent (2%) of the principal amount of the
Trafalgar Debentures,
|
|
·
|
pay
to Trafalgar a commitment fee of $120,000 which is equal to six percent
(6%) of the principal amount of the Trafalgar Debentures, and
|
|
·
|
pay
to Trafalgar a loan commitment fee of $40,000 which is equal to two
percent (2%) of the principal amount of the Trafalgar Debenture.
|
The
Trafalgar Debentures have the following terms and are subject to the following
conditions:
|
·
|
the
Trafalgar Debentures will be secured by a pledge by the Company of
all of
its assets, including its shares of its subsidiaries, and $6,000,000
worth
of shares of the Common Stock,
|
|
·
|
the
Trafalgar Debentures will bear interest at the rate of ten percent
(10%)
per annum, compounded monthly,
|
|
·
|
the
Trafalgar Debentures will be repayable in full on March 31, 2010,
|
|
·
|
the
Company will be obligated to repay the principal amount of the Trafalgar
Debentures in equal monthly installments of principal and interest
plus
interest at a fifteen percent (15%) redemption premium,
|
|
·
|
whenever
the monthly installment due pursuant to the mandatory redemption
provisions of the Trafalgar Debenture are not paid within give (5)
days of
the applicable due dates, Trafalgar will have the right to convert
the
Trafalgar Debenture into shares of Common Stock at a conversion price
equal to eighty-five percent
(85%)
of the lowest daily closing bid price on the Common Stock, as quoted
by
Bloomberg, L.P., for the ten (10) trading days immediately preceding
the
date of conversion,
|
|
·
|
Trafalgar
is entitled to exchange rate protection in the event the Euro strengthens
in relation to the U.S. dollar.
|
The
Registration Rights Agreement provides that, within fifty (50) days of March
31,
2008, we were required to file this Registration Statement on Form S-1 covering
the shares of Common Stock hereunder which are anticipated to be issued upon
conversion of the shares of Common Stock underlying the Trafalgar Debentures.
Subsequent to the signing of the Registration Rights Agreement, the Company
and
Trafalgar agreed that we may file this Registration Statement on Form S-1 with
the SEC no later than May 28, 2008. As of the date hereof, the Company and
Trafalgar have yet to finalize such agreement in writing.
In
connection with the Securities Purchase Agreement with Trafalgar we will also
pay finder’s fees to two (2) finders, Divine Capital Markets LLC and
Knightsbridge Holding, LLC, in the total amount of seven percent (7%) of the
Trafalgar Debentures in cash and issue warrants to purchase up to 1,250,000
shares of Common Stock at an exercise price of $0.04 per share and issue shares
of Common Stock equaling 1.99% of the outstanding shares of the Company. The
issued shares of 1.99% of the outstanding shares of the Company are also
provided with anti dilution rights for one (1) year.
All
investment decisions of Trafalgar are made by Trafalgar Capital SARL, Andrew
Garai, Chairman of the Board.
Additional
Information Regarding the Trafalgar Transactions
Liquidated
Damages Under the Registration Rights Agreement
If
this
Registration Statement on Form S-1 is not declared effective within one hundred
twenty (120) days after the date of the Closing Date, or if after such
registration statement has been declared effective but sales cannot be made
pursuant to it, the Company shall pay to Trafalgar, within three (3) business
days after demand therefore, liquidated damages equal to two percent (2%) of
the
liquidated value of the Trafalgar Debentures outstanding for each thirty (30)
day period following such deadline in accordance with the Registration Rights
Agreement.
Fees
Paid (and To Be Paid) Pursuant to Trafalgar Transaction
The
following table shows payments that the Company has paid or could be required
to
pay in connection with the Trafalgar transaction set forth above.
Structure Fee to
Trafalgar
|
|
Due Diligence Fee
to Trafalgar
|
|
Fee in Lieu of
Warrants to
Trafalgar
|
|
Commitment Fee to
Trafalgar
|
|
Loan
Commitment
Fee to Trafalgar
|
|
Finder’s
Fees
|
|
$
|
17,500
|
(1)
|
$
|
10,000
|
(2)
|
$
|
40,000
|
(3)
|
$
|
120,000
|
(4)
|
$
|
40,000
|
(5)
|
$
|
140,000
|
(6)
|
(1)
|
The
Company agreed to pay $17,500 in structure fees under the Securities
Purchase Agreement with Trafalgar.
|
|
|
(2)
|
The
Company agreed to pay $10,000 in due diligence fees under the Securities
Purchase Agreement with Trafalgar.
|
|
|
(3)
|
In
lieu of warrants to Trafalgar, the Company agreed to pay a fee
equal to
two percent (2%) of the $2,000,000 principal amount of the Trafalgar
Debentures.
|
|
|
(4)
|
The
Company agreed to pay a commitment fee equal to six percent (6%)
of the
$2,000,000 principal amount of the Trafalgar
Debentures.
|
|
|
(5)
|
The
Company agreed to pay a loan commitment fee equal to two percent
(2%) of
the $2,000,000 principal amount of the Trafalgar
Debentures.
|
|
|
(6)
|
The
Company agreed to pay finder’s fees in the aggregate amount of seven
percent (7%) of the $2,000,000 principal amount of the Trafalgar
Debentures.
|
Net
Proceeds to the Company
We
have
the intention and a reasonable basis to believe that we will have the financial
ability to make all payments on the overlying securities. The table below sets
forth the total net proceeds gained by the Company in connection with the
Trafalgar transaction:
Gross
Amount of
Payment
(1)
|
|
Total
Maximum
Payments
(2)
|
|
Net
Proceeds to
Company
(3)
|
|
$
|
2,000,000
|
|
$
|
367,500
|
|
$
|
1,632,500
|
|
(1)
|
Total
gross proceeds payable to the Company.
|
(2)
|
Total
maximum non principal and interest related payments payable by
the Company
in connection with the Trafalgar transaction, excluding potential
liquidated damages payments.
|
(3)
|
Total
net proceeds to the Company calculated by subtracting the result
from
footnote (2) from the result of footnote
(1).
|
Risks
Relating to Trafalgar Sales
There
are
certain risks related to sales of the Common Stock by Trafalgar,
including:
|
·
|
To
the extent Trafalgar sells its shares of Common Stock, the Common
Stock
price may decrease due to the additional shares in the market. This
could
lead to Trafalgar selling additional amounts of our Common Stock,
the
sales of which would further depress our stock price.
|
|
·
|
The
significant downward pressure on the price of our Common Stock as
Trafalgar sells material amounts of Common Stock could encourage
short
sales by Trafalgar or others. This could place further downward pressure
on the price of our Common Stock.
|
USE
OF PROCEEDS
This
Prospectus relates to shares of Common Stock that may be offered and sold from
time to time by the Selling Stockholder upon the conversion of the Debentures.
There will be no proceeds to us from such sale of Common Stock in this
offering.
DILUTION
The
net
tangible book value (deficit) of our Company as of March 31, 2008 was $(0.05063)
per share of Common Stock. Net tangible book value (deficit) per share is
determined by dividing the tangible book value of our Company (total tangible
assets less total liabilities) by the number of outstanding shares of our Common
Stock. Since this offering is being made solely by the Selling Stockholder
and
none of the proceeds will be paid to our Company, our net tangible book value
(deficit) will be unaffected by this offering.
PLAN
OF DISTRIBUTION
The
Selling Stockholder has advised us that the sale or distribution of Common
Stock
owned by the Selling Stockholder pursuant to conversion of the Debentures may
be
effected directly to purchasers by the Selling Stockholder as principal or
through one (1) or more underwriters, brokers, dealers or agents from time
to
time in one (1) or more transactions. The Selling Stockholder will sell shares
of Common Stock at the prevailing market prices or privately negotiated prices,
in each case as determined by the Selling Stockholder or by agreement between
the Selling Stockholder and underwriters, brokers, dealers or agents, or
purchasers. If the Selling Stockholder effects such transactions by selling
its
shares of Common Stock to or through underwriters, brokers, dealers or agents,
such underwriters, brokers, dealers or agents may receive compensation in the
form of discounts, concessions or commissions from the Selling Stockholder
or
commissions from purchasers of Common Stock for whom they may act as
agent (which discounts, concessions or commissions as to particular
underwriters, brokers, dealers or agents may be in excess of those customary
in
the types of transactions involved).
Under
the securities laws of certain states, Common Stock may be sold in such states
only through registered or licensed brokers or dealers.
The
Selling Stockholder is advised to ensure that any underwriters, brokers, dealers
or agents effecting transactions on behalf of the Selling Stockholder are
registered to sell securities in all fifty (50) States. In
addition, in certain states shares of Common Stock may not be sold unless the
shares have been registered or qualified for sale in such State or an exemption
from registration or qualification is available and is complied
with.
We
will pay all expenses incident to the registration, offering and sale of the
shares of our Common Stock to the public hereunder other than commissions,
fees
and discounts of underwriters, brokers, dealers and agents. If any of these
other expenses exists, we expect the Selling Stockholder to pay these
expenses.
We
estimate that the expenses of the offering to be borne by us will be
approximately $75,000. The offering expenses consisted
of: a SEC registration fee of approximately $23.95, printing expenses
of $2,500; accounting fees of $15,000; legal fees of $40,000 and miscellaneous
expenses of $17,476.05. We will not receive any proceeds from the sale of
any of the shares of Common Stock by the Selling Stockholder.
The
Selling Stockholder should be aware that the anti-manipulation provisions of
Regulation M under the Exchange Act will apply to purchases and sales of shares
of Common Stock by the Selling Stockholder, and that there are restrictions
on
market-making activities by persons engaged in the distribution of the
shares. Under Registration M, the Selling Stockholder or its agents
may not bid for, purchase, or attempt to induce any person to bid for or
purchase, shares of Common Stock while such Selling Stockholder is distributing
shares covered by this Prospectus. The Selling Stockholder is advised
that if a particular offer of Common Stock is to be made on terms constituting
a
material change from the information set forth above with respect to the Plan
of
Distribution, then, to the extent required, a post-effective amendment to the
accompanying Registration Statement must be filed with the SEC.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
The
following discussion of our financial condition, changes in financial condition
and results of operations should be read in conjunction with our financial
statements and related notes for included herein.
Overview
We
are
engaged in the business of providing multi-media mobile content, applications
and services. We presently carry out our business through four (4) wholly-owned
subsidiaries: Mobiventures Ltd., Tracebit, M2M and Purepromoter. We were
originally engaged in the business of commercializing MobileMail. In 2007,
we
identified an opportunity to grow through the strategic consolidation of fast
growing companies operating within the mobile content and service industry.
In
connection with this strategy, we acquired Tracebit, a Finnish mobile games
and
content company, and held discussions with a number of other companies as
acquisition targets in the United States, Europe and South East Asia.
Subsequent
to the acquisition of Tracebit, we acquired M2M and Purepromoter. These
acquisitions were completed as part of our business strategy to develop our
existing business through acquisitions and internal growth in order to become
an
established provider of leading edge multi-media mobile content, applications
and services with clients across the United Kingdom, Europe, Asia and North
America.
We
believe we have assembled a strong management team both through the acquisition
of Tracebit, M2M and Purepromoter and by engaging with seasoned executives
from
the mobile industry who have a proven track record in creating sustainable
and
profitable ventures within the mobile sector, both in Europe and the United
States
We
also
the own of Mobilemail, a suite of software applications which provide a platform
for enabling users to send SMS messages to wireless devices using the internet
and to, in turn, receive SMS messages from wireless devices via the internet.
SMS refers to an industry adopted standard for sending and receiving text
messages to and from mobile telephones. Our MobileMail messaging solutions
allow
network operators and enterprises to offer their customers SMS messaging on
their internet home pages and the ability to send SMS messages from their
personal computers.
Presentation
of Financial Information
Effective
August 31, 2005, we acquired 100% of the issued and outstanding shares of
Mobiventures Ltd. by issuing 12,000,000 shares of our Common Stock.
Notwithstanding its legal form, our acquisition of Mobiventures Ltd. has been
accounted for as a reverse take-over, since the acquisition resulted in the
former stockholders of Mobiventures Ltd. owning the majority of our issued
and
outstanding shares. Because Maxtor Holdings Inc. (now MobiVentures) was a newly
incorporated company with nominal net non-monetary assets, the acquisition
has
been accounted for as an issuance of stock by Mobiventures Ltd. accompanied
by a
recapitalization. Under the rules governing reverse takeover accounting, the
results of operations of MobiVentures are included in our consolidated financial
statements effective August 31, 2005. Our date of inception is the date of
inception of Mobiventures Ltd., being August 21, 2003, and our financial
statements are presented with reference to the date of inception of Mobiventures
Ltd.. Financial information relating to periods prior to August 31, 2005 is
that
of Mobiventures Ltd.
On
February 6, 2007, we completed the acquisition of Tracebit. Our financial
statements for the year ended September 30, 2007 include the results of
operations of Tracebit from February 6, 2007 to September 30, 2007.
On
March
31, 2008, we completed the acquisition of M2M. Our financial statements for
the
six months ended March 31, 2008 consolidate the results of operations of M2M
effective March 31, 2008.
On
April
29, 2008, we completed the acquisition of Purepromoter. Our financial statements
for the six months ended March 31, 2008 do not include the results of operations
of Purepromoter for any period.
Critical
Accounting Policies
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires
management to make certain estimates and assumptions that affect the reported
amounts and timing of revenues and expenses, the reported amounts and
classification of assets and liabilities, and disclosure of contingent assets
and liabilities. The Company’s actual results could vary materially from
management’s estimates and assumptions.
Revenue
Recognition
Revenues
are recognized when all of the following criteria have been met: persuasive
evidence for an arrangement exists; delivery has occurred; the fee is fixed
or
determinable; and collection is reasonably assured. Revenue derived from the
sale of services is initially recorded as deferred revenue on the balance sheet.
The amount is recognized as income over the term of the contract.
Revenue
from time and material service contracts is recognized as the services are
provided. Revenue from fixed price, long-term service or development contracts
is recognized over the contract term based on the percentage of services that
are provided during the period compared with the total estimated services to
be
provided over the entire contract. Losses on fixed price contracts are
recognized during the period in which the loss first becomes apparent. Payment
terms vary by contract.
Mobile
Games
In
accordance with Emerging Issues Task Force, or EITF, No. 99-19, Reporting
Revenue Gross as a Principal Versus Net as an Agent, the Company recognizes
as
revenues the net amount the carrier reports as payable upon the sale of its
games, which is net of any service or other fees earned and deducted by the
carriers. The Company may estimate some revenues from mobile operators/VARs
in
the current period when reasonable estimates of these amounts can be made.
Some
mobile operators/VARs provide reliable interim preliminary reporting and others
report sales data within a reasonable time frame following the end of each
month, both of which allow the Company to make reasonable estimates of revenues
and therefore to recognize revenues during the reporting period when the end
user licenses the game. Determination of the appropriate amount of revenue
recognized involves judgments and estimates that the Company believes are
reasonable, but it is possible that actual results may differ from the Company’s
estimates. If the Company is unable to reasonably estimate the amount of
revenues to be recognized in the current period, the Company recognizes revenues
upon the receipt of a mobile operator/VAR revenue report and when the Company’s
portion of the game licensed revenues are fixed or determinable and collection
is probable. If the Company deems a mobile operator/VAR not to be creditworthy,
the Company defers all revenues from the arrangement until the Company receives
payment and all other revenue recognition criteria have been met.
The
Company recognizes the cost of payments to the content providers or brand
owners/license holders as a cost of revenues, these costs are usually a fixed
percentage of the revenue of the related games. Mobile games cost of revenues
includes all third-party hosting and testing, these costs are incurred on a
monthly basis and are primarily fixed in nature regardless of the revenue
generated by the related games.
Foreign
Currency Translations
The
Company’s functional currencies are the British Pound Sterling (“
GBP
”)
and
the Euro (“
EUR
”).
The
Company’s reporting currency is the U.S. dollar. All transactions initiated in
other currencies are re-measured into the functional currency as
follows:
|
·
|
Monetary
assets and liabilities at the rate of exchange in effect at the balance
sheet date,
|
|
·
|
Non-monetary
assets and liabilities, and equity at historical rates, and
|
|
·
|
Revenue
and expense items at the average rate of exchange prevailing during
the
period.
|
Gains
and
losses on re-measurement are included in determining net income for the
period.
Translation
of balances from the functional currency into the reporting currency is
conducted as follows:
|
·
|
Assets
and liabilities at the rate of exchange in effect at the balance
sheet
date,
|
|
·
|
Equity
at historical rates, and
|
|
·
|
Revenue
and expense items at the average rate of exchange prevailing during
the
period.
|
Translation
adjustments resulting from translation of balances from functional to reporting
currency are accumulated as a separate component of stockholders’ equity as a
component of comprehensive income or loss. Upon sale or liquidation of the
net
investment in the foreign entity the amount deferred will be recognized in
income.
Results
Of Operations – Six Month and Three Month Periods Ended March 31, 2008 And
2007
References
to the discussion below to fiscal 2008 are to our current fiscal year which
will
end on September 30, 2008. References to fiscal 2007 and fiscal 2006 are to
our
fiscal years ended September 30, 2007 and September 30, 2006
respectively.
Consolidated
Statements of Operations
|
|
For the Three
Months Ended
March 31,
|
|
For the Three
Months Ended
March 31,
|
|
For the Six
Months Ended
March 31,
|
|
For the Six
Months Ended
March 31,
|
|
Cumulative
From
Incorporation
August 21, 2003
to March 31,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
2008
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
30,160
|
|
$
|
27,810
|
|
$
|
86,442
|
|
$
|
31,291
|
|
$
|
189,434
|
|
Cost
of Sales
|
|
|
(7,462
|
)
|
|
(3,062
|
)
|
|
(18,465
|
)
|
|
(3,062
|
)
|
|
(43,466
|
)
|
Gross
Profit
|
|
|
22,698
|
|
|
24,748
|
|
|
67,977
|
|
|
28,229
|
|
|
145,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General
and Administrative Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting
and auditing
|
|
|
31,090
|
|
|
32,009
|
|
|
81,397
|
|
|
61,688
|
|
|
450,377
|
|
Bad
debt
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
6,712
|
|
Bank
charges
|
|
|
1,540
|
|
|
307
|
|
|
2,288
|
|
|
808
|
|
|
4,371
|
|
Depreciation
|
|
|
-
|
|
|
193
|
|
|
-
|
|
|
368
|
|
|
2,124
|
|
Filing
fees
|
|
|
1,700
|
|
|
1,539
|
|
|
2,963
|
|
|
2,207
|
|
|
20,838
|
|
Financing
fees
|
|
|
368,630
|
|
|
-
|
|
|
368,630
|
|
|
-
|
|
|
368,630
|
|
Intellectual
property
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,500,000
|
|
Investor
relations
|
|
|
11,845
|
|
|
22,880
|
|
|
17,215
|
|
|
27,574
|
|
|
77,582
|
|
Legal
|
|
|
28,233
|
|
|
29,930
|
|
|
41,481
|
|
|
35,329
|
|
|
163,727
|
|
Management
and consulting
|
|
|
261,256
|
|
|
142,460
|
|
|
476,665
|
|
|
239,902
|
|
|
1,391,299
|
|
Office
and information technology
|
|
|
3,005
|
|
|
4,111
|
|
|
4,894
|
|
|
4,836
|
|
|
32,077
|
|
Rent
|
|
|
-
|
|
|
2,931
|
|
|
-
|
|
|
5,805
|
|
|
34,621
|
|
Research
and development costs
|
|
|
269
|
|
|
32,594
|
|
|
10,583
|
|
|
32,594
|
|
|
92,559
|
|
Salaries
and wages
|
|
|
-
|
|
|
52
|
|
|
-
|
|
|
5,165
|
|
|
126,804
|
|
Sales
and marketing
|
|
|
19,487
|
|
|
22,151
|
|
|
25,725
|
|
|
22,151
|
|
|
90,311
|
|
Shareholder
information
|
|
|
-
|
|
|
1,490
|
|
|
-
|
|
|
1,490
|
|
|
5,581
|
|
Transfer
agent fees
|
|
|
1,035
|
|
|
1,260
|
|
|
1,060
|
|
|
1,420
|
|
|
3,723
|
|
Travel
and promotion
|
|
|
231
|
|
|
2,075
|
|
|
3,467
|
|
|
2,075
|
|
|
36,665
|
|
Total
General and Administrative Expenses
|
|
|
728,321
|
|
|
295,982
|
|
|
1,036,368
|
|
|
443,412
|
|
|
5,408,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
from Operations
|
|
|
(705,623
|
)
|
|
(271,234
|
)
|
|
(968,391
|
)
|
|
(415,183
|
)
|
|
(5,262,033
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
exchange loss
|
|
|
(8,786
|
)
|
|
(1,576
|
)
|
|
(13,631
|
)
|
|
(2,656
|
)
|
|
(36,962
|
)
|
Gain
on settlement of debt
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
5,109
|
|
|
6,250
|
|
Interest
expense
|
|
|
(35,615
|
)
|
|
(581
|
)
|
|
(34,773
|
)
|
|
(1,177
|
)
|
|
(33,472
|
)
|
Write-down
of goodwill
|
|
|
-
|
|
|
(77,953
|
)
|
|
-
|
|
|
(77,953
|
)
|
|
(77,953
|
)
|
Net
Loss
|
|
$
|
(750,024
|
)
|
$
|
(351,344
|
)
|
$
|
(1,016,795
|
)
|
$
|
(491,860
|
)
|
$
|
(5,416,041
|
)
|
|
|
|
|
|
|
Cumulative
|
|
|
|
|
|
|
|
From
|
|
|
|
|
|
|
|
Incorporation
|
|
|
|
For the Year
|
|
For the Year
|
|
August 21,
|
|
|
|
Ended
|
|
Ended
|
|
2003 to
|
|
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
|
|
2007
|
|
2006
|
|
2007
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
92,078
|
|
$
|
10,914
|
|
$
|
102,992
|
|
Direct
Costs
|
|
|
(25,001
|
)
|
|
-
|
|
|
(25,001
|
)
|
Gross
Profit
|
|
|
67,077
|
|
|
10,914
|
|
|
77,991
|
|
General
and Administrative Expenses
|
|
|
|
|
|
|
|
|
|
|
Accounting
and auditing
|
|
|
173,290
|
|
|
131,310
|
|
|
368,980
|
|
Bad
debt
|
|
|
6,712
|
|
|
-
|
|
|
6,712
|
|
Bank
charges
|
|
|
1,052
|
|
|
1,031
|
|
|
2,083
|
|
Depreciation
|
|
|
685
|
|
|
691
|
|
|
2,124
|
|
Filing
fees
|
|
|
7,927
|
|
|
9,948-
|
|
|
17,875
|
|
Intellectual
property
|
|
|
-
|
|
|
2,500,000
|
|
|
2,500,000
|
|
Investor
relations
|
|
|
52,811
|
|
|
7,556
|
|
|
60,367
|
|
Legal
|
|
|
64,181
|
|
|
51,339
|
|
|
122,246
|
|
Management
and consulting
|
|
|
848,619
|
|
|
66,015
|
|
|
914,634
|
|
Office
and information technology
|
|
|
13,317
|
|
|
3,704
|
|
|
27,183
|
|
Rent
|
|
|
11,815
|
|
|
10,806
|
|
|
34,621
|
|
Research
and development costs
|
|
|
71,669
|
|
|
-
|
|
|
81,976
|
|
Salaries
and wages
|
|
|
5,255
|
|
|
32,985
|
|
|
126,804
|
|
Sales
and marketing
|
|
|
64,586
|
|
|
-
|
|
|
64,586
|
|
Stockholder
information
|
|
|
2,975
|
|
|
2,606
|
|
|
5,581
|
|
Transfer
agent fees
|
|
|
2,538
|
|
|
125
|
|
|
2,663
|
|
Travel
and promotion
|
|
|
6,752
|
|
|
1,176
|
|
|
33,198
|
|
Total
General and Administrative Expenses
|
|
|
1,334,184
|
|
|
2,819,292
|
|
|
4,371,633
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
from Operations
|
|
|
(1,267,107
|
)
|
|
(2,808,378
|
)
|
|
(4,293,642
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Other
Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
Gain
on settlement of debt
|
|
|
6,250
|
|
|
|
|
|
6,250
|
|
Interest
expense
|
|
|
(4,038
|
)
|
|
(5,880
|
)
|
|
(10,570
|
)
|
Write-down
of goodwill
|
|
|
(77,953
|
)
|
|
|
|
|
(77,953
|
)
|
Foreign
exchange loss
|
|
|
(21,084
|
)
|
|
(2,247
|
)
|
|
(23,331
|
)
|
Net
Loss
|
|
$
|
(1,363,932
|
)
|
$
|
(2,816,505
|
)
|
$
|
(4,399,246
|
)
|
Sales
We
generated our sales from sales of games developed by Tracebit of $86,442 during
the first six month period of fiscal 2008 compared to $31,291 during the first
six month period of fiscal 2007. We generated revenues from sales of games
developed by Tracebit of $30,160 during the second quarter of fiscal 2008
compared to $27,810 during the second quarter of fiscal 2007. Sales for the
first half of fiscal 2008 were comprised primarily of sales attributable to
our
Tracebit business, whereas sales in the first quarter of fiscal 2007 were
attributable to sales from our MobileMail
business
and from
our Tracebit business from the date of acquisition of February 6,
2007.
These
revenues were comprised of royalty fees and licenses fees earned for the sales
of games through Tracebit’s distribution and re-seller agreements.
We
generated our sales from sales of MobileMail and from sales of games developed
by Tracebit of $92,078 during fiscal 2007 compared to $10,914 during fiscal
2006. The sales include Tracebit sales from February 6, 2007, the date of
closing of the Acquisition of Tracebit.
Direct
Costs
Direct
costs are comprised of license fees paid to brand owners for the sale of games
with their brand attached.
Direct
costs were
$18,465
during the first six month period of fiscal 2008, representing 21.4% of our
sales, compared to $3,062 during the first six month period of fiscal 2007,
representing 9.8% of our sales. Direct costs were
$7,462
during the second quarter of fiscal 2008, representing 24.7% of our sales,
compared to $3,062 during the second quarter of fiscal 2007, representing 11.0%
of our sales.
Direct
costs were $25,001 during fiscal 2007, representing 27.2% of sales, compared
to
$nil during fiscal 2006.
Accounting
and Auditing
Accounting
and auditing expenses are attributable to the preparation and audit of our
financial statements.
Accounting
and auditing expenses increased to $81,397 during the first six month period
of
fiscal 2008 from $61,688 during the first six month period of fiscal 2007.
Accounting and auditing expenses decreased slightly to $31,090 during the second
quarter of fiscal 2008 from $32,009 during the second quarter of fiscal 2007.
These fees are attributable mainly to auditing, accounting and regulatory
compliance expenses and are anticipated to increase over the balance of fiscal
2008.
Accounting
and auditing expenses increased to $173,290 during fiscal 2007 from $131,310
during fiscal 2006.
Intellectual
Property
We
have
not incurred any expenses on any intellectual property during the first six
month period of fiscal 2008 nor during fiscal 2007. We have determined that
the
cost of the intellectual property purchased during our fiscal 2006 does not
meet
the criteria for capitalization as set out in SFAS No. 86. We did not incur
any
expenses related to intellectual property during fiscal 2007.
Financing
Fees
We
incurred financing fees of $368,630 in the second quarter of 2008 in connection
with the arrangement of the convertible debenture financing that we secured
to
enable us to complete the acquisition of Purepromoter. We did not incur any
expenses related to financing fees during fiscal 2007.
Investor
relations
Investor
relations expenses are primarily comprised of fees paid to public relations
firms for writing press releases and of costs for releasing them and other
public relation activities.
Investor
relations expenses decreased to $17,215 during the first six month period of
fiscal 2008 from $27,574 during the first six month period of fiscal 2007.
Investor relations expenses decreased to $11,845 during the second quarter
of
fiscal 2008 from $22,880 during the second quarter of fiscal 2007
.
Investor relations expenses increased to $52,811 during fiscal 2007 from $7,556
during fiscal 2006, which increase reflects our increased investor relations
activity during fiscal 2007.
Legal
Legal
expenses are attributable to legal fees paid to our legal counsel in connection
with the Company’s statutory obligations as a reporting company under the
Exchange Act including the preparations and filings of our quarterly and annual
reports with the SEC.
Legal
expenses increased to $41,481 during the first six month period of fiscal 2008
from $35,329 during the first six month period of fiscal 2007 as a result of
legal expenses incurred in connection with our acquisition and financing
transactions. Legal expenses decreased slightly to $28,233 during the second
quarter of fiscal 2008 from $29,930 during the second quarter of fiscal 2007.
Legal expenses are expected to increase substantially during the balance of
fiscal 2008 as a result of legal expenses incurred in connection with the
acquisition of Purepromoter and the convertible debenture financing and to
be
incurred in connection with the registration statement to be filed by us in
connection with the convertible debenture financing.
Legal
expenses increased to $64,181 during fiscal 2007 from $51,339 during fiscal
2006. Significant legal expenses in fiscal 2007 included legal expenses
associated with our acquisition of Tracebit.
Management
and Consulting
Management
and consulting expenses are primarily comprised of consulting fees that we
pay
to our directors and/or officers and to other consultants on account of
consulting services and expensed stock, warrant and option issues.
Management
and consulting expenses increased significantly to $
476,665
during
the first six month period of fiscal 2008 from $239,902 during the first six
month period of fiscal 2007, which increase reflects the consulting agreements
that we have entered into during that period.
We
have
signed new agreements and/or amendments to current agreement with management
and
consultants in the first half of fiscal 2008 compared to the first half of
fiscal 2007, which has significantly increased our expenses.
Management and consulting expenses increased significantly to $848,619 during
fiscal 2007, from $66,015 during fiscal 2006, which increase reflects the
consulting agreements that we entered into during fiscal 2007.
Office
and Information Technology
Office
and information technology expenses during all recent periods include expenses
associated with the development and of MobileMail and rent for the Tracebit
office.
Rent
We
did
not incur any rent expenses during the first six month period of fiscal 2008
compared to rent expenses of $5,805 incurred during the first six month period
of fiscal 2007. The Company has moved its main office address to Sunnyside,
Brinkworth, Chippenham, Wiltshire in the UK and there are no rent charges for
this office address.
Research
and Development Costs
Research
and development costs are primarily comprised of salaries paid to Tracebit’s
development personnel and contract developers which relates to the development
of games by Tracebit.
Research
and development costs decreased significantly to $10,583 during the first six
month period of fiscal 2008 from $32,594 during the first six month period
of
fiscal 2007. Research and development costs were a minimal amount of $269 during
the second quarter of fiscal 2008 compared to $32,594 for the second quarter
of
fiscal 2007, reflecting substantially reduced game development activities by
Tracebit. Research and developments costs increased significantly to $71,669
during fiscal 2007, from $0.00 during 2006, which increase reflects the salaries
paid to Tracebit’s development personnel, consultant fees to contract developers
and other expenses related to the Tracebit’s development.
Salaries
and Wages
Our
salaries and wages decreased to $0.00 during the first six month period of
fiscal 2008, from $5,165 during the first six month period of fiscal 2007,
as we
no longer pay any salaries and wages. Our salaries and wages decreased to $5,255
during fiscal 2007, from $32,985 in fiscal 2006, as we ceased paying Gary
Flint’s salary.
Sales
and Marketing
We
incurred $25,725 in sales and marketing expenses during the first six month
period of fiscal 2008 as a result of salaries paid to Tracebit’s sales and
marketing personnel and other expenses related to Tracebit sales and marketing.
Sales
and
marketing expenses increased significantly to $64,586 during fiscal 2007, from
$0.00 in fiscal 2006, which increase reflects increased sales and marketing
expenses as a result of salaries paid to Tracebit’s sales and marketing
personnel and other expenses related to Tracebit sales and marketing.
Net
Loss
We
incurred a net loss of $
1,016,795
during the first six month period of fiscal 2008, compared to $491,860 during
the first six month period of fiscal 2007 and a net loss of $
5,
416,041
from inception to the first six month period of fiscal 2008. Our net loss for
the second quarter of 2008 was $
750,02
4
compared to $351,344 for the second quarter of 2007. The increases in losses
were primarily the result of increased management and consulting fees and
financing fees incurred in connection with our acquisition of
Purepromoter.
Liquidity
and Financial Resources
We
had
cash of $
25,954
and a
working capital deficit of $
3,111,644
as at March 31, 2008. We had cash of $27,123 and a working capital deficit
of
$1,085,799 as of September 30, 2007, compared to cash of $23 and a working
capital deficit of $5,249 as of the fiscal year ended September 30,
2006.
Our
cash
at March 31, 2008 included
restricted
cash
of
$2,000,000
from the
convertible debenture financing that were held in escrow pending closing of
our
acquisition of Purepromoter and which have since been released to enable us
to
pay a portion of the closing price for this acquisition.
Plan
of Operations
We
estimate that our total expenditures over the next twelve (12) months will
be
approximately $
7,000,000.
While
this amount will be offset by
revenues
generated
from
our
Mobiventures
Ltd.,
Tracebit, M2M and Purepromoter business operations, we anticipate that our
cash
and working capital will not be sufficient to enable us to undertake our plan
of
operations over the next twelve (12) months without our obtaining additional
financing. We
anticipate
that we will require additional financing in the approximate amount of
$
1,000,000
in order
to enable us to sustain our operations for the next twelve (12) months. There
can be no assurance that we will be able to obtain such financing on terms
favorable to us or at all.
We
believe that debt financing will not be an alternative for funding our plan
of
operations as we do not have tangible assets to secure any debt financing.
We
anticipate that additional funding will be in the form of equity financing
from
the sale of our Common Stock. However, we do not have any financing arranged
and
we cannot provide investors with any assurance that we will be able to raise
sufficient funding from the sale of our Common Stock to fund our plan of
operations. Even if we are successful in obtaining equity financing to fund
our
plan of operations, there is no assurance that we will obtain the funding
necessary to pursue the plan of operations.
M2M
M2M’s
cash and working capital position was as follows as of January 31, 2008 and
October 31, 2007
($USD:£GBP as of January 31, 2008, 1,9888:1 and as of October 31, 2007,
2,0718:1)
:
|
|
As of January 31, 2008
|
|
As of October 31, 2007
|
|
Cash
|
|
£
|
59
|
|
£
|
59
|
|
Working
capital
|
|
|
(76,611
|
)
|
|
(44,635
|
)
|
Total
assets
|
|
|
83,617
|
|
|
92,433
|
|
Total
liabilities
|
|
|
(108,606
|
)
|
|
(85,587
|
)
|
Stockholders’
equity (deficiency)
|
|
|
(24,989
|
)
|
|
6,846
|
|
Total
expenditures over the next twelve (12) months are estimated to be approximately
£300,000. While this amount may be offset by revenues by M2M’s from revenues, it
is anticipated that M2M’s cash and working capital will not be sufficient to
enable it to undertake its plan of operations over the next twelve (12) months
without obtaining additional financing. Accordingly, our plan of operations
for
M2M is subject to our raising additional financing, of which there is no
assurance.
Purepromoter
Purepromoter’s
unaudited cash and working capital position was as follows as of December 31,
2007 and March 31, 2007
:
($USD:
£GBP as of December 31, 2007 2,0074:1 and as of March 31, 2007
1,9591:1):
|
|
As of
December 31,
2007
|
|
As of
March 31, 2007
|
|
Cash
|
|
£
|
647,821
|
|
£
|
230,885
|
|
Working
capital
|
|
|
698,896
|
|
|
330,933
|
|
Total
assets
|
|
|
1,038,330
|
|
|
603,681
|
|
Total
liabilities
|
|
|
283,787
|
|
|
344,956
|
|
Stockholders’
equity
|
|
|
793,793
|
|
|
258,725
|
|
Total
expenditures over the next twelve (12) months are estimated to be approximately
£1,600,000. This amount may be offset by revenues earned by Purepromoter from
its business. It is anticipated that Purepromoter’s cash and working capital
will be sufficient to enable it to undertake its plan of operations over the
next twelve (12) months without obtaining additional financing. However, there
can be no assurance of this and additional financing may be required.
Convertible
Debentures
We
will
be required to make repayments of the debt owing under convertible debentures
during the following twelve (12) months on a monthly basis in a total
amount of $950,243, interest of $157,861 and redemption premium of $142,534.
These payments will be made from the cash flow the business is generating and/or
from raising additional equity or debt financing. However, there can be no
assurance of this and additional financing may be required.
Åhman
Promissory Note
We
borrowed 612,000 Euros from Peter Ahman, our President, in order to enable
us to
complete the acquisition of Purepromoter. This amount is due and payable on
May
30, 2008
.
We plan
to repay this loan with a dividend paid from Purepromoter to Mobiventures Inc.
at the end of May 2008.
Cash
used in Operating Activities
We
used
cash of $
159,591
in operating activities during the first six month period of fiscal 2008
compared to cash used
of
$144,569 during the six month period of fiscal 2007.
We
used
cash of $228,996 in operating activities during fiscal 2007 compared to $219,534
during 2006.
We
have
applied cash generated from financing activities to fund cash used in operating
activities.
Cash
from Investing Activities
We
used
cash of $2,026,202 during the first six month period of fiscal 2008 as a result
of:
|
·
|
restricted
cash of $2,000,000 attributable to our convertible debenture financing,
and
|
|
·
|
bank
indebtedness of $26,202 assumed on our acquisition of M2M on March
31,
2008.
|
Investing
activities provided cash of $5,225 during the first six month period of fiscal
2007 and during fiscal 2007 from the acquisition of Tracebit. We did not use
any
cash in investing activities during fiscal 2006.
Cash
from Financing Activities
We
generated cash of $
2,1
98,537
from financing activities during the first six month period of fiscal 2008
compared to cash of $150,627 generated from financing activities during the
first six month period of fiscal 2007. Cash generated from financing activities
during these periods was primarily attributable to advanced from related parties
and shares issued for cash
,
plus
$2,000,000 proceeds from our convertible debenture financing
.
We
generated $278,233 from financing activities during fiscal 2007 compared to
$100,000 generated from financing activities during fiscal 2006.
Going
Concern
We
have
not attained profitable operations and are dependent upon obtaining financing
to
pursue any extensive business activities. For these reasons our auditors stated
in their report that they have substantial doubt we will be able to continue
as
a going concern.
Future
Financings
We
anticipate continuing to rely on equity sales of our common shares in order
to
continue to fund our business operations. Issuances of additional shares will
result in dilution to our existing stockholders. There is no assurance that
we
will achieve any additional sales of our equity securities or arrange for debt
or other financing to fund our planned activities.
Off-Balance
Sheet Arrangements
We
have
no significant off-balance sheet arrangements that have or are reasonably likely
to have a current or future effect on our financial condition, changes in
financial condition, revenues or expenses, results of operations, liquidity,
capital expenditures or capital resources that is material to
stockholders.
MANAGEMENT
Our
executive officers and directors and their respective ages as of May 9, 2008
are
as follows:
Names
|
|
Age
|
|
Position(s)
|
Gary
Flint
|
|
30
|
|
Director
|
Peter
Åhman
|
|
36
|
|
Director,
President, Chief Financial Officer and Secretary
|
Nigel
Nicholas
|
|
55
|
|
Director,
Chief Executive Officer and Director of Operations
|
Miro
Wikgren
|
|
32
|
|
Director,
Chief Technical Officer
|
Danny
Wootton
|
|
45
|
|
Director
|
Stuart
Hobbs
|
|
46
|
|
Director
|
Term
of Office
Our
directors are appointed for a one-year term to hold office until the next annual
general meeting of our stockholders or until removed from office in accordance
with our Bylaws. Our officers are appointed by our board of directors and hold
office until removed by the board of directors.
The
following describes the business experience of our directors and executive
officers. None of our directors and executive officers have been directors
of
any reporting company under the Exchange Act or any other publicly traded
company.
Family
Relationships
None
of
the directors or officers of our company are related to each other.
Involvement
in Certain Legal Proceedings
None
of
our directors, executive officers and control persons have been involved in
any
of the following events during the past five (5) years:
1.
any
bankruptcy petition filed by or against any business of which such person was
a
general partner or executive officer either at the time of the bankruptcy or
within two (2) years prior to that time;
2.
any
conviction in a criminal proceeding or being subject to a pending criminal
proceeding (excluding traffic violations and other minor offences);
3.
being
subject to any order, judgment, or decree, not subsequently reversed, suspended
or vacated, of any court of competent jurisdiction, permanently or temporarily
enjoining, barring, suspending or otherwise limiting his involvement in any
type
of business, securities or banking activities; or
4.
being
found by a court of competent jurisdiction (in a civil action), the Commission
or the Commodity Futures Trading Commission to have violated a federal or state
securities or commodities law, and the judgment or decision has not been
reversed, suspended, or vacated.
Biographies
Nigel
Nicholas
Mr. Nicholas
was appointed as a director on March 9, 2007. Mr. Nicholas was appointed as
our chief executive officer effective November 1, 2007. Mr. Nicholas has
over twenty-five (25) years experience in developing strategy and implementing
operational plans in both large global telecommunication companies and also
within small start-ups within e-commerce, internet and mobile
telecommunications.
He
is a
Chartered Certified Accountant with previous experience as Chief Financial
Officer of AT&T (UK and Ireland) for six (6) years and as Director of
Strategy and Operations for the Mobile Infrastructure business unit within
Lucent Technologies where revenues grew from essentially nonexistent to over
$1.2 billion within his business unit. He was a member of the DTI Consultative
Committee on 3rd Generation Mobile Licenses.
In
2000,
he left corporate life and worked within Business Accelerators growing small
start-up companies in the e-commerce, internet and mobile telecommunications
industry in roles such as Chief Operations Officer, Chief Business Development
Officer and Chief Financial Officer.
In
2002,
he co-founded Move2Mobile which is a virtual mobile telecoms incubator and
business accelerator and has worked with over 120 start–ups and SME’s to
accelerate their growth into the mobile telecoms space. He has been the Chief
Executive Officer of Move2Mobile since October 2002 and is also a member of
the
advisory board for incubation within the south west region of the
UK.
He
has
assisted numerous small companies to develop their business plans, raise
finance, develop strategies, manage their rapid growth and prepared them for
initial public offerings. He has developed extensive business relationships
with
over 100 major customers and has negotiated and executed content and service
agreements with major customers including Ericsson, Lucent, Telenor, Vodafone,
Orange, T-Mobile, KPN, BT, and Granada.
Peter
Åhman
Peter
Åhman was appointed our President, Chief Executive Officer, Chief Financial
Officer and Secretary in connection with the acquisition of Tracebit. Concurrent
with Mr. Nicholas’s appointment as our chief executive officer, Peter Åhman
resigned as our chief executive officer effective November 1, 2007.
Peter
Åhman is the chairman of the board for Tracebit and one of the founders of
Tracebit. He is a Certified Public Accountant and also a partner of Grant
Thornton Finland where he has worked over ten (10) years as an audit partner
for
a number of international and domestic clients. He is also director of Grant
Thornton Finland’s Corporate Finance department. Mr. Åhman holds a Master
of Economics from the Swedish School of Economics and Business
Administration.
Gary
Flint
Gary
Flint was appointed to our board of directors and as our President and Chief
Executive Officer on August 31, 2005 concurrently with the closing of our
acquisition of Mobiventures Ltd.. In connection with the Acquisition of
Tracebit, he resigned as President, Chief Executive Officer and Secretary.
Mr. Flint was appointed as our director of business of development
subsequent to the Tracebit acquisition and resigned from this position effective
November 1, 2007.
Miro
Wikgren
Miro
Wikgren was appointed our Chief Technical Officer in connection with our
Acquisition of Tracebit. Miro Wikgren is responsible for architecture, design
and implementation of Tracebit’s mobile games. He has worked for Tracebit for
over five (5) years and has been in charge of product development since joining
the Company. Prior to joining Tracebit, Mr. Wikgren working with
Svensk-Finland Insurance Company where he was in charge of design, development
and production of in-house data management and interconnection systems. He
has
also worked at the IT department of the Swedish School of Economics and Business
Administration during his studies. Mr. Wikgren has more than ten (10) years
of experience in application design and development.
Danny
Wootton
Danny
Wootton was appointed as a director of our Company effective March 31, 2008.
Mr. Wootton has experience as a senior commercial executive and has
successfully worked at the director level in solution and product management,
commercial management, product marketing and finance for global mobile and
fixed-line telecommunications companies and other industry start-up companies.
Mr. Wootton is currently a director of innovation and alliances for Logica,
a leading system integrator in the telecommunications and media
market.
Mr. Wootton
is a Chartered Management Accountant with previous experience as Senior
Management Accountant of AT&T (UK and Ireland) for three (3) years, followed
by Director of Commercial Management for the start-up of Lucent Technologies’
new mobile infrastructure business unit between 1996 and 1999.
Mr. Wootton
served as the Director of Offer and Product Management for Lucent's “Mobility”
business unit between 1999 and 2002, with responsibility for the overall GSM
program, the UMTS product strategy and program requirements, and overall product
management and product marketing responsibility for Lucent Mobility's
application and content solutions. Subsequent to this Mr. Wootton was COO of
M2M
until joining Logica in 2007.
His
knowledge of the mobile market covers both consumer and enterprise end users,
network operators and MVNOs, across technologies including 2G, 2.5G and 3G
infrastructure (Access and Core for GSM, CDMA, wCDMA), messaging, location
based
services, sSecure data solutions, Text to Voice / Voice to Text, Service Level
Management and OSS. In addition to this, he has also acted as business mentor
to
several spin off / start-up organizations within the application space.
His
earlier career was spent in an array of financial and general management
positions in the distribution, wholesale and retail industries.
In
addition to his extensive knowledge of the mobile telecoms markets, his
principle strengths include considerable customer and end-user engagement within
a business development and contract negotiation environment, extensive product
and offer management experience ranging from single product/application through
to complex end to end solutions, excellent leadership, man-management and team
building skills and a proven commercial track record in a global
environment.
Stuart
Hobbs
Stuart
Hobbs was appointed a director of our Company on April 28, 2008 in connection
with our acquisition of Purepromoter. Mr. Hobbs was an original investor in
Purepromoter and was appointed as its Managing Director in August
2005.
Prior
to
his involvement with Purepromoter, Mr. Hobbs' last full-time role was as
the owner/manager of a specialist recruitment software company called Dillistone
Systems Ltd. from January 1998 to January 2003. Having acquired the company
in
1998, Mr. Hobbs grew revenues from £200,000 to just under £2,000,000 per
year and expanded the company globally to operate from offices in London, New
York, Sydney and Frankfurt.
Significant
Employees
We
have
no significant employees other than the officers and directors described
above.
Audit
Committee and Audit Committee Financial Expert
Our
board
of directors has not established an audit committee. Accordingly, our board
of
directors presently performs the functions that would customarily be undertaken
by an audit committee.
Our
board
of directors has determined that none of our directors qualifies as an “audit
committee financial expert”, as defined by the rules of the SEC. Further, none
of our directors is “independent”, as that term is defined in Rule 121 of the
American Stock Exchange (“
AMEX
”)
listing standards. We plan to consider establishing a sufficient number of
independent directors on our board.
Compensation
Committee
Our
board
of directors has not established a compensation committee.
Code
of Ethics
Our
board
of directors has not adopted a code of ethics due to the fact that we currently
have limited operations. We are currently in the process of adopting a code
of
ethics.
At
present, we do not have an audit committee, compensation committee, nominating
committee, an executive committee of our board of directors, stock plan
committee or any other committees. We plan to consider establishing various
board committees.
Promoters
The
term
“promoter” is defined in Rule 405 under the Securities Act to include, with
reference to an issuer such as the Company, any person who, acting alone or
in
conjunction with one (1) more persons, directly or indirectly takes initiative
in founding and organizing the business of the issuer, as well as any person
who, in connection with the founding and organizing of business of the issuer,
directly or indirectly receives in consideration of services and/or property,
ten percent (10%) or more of any class of securities of the issuer or ten
percent (10%) or more of the proceeds from the sale of any class of such
securities.
Debra
Rosales, Gary Flint, MobileMail Inc. and Outlander Management are considered
promoters of our Company, having taken initiative in organizing our current
business.
EXECUTIVE
COMPENSATION
The
following table sets forth information regarding the compensation paid to our
Chief Executive Officer in 2007 and 2006. No other officers earned in excess
of
$100,000 in fiscal 2007 or fiscal 2006.
SUMMARY
COMPENSATION TABLE
Name and
Principal
Position
|
|
Year
|
|
Salary
($)
|
|
Bonus
($)
|
|
Stock
Awards
($)
|
|
Option
Awards
($)
|
|
Non-
Equity
Incentive
Plan
Compensation
($)
|
|
Non-
qualified
Deferred
Compensation
Earnings
($)
|
|
All Other
Compen-
sation
($)
|
|
Total
($)
|
|
Peter
Åhman
(1)
|
|
|
2007
2006
|
|
|
88,267
-
|
(2)
|
|
-
-
|
|
|
-
-
|
|
|
-
-
|
|
|
-
-
|
|
|
-
-
|
|
|
35,434
-
|
(3)
|
|
123,721
-
|
|
Gary
Flint
(4)
|
|
|
2007
2006
|
|
|
64,205
28,951
|
(2)
|
|
-
-
|
|
|
-
-
|
|
|
-
-
|
|
|
-
-
|
|
|
-
-
|
|
|
35,454
-
|
(3)
|
|
99,659
28,951
|
|
(1)
|
Peter
Åhman was appointed our Chief Executive Officer on February 6, 2007
pursuant to the acquisition of Tracebit. He did not receive any
compensation for his services in 2006 from Tracebit. Mr. Åhman was
replaced as our Chief Executive Officer on November 1, 2007 by
Nigel
Nicholas.
|
(2)
|
Represents
consulting fees paid pursuant to consulting agreements.
|
(3)
|
Represents
the dollar value of warrants to acquire shares of our Common
Stock.
|
(4)
|
Gary
Flint was our Chief Executive Officer in 2006. He resigned as Chief
Executive Officer on February 6, 2007 pursuant to the Acquisition
of
Tracebit.
|
Option
Awards
|
|
|
|
|
|
Equity Incentive
|
|
|
|
|
|
|
|
|
|
|
|
Plan Awards:
|
|
|
|
|
|
|
|
Number of
|
|
Number of
|
|
Number of
|
|
|
|
|
|
|
|
Securities
|
|
Securities
|
|
Securities
|
|
|
|
|
|
|
|
Underlying
|
|
Underlying
|
|
Underlying
|
|
|
|
|
|
|
|
Unexercised
|
|
Unexercised
|
|
Unexercised
|
|
Warrant
|
|
Warrant
|
|
|
|
Warrants
|
|
Warrants
|
|
Unearned
|
|
Exercise
|
|
Expiration
|
|
Name
|
|
Exercisable (#)
|
|
Unexercisable (#)
|
|
Warrants (#)
|
|
Price ($)
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peter
Åhman
|
|
|
625,000
|
(1)
|
|
—
|
|
|
—
|
|
|
|
(1)
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gary
Flint
|
|
|
2,515,000
|
(2)
|
|
—
|
|
|
—
|
|
|
|
(2)
|
|
|
(2)
|
(1)
|
Peter
Åhman was appointed our Chief Executive Office on February 6, 2007
pursuant to the Acquisition of Tracebit. Mr. Åhman was replaced as
our Chief Executive Officer on November 1, 2007 by Nigel Nicholas.
Warrants to acquire up to 600,000 shares are exercisable at a price
of
$0.05 until September 3, 2012. Warrants to acquire up to 25,000
shares are
exercisable at a price of $0.40 until August 21, 2008 by Tracebit
Holding
OY, of which Mr. Åhman is the sole director and a significant
stockholder.
|
(2)
|
Gary
Flint was our Chief Executive Officer in 2006. He resigned as Chief
Executive Officer on February 6, 2007 pursuant to the Acquisition
of
Tracebit. Warrants to acquire up to 600,000 shares are exercisable
at a
price of $0.05 until September 3, 2012. Warrants to acquire up to
1,915,000 shares are exercisable at a price of $0.021 per share
until
November 9, 2012.
|
We
have
not paid any compensation to our directors for their services as directors.
The
following table sets forth information regarding compensation paid to each
of
our directors in fiscal 2007:
DIRECTOR
COMPENSATION TABLE
Name
|
|
Fees Earned
or Paid in
Cash
($)
|
|
Stock
Awards
($)
|
|
Option
Awards
($)
|
|
Non-Equity
Incentive
Plan
Compen-
sation
($)
|
|
Non-
qualified
Deferred
Compen-
sation
Earnings
($)
|
|
All Other
Compen-
sation
($)
|
|
Total
($)
|
|
Gary
Flint
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Peter
Åhman
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Nigel
Nicholas
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Miro
Wikgren
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Ian
Downie
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Adrian
Clarke
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Employment
and Consulting Agreements
We
have
entered into the following employment and consulting agreements with our
officers and directors. The following descriptions of these agreements are
not
complete and are qualified in their entirety by reference to the terms of each
such agreement, copies of which have been filed with the SEC.
The
Company and Peter Åhman, representing Tracebit Holding OY, entered into a
consulting agreement dated February 1, 2007 pursuant to which Mr. Åhman
agreed to provide consulting services to the Company, including acting as
President, Chief Executive Officer, Chief Financial Officer and Secretary of
the
Company. Mr. Åhman agreed to devote approximately fifty percent (50%) of
his business time to the affairs of the Company. In consideration for the
consulting services, Mr. Åhman will be paid a fee of €100 per hour and may
be granted incentive stock options to purchase shares of the Company. In
addition, the Company will reimburse expenses incurred by Mr. Åhman in
connection with the provision of the consulting services to the Company. The
agreement may be terminated at any time by the Company upon the occurrence
of an
event of default set out in the agreement, including the commission of an act
of
fraud, theft or embezzlement or the neglect or breach by Mr. Åhman of his
material obligations under the agreement, provided that a notice of an event
of
default has been delivered to Mr. Åhman and Mr. Åhman has failed to
remedy the default within thirty (30) days of the delivery of such notice.
In
addition, the Company may terminate the agreement in the absence of an event
of
default by delivering notice of termination to Mr. Åhman and paying him an
amount equal to thirty (30) hours of service. In addition, Mr. Åhman may
terminate the agreement at any time in the event of a breach of any material
term of the agreement by the Company, provided that written notice of default
has been delivered to the Company and the Company has failed to remedy the
default within thirty (30) days of the date of delivery of such notice. The
agreement terminates on February 1, 2008 unless earlier terminated.
On
September 3, 2007, we entered into an Amendment Agreement with Peter Åhman
(“
Åhman
Amendment
”)
to
amend certain terms of the original consulting agreement between the Company
and
Mr. Åhman referenced above (the “
Åhman
Agreement
”).
The
material terms of the Åhman Amendment include the following:
|
·
|
Mr. Åhman
has agreed to devote 100% of his business time, attention and energies
to
the business affairs of the Company as may be reasonably necessary
for the
provision of the consulting services, except for Mr. Åhman’s
continuing work with Grant Thornton in Finland, vacation time and
reasonable periods of absence due to sickness. This amendment represents
an increase in Mr. Åhman’s commitment to the Company under the Åhman
Agreement which had provided that Mr. Åhman would devote fifty
percent (50%) of his business time to our business
affairs;
|
|
·
|
we
will pay Mr. Åhman a consultant fee equal to €73,500/year during the
term of the consulting agreement divided into monthly payments payable
within five (5) business days of the end of each month for the prior
months consulting work;
|
|
·
|
we
have agreed to grant to Mr. Åhman a total of 600,000 stock warrants
of the shares of Common Stock on the issue dates set forth below,
with an
exercise price equal to $ 0.05 per share, which warrants will be
exercisable for a term of five (5) years. The full terms of the warrants
are contained in a separate agreement (“
Åhman
Warrant
”).
No warrants may be exercised unless such warrants have vested in
accordance with the terms of the Åhman Warrant. Notwithstanding the
five-year term of the warrants, all warrants will expire and cease
to be
exercisable on the date that is one (1) year following the date of
termination of this Åhman Warrant for any
reason:
|
Number of Warrants
|
|
Issue Date
|
600,000
|
|
on
the Effective Date
|
|
·
|
Mr. Åhman
shall receive a cash bonus of 100% of his then current base consultant
fee
upon the achievement of the Company’s annual objectives, as set by our
board of directors. We may also consider Mr. Åhman for a cash bonus
for each fiscal year, or part thereof that he is employed by us,
in an
amount to be determined at the discretion of the
board;
|
|
·
|
if
we terminate the consulting agreement without cause before the term
is at
its end, we will pay a termination fee equal to the twelve (12) months
consulting fee to Mr. Åhman.
|
Nigel
Nicholas
On
March
9, 2007, we entered into a Consulting Agreement with Nigel Nicholas (the
“
Nicholas
Agreement
”).
Pursuant to the terms of the Nicholas Agreement, the Company engaged
Mr. Nicholas to provide certain consulting services to the Company,
including providing services related to mergers and acquisitions, overall
strategy development, building a European and North American presence for
products, content acquisition, product strategy, fund raising, marketing and
other related services. Mr. Nicholas agreed to devote approximately four
(4) days per month of his business time to the business affairs of the Company.
In consideration for his services, the Company agreed to (i) pay
Mr. Nicholas a fee of £1,000 per month, (ii) issue to Mr. Nicholas as
a success fee, that number of shares of the Common Stock representing two
percent (2%) of the acquisition cost of any company acquired or a partial
acquisition or strategic investment made by the Company through the efforts
of
Mr. Nicholas, (iii) issue to Mr. Nicholas the equivalent value of
£1,000 per month in shares of Common Stock payable each four (4) months from
the
effective date of the agreement based on the average closing price of the
Company’s shares during such four month period, (iv) grant to Mr. Nicholas
options to purchase up to 2,000 shares of Common Stock per month payable each
four (4) months from the effective date of the agreement, valued at a price
no
less than eighty-five percent (85%) of the fair market value of such shares
on
the effective date of the agreement and exercisable for a term of five (5)
years
from the date of grant, and (v) pay to Mr. Nicholas a success fee of five
percent (5%) of the gross revenue received by the Company from new content
sourcing and distribution agreements with third party companies secured through
the efforts of Mr. Nicholas as of March 31, 2008, such fee to be paid forty
percent (40%) in cash and sixty percent (60%) in shares of the Company, this
fee
being payable on an annual basis for all future revenues generated. In addition,
the Company agreed to reimburse Mr. Nicholas for reasonable pre-approved
travel and telephone expenses. The term of the agreement is for twelve (12)
months and may be extended upon the mutual understanding of the parties. The
Company may terminate the Nicholas Agreement at any time upon the occurrence
of
an Event of Default (as defined in the Nicholas Agreement) provided that notice
of the Event of Default has been delivered to Mr. Nicholas and
Mr. Nicholas has failed to remedy the default within thirty (30) days of
the date of the delivery of the notice. In addition, the Company may terminate
the Nicholas Agreement in the absence of an Event of Default upon thirty (30)
days prior written notice. Mr. Nicholas may terminate the Nicholas
Agreement at any time in the event of any breach of any material term of the
Nicholas Agreement by the Company, provided that written notice of default
has
been delivered to the Company and the Company has failed to remedy the default
within thirty (30) days of the date of the delivery of the notice.
On
September 3, 2007, we entered into an amendment agreement (the “
Nicholas
Amendment
”)
with
Nigel Nicholas to amend certain terms of the Nicholas Agreement. The material
terms of the Nicholas Amendment include the following:
|
·
|
Mr. Nicholas
will act as our director of
operations;
|
|
·
|
we
will pay Mr. Nicholas a consultant fee equal to £50,000/year during
the term of the agreement divided into monthly payments payable within
five (5) business days of the end of each month for the prior months
consulting work. In addition, we will pay Mr. Nicholas a one time non
refundable retainer of £7,530;
|
|
·
|
we
have agreed to grant to Mr. Nicholas a total of 600,000 stock
warrants of shares of Common Stock on the issue dates set forth below,
with an exercise price equal to $ 0.05 per share, which warrants
will be
exercisable for a term of five (5) years. The full terms of the warrants
are contained in a separate agreement (the “
Nicholas
Warrant
”).
No warrants may be exercised unless such warrants have vested in
accordance with the terms of the Nicholas Warrant. Notwithstanding
the
five-year term of the warrants, all warrants will expire and cease
to be
exercisable on the date that is one year following the date of termination
of the Nicholas Agreement for any
reason:
|
Number
of Warrants
|
|
Issue
Date
|
600,000
|
|
on
the effective date
|
|
·
|
the
agreement to pay Mr. Nicholas a success fee in certain circumstances
under Sections 5.1(b) and (e) of the Nicholas Agreement has been
removed;
|
|
·
|
the
agreement to issue shares and options to Mr. Nicholas in accordance
with Sections 5.1(c) and (d) of the Nicholas Agreement have been
superseded;
|
|
·
|
Mr. Nicholas
shall receive a cash bonus of 100% of his then current base consultant
fee
upon the achievement of the Company’s annual objectives, as set by our
board of directors. We may also consider Mr. Nicholas for a cash
bonus for each fiscal year, or part thereof that he is employed by
us, in
an amount to be determined at the discretion of the
board;
|
|
·
|
we
will pay to Mr. Nicholas, in addition to Mr. Nicholas’
consulting fee, reasonable pre- approved travel, home office and
phone
expenses. For these purposes, Mr. Nicholas’ home office will be
deemed to be his base for business purposes. It is expected that
while
working in the United Kingdom, Mr. Nicholas will be reimbursed for
expenses incurred in traveling, overnight and subsistence costs for
operating in other Company locations in the UK;
and
|
|
·
|
if
we terminate this agreement without cause before the term is at its
end,
we will pay a termination fee equal to the twelve (12) months consulting
fee to Mr. Nicholas.
|
Miro
Wikgren
Tracebit
and Miro Wikgren entered into an employment agreement dated January 31, 2007
pursuant to which Mr. Wikgren agreed to act as Tracebit’s Chief Technology
Officer. Under the agreement, Mr. Wikgren is paid a monthly salary of
€4,000 and Tracebit will reimburse Mr. Wikgren for expenses incurred by him
in connection with his employment.
Gary
Flint
On
November 1, 2007, we entered into a consultant agreement (the “
Flint
Agreement
”)
with
Gary Flint, a director of the Company, whereby Mr. Flint was appointed as
an independent contractor of the Company. The material terms of the Flint
Agreement include the following:
|
·
|
Mr.
Flint shall perform the following services and undertake the following
responsibilities and duties for the
Company:
|
|
·
|
providing
services related to mergers and acquisitions, especially the
identification and approach of known value adding and synergistic
acquisition targets;
|
|
·
|
providing
services related to investor relations and
communications;
|
|
·
|
reporting
to the board of directors of the Company;
and
|
|
·
|
performing
such other duties and observing such instructions as may be reasonably
assigned from time to time by the board of directors of the Company,
provided such duties are within the scope of the Company’s business and
services to be provided by Mr.
Flint.
|
|
·
|
Mr.
Flint shall devote approximately four (4) days per month of his business
time, attention and energies to the business affairs of the Company
as may
be reasonably necessary for the provision of his consulting
services.
|
|
·
|
The
Company shall pay to Mr. Flint a consultant fee equal to $2,000 per
month
during the term of the Flint Agreement payable within five (5) business
days of the end of each month for the prior months consulting
work.
|
|
·
|
The
Company shall pay to Mr. Flint a success fee of 2.5%, to be paid
fifty
percent (50%) cash and fifty percent (50%) equity, of the acquisition
value of any target company acquired by the Company, or any strategic
investments into companies, through the efforts of Mr. Flint after
September 3, 2008, which efforts will include the identification
and
subsequent introduction of the target company by Mr. Flint to the
Company
(the “Consultant Fee”) such fee being calculated based on the total
valuation of the acquired company at the execution date of the
acquisition, excluding any valuations attributed to future earn out
valuations. Mr. Flint’s fee will be paid immediately upon the closing of
each and every agreed cash and stock payment installment of the
acquisition; the equity portion of the Consulting Fee will be paid
in
shares of Common Stock determined by the amount of the fee divided
by the
average closing price of the Common Stock for the ten (10) trading
days
prior to the completion of the
acquisition.
|
The
Company shall grant to Mr. Flint warrants to purchase a total of 300,000 shares
of Common Stock on the issue dates set forth below, with an exercise price
equal
to $ 0.05 per share, which warrants will be exercisable for a term of five
(5)
years. The full terms of the warrants are contained in a separate agreement
(the
“Flint Warrant”). No warrants may be exercised unless such warrants have vested
in accordance with the terms of the Flint Warrant. Notwithstanding the five-year
term of the warrants, all warrants will expire and cease to be exercisable
on
the date that is one (1) year following the date of termination of this Flint
Agreement for any reason:
Number
of Warrants
|
|
Issue
Date
|
|
|
|
210,000
|
|
September
3, 2008
|
|
|
|
90,000
|
|
September
3, 2009, or earlier, based upon Mr. Flint meeting the performance
criteria as set by the board – see 5(d) of the Flint
Agreement
|
The
90,000 bonus warrants will not vest or be exercisable by Mr. Flint until
such time as the performance criteria as set forth in Section 5.1(d) of the
Flint Agreement have been met.
|
|
Mr. Flint
shall receive a cash bonus of 100% of his then current annual Consultant
fee upon the achievement of the Company’s annual objectives, as set by the
board of directors. The Company may also consider Mr. Flint for a
cash bonus for each fiscal year, or part thereof that Mr. Flint is
employed by the Company, in an amount to be determined at the discretion
of the board of directors.
|
|
·
|
The
Company shall pay to Mr. Flint, in addition to Mr. Flint’s fee,
reasonable pre-approved travel and phone
expenses.
|
|
·
|
The
Flint Agreement may be terminated by both parties with or without
cause
before the term is at its end by delivery of a notice of termination
by
either party.
|
This
Flint Agreement superseded the previous consultant agreement entered into
between the Company and Mr. Flint on February 1, 2007 and subsequently
amended on September 3, 2007 pursuant to Mr. Flint’s resignation as the
Company’s Director of Business Development effective November 1,
2007.
Stuart
Hobbs
On
April
28, 2008, Purepromoter entered into a consulting agreement with Stuart Hobbs
on
behalf of Flaxlands Management Limited (the “
Hobbs
Agreement
”),
a
director and principal stockholder of Purepromoter, whereby Mr. Hobbs was
retained to provide consulting services to Purepromoter and us pursuant to
the
terms and subject to the conditions of the Hobbs Agreement.
Under
the
Hobbs Agreement, Mr. Hobbs has agreed to act as the Managing Director of
Purepromoter and to act as a member of the board of directors of the Company
for
a term of at least twenty-four (24) months from the date of the acquisition
of
Purepromoter, subject to termination. In consideration for his services, we
agreed to pay Mr. Hobbs £4,166.66 per month and to grant to him warrants to
acquire up to 600,000 shares of Common Stock (to be issued twenty-four (24)
months from the date of the agreement), exercisable at a price of $0.10 per
share for a term of five (5) years. Mr. Hobbs is also entitled to a cash or
equity bonus at the discretion of our Board of Directors. The Hobbs Agreement
may be terminated at any time by us in the event that (i) Mr. Hobbs commits
an act of fraud, theft or embezzlement, (ii) the neglect or breach by him of
any
material obligation under the agreement, or (iii) his refusal to follow
direction from our board of directors, provided Mr. Hobbs fails to remedy
any such default within thirty (30) days of notice thereof. We may also
terminate the Hobbs Agreement in the absence of an event of default by
delivering notice of termination to him and paying an amount equal to one month
of his fee in a lump sum. In addition, Mr. Hobbs may terminate the
agreement at any time upon one month’s prior written notice to the Company, or
in the event of any breach of any material term of the agreement by us, provided
that such default has not been remedied within thirty (30) days of notice
thereof. The agreement also contains provisions relating to proprietary
information and developments, as well as non-compete and non-hire
clauses.
Danny
Wootton
On
March
31, 2008, we entered into a consulting agreement (the “
Wootton
Agreement
”)
with
Danny Wootton, a director and principal stockholder of M2M whereby
Mr. Wootton was retained to provide consulting services to the Company
pursuant to the terms and subject to the conditions of the Wootton Agreement.
The Wootton Agreement was entered into concurrent with Mr. Wootton’s
appointment as a director of the Company. Pursuant to the terms of the Wootton
Agreement, the Company has engaged Mr. Wootton to provide certain
consulting services to the Company, including:
|
·
|
providing
services related to oversight of the activities of M2M on behalf
of our
board of directors;
|
|
·
|
providing
services related to IR and investor communication;
|
|
·
|
reporting
to the board of directors of Company; and
|
|
·
|
performing
such other duties and observing such instructions as may be reasonably
assigned from time to time by the board of directors of the Company,
provided such duties are within the scope of the Company’s business and
services to be provided by the consultant, including acting as “NED” on
group, investee companies or customer’s board of directors.
|
Mr. Wootton
has agreed to devote approximately four (4) days per month of his business
time
to the business affairs of the Company. In consideration for his services,
the
Company has agreed to (i) pay Mr. Wootton a fee of $3,000 per month, (ii)
issue to Mr. Wootton as a success fee, the number of shares of Common Stock
representing 2.5%, to be paid fifty percent (50%) in cash and fifty percent
(50%) in equity, of the acquisition value of any company acquired by the Company
through the efforts of Mr. Wootton, and (iii) grant to Mr. Wootton
share purchase warrants to purchase up to 300,000 shares of Common Stock at
an
exercise price of $0.10 per share. In addition, Mr. Wootton will be
eligible to receive a cash bonus of 100% of his annual fee upon the achievement
by the Company of its annual objectives. Of the 300,000 warrants, 200,000
warrants will be fully vested and 100,000 warrants will vest upon satisfaction
of certain performance criteria by Mr. Wootton pursuant to the Wootton
Agreement. Such warrants are exercisable for a term expiring on the earlier
of
five (5) years from the date of grant and one(1) year from the date of
termination of the Wootton Agreement for any reason.
In
addition, we have agreed to reimburse Mr. Wootton for reasonable
pre-approved travel and telephone expenses. The term of the agreement is for
twelve (12) months and may be extended upon the mutual understanding of the
parties. We may terminate the Wootton Agreement at any time upon the occurrence
of an Event of Default (as defined in the Wootton Agreement) provided that
notice of the Event of Default has been delivered to Mr. Wootton and
Mr. Wootton has failed to remedy the default within thirty (30) days of the
date of the delivery of the notice. In addition, the Company may terminate
the
Wootton Agreement in the absence of an Event of Default upon thirty (30) days
prior written notice. Mr. Wootton may terminate the Wootton Agreement at
any time in the event of any breach of any material term of the Wootton
Agreement by the Company, provided that written notice of default has been
delivered to the Company and the Company has failed to remedy the default within
thirty (30) days of the date of the delivery of the notice.
Stock
Option Plan
On
February 8, 2007, we adopted a 2007 Stock Option Plan (the “
Plan
”).
The
following summary of the Plan is not complete and is qualified in its entirety
by reference to the Plan, a copy of which has been filed as an exhibit to our
Current Report on Form 8-K filed with the SEC on February 12, 2007.
The
purpose of the Plan is to enhance the long term stockholder value of the Company
by offering opportunities to directors, officers, employees and eligible
consultants and any Related Company (as defined in the Plan) to acquire and
maintain stock ownership in the Company in order to give these persons the
opportunity to participate in the Company’s growth and success and to encourage
them to remain in the service of the Company or a Related Company. The number
of
shares available for issuance under the Plan is 4,100,000 shares. The Plan
is
administered by the Company’s board of directors or a
committee
appointed by, and consisting of two (2) or more members of, the board of
directors. The Plan administrator has the authority, in its discretion, to
determine all matters relating to options granted under the Plan, including
the
selection of individuals to be granted options, the type of options, the number
of shares subject to an option and all terms, conditions, restrictions and
limitations of an option granted under the Plan.
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED
STOCKHOLDER
MATTERS
The
following table sets forth certain information with respect to the beneficial
ownership of our Common Stock as of May 9, 2008 by each stockholder known by
us
to be the beneficial owner of more than five percent (5%) of Common Stock and
by
each of our current directors and executive officers. Each person has sole
voting and investment power with respect to the shares of Common Stock, except
as otherwise indicated.
Name
and Address of Beneficial
Owner
(1)
|
|
Amount
and Nature of
Beneficial
Ownership
(1
)
|
|
Percentage
of Beneficial
Ownership
(2
)
|
|
Directors
and Officers:
|
|
|
|
|
|
|
|
Gary
Flint
|
|
|
3,931,867
|
(3)
|
|
3.59
|
%
|
Peter
Åhman
|
|
|
9,407,803
|
(4)
|
|
8.75
|
%
|
Miro
Wikgren
|
|
|
4,169,930
|
(5)
|
|
3.90
|
%
|
Nigel
Nicholas
|
|
|
10,749,091
|
(6)
|
|
10.00
|
%
|
Danny
Wootton
|
|
|
7,572,295
|
(7)
|
|
7.07
|
%
|
Stuart
Hobbs
|
|
|
20,000,000
|
(8)
|
|
18.71
|
%
|
All
executive officers and directors as a group (6 persons)
|
|
|
55,830,986
|
(9)
|
|
50.30
|
%
|
Major
Stockholders:
|
|
|
|
|
|
|
|
Tracebit
Holding OY
|
|
|
8,807,803
|
(10)
|
|
8.24
|
%
|
The
Mobilemail Technology Partnership LLP
(11)
|
|
|
10,000,000
|
|
|
9.36
|
%
|
Mark
Hla
|
|
|
9,000,000
|
(12)
|
|
8.42
|
%
|
(1)
|
Under
Rule 13d-3, a beneficial owner of a security includes any person
who,
directly or indirectly, through any contract, arrangement, understanding,
relationship, or otherwise has or shares: (i) voting power, which
includes
the power to vote, or to direct the voting of shares; and (ii) investment
power, which includes the power to dispose or direct the disposition
of
shares. Certain shares may be deemed to be beneficially owned by
more than
one person (if, for example, persons share the power to vote or the
power
to dispose of the shares). In addition, shares are deemed to be
beneficially owned by a person if the person has the right to acquire
the
shares (for example, upon exercise of an option) within 60 days of
the
date as of which the information is provided. In computing the percentage
ownership of any person, the amount of shares outstanding is deemed
to
include the amount of shares beneficially owned by such person (and
only
such person) by reason of these acquisition
rights.
|
(2)
|
Based
on 107,274,903 shares of our Common Stock outstanding as of April
28,
2008.
|
(3)
|
This
amount represents 1,416,867 shares and warrants to acquire up to
2,515,000
shares.
|
(4)
|
This
amount represents 8,782,803 shares held by Tracebit Holding OY and
warrants to acquire up to 625,000 shares of which warrants to acquire
up
to 25,000 shares are held by Tracebit Holding OY. Mr. Åhman is the
sole director and a significant stockholder of Tracebit Holding OY
and,
accordingly, he may be deemed to be the beneficial owner of these
shares.
|
(6)
|
This
amount represents 10,069,256 shares, options to acquire up to 29,423
shares and warrants to acquire up to 650,412
shares.
|
(7)
|
This
amount represents 7,272,295 shares and warrants to acquire up to
300,000 shares.
|
(8)
|
This
amount represents shares of our Common
Stock.
|
(9)
|
This
amount represents 51,711,151 shares, options to acquire up to 29,423
shares and warrants to acquire up to 4,090,412
shares.
|
(10)
|
This
amount represents 8,782,803 shares and warrants to acquire up to
25,000
shares.
|
(11)
|
The
MobileMail Technology Partnership LLP is a limited liability partnership
comprised of eighty-nine (89) equity partners and two designated
partners,
each of whom is a limited partner. Paul Carter is a designated partner
and
is the administrator of the partnership pursuant to a services agreement
between Mr. Carter and the partnership. The administrator is
responsible for the administration of the business of the partnership
and,
subject to the partnership’s operating agreement, makes decisions
regarding management of the business of the partnership. Accordingly,
Mr. Carter exercises voting and investment control over the
securities held by The MobileMail Technology Partnership
LLP.
|
(12)
|
This
amount represents shares of Common
Stock.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
Except
as
described below, none of the following parties has, since the beginning of
our
last fiscal year, had any material interest, direct or indirect, in any
transaction with us or in any presently proposed transaction that has or will
materially affect us:
|
·
|
Any
of our directors or officers;
|
|
·
|
Any
person proposed as a nominee for election as a
director;
|
|
·
|
Any
person who beneficially owns, directly or indirectly, shares carrying
more
than five percent (5%) of the voting rights attached to our outstanding
shares of Common Stock;
|
|
·
|
Any
member of the immediate family (including spouse, parents, children,
siblings and in-laws) of any of the above
persons.
|
Directors
and Officers
Pursuant
to the Åhman Amendment, dated September 3, 2007, we agreed to pay Mr. Åhman
a consultant fee of €73,500 per year and to grant him warrants to purchase up to
600,000 shares at a price of $0.05 per share for a period of five (5)
years.
Pursuant
to the Nicholas Amendment, dated September 3, 2007, we agreed to pay
Mr. Nicholas a consultant fee of £50,000 per year, a one-time
non-refundable retainer of £7,530 and to issue to him warrants to acquire up to
600,000 shares of Common Stock. As of September 30, 2007, we had an amount
payable to Mr. Nicholas of $31,782 for consulting services.
We
entered into an Employment Agreement dated January 31, 2007 with Miro Wikgren,
pursuant to which he agreed to act as our Chief Technology Officer in
consideration for a monthly salary of €4,000.
We
entered into a Consulting Agreement dated June 28, 2007 with Adrian Clarke,
pursuant to which we agreed to pay Mr. Clarke a fee of $2,000 per month and
grant to him warrants to purchase up to 300,000 shares of our Common Stock
at an
exercise price of $0.10 per share. As of September 30, 2007, we had an amount
payable to Mr. Clarke of $6,000 for consulting services. On March 31, 2008,
the Company amended the terms of warrants where the exercise price was reduced
from $0.10 per share to $0.05 per share. There was no adjustment made to the
fair value of the warrants as a result of the amendment. Mr. Clarke resigned
as
director on March 31, 2008.
We
entered into a Consulting Agreement dated November 1, 2007 with Gary Flint
(amending the previous agreement entered into with him on September 3, 2007)
under which we agreed to pay him a consultant fee of $2,000 per month, and
to
grant to him warrants to purchase up to 300,000 shares at an exercise price
of
$0.05 per share for a term of five years. As of September 30, 2007, we had
an
amount payable to Mr. Flint of $70,046 for consulting
services.
We
entered into a Consulting Agreement with Danny Wootton on March 31, 2008,
defined herein as the Wootton Agreement, the terms of which are fully described
on page 60 above.
On
April
28, 2008, Purepromoter entered into a consulting agreement with Stuart Hobbs
on
behalf of Flaxlands Management Limited, defined here in as the Hobbs Agreement,
the terms of which are fully described on page 60 above.
Each
of
the above agreements contains provisions relating to the payment of a success
fee in certain circumstances. The agreements have been filed with the
SEC.
We
entered into Regulation S debt conversion agreements with each of Nigel
Nicholas, Ian Downie, Pollux Ou and Tracebit Holding OY whereby we issued to
them a total of 8,051,714 shares of our Common Stock as repayment and settlement
of an aggregate of $169,086 of indebtedness owed by us to them on the basis
of
one (1) share for each $0.021 of indebtedness. We also entered into a Regulation
S debt conversion agreement with Gary Flint whereby we issued to him a total
of
1,915,000 warrants to purchase a total of 1,915,000 shares in repayment and
settlement of an aggregate of $40,215 of indebtedness owed by us to him on
the
basis of one (1) warrant share for each $0.021 of indebtedness. These conversion
agreements have been filed with the SEC.
Outlander
Management Ltd.
Outlander
Management, a private corporation that provided administration services to
Mobiventures Ltd., was issued 578,313 shares of Common Stock on September 30,
2005 in exchange for the shares of Mobiventures Ltd. held by Outlander
Management. The cost to Outlander Management of its shares in Mobiventures
Ltd.
was £1,000.
As
at
September 30, 2006, we had an amount payable to Outlander Management of $16,994
for management services. This amount had increased to $18,583 as at September
30, 2007.
Azuracle
Ltd.
As
of
September 30, 2005, we owed £1,500 to Azuracle for rent for the period from July
1 to September 30, 2005. Azuracle is a related party to our company because
it
has a director in common with Outlander Management, one (1) of our promoters.
This amount had increased to $14,045 at September 30, 2006, and was $27,644
at
September 30, 2007.
DeBondo
Capital Inc.
As
of
September 30, 2005, we owed £3,871 to DeBondo for advances made to pay for some
of our expenses. DeBondo is a related party to our Company because it has a
director (Joachim Bondo) in common with Outlander Management, one of our
promoters. This amount had increased to $7,249 as at September 30, 2006 and
was
$7,927 at September 30, 2007.
DeBondo
Capital Limited
OY
Tracebit AB
Miro
Wikgren
Tracebit
had a loan receivable amounting to (including interest at two percent (2%)
per
annum accumulated from the date the loan was granted) $9,407 and $10,917 at
the
ended September 30, 2006 and September 30, 2007, respectively, from Miro
Wikgren, one of its directors. Mr Wikgren was appointed after the granting
of
the loan. The loan is fully secured.
Mr. Wikgren,
who was also Tracebit’s Chief Technology Officer during 2006 and 2007, was paid
a monthly salary of €2,390 until January 31, 2007 and after that €4,000.
Tracebit owed €18,485 ($23,402) as unpaid salaries (from which the above loan
receivable should be paid to Mr. Wikgren) to Mr. Wikgren as of
September 30, 2006 and €59,051 ($84,278) at September 30, 2007.
Simon
Ådahl
Mr. Ådahl,
was Tracebit’s Chief Marketing Officer during 2006, and was paid a monthly
salary of €2,175 until January 31, 2007 and after that €4,000. Tracebit owed
€8,700 ($11,014) as salary to Mr Ådahl as of September 30, 2006 and €583 ($832)
as of September 30, 2007. He resigned on July 31, 2007.
Tracebit
Holding Oy
Tracebit
owed €36,116 ($51,545) as notes payable to Tracebit Holding Oy, the principal
stockholder of Tracebit. The loan was interest free until December 31, 2006
and
after that bears interest at five percent (5%) per annum and the loan was due
on
December 31, 2007 together with interest. MobiVentures Inc. owed €63,775
($91,020) as consulting fees to Tracebit Holding Oy as of September 30,
2007.
Other
Transactions
Amounts
due to related parties in the amount of $544,152, as of September 30, 2007,
are
unsecured, non-interest bearing and due on demand and are payable to directors,
officers or companies with directors or officers in common with the
Company.
By
employment agreement dated July 26, 2004, the Company agreed to pay to Gary
Flint, the Managing Director, $64,166 per annum and issuing 236,143 shares
of
Common Stock every three (3) months to a maximum of 1,416,867 shares. As of
September 30, 2006, the maximum common shares have been issued. During the
year
ended September 30, 2007, $5,255 was paid to him in cash. This employment
agreement was terminated upon the acquisition of Tracebit.
During
the year ended September 30, 2007, the Company allotted Common Stock to a
director (Nigel Nicholas ), consisting of 50,412 units at $0.20 per unit. Each
unit consists of one (1) share of Common Stock and one (1) share purchase
warrant. Each share purchase warrant entitles the holder to purchase an
additional common share of the Company at a price of $0.40 per common share
expiring August 21, 2008. These shares were issued subsequent to year
end.
On
June
28, 2007, the Company granted 300,000 warrants to a director of the Company
(Adrian Clarke) with an exercise price of $0.10 and a fair value of $92,380
expiring June 28, 2012. Of these warrants, 210,000 have vested with a fair
value
of $64,666. These shares were issued pursuant to a consulting
agreement.
On
August
10, 2007, the Company allotted 68,516 common shares to two (2) directors of
the
Company (31,564 shares to Nigel Nicholas and 36,952 shares to Ian Downie) for
consulting services with a fair value of $15,914. In addition, the Company
agreed to grant 71,369 stock options (29,423 options to Nigel Nicholas and
41,946 options to Ian Downie) with a fair value of $14,492. Each stock option
entitles the holder to purchase a share of Common Stock at an average price
of
$0.46 per common share expiring August 10, 2012.
On
September 3, 2007, as part of amended consulting agreements with three of our
directors, the Company granted a total of 1,800,000 warrants with an exercise
price of $0.05 per share expiring September 3, 2012 (600,000 warrants to each
of
Peter Åhman, Gary Flint and Nigel Nicholas). All of these warrants have vested
with a fair value of $106,362.
During
the six months ended March 31, 2008, the Company paid or accrued the following
fees:
(a)
$421,547 (March
31, 2007 - $58,527) for consulting fees, research and development, sales and
marketing and salaries paid to directors and officers of the Company ($59,166
to
Peter Åhman, $90,659 to Gary Flint, $51,450 to Miro Wikgren, $12,129 to Adrian
Clarke, $41,505 to Nigel Nicholas, $23,781 to Danny Wootton and $113,914 to
Ian
Downie);
(b)
$Nil
(March 31, 2007 - $5,805) for rent to a company with directors in common with
a
corporate stockholder of the Company;
During
the fiscal year ended September 30, 2007, the Company paid or accrued the
following fees:
(a)
$492,321
(September 30, 2006 - $Nil) for consulting fees and salaries paid to directors,
and officers of the Company according to the contracts entered into by the
Company upon the acquisition of Tracebit ($123,721 to Peter Åhman, $99,659 to
Gary Flint, $43,242 to Miro Wikgren, $43,242 to Simon Adahl, $70,666 to Adrian
Clarke, $80,746 to Nigel Nicholas and $34,050 to Ian Downie);
(b)
$118,599
(September 30, 2006 - $28,089) for consulting fees to a company with directors
in common; and
(c)
$11,815
(September 30, 2006 - $10,806) for rent to a company with directors in common
with a corporate stockholder of the Company.
The
following directors of the Company are not independent: Gary Flint, Peter Åhman,
Miro Wikgren, Nigel Nicholas, Danny Wootton and Stuart Hobbs. The Company does
not have any independent directors.
MARKET
PRICE OF AND DIVIDENDS ON THE REGISTRANTS COMMON EQUITY AND
OTHER
STOCKHOLDER
MATTERS
Our
Common Stock is currently listed on the Pink Sheets under the symbol MBLV.
Set
forth below is a table summarizing the high and low bid quotations for our
Common Stock during its last two (2) fiscal years.
YEAR
- 2007
|
|
HIGH
BID
|
|
LOW
BID
|
|
4
th
Quarter 2007
|
|
$
|
0.05
|
|
$
|
0.013
|
|
3
rd
Quarter 2007
|
|
$
|
0.27
|
|
$
|
0.011
|
|
2
nd
Quarter 2007
|
|
$
|
0.42
|
|
$
|
0.20
|
|
1
st
Quarter 2007
|
|
$
|
1.28
|
|
$
|
0.17
|
|
|
|
|
|
|
|
|
|
YEAR
2006
|
|
|
HIGH
BID
|
|
|
LOW
BID
|
|
4
th
Quarter
2006
|
|
$
|
1.36
|
|
$
|
0.85
|
|
3
rd
Quarter 2006
|
|
$
|
0.85
|
|
$
|
0.43
|
|
2
nd
Quarter 2006
|
|
|
None
|
|
|
None
|
|
1
st
Quarter 2006
|
|
|
None
|
|
|
None
|
|
The
above
table is based on over-the-counter quotations. These quotations reflect
inter-dealer prices, without retail mark-ups, markdown or commissions, and
may
not represent transactions. All historical data was obtained from Pink Sheets
LLC.
As
of May
9, 2008, there were 392 stockholders of record of Common Stock, excluding
stockholders who hold their shares in brokerage accounts in street name. Of
the
107,274,903 shares of Common Stock outstanding as of May 9, 2008, 10,468,600
shares were freely tradable without restriction, unless held by our
“affiliates”. The remaining 96,806,303 shares of Common Stock which were held by
existing stockholders, including officers and directors, are “restricted
securities” and may be resold in the public market only if registered or
pursuant to an exemption from registration. Furthermore, upon conversion of
the
Trafalgar Debentures, the Selling Stockholder intends to sell in the public
market up to 12,187,900 shares of our Common Stock which are being registered
in
this offering. That means that up to 12,187,900 shares may be sold
hereunder.
Dividend
Policy
Dividends
upon the capital stock of the Company, subject to provisions of its Articles
of
Incorporation, if any, may be declared by the Company’s board of directors
pursuant to law at any regular or special meeting. Dividends may be paid in
cash, in property, or in shares of Common Stock.
Sales
of Unregistered Securities
Except
as
otherwise noted, all of the following shares were issued and options and
warrants granted pursuant to the exemption provided for under Section 4(2)
of
the Securities Act as a transaction not involving a public offering. No
commissions were paid, and no underwriter participated, in connection with
any
of these transactions. Each such issuance was made pursuant to individual
contracts which are discrete from one another and are made only with persons
who
were sophisticated in such transactions and who had knowledge of and access to
sufficient information about MobiVentures to make an informed investment
decision. Among this information was the fact that the securities were
restricted securities.
We
completed an offering of 4,500,000 shares of Common Stock at a price of $0.01
per share to a total of six (6) purchasers on May 31, 2005. The total proceeds
from this offering were $45,000. We completed this offering pursuant to Rule
903(a) and (b)(3) of Regulation S of the Securities Act. Each sale of shares
was
completed as an “offshore transaction”, as defined in Rule 902(h) of Regulation
S, on the basis that: (i) each investor was outside of the United States at
the
time the offer to purchase the shares was made; and (ii) at the time the
subscription agreement for the shares was executed, the investor was outside
of
the United States or we had a reasonable belief that the investor was outside
of
the United States. We did not engage in any directed selling efforts, as defined
in Regulation S, in the United States. Each investor represented to us that
the
investor was not a U.S. person, as defined in Regulation S, and was not
acquiring the shares for the account or benefit of a U.S. Person. Each purchaser
represented their intention to acquire the securities for investment only and
not with a view toward distribution. Appropriate legends have were affixed
to
the stock certificate issued to each purchaser in accordance with Regulation
S
confirming that the shares could not be resold or transferred other than
pursuant to Regulation S, registration under the Securities Act or an exemption
from the registration requirements of the Securities Act. None of the securities
were sold through an underwriter and accordingly, there were no underwriting
discounts or commissions involved. No registration rights were granted to any
of
the purchasers.
We
completed an offering of 12,000,000 shares of our common stock to the former
shareholders of Mobiventures Ltd., on August 31, 2005, being the closing date
of
our acquisition of Mobiventures Ltd. We completed this offering pursuant to
Section 4(2) of the Securities Act. Each of the shareholders of Mobiventures
Ltd. was in possession of sufficient information about us to make an informed
investment decision. Each shareholder further represented their intention to
acquire the securities for investment only and not with a view toward
distribution. None of the securities were sold through an underwriter and
accordingly, there were no underwriting discounts or commissions involved.
No
registration rights were granted to the shareholders of Mobiventures Ltd.
MobileMail Inc. subsequently transferred 4,495,000 shares to four of the selling
shareholders in private transactions, namely Powerview Ltd., Ulla Investment
Ltd., UP-Front Investment Ltd. and Ultimate Investment Ltd. These shares were
transferred in “offshore transactions” in accordance with Rule 903 of Regulation
S and each selling shareholder executed an investment agreement in favor of
us
and MobileMail wherein they made various agreements, including the agreement
that the shares were “restricted securities” and could not be resold or
transferred unless registered under the Securities Act or pursuant to an
exemption from the registration requirements of the Securities Act. The
12,000,000 shares of Common Stock are restricted shares, as defined in the
Securities Act, and were endorsed with a legend confirming that the shares
could
not be resold or transferred unless registered under the Securities Act or
pursuant to an exemption from the registration requirements of the Securities
Act. In addition, the issuance of shares to the shareholders of Mobiventures
Ltd. was completed as an “offshore transaction”, as defined in Rule 902(h) of
Regulation S, in which we did not engage in any directed selling efforts, as
defined in Regulation S. Each shareholder represented to us that the shareholder
was not a U.S. person, as defined in Regulation S, and was not acquiring the
shares for the account or benefit of a U.S. Person.
We
issued
953,600 shares of Common Stock at a price of $0.05 per share to a total of
fifty-five (55) purchasers on August 31, 2005. The total proceeds from this
offering were $47,680. The closing of this offering was completed concurrently
with our acquisition of Mobiventures Ltd. from the shareholders of Mobiventures
Ltd. We completed this offering pursuant to Rule 903(a) and (b)(3) of Regulation
S of the Securities Act. Each sale of shares was completed as an “offshore
transaction”, as defined in Rule 902(h) of Regulation S, on the basis that: (i)
each investor was outside of the United States at the time the offer to purchase
the shares was made; and (ii) at the time the subscription agreement for the
shares was executed, the investor was outside of the United States or we had
a
reasonable belief that the investor was outside of the United States. We did
not
engage in any directed selling efforts, as defined in Regulation S, in the
United States. Each investor represented to us that the investor was not a
U.S.
person, as defined in Regulation S, and was not acquiring the shares for the
account or benefit of a U.S. Person. Each purchaser represented their intention
to acquire the securities for investment only and not with a view toward
distribution. Appropriate legends were affixed to the stock certificate issued
to each purchaser in accordance with Regulation S confirming that the shares
could not be resold or transferred other than pursuant to Regulation S,
registration under the Securities Act or an exemption from the registration
requirements of the Securities Act. None of the securities were sold through
an
underwriter and accordingly, there were no underwriting discounts or commissions
involved. No registration rights were granted to any of the purchasers.
On
November 30, 2005, the Company issued 320,000 shares of Common Stock at $0.25
per share in full settlement of the $80,000 promissory notes payable and related
interest of $1,508.
On
November 30, 2005, the Company issued 10,000,000 shares of Common Stock to
acquire messaging technology from a related party. The value assigned was
$2,500,000, being equal to the most recent share transaction of the Company
at
$0.25 per share.
On
July
28, 2006, the Company issued 25,000 common shares at $0.25 per share for
investor relation services to an unrelated party pursuant to a Supply Services
Contract dated July 28, 2006.
On
August
14, 2006, the Company issued 200,000 shares of Common Stock at $0.85 per share
for consulting services to an unrelated party pursuant to a consulting agreement
dated August 14, 2006.
On
October 19, 2006, the Company issued 400,000 shares of Common Stock and 400,000
warrants to purchase an additional 400,000 shares of Common Stock for a one
(1)
year term in full settlement of $100,000 convertible promissory
notes.
On
January 12, 2007, the Company issued 411,156 shares of Common Stock for gross
cash proceeds of $102,789.
On
February 6, 2007, the Company issued 8,224,650 shares of Common Stock for the
acquisition of Tracebit valued at the net assets value of Tracebit which
correspond to the fair value of Tracebit, that being $1.
On
March
9, 2007, the Company issued 86,996 shares of Common Stock for gross cash
proceeds of $21,749. On May 16, 2007, the total shares were revised to 88,996
shares. The Company has allotted an additional 2,000 shares of Common Stock
for
gross cash proceeds of $500.
On
October 31, 2007, the Company entered into a partnership agreement with Froggie.
The partnership agreement contemplates the creation of a business to be operated
in partnership between the Company and Froggie to which the net income derived
from the business will be split equally between the Company and Froggie. In
addition, Froggie has agreed to provide “bridge financing” to an agreed maximum
of Euro 120,000. On December 13, 2007, the Company issued 1,367,412 shares
of
Common Stock to Froggie for the first round of financing of
€30,000.
On
November 1, 2007, an amendment was completed to change to the terms and
conditions of a consulting agreement. In consideration the Company has agreed
to
(i) pay a fee for consulting service of $2,000 per month (ii) grant 300,000
share purchase warrants at an exercise price of $0.05 per share all warrants
which 210,000 will vest September 3, 2008 and 90,000 will not vest until such
time the performance criteria has been met (iii) The consultant shall receive
a
cash bonus of 100% of his current base consultant fee secured upon achievement
of the Company’s annual objectives. In addition, the Company has agreed to
reimburse the director for reasonable pre-approved travel and telephone
expenses.
The
term
of the agreement is for twelve (12) months and may be extended upon the mutual
understanding of the parties. Either party may terminate this agreement with
thirty (30) days prior written notice. The consulting agreement supersedes
the
previous consultant agreement.
On
November 5, 2007, the Company issued 1,915,000 warrants to a director of the
Company, pursuant to a debt conversion agreement in repayment and settlement
of
a total of $40,215 of the Company’s indebtedness to the director. Each warrant
entitles the holder to purchase one (1) share of Common Stock at a price of
$0.021 per common share until November 5, 2012.
On
November 9, 2007, the Company issued 8,051,714 shares of Common Stock to four
(4) directors and officers of the Company, pursuant to a debt conversion
agreement in repayment and settlement of a total of $169,086 of the Company’s
indebtedness to the directors and officers.
On
December 4, 2007 the Company issued 150,000 shares of Common Stock for
consulting services with a fair value of $30,000, to an unrelated party pursuant
to a consulting agreement dated August 9, 2007.
On
December 4, 2007, the Company issued 31,564 shares of Common Stock for
consulting services with a fair value of $7,944.
On
December 4, 2007, the Company issued 36,952 shares of Common Stock for
consulting services with a fair value of $7,970.
On
December 4, 2007, the Company issued 565,565, units for a private placement
at
$0.20 per unit. Each unit consists of one (1) share of Common Stock and one
share purchase warrant. Each share purchase warrant entitles the holder to
purchase an additional share of Common Stock at a price of $0.40 per share
expiring August 21, 2008. On March 14, 2008, the Company amended the terms
of
warrants that were originally issued on August 21, 2007. The exercise price
was
reduced from $0.40 per share to $0.04 per share and the expiry date was extended
from August 21, 2008 to December 17, 2008. The fair value of the warrants was
increased by $129 as a result of the amendment.
On
December 4, 2007, the Company issued 125,000 shares of Common Stock for the
full
settlement of a $25,000 loan advanced to the Company.
On
December 4, 2007, the Company issued Common Stock to a director, consisting
of
50,412 units at $0.20 per unit, pursuant to a private placement. Each unit
consists of one (1) share of Common Stock and one (1) share purchase warrant.
Each share purchase warrant entitles the holder to purchase an additional common
share of the Company at a price of $0.40 per share expiring August 21,
2008.
On
December 4, 2007, the Company issued Common Stock to a company with a director
in common, consisting of 25,000 units at $0.20 per unit, pursuant to a private
placement. Each unit consists of one (1) share of Common Stock and one (1)
share
purchase warrant. Each share purchase warrant entitles the holder to purchase
an
additional share of Common Stock at a price of $0.40 per common share expiring
August 21, 2008.
On
December 12, 2007, we issued a total of 1,367,412 shares of our Common Stock
at
a deemed price of $0.032 per share to an investor, Froggie S.L., pursuant to
Rule 903 of Regulation S of the Securities Act. These shares were issued
pursuant to the partnership agreement with Froggie disclosed above under Item
2
of Part I under the heading “Bridge Financing”. No commissions were paid in
connection with the completion of this offering. We completed the offering
of
the shares pursuant to Rule 903 of Regulation S of the Securities Act on the
basis that the sale of the shares was completed in an “offshore transaction”, as
defined in Rule 902(h) of Regulation S. We did not engage in any directed
selling efforts, as defined in Regulation S, in the United States in connection
with the sale of the shares. In an investment agreement executed by the investor
on November 9, 2007, the investor represented to us that the investor was not
U.S. persons, as defined in Regulation S, and was not acquiring the shares
for
the account or benefit of a U.S. person. The investment agreement also included
statements that the securities had not been registered pursuant to the
Securities Act and that the securities may not be offered or sold in the United
States unless the securities are registered under the Securities Act or pursuant
to an exemption from the Securities Act. The investor agreed by execution of
the
investment agreement: (i) to resell the securities purchased only in accordance
with the provisions of Regulation S, pursuant to registration under the
Securities Act or pursuant to an exemption from registration under the
Securities Act; (ii) that we are required to refuse to register any sale of
the
securities purchased unless the transfer is in accordance with the provisions
of
Regulation S, pursuant to registration under the Securities Act or pursuant
to
an exemption from registration under the Securities Act; and (iii) not to engage
in hedging transactions with regards to the securities purchased unless in
compliance with the Securities Act. All securities issued will be endorsed
with
a restrictive legend confirming that the securities had been issued pursuant
to
Regulation S of the Securities Act and could not be resold without registration
under the Securities Act or an applicable exemption from the registration
requirements of the Securities Act.
On
February 21, 2008, we issued a total of 1,428,571 warrants to one investor
pursuant to a debt conversion agreement entered into between the Company and
the
investor in repayment and settlement of a total of $30,000 of our indebtedness
to the investor. The warrants are exercisable at a conversion price of $0.021
per share for a period of five years pursuant to Rule 506 of Regulation D of
the
Securities Act. No commissions were paid in connection with the completion
of
this offering. We completed the offering of the warrants pursuant to Rule 506
of
Regulation D of the Securities Act on the basis that each investor is an
“accredited investor”, as defined under Rule 501(a) of Regulation D of the
Securities Act. The investor represented to us its intent to acquire the
securities for investment purposes for its own account. No general solicitation
or general advertising was undertaken in connection with the offering. All
securities issued were endorsed with a restrictive legend confirming that the
securities could not be resold without registration under the Securities Act
or
an applicable exemption from the registration requirements of the Securities
Act. The Company has granted piggyback registration rights to the investor
in
the event the Company files a registration statement under the Securities Act
within six (6) months from the date of the High Rock Agreement, other than
a
Form S-8 filed in connection with an employee benefit plan or a Form S-4 filed
in connection with a business combination or similar transaction.
On
March
14, 2008, we completed an offering with twelve (12) investors of 3,876,042
units
at a price of $0.04 per unit for total proceeds of $155,042 pursuant to Rule
903
of Regulation S of the Securities Act. Each unit is comprised of one (1) share
of Common Stock and one (1) share purchase warrant. Each warrant entitles the
holder to purchase one additional share of Common Stock at a price of $0.04
per
share for a one (1) year period from the date of the issue of the warrants.
A
total of 344,161 warrants were issued to certain finders in connection with
the
completion of this offering. We completed the offering of the units and finders’
warrants pursuant to Rule 903 of Regulation S of the Securities Act on the
basis
that the sale of the units was completed in an “offshore transaction”, as
defined in Rule 902(h) of Regulation S. We did not engage in any directed
selling efforts, as defined in Regulation S, in the United States in connection
with the sale of the units. Each of the investors represented to us that the
investor was not U.S. person, as defined in Regulation S, and was not acquiring
the units for the account or benefit of a U.S. person. The subscription
agreement executed between us and each of the investors included statements
that
the securities had not been registered pursuant to the Securities Act and that
the securities may not be offered or sold in the United States unless the
securities are registered under the Securities Act or pursuant to an exemption
from the Securities Act. Each of the investors agreed by execution of the
subscription agreement for the units and each of the finders agreed by execution
of an investment agreement with respect to their finders’ warrants: (i) to
resell the securities purchased only in accordance with the provisions of
Regulation S, pursuant to registration under the Securities Act or pursuant
to
an exemption from registration under the Securities Act; (ii) that we are
required to refuse to register any sale of the securities purchased unless
the
transfer is in accordance with the provisions of Regulation S, pursuant to
registration under the Securities Act or pursuant to an exemption from
registration under the Securities Act; and (iii) not to engage in hedging
transactions with regards to the securities purchased unless in compliance
with
the Securities Act. All securities issued were endorsed with a restrictive
legend confirming that the securities had been issued pursuant to Regulation
S
of the Securities Act and could not be resold without registration under the
Securities Act or an applicable exemption from the registration requirements
of
the Securities Act.
On
March
28, 2008, we granted a total of 600,000 shares of our Common Stock to consultant
pursuant to a debt conversion agreements entered into between the Company and
the investor in repayment and settlement of a total of $55,000 of our
indebtedness to the investors at a conversion price of $0.09166 per share
pursuant to Section 4(2) or Rule 506 of Regulation D of the Securities Act.
No
commissions were paid in connection with the completion of this offering. We
completed the offering of the shares pursuant to Rule 506 of Regulation D of
the
Securities Act on the basis that the investor is an “accredited investor”, as
defined under Rule 501(a) of Regulation D of the Securities Act. The investor
represented to us its intent to acquire the securities for investment purposes
for its own account. No general solicitation or general advertising was
undertaken in connection with the offering. All securities issued were endorsed
with a restrictive legend confirming that the securities could not be resold
without registration under the Securities Act or an applicable exemption from
the registration requirements of the Securities Act. The Company has granted
piggyback registration rights to the consultant in the event the Company files
a
registration statement under the Securities Act within six (6) months from
the
date of the Westport Agreement, other than a Form S-8 filed in connection with
an employee benefit plan or a Form S-4 filed in connection with a business
combination or similar transaction.
In
connection with our acquisition of M2M on March 31, 2008 pursuant to the terms
of an equity share purchase agreement dated March 14, 2008, we issued an
aggregate of 20,000,000 shares of our Common Stock to nine stockholders of
M2M
pursuant to exemptions or safe-harbors from the registration requirements of
the
Securities Act based on a closing price of $0.10 per share. Each M2M Shareholder
has provided representations and agreements regarding their status as either
a
non-U.S. Person, as defined under the U.S. Securities Act, or an “accredited
investor”, as defined in Rule 501 of the U.S. Securities Act. All securities
issued were endorsed with a restrictive legend confirming that the securities
had been issued pursuant to Regulation S of the Securities Act and could not
be
resold without registration under the Securities Act or an applicable exemption
from the registration requirements of the Securities Act.
On
March
31, 2008, we issued a total of 873,840 shares of our Common Stock to Ian Downie,
a former director of the Company, pursuant to a debt conversion agreement
entered into between the Company and the investor in repayment and settlement
of
an aggregate of $87,384 (£40,000) of our indebtedness to the investor at a
conversion price of $0.10 per share pursuant to Rule 903 of Regulation S of
the
Securities Act. No commissions were paid in connection with the completion
of
this offering. We completed the offering of the shares pursuant to Rule 903
of
Regulation S of the Securities Act on the basis that the sale of the shares
was
completed in an “offshore transaction”, as defined in Rule 902(h) of Regulation
S. We did not engage in any directed selling efforts, as defined in Regulation
S, in the United States in connection with the sale of the shares. In the debt
conversion agreement, the investor represented to us that the investors was
not
U.S. persons, as defined in Regulation S, and was not acquiring the shares
for
the account or benefit of a U.S. person. The debt conversion agreement also
included statements that the securities had not been registered pursuant to
the
Securities Act and that the securities may not be offered or sold in the United
States unless the securities are registered under the Securities Act or pursuant
to an exemption from the Securities Act. The investor agreed by execution of
the
debt conversion agreement: (i) to resell the securities purchased only in
accordance with the provisions of Regulation S, pursuant to registration under
the Securities Act or pursuant to an exemption from registration under the
Securities Act; (ii) that we are required to refuse to register any sale of
the
securities purchased unless the transfer is in accordance with the provisions
of
Regulation S, pursuant to registration under the Securities Act or pursuant
to
an exemption from registration under the Securities Act; and (iii) not to engage
in hedging transactions with regards to the securities purchased unless in
compliance with the Securities Act. All securities issued will be endorsed
with
a restrictive legend confirming that the securities had been issued pursuant
to
Regulation S of the Securities Act and could not be resold without registration
under the Securities Act or an applicable exemption from the registration
requirements of the Securities Act.
On
March
31, 2008, we issued a total of 300,000 share purchase warrants to one
consultant, Danny Wootton, a director of the Company pursuant to a consultant
agreement entered into between the Company and the investor dated March 31,
2008. Each warrant entitles the investor to purchase one (1) share of Common
Stock of the Company at an exercise price of $0.10 per share pursuant, pursuant
to Rule 903 of Regulation S of the Securities Act. Of the 300,000 warrants,
200,000 warrants will be full vested and the balance 100,000 warrants will
vest
upon satisfaction of certain performance criteria by the investor pursuant
to
the consultant agreement. No commissions were paid in connection with the
completion of this offering. We completed the offering of the securities
pursuant to Rule 903 of Regulation S of the Securities Act on the basis that
the
sale of the securities was completed in an “offshore transaction”, as defined in
Rule 902(h) of Regulation S. We did not engage in any directed selling efforts,
as defined in Regulation S, in the United States in connection with the sale
of
the securities.
On
April 28, 2008, we issued 33,500,000 shares of our Common Stock as
partial consideration for the acquisition of Purepromoter. To finance the
acquisition, on April 28, 2008, we also issued secured convertible redeemable
debentures in an aggregate amount of $2,000,000, which are convertible into
shares of our Common Stock at a conversion price equal to 85% of the market
price at the time of conversion if our company defaults on its mandatory
redemption obligation in respect of the debentures. In addition, in connection
with the acquisition and financing, we issued 400,000 shares of our Common
Stock
to a third party and will issue shares of our Common Stock worth £118,250 and a
cash fee of £30,000, warrants to purchase up to 1,250,000 shares of our Common
Stock and shares of our Common Stock equaling 1.99% of our outstanding shares,
as finder's fees. The debentures were issued pursuant to Rule 506 under
Regulation D under the US Securities Act to "accredited investors" (as defined
in Rule 501 of Regulation D), based upon representations made to us. The shares
issued in connection with the acquisition, the shares issued to the third party
and the finders' fee warrants and shares were or will be issued pursuant to
Rule 903 of Regulation S under the Securities Act on the basis that
the sale of the securities was completed in an "off-shore transaction" (as
defined in Rule 902(h) of Regulation S), based upon representations
made to us.
DESCRIPTION
OF CAPITAL STOCK
Our
authorized capital stock consists of 300,000,000 shares of Common Stock, with
a
par value of $0.001 per share, and 5,000,000 shares of preferred stock, with
a
par value of $0.001 per share. As of May 9, 2008 107,274,903 shares of Common
Stock were issued and outstanding and no shares of our preferred stock were
issued and outstanding. In this offering, we may issue up to an additional
12,187,900 shares of Common Stock pursuant to the conversion of the Trafalgar
Debentures. The following description is a summary of our capital stock and
contains the material terms thereof. Additional information can be found in
our
Articles of Incorporation and Bylaws as filed with the SEC.
Common
Stock
Our
Common Stock is entitled to one (1) vote per share on all matters submitted
to a
vote of the stockholders, including the election of directors. Except as
otherwise required by law or as provided in any resolution adopted by our board
of directors with respect to any series of preferred stock, the holders of
our
Common Stock will possess all voting power. Generally, all matters to be voted
on by stockholders must be approved by a majority (or, in the case of election
of directors, by a plurality) of the votes entitled to be cast by all shares
of
our Common Stock that are present in person or represented by proxy, subject
to
any voting rights granted to holders of any preferred stock. Holders of our
Common Stock representing one-percent (1%) of our capital stock issued,
outstanding and entitled to vote, represented in person or by proxy, are
necessary to constitute a quorum at any meeting of our stockholders. A vote
by
the holders of a majority of our outstanding shares is required to effectuate
certain fundamental corporate changes such as liquidation, merger or an
amendment to our Articles of Incorporation. Our Articles of Incorporation do
not
provide for cumulative voting in the election of directors.
Subject
to any preferential rights of any outstanding series of preferred stock created
by our board of directors from time to time, the holders of shares of our Common
Stock will be entitled to such cash dividends as may be declared from time
to
time by our board of directors from funds available therefor.
Subject
to any preferential rights of any outstanding series of preferred stock created
from time to time by our board of directors, upon liquidation, dissolution
or
winding up of our company, the holders of shares of our Common Stock will be
entitled to receive pro rata all of our assets available for distribution to
such holders.
In
the
event of any merger or consolidation of our company with or into another company
in connection with which shares of our Common Stock are converted into or
exchangeable for shares of stock, other securities or property (including cash),
all holders of our Common Stock will be entitled to receive the same kind and
amount of shares of stock and other securities and property (including
cash).
Holders
of our Common Stock have no pre-emptive rights, no conversion rights and there
are no redemption provisions applicable to our Common Stock.
Preferred
Stock
Our
board
of directors is authorized by our Articles of Incorporation to divide the
authorized shares of our preferred stock into one (1) or more series, each
of
which shall be so designated as to distinguish the shares of each series of
preferred stock from the shares of all other series and classes. Our board
of
directors is authorized, within any limitations prescribed by law and our
Articles of Incorporation, to fix and determine the designations, rights,
qualifications, preferences, limitations and terms of the shares of any series
of preferred stock including but not limited to the following:
(a)
|
the
rate of dividend, the time of payment of dividends, whether dividends
are
cumulative, and the date from which any dividends shall
accrue;
|
|
|
(b)
|
whether
shares may be redeemed, and, if so, the redemption price and the
terms and
conditions of redemption;
|
|
|
(c)
|
the
amount payable upon shares of preferred stock in the event of voluntary
or
involuntary liquidation;
|
|
|
(d)
|
sinking
fund or other provisions, if any, for the redemption or purchase
of shares
of preferred stock;
|
|
|
(e)
|
the
terms and conditions on which shares of preferred stock may be converted,
if the shares of any series are issued with the privilege of
conversion;
|
(f)
|
voting
powers, if any, provided that if any of the preferred stock or series
thereof shall have voting rights, such preferred stock or series
shall
vote only on a share for share basis with our Common Stock on any
matter,
including but not limited to the election of directors, for which
such
preferred stock or series has such rights; and
|
|
|
(g)
|
subject
to the above, such other terms, qualifications, privileges, limitations,
options, restrictions, and special or relative rights and preferences,
if
any, of shares or such series as our board of directors may, at the
time
so acting, lawfully fix and determine under the laws of the State
of
Nevada.
|
Dividend
Policy
We
have
never declared or paid any cash dividends on our Common Stock. We currently
intend to retain future earnings, if any, to finance the expansion of our
business. As a result, we do not anticipate paying any cash dividends in the
foreseeable future.
Warrants
As
of May
9, 2008, there were 10,814,750 warrants to purchase Common Stock.
Options
As
of May
9, 2008 there were 71,369 options outstanding to purchase Common
Stock.
Transfer
Agent
The
Company’s transfer agent is StockTrans, Inc., located at 44 W. Lancaster Ave,
Ardmore, PA 19003. The transfer agent’s telephone number is (610) 649-7300.
Indemnification
Our
Articles of Incorporation (as amended) provide that we will indemnify to the
fullest extent permitted by law any person made or threatened to be made a
party
to any threatened, pending or completed action or proceeding, whether civil
or
criminal, administration or investigative (whether or not by or in the right
of
the Company) by reason of the fact that he or she is or was a director of the
Company or is or was serving as a director, officer, employee or agent of
another entity at the request of the Company against judgments, fines,
penalties, excise taxes, amounts paid in settlement and costs, changers and
expense (including attorney’s fees and disbursements) that he or she incurs in
connection with such action or proceeding. The Articles of Incorporation also
provide that we may, from time to time, reimburse or advance to any such person
the funds necessary for payment of expenses incurred in connection with
defending any proceeding for which he or she is indemnified by the Company,
in
advance of the final disposition of such proceeding, provided that the Company
has received an undertaking that the person will repay any advanced amount
if it
is ultimately determined by a final and unappealable judicial decision that
he
or she is not entitled to be indemnified for such expenses.
The
Bylaws of the Company provide that the Company may modify the extent of
indemnification by individual contracts with directors and officers, and that
the Company shall not be required to indemnify any director or officer in
connection with any proceeding initiated by such person unless (i) such
indemnification is expressly required to be made by law, (ii) the proceeding
was
authorized by the board of directors of the Company, (iii) such indemnification
is provide by the Company, in its sole discretion pursuant to the powers vested
in the Company under Nevada General Corporation Law, or (iv) such
indemnification is required to be made under the director or officer’s
contractual rights. The Bylaws also provide that, with respect to advances
of
funds for indemnification, no advance shall be made if a determination is
reasonably and promptly made by the majority vote of non interested members
of
the board of directors that the facts known demonstrate clearly and convincingly
that the person seeking indemnification acted in bad faith.
Insofar
as indemnification for liabilities arising under the Securities Act may be
permitted to directors, officers, and controlling persons of the registrant
pursuant to the foregoing provisions, or otherwise, the registrant has been
advised that in the opinion of the SEC, such indemnification is against public
policy as expressed in the Securities Act, and is, therefore, unenforceable.
In
the event that a claim for indemnification against such liabilities (other
than
the payment by the registrant of expenses incurred or paid by a director,
officer, or controlling person in the successful defense of any action, suit,
or
proceeding) is asserted by such director, officer or controlling person
connected with the securities being registered, we will, unless in the opinion
of our counsel the matter has been settled by controlling precedent, submit
to a
court of appropriate jurisdiction the question whether such indemnification
by
us is against public policy as expressed in the Securities Act and will be
governed by the final adjudication of such issue.
AVAILABLE
INFORMATION
For
further information with respect to us and the securities offered hereby,
reference is made to this Prospectus, including the exhibits thereto. Statements
herein concerning the contents of any contract or other document are not
necessarily complete, and in each instance reference is made to such contract
or
other statement filed with the Securities and Exchange Commission or included
as
an exhibit, or otherwise, each such statement, being qualified by and subject
to
such reference in all respects.
We
are a
reporting company and have distributed to our stockholders annual reports
containing audited financial statements, upon their request. Our annual report
on Form 10-KSB for the fiscal year ended September 30, 2007 has been filed
with
the SEC.
MobiVentures’
Annual Report on Form 10-KSB, Quarterly Reports on Form 10-QSB, Current Reports
on Form 8-K and amendments to reports filed pursuant to Sections 13(a) and
15(d)
of Exchange Act, are available on the Securities and Exchange Commission’s
website:
http:/www.sec.gov
.
Additional information about the Company is available at MobiVentures website
at
http://www.mobiventures.com
.
Our
Common Stock is currently trading on the OTCBB. OTCBB Bulletin Board stocks
are
not required to send annual reports directly to their stockholders. Our
stockholders have direct electronic access to all of our SEC filings via our
website at
http://www.mobiventures.com
or via
the SEC website at
http://www.sec.gov
.
MobiVentures does send proxy filings to our stockholders as matters are voted
on
by all of our stockholders.
The
validity of the shares offered hereby has been opined on for us by Lang Michener
LLP. No expert or counsel named in this Prospectus as having prepared or
certified any part of this Prospectus or having given an opinion upon the
validity of the securities being registered or upon other legal matters in
connection with the registration or offering of the Common Stock was employed
on
a contingency basis, or is to receive, in connection with the offering, a
substantial interest, direct or indirect, in the registrant or any of its
parents or subsidiaries or was any such person connected with the registrant
or
any of its parents or subsidiaries as a promoter, managing or principal
underwriter, voting trustee, director, officer or employee.
The
financial statements for the years ended September 30, 2007 and 2006, and for
the three-months ended December 31, 2007 and 2006 included in this Prospectus
and the registration statement to which this Prospectus is made a part have
been
audited by Dale Matheson Carr-Hilton Labonte LLP, independent registered public
accounting firms, to the extent and for the periods set forth in their report
elsewhere herein and in the registration statement, and are included in reliance
upon such report given upon the authority of said firm as experts in auditing
and accounting.
FINANCIAL
STATEMENTS
(A
CORPORATION IN THE DEVELOPMENTAL STAGE)
INDEX
TO FINANCIAL STATEMENTS
Consolidated
Balance Sheets as of March 31, 2008 and September 30, 2007
|
|
F-1
|
|
|
|
Unaudited
Consolidated Statements of Operations for the Three Months and Six
Months
Ended March 31, 2008 and 2007 and the period from inception (August
21,
2003) through March 31, 2008
|
|
F-2
|
|
|
|
Unaudited
Consolidated Statements of Cash Flows for the Six Months Ended March
31,
2008 and 2007 and the period from inception (August 21, 2003) through
March 31, 2008
|
|
F-3
|
|
|
|
Notes
to Consolidated Financial Statements
|
|
F-4
|
|
|
|
Consolidated
Balance Sheets as of September 30, 2007 and 2006
|
|
F-23
|
|
|
|
Consolidated
Statements of Operations for the Years Ended September 30, 2007 and
2006
and the period from inception (August 21, 2003) through September
30,
2007
|
|
F-26
|
|
|
|
Consolidated
Statements of Cash Flows for the Years Ended September 30, 2007 and
2006
and the period from inception (August 21, 2003) through September
30,
2007
|
|
F-27
|
|
|
|
Notes
to Consolidated Financial Statements
|
|
F-28
|
MobiVentures
Inc.
Formerly
Mobilemail (US) Inc.
(A
Development Stage Company)
Consolidated
Balance Sheets
|
|
March
31
,
|
|
September
30,
|
|
|
|
2008
(Unaudited)
|
|
2007
(Audited)
|
|
ASSETS
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
Cash
|
|
$
|
25,954
|
|
$
|
27,123
|
|
Restricted
cash
(Note
5)
|
|
|
2,000,000
|
|
|
-
|
|
Accounts
receivable
|
|
|
84,694
|
|
|
57,294
|
|
Taxes
receivable
|
|
|
23,145
|
|
|
10,071
|
|
Prepaid
expense
|
|
|
22,266
|
|
|
60,175
|
|
|
|
|
2,156,059
|
|
|
154,663
|
|
|
|
|
|
|
|
|
|
Investments
(Note
2)
|
|
|
4,555,000
|
|
|
-
|
|
Goodwill
(Note
2)
|
|
|
1,127,754
|
|
|
-
|
|
Property
and equipment
|
|
|
2,941
|
|
|
-
|
|
|
|
$
|
7,841,754
|
|
$
|
154,663
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
724,003
|
|
$
|
364,910
|
|
Accrued
liabilities
|
|
|
412,970
|
|
|
131,791
|
|
Obligation
to issue shares –
current
portion (Note 2)
|
|
|
2,521,000
|
|
|
199,609
|
|
Due
to related parties
(Note
3)
|
|
|
601,538
|
|
|
544,152
|
|
Loan
payable –
current
portion
|
|
|
8,192
|
|
|
-
|
|
Promissory
notes –
current
portion (Note 4)
|
|
|
1,000,000
|
|
|
-
|
|
|
|
|
5,267,703
|
|
|
1,240,462
|
|
Loan
payable
|
|
|
25,507
|
|
|
-
|
|
Obligation
to issue shares
(Note
2)
|
|
|
200,000
|
|
|
-
|
|
Deferred
income tax
(Note 2)
|
|
|
1,152,488
|
|
|
|
|
Promissory
notes
(Note
4)
|
|
|
500,000
|
|
|
-
|
|
Convertible
debenture
(Note
5)
|
|
|
2,000,000
|
|
|
-
|
|
|
|
|
9,145,698
|
|
|
1,240,462
|
|
STOCKHOLDERS’
DEFICIENCY
|
|
|
|
|
|
|
|
Capital
Stock
|
|
|
|
|
|
|
|
Common
stock
(Note
6)
|
|
|
|
|
|
|
|
Authorized:
300,000,000 shares with $0.001 par value
|
|
|
|
|
|
|
|
Issued
: 48,025,021 (September 30, 2007 - 37,621,402)
|
|
|
48,026
|
|
|
37,622
|
|
Additional
paid-in capital
|
|
|
3,954,612
|
|
|
3,307,495
|
|
Share
subscription received
(Note
10 f)
|
|
|
155,042
|
|
|
-
|
|
Preferred
stock
|
|
|
|
|
|
|
|
Authorized:
5,000,000 shares with $0.001 par value
|
|
|
|
|
|
|
|
Issued:
Nil
|
|
|
-
|
|
|
-
|
|
Accumulated
comprehensive loss
|
|
|
(45,583
|
)
|
|
(31,670
|
)
|
Deficit
- Accumulated during the development stage
|
|
|
(5,416,041
|
)
|
|
(
4,399,246
|
)
|
|
|
|
(1,303,944
|
)
|
|
(1,085,799
|
)
|
|
|
$
|
7,841,754
|
|
$
|
154,663
|
|
Contingency
(Note
1)
Commitments
(Notes
2, 4, 5 and 9)
Subsequent
Events
(Note
10)
See
Accompanying Notes
MobiVentures
Inc.
Formerly
Mobilemail (US) Inc.
(A
Development Stage Company)
Consolidated
Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Cumulative
|
|
|
|
|
|
|
|
|
|
|
|
From
|
|
|
|
|
|
|
|
|
|
|
|
Incorporation
|
|
|
|
For
the Three
|
|
For
the
Three
|
|
For the Six
|
|
For
the
Six
|
|
August
21,
|
|
|
|
Months Ended
|
|
Months
Ended
|
|
Months Ended
|
|
Months
Ended
|
|
2003
to
|
|
|
|
March 31,
|
|
March
31,
|
|
March 31,
|
|
March
31,
|
|
March
31,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
2008
|
|
Sales
|
|
$
|
30,160
|
|
$
|
27,810
|
|
$
|
86,442
|
|
$
|
31,291
|
|
$
|
189,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of Sales
|
|
|
(7,462
|
)
|
|
(3,062
|
)
|
|
(18,465
|
)
|
|
(3,062
|
)
|
|
(43,466
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Profit
|
|
|
22,698
|
|
|
24,748
|
|
|
67,977
|
|
|
28,229
|
|
|
145,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General
and Administrative Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting
and auditing
|
|
|
31,090
|
|
|
32,009
|
|
|
81,397
|
|
|
61,688
|
|
|
450,377
|
|
Bad
debt
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
6,712
|
|
Bank
charges
|
|
|
1,540
|
|
|
307
|
|
|
2,288
|
|
|
808
|
|
|
4,371
|
|
Depreciation
|
|
|
-
|
|
|
193
|
|
|
-
|
|
|
368
|
|
|
2,124
|
|
Filing
fees
|
|
|
1,700
|
|
|
1,539
|
|
|
2,963
|
|
|
2,207
|
|
|
20,838
|
|
Financing
fees
|
|
|
368,630
|
|
|
-
|
|
|
368,630
|
|
|
-
|
|
|
368,630
|
|
Intellectual
property
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,500,000
|
|
Investor
relations
|
|
|
11,845
|
|
|
22,880
|
|
|
17,215
|
|
|
27,574
|
|
|
77,582
|
|
Legal
|
|
|
28,233
|
|
|
29,930
|
|
|
41,481
|
|
|
35,329
|
|
|
163,727
|
|
Management
and consulting
(Note
3)
|
|
|
261,256
|
|
|
142,460
|
|
|
476,665
|
|
|
239,902
|
|
|
1,391,299
|
|
Office
and information technology
|
|
|
3,005
|
|
|
4,111
|
|
|
4,894
|
|
|
4,836
|
|
|
32,077
|
|
Rent
(Note
3)
|
|
|
-
|
|
|
2,931
|
|
|
-
|
|
|
5,805
|
|
|
34,621
|
|
Research
and development costs
(Note
3)
|
|
|
269
|
|
|
32,594
|
|
|
10,583
|
|
|
32,594
|
|
|
92,559
|
|
Salaries
and wages
|
|
|
-
|
|
|
52
|
|
|
-
|
|
|
5,165
|
|
|
126,804
|
|
Sales
and marketing
(Note
3)
|
|
|
19,487
|
|
|
22,151
|
|
|
25,725
|
|
|
22,151
|
|
|
90,311
|
|
Shareholder
information
|
|
|
-
|
|
|
1,490
|
|
|
-
|
|
|
1,490
|
|
|
5,581
|
|
Transfer
agent fees
|
|
|
1,035
|
|
|
1,260
|
|
|
1,060
|
|
|
1,420
|
|
|
3,723
|
|
Travel
and promotion
|
|
|
231
|
|
|
2,075
|
|
|
3,467
|
|
|
2,075
|
|
|
36,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
General and Administrative Expenses
|
|
|
728,321
|
|
|
295,982
|
|
|
1,036,368
|
|
|
443,412
|
|
|
5,408,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
from Operations
|
|
|
(705,623
|
)
|
|
(271,234
|
)
|
|
(968,391
|
)
|
|
(415,183
|
)
|
|
(5,262,033
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
exchange loss
|
|
|
(8,786
|
)
|
|
(1,576
|
)
|
|
(13,631
|
)
|
|
(2,656
|
)
|
|
(36,962
|
)
|
Gain
on settlement of debt
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
5,109
|
|
|
6,250
|
|
Interest
expense
|
|
|
(35,615
|
)
|
|
(581
|
)
|
|
(34,773
|
)
|
|
(1,177
|
)
|
|
(33,472
|
)
|
Write-down
of goodwill
|
|
|
-
|
|
|
(77,953
|
)
|
|
-
|
|
|
(77,953
|
)
|
|
(77,953
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
$
|
(750,024
|
)
|
$
|
(351,344
|
)
|
$
|
(1,016,795
|
)
|
$
|
(491,860
|
)
|
$
|
(5,416,041
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
Average Shares Outstanding – basic and diluted
|
|
|
48,025,021
|
|
|
34,113,606
|
|
|
45,362,458
|
|
|
31,438,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
per Share – Basic and Diluted
|
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
$
|
(750,024
|
)
|
$
|
(351,344
|
)
|
$
|
(1,016,795
|
)
|
$
|
(491,860
|
)
|
$
|
(5,416,041
|
)
|
Foreign
currency translation adjustment
|
|
|
(10,892
|
)
|
|
(3,145
|
)
|
|
(13,913
|
)
|
|
(6,898
|
)
|
|
(45,583
|
)
|
Total
Comprehensive Loss for the Period
|
|
$
|
(760,916
|
)
|
$
|
(354,489
|
)
|
$
|
(1,030,708
|
)
|
$
|
(498,758
|
)
|
$
|
(5,461,624
|
)
|
See
Accompanying Notes
MobiVentures
Inc.
Formerly
Mobilemail (US) Inc.
(A
Development Stage Company)
Consolidated
Statements of Cash Flows
US
Funds
(Unaudited)
|
|
|
|
|
|
Cumulative
|
|
|
|
|
|
|
|
from
|
|
|
|
|
|
|
|
Incorporation
|
|
|
|
For the Six
|
|
For
the
Six
|
|
August
21,
|
|
|
|
Months Ended
|
|
Months
Ended
|
|
2003
to
|
|
|
|
March
31,
|
|
March
31,
|
|
March
31,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
Operating
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
$
|
(1,016,795
|
)
|
$
|
(491,860
|
)
|
$
|
(5,416,041
|
)
|
Items
not involving cash:
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
-
|
|
|
368
|
|
|
2,124
|
|
Fair
value of options for consulting services
|
|
|
-
|
|
|
-
|
|
|
79,158
|
|
Fair
value of warrants for consulting services
|
|
|
85,506
|
|
|
-
|
|
|
191,868
|
|
Fair
value of warrants to related party for settlement of debt
|
|
|
119,610
|
|
|
-
|
|
|
119,610
|
|
Forgiveness
of interest
|
|
|
-
|
|
|
-
|
|
|
(6,250
|
)
|
Interest
on loan payable
|
|
|
-
|
|
|
-
|
|
|
6,250
|
|
Interest
on promissory notes
|
|
|
-
|
|
|
-
|
|
|
1,508
|
|
Shares
for consulting services
|
|
|
-
|
|
|
-
|
|
|
87,629
|
|
Shares
for intellectual property
|
|
|
-
|
|
|
-
|
|
|
2,500,000
|
|
Write-down
of goodwill
|
|
|
-
|
|
|
77,953
|
|
|
77,953
|
|
Accrued
interest
|
|
|
33,472
|
|
|
(3,922
|
)
|
|
33,472
|
|
Changes
in non-cash working capital items:
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(3,100
|
)
|
|
(33,492
|
)
|
|
(31,100
|
)
|
Taxes
receivable
|
|
|
(32,598
|
)
|
|
(320
|
)
|
|
(42,669
|
)
|
Prepaid
expense
|
|
|
37,909
|
|
|
79,805
|
|
|
207,440
|
|
Accounts
payable
|
|
|
243,170
|
|
|
108,024
|
|
|
573,803
|
|
Accrued
liabilities
|
|
|
106,548
|
|
|
(78,123
|
)
|
|
106,348
|
|
Due
to related parties
|
|
|
266,687
|
|
|
196,998
|
|
|
764,035
|
|
|
|
|
(159,591
|
)
|
|
(144,569
|
)
|
|
(744,862
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Investing
|
|
|
|
|
|
|
|
|
|
|
Acquisition
of property and equipment
|
|
|
-
|
|
|
-
|
|
|
(2,124
|
)
|
Cash
acquired on purchase of Maxtor Holdings Inc.
|
|
|
-
|
|
|
-
|
|
|
118,365
|
|
Cash
acquired on purchase of OY Tracebit AB
|
|
|
-
|
|
|
5,225
|
|
|
5,225
|
|
Restricted
cash
|
|
|
(2,000,000
|
)
|
|
-
|
|
|
(2,000,000
|
)
|
Bank
indebtedness assumed on purchase of
Move2Mobile
|
|
|
(26,202
|
)
|
|
-
|
|
|
(26,202
|
)
|
|
|
|
(2,026,202
|
)
|
|
5,225
|
|
|
(1,904,736
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Financing
|
|
|
|
|
|
|
|
|
|
|
Advances
from an unrelated party
|
|
|
-
|
|
|
25,589
|
|
|
-
|
|
Due
to Maxtor Holdings Inc.
|
|
|
-
|
|
|
-
|
|
|
19,105
|
|
Convertible
promissory notes
|
|
|
-
|
|
|
-
|
|
|
100,000
|
|
Loan
from related party
|
|
|
-
|
|
|
-
|
|
|
111,867
|
|
Loan
payable
|
|
|
-
|
|
|
-
|
|
|
25,000
|
|
Proceeds
from convertible debenture
|
|
|
2,000,000
|
|
|
|
|
|
2,000,000
|
|
Subscriptions
received
|
|
|
154,542
|
|
|
500
|
|
|
283,237
|
|
Share
issuances for cash
|
|
|
43,995
|
|
|
124,538
|
|
|
181,926
|
|
|
|
|
2,198,537
|
|
|
150,627
|
|
|
2,721,135
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect
of exchange rate changes on cash
|
|
|
(13,913
|
)
|
|
(6,927
|
)
|
|
(45,583
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net
Increase (Decrease) in Cash
|
|
|
(1,169
|
)
|
|
4,356
|
|
|
25,954
|
|
Cash
– Beginning
|
|
|
27,123
|
|
|
23
|
|
|
-
|
|
Cash
– Ending
|
|
$
|
25,954
|
|
$
|
4,379
|
|
$
|
25,954
|
|
Supplemental
cash flow information
(Note
8)
See
Accompanying Notes
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
March
31, 2008
(Unaudited)
Going
Concern and Liquidity Considerations
The
accompanying consolidated financial statements have been prepared assuming
that
the Company will continue as a going concern, which contemplates, among other
things, the realization of assets and satisfaction of liabilities in the
normal
course of business. At March 31, 2008, the Company has working capital
deficiency of $3,111,644, an accumulated deficit of $5,416,041 and has incurred
an accumulated operating cash flow deficit of $744,862 since incorporation.
The
Company intends to fund operations through sales and equity financing
arrangements, which may be insufficient to fund its capital expenditures,
working capital and other cash requirements for the following year. Thereafter,
the Company will be required to seek additional funds, either through sales
and/or equity financing, to finance its long-term operations. The successful
outcome of future activities cannot be determined at this time, and there
is no
assurance that, if achieved, the Company will have sufficient funds to execute
its intended business plan or generate positive operating results. In response
to these conditions, management intends to raise additional funds through
future
private placement offerings. These factors, among others, raise substantial
doubt about the Company’s ability to continue as a going concern. The
accompanying consolidated financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
Unaudited
Interim Consolidated Financial Statements
The
accompanying unaudited interim consolidated financial statements have been
prepared in accordance with generally accepted accounting principals for
interim
financial information and with the instructions to Form 10-Q. They do not
include all information and footnotes required by United States generally
accepted accounting principles for complete financial statements. However,
except as disclosed herein, there have been no material changes in the
information disclosed in the notes to the consolidated financial statements
for
the year ended September 30, 2007 included in the Company’s report on Form 10KSB
filed with the Securities and Exchange Commission. The interim unaudited
consolidated financial statements should be read in conjunction with those
consolidated financial statements included in the Form 10KSB. In the opinion
of
management, all adjustments considered necessary for a fair presentation,
consisting solely of normal recurring adjustments, have been made. Operating
results for the six months ended March 31, 2008 are not necessarily indicative
of the results that may be expected for the year ending September 30,
2008.
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
March
31, 2008
(Unaudited)
On
March
14, 2008, the Company entered into an equity share purchase agreement with
the
shareholders of Move2Mobile Limited (“M2M”) to purchase 100% of the share
capital of M2M comprising of 16,809 Ordinary Shares, with a par value of
£0.01
per share, in consideration for a purchase price of $4,200,000. Payment of
the
$4,200,000 is to be satisfied by the issuance of $1,500,000 in promissory
notes
and $2,700,000 shares of Common Stock to the shareholders of M2M on a prorata
basis
(Note
10d).
Additional payment and working capital may be payable by the Company to M2M
depending upon the performance of M2M for the years ended 31st October 2008
and
2009. The details are as follows:
Issuance
of the Company’s Shares
|
|
Value
|
|
Shares
|
|
March
31, 2008
|
|
$
|
2,000,000
|
|
|
20,000,000
|
|
March
31, 2009
|
|
|
500,000
|
|
|
To
be determined
|
|
March
31, 2010
|
|
|
200,000
|
|
|
To
be determined
|
|
|
|
|
|
|
|
|
|
Issuance
of Promissory Notes
|
|
|
Value
|
|
|
|
|
October
31, 2008
|
|
$
|
500,000
|
|
|
|
|
March
31, 2009
|
|
|
500,000
|
|
|
|
|
March
31, 2010
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit
|
|
|
|
|
|
Equity
|
|
2008
>$100,000
|
|
|
|
|
|
1
share per $1
|
|
2009
>$300,000
|
|
|
|
|
|
1
share per $1
|
|
The
purchase price was allocated to M2M’s assets acquired and liabilities assumed
based upon their respective fair values at the date of acquisition. The
remaining unallocated acquisition cost resulted in excess of assets over
liabilities and was allocated to the investments. The allocation took into
consideration intangible assets and pre-acquisition contingencies acquired
at
closing. Estimated direct transaction costs of $121,208 were accrued by the
Company in relation to investment banking fees, legal, consulting, accounting,
regulatory fees and taxes and other miscellaneous direct costs associated
with
the acquisition. In addition, a stamp duty of $21,000 was accrued based on
the
purchase price. Investments of $ 4,555,000 are valued using an average of
a
discounted cash flow method and an equity valuation method which is assumed
to
represent the fair value of the investments. The amount attributed to
investments is based on an independent third party valuation.
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
March
31, 2008
(Unaudited)
2.
|
Acquisition
-
Continued
|
Total
consideration was allocated to the following assets and liabilities of
M2M:
Assets
acquired
|
|
|
|
Accounts
receivable
|
|
$
|
24,300
|
|
Equipment
|
|
|
2,941
|
|
Investments
|
|
|
4,555,000
|
|
Goodwill
|
|
|
1,127,754
|
|
Total
assets acquired
|
|
$
|
5,709,995
|
|
|
|
|
|
|
Liabilities
assumed
|
|
|
|
|
Bank
indebtedness
|
|
$
|
26,202
|
|
Account
payable and accrued liabilities
|
|
|
135,874
|
|
VAT
payable
|
|
|
19,524
|
|
Loan
payable
|
|
|
33,699
|
|
Deferred
income tax
|
|
|
1,152,488
|
|
Total
liabilities assumed
|
|
$
|
1,367,787
|
|
Assets
acquired over liabilities assumed
|
|
$
|
4,342,208
|
|
|
|
|
|
|
Consideration
consists of the following:
|
|
|
|
|
Promissory
notes
(Note
4)
|
|
$
|
1,500,000
|
|
Costs
related to the acquisition
|
|
|
121,208
|
|
Share
issuance in connection with the acquisition
|
|
|
2,721,000
|
|
Total
|
|
$
|
4,342,208
|
|
M2M
is a
UK-based consulting business that specializes in assisting businesses and
entrepreneurs to develop wireless applications for their existing or proposed
business applications. M2M provides management services, including product
management, financial, commercial and other support to selected start-up
and
early stage ventures in the wireless and mobile space industry.
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
March
31, 2008
(Unaudited)
3.
|
Related
Party Balances and
Transactions
|
|
a)
|
Amounts
due to related parties at March 31, 2008 of $601,538 (September
30, 2007 -
$544,152) are unsecured, non-interest bearing and due on demand
and are
payable to directors, officers or companies with directors or officers
in
common with the Company.
|
|
b)
|
On
August 10, 2007, the Company allotted 68,516 common shares to two
directors of the Company for consulting services with a fair value
of
$15,914. In addition the Company agreed to grant 71,369 stock options
with
a fair value of $14,492. Each stock option entitles the holder
to purchase
a common share of the Company at an average price of $0.46 per
common
share expiring August 10, 2012. The shares were issued and the
options
were granted on December 4, 2007. The fair value of the shares
and stock
options were recorded during the year ending September 30, 2007.
(Note
6c).
|
|
c)
|
On
November 5, 2007, the Company issued 1,915,000 warrants to a director
of
the Company, pursuant to a debt conversion agreement in repayment
and
settlement of a total of $40,215 of the Company’s indebtedness to the
director
(Note
7)
.
The fair value associated with the debt settlement is estimated
to be
$71,983. Each warrant entitles the holder to purchase one common
share of
the Company at a price of $0.021 per common share until November
5,
2012.
|
|
d)
|
On
November 9, 2007, the Company issued 8,051,714 common shares at
$0.021 per
share to directors of the Company, pursuant to debt conversion
agreements
in repayment and settlement of a total of $169,086 of the Company’s
indebtedness to the directors
(Note
6a).
|
|
e)
|
On
December 4, 2007, the Company issued Common Stock to a director,
consisting of 50,412 units at $0.20 per unit in relation with a
private
placement of $10,082 made by the director. Each unit consists of
one
common share of the Company and one share purchase warrant. Each
share
purchase warrant entitles the holder to purchase an additional
common
share of the Company at a price of $0.40 per common share expiring
December 4, 2008
(Note
6f).
|
|
f)
|
On
December 4, 2007, the Company issued Common Stock to a company
with a
director in common, consisting of 25,000 units at $0.20 per unit
in
relation with a private placement of $5,000 made by the director.
Each
unit consists of one common share of the Company and one share
purchase
warrant. Each share purchase warrant entitles the holder to purchase
an
additional common share of the Company at a price of $0.40 per
common
share expiring December 4, 2008
(Note
6g).
|
|
g)
|
During
the six months ended March 31, 2008, the Company paid or accrued
the
following fees:
|
|
i)
|
$421,547 (March
31, 2007 - $58,527) for consulting fees, research and development,
sales
and marketing and salaries paid to directors and officers of the
Company;
|
|
ii)
|
$Nil
(March 31, 2007 - $5,805) for rent to a company with directors
in common
with a corporate shareholder of the
Company;
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
March
31, 2008
(Unaudited)
As
a
result of the acquisition of M2M
(Note
2)
,
the
Company issued $1,500,000 (GBP 750,000) of promissory notes payable. The
notes
are repayable in three tranches, as follows:
Promissory
notes payable – current portion
Tranche
1
There
are
a total of nine promissory notes totalling $500,000 (GBP 250,000) in Tranche
1.
An amount of $386,489 is owing to two related parties. Each note is due and
payable on or before October 31, 2008.
Tranche
2
There
are
a total of nine promissory notes totalling $500,000 (GBP 250,000) in Tranche
2.
An amount of $386,489 is owing to two related parties. Each note is due and
payable on or before March 31, 2009.
Promissory
notes payable
Tranche
3
There
are
a total of nine promissory notes totalling $500,000 (GBP 250,000) in Tranche
3.
An amount of $386,489 is owing to two related parties. Each note is due and
payable on or before March 31, 2010.
On
March
31, 2008, the Company entered into a securities purchase agreement with
Trafalgar Capital Specialized Investment Fund, Luxembourg (“Trafalgar”) for a
$2,000,000 secured convertible redeemable debenture. The proceeds of the
issuance of the convertible redeemable debenture will be used by the Company
to
acquire Pure Promoter
(Note
10b)
.
The
convertible redeemable debenture is secured by a pledge by the Company of
all of
its assets, including its shares of its subsidiaries, and $6,000,000 worth
of
shares of Common Stock (
Note
10g
).
The
debenture will bear interest at the rate of 10% per annum, compounded monthly
and will be repayable in full on March 31, 2010; the first two interest payments
($33,472) will be deducted at closing (outstanding). The Company will repay
the
principal amount of the debenture in equal monthly installments of principle
plus interest and a 15% redemption premium.
Additionally,
the Company has agreed to pay the following to Trafalgar:
(i)
|
a
structuring fee of $17,500, of which $12,500 remains
outstanding;
|
(ii)
|
a
due diligence fee of $10,000, of which $5,000 remains
outstanding;
|
(iii)
|
a
fee equal to 2% of the principal amount of the
debenture;
|
(iv)
|
a
commitment fee equal to 6% of the principal amount of the debenture;
and
|
(v)
|
a
loan commitment fee equal to 2% of the principal amount of the
debenture.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
March
31, 2008
(Unaudited)
5.
|
Convertible
Debenture -
continued
|
The
Company must reserve for issuance a total of 68,571,429 shares of Common
Stock
for issue as the Conversion Shares up on conversion of the debenture by
Trafalgar in accordance with the terms of the agreement.
The
Company must also pay 7% of the debenture amount in cash and issue warrants
to
purchase up to 1,250,000 shares of the Company at an exercise price of $0.04
per
share related to finders’ fees.
The
Company’s authorized shares consist of 300,000,000 common shares with a par
value of $0.001 and 5,000,000 preferred shares with a par value of
$0.001.
|
a)
|
On
November 9, 2007, the Company issued 8,051,714 common shares at
$0.021 per
share to four directors of the Company, pursuant to debt conversion
agreements in repayment and settlement of a total of $169,086 of
the
Company’s indebtedness to the directors
(Note
3d)
.
|
|
b)
|
On
December 4, 2007, the Company issued 150,000 common shares for
consulting
services with a fair value of $30,000, to an unrelated party pursuant
to a
consulting agreement dated August 9, 2007
(Note
9h)
.
|
|
c)
|
On
December 4, 2007, the Company issued 68,516 common shares for consulting
services with a fair value of $15,914
(Note 3b)
.
|
|
d)
|
On
December 4, 2007, the Company issued 125,000 common shares for
the full
settlement of a $25,000 loan advanced to the
Company.
|
|
e)
|
On
December 4, 2007, the Company issued 565,565 units for a private
placement
at $0.20 per unit for proceeds of $113,113 (received in fiscal
2007). Each
unit consists of one common share of the Company and one share
purchase
warrant. Each share purchase warrant entitles the holder to purchase
an
additional common share of the Company at a price of $0.40 per
common
share expiring December 4, 2008.
|
|
f)
|
On
December 4, 2007, the Company issued Common Stock to a director,
consisting of 50,412 units at $0.20 per unit in relation with a
private
placement of $10,082 made by the director. Each unit consists of
one
common share of the Company and one share purchase warrant. Each
share
purchase warrant entitles the holder to purchase an additional
common
share of the Company at a price of $0.40 per common share expiring
December 4, 2008
(Note
3e).
|
|
g)
|
On
December 4, 2007, the Company issued Common Stock to a company
with a
director in common, consisting of 25,000 units at $0.20 per unit
in
relation with a private placement of $5,000 made by the director.
Each
unit consists of one common share of the Company and one share
purchase
warrant. Each share purchase warrant entitles the holder to purchase
an
additional common share of the Company at a price of $0.40 per
common
share expiring December 4, 2008
(Note
3f).
|
|
h)
|
On
December 13, 2007, the Company issued 1,367,412 common shares for
gross
proceeds of $43,995
(Note
9g).
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
March
31, 2008
(Unaudited)
7.
|
Stock
Options and Warrants
|
Stock
Options
During
the 2007 fiscal year, the Company agreed to grant 29,423 stock options to
a
director of the Company with a fair value of $5,568. Each stock option entitles
the holder to purchase a common share of the Company at a price of $0.54
per
common share expiring between April 9 to July 9, 2012. These options were
granted on December 4, 2007. The fair value of the stock options was recognized
during the year ending September 30, 2007
.
During
the 2007 fiscal year, the Company agreed to grant 41,946 stock options to
a
director of the Company with a fair value of $8,924. Each stock option entitles
the holder to purchase a common share of the Company at a price of $0.38
per
common share expiring between April 14 to July 14, 2012. These options were
granted on December 4, 2007. The fair value of the stock options was recognized
during the year ending September 30, 2007
.
There
were 71,369 stock options outstanding as at March 31, 2008 (March 31, 2007-
Nil).
Warrants
On
November 5, 2007, the Company issued 1,915,000 warrants to a director of
the
Company, pursuant to a debt conversion agreement in repayment and settlement
of
a total of $40,215 of the Company’s indebtedness to the director. The fair value
associated with the debt settlement is estimated to be $71,983. Each warrant
entitles the holder to purchase one common share of the Company at a price
of
$0.021 per common share until November 5, 2012
(note
3c)
.
On
December 4, 2007, the Company issued 565,565, units for a private placement
at
$0.20 per unit. Each unit consists of one common share of the Company and
one
share purchase warrant. Each share purchase warrant entitles the holder to
purchase an additional common share of the Company at a price of $0.40 per
common share expiring December 4, 2008
(Note
6e)
.
The
fair value of the warrants is estimated to be $4,932; this estimate has not
been
recorded as a separate component of shareholders’ equity.
On
December 4, 2007, the Company issued Common Stock to a director, consisting
of
50,412 units at $0.20 per unit in relation with a private placement of $10,082
made by the director. Each unit consists of one common share of the Company
and
one share purchase warrant. Each share purchase warrant entitles the holder
to
purchase an additional common share of the Company at a price of $0.40 per
common share expiring December 4, 2008
(Notes
3e & 6f)
.
The
fair value of the warrants is estimated to be $440; this estimate has not
been
recorded as a separate component of shareholders’ equity.
On
December 4, 2007, the Company issued Common Stock to a company with a director
in common, consisting of 25,000 units at $0.20 per unit in relation with
a
private placement of $5,000 made by the director. Each unit consists of one
common share of the Company and one share purchase warrant. Each share purchase
warrant entitles the holder to purchase an additional common share of the
Company at a price of $0.40 per common share expiring December 4, 2008
(Notes
3f & 6g)
.
The
fair value of the warrants is estimated to be $218; this estimate has not
been
recorded as a separate component of shareholders’ equity.
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
March
31, 2008
(Unaudited)
7.
|
Stock
Options and Warrants -
Continued
|
Warrants
–
Continued
On
February 21, 2008, the Company issued a total of 1,428,571 warrants to one
investor pursuant to a debt conversion agreement entered into between the
Company and the investor in repayment and settlement of a total of $30,000
indebted to the investor. The warrants are exercisable at a conversion price
of
$0.021 per share for a period of five years.
On
March
14, 2008, the Company amended the terms of warrants that were originally
issued
on August 21, 2007. The exercise price was reduced from $0.40 per share to
$0.04
per share and the expiry date was extended from August 21, 2008 to
December 17, 2008. The fair value of the warrants was increased by $129 as
a result of the amendment.
On
March
14, 2008, the Company issued a total of 344,151 share purchase warrants to
two
unrelated parties. These finders’ warrants were issued pursuant to the private
placement that closed on April 10, 2008 (
Note
10f
).
Each
warrant entitles the investor to purchase one share of Common Stock of the
Company at an exercise price of $0.04 per share for 1 year.
On
March
31, 2008, the Company issued a total of 300,000 share purchase warrants with
a
fair value of $23,781 to a non-executive director of the Company, pursuant
to a
consulting agreement dated March 31, 2008. Each warrant entitles the investor
to
purchase one share of Common Stock of the Company at an exercise price of
$0.10
per share for five years. Of the 300,000 warrants, 200,000 warrants will
be
fully vested and the remaining 100,000 warrants will vest upon satisfaction
of
certain performance criteria by the investor pursuant to the consultant
agreement (
Note
9o
).
On
March
31, 2008, the Company issued a total of 300,000 share purchase warrants with
a
fair value of $23,846 to a former director of the Company. Each warrant entitles
the investor to purchase one share of Common Stock of the Company at an exercise
price of $0.05 per share for five years (
Note
9 n
).
On
March
31, 2008, the Company amended the terms of warrants that were originally
issued
on June 28, 2007. The exercise price was reduced from $0.10 per share to
$0.05
per share. There was no adjustment made to the fair value of the warrants
as a
result of the amendment.
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
March
31, 2008
(Unaudited)
8.
|
Supplemental
Cash Flow Information
|
The
following is a schedule of non-cash investing and financing
transactions:
|
|
|
|
|
|
Cumulative
|
|
|
|
|
|
|
|
From
|
|
|
|
|
|
|
|
Incorporation
|
|
|
|
For the Six
|
|
For
the
Six
|
|
August
21,
|
|
|
|
Months Ended
|
|
Months
Ended
|
|
2003
to
|
|
|
|
March 31,
|
|
March
31,
|
|
March
31,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
Shares
for consulting services
|
|
$
|
45,914
|
|
$
|
-
|
|
$
|
133,543
|
|
Fair
value of warrants issued for settlement of debt
|
|
$
|
119,610
|
|
$
|
-
|
|
$
|
119,610
|
|
Fair
value of warrants issued for settlement of debt to related
party
|
|
$
|
40,215
|
|
$
|
-
|
|
$
|
40,215
|
|
Fair
value of warrants issued for settlement of debt to non-related
party
|
|
$
|
85,506
|
|
$
|
-
|
|
$
|
85,506
|
|
Shares
issued for settlement of debt to related party
|
|
$
|
169,086
|
|
$
|
-
|
|
$
|
169,086
|
|
Shares
issued for settlement of debt to non-related party
|
|
$
|
25,000
|
|
$
|
-
|
|
|
25,000
|
|
Shares
issued for subscriptions received in advance
|
|
$
|
128,195
|
|
$
|
-
|
|
$
|
128,195
|
|
Cash
paid for:
|
|
|
|
|
|
|
|
|
|
|
Income
taxes
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
Interest
|
|
$
|
-
|
|
$
|
-
|
|
$
|
482
|
|
|
a)
|
By
agreement dated January 31, 2007, the Company entered into an Employment
Agreement with an officer of one of the Company’s subsidiaries. The
monthly payment for technical services is $5,892 (EUR 4,000). The
Company
will also reimburse the officer for expenses incurred in connection
with
the employment agreement. For the six months ending March 31, 2008,
$80,498 (EUR 54,649) was paid or accrued as salaries owed to this
officer.
Either party may terminate this agreement with one month’s advance written
notice.
|
|
b)
|
By
agreement dated February 1, 2007, the Company entered into a one-year
Consulting Agreement with an officer of the Company. In consideration
for
the consulting services, the Company will pay a fee of $147 (EUR
100) per
hour and may grant incentive stock options to purchase shares of
the
Company. In addition, the Company will reimburse expenses incurred
in
connection with the provision of the consulting services to the
Company.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
March
31, 2008
(Unaudited)
9.
|
Commitments
-
Continued
|
b)
-
Continued
|
|
On
September 3, 2007, an amendment was completed to change the terms
and
conditions of the agreement. In consideration the Company has agreed
to i)
pay a fee for consulting service of $9,022 (EUR 6,125) per month;
ii)
grant 600,000 share purchase warrants at an exercise price of $0.05
per
share which will vest immediately; and iii) the Consultant shall
receive a
cash bonus of 100% of his current base consultant fee secured upon
achievement of the Company’s annual objectives. In addition, the Company
has agreed to reimburse the director for reasonable pre-approved
travel
and telephone expenses. For the six months ending March 31, 2008,
$57,079
(EUR 38,750) was paid or accrued in relation to this agreement.
The term
of the agreement is for 12 months and may be extended upon the
mutual
understanding of the parties. Either party may terminate this agreement
with 30 days prior written notice.
|
|
c)
|
By
agreement dated February 6, 2007, the Company entered into a one-year
Consulting Agreement with an officer of the Company. In consideration
for
the consulting services, the Company will pay a fee of $74 (EUR
50) per
hour and may grant incentive stock options to purchase shares of
the
Company. In addition, the Company will reimburse expenses incurred
in
connection with the provision of the consulting services to the
Company.
|
|
|
On
September 3, 2007, an amendment was completed to change the terms
and
conditions of the agreement. In consideration the Company has agreed
to i)
pay a fee for consulting service of $8,384 (GBP 4,167) per month;
ii)
grant 600,000 share purchase warrants at an exercise price of $0.05
per
share which will vest immediately; and iii) the Consultant shall
receive a
cash bonus of 100% of his current base consultant fee secured upon
achievement of the Company’s annual objectives. In addition, the Company
has agreed to reimburse the director for reasonable pre-approved
travel
and telephone expenses.
|
|
|
On
November 1, 2007, an amendment was completed to change to the terms
and
conditions of a consulting agreement entered into on September
3, 2007. In
consideration the Company has agreed to pay a fee for consulting
service
of $2,000 per month. For the six months ending March 31, 2008,
$18,384 was
paid or accrued in relation to this agreement. The term of the
agreement
is for 12 months and may be extended upon the mutual understanding
of the
parties. Either party may terminate this agreement with 30 days
prior
written notice.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
March
31, 2008
(Unaudited)
9.
|
Commitments
-
Continued
|
|
d)
|
By
agreement dated March 9, 2007, the Company entered into a one-year
Consulting Agreement with a director of the Company. In consideration
the
Company has agreed to i) pay a fee for the consulting services
of $2,012
(GBP 1,000) per month, (ii) issue as a success fee, that number of
shares of Common Stock representing 2% of the acquisition cost
of any
company acquired or a partial acquisition or strategic investment
made by
the Company through the efforts of the director, (iii) issue the
equivalent value of GBP 1,000 per month in shares of Common Stock
payable
each four months from the effective date of the agreement based
on the
average closing price of the Company’s shares during such four month
period (31,564 shares were issued on December 4, 2007
(Note
3b)
),
(iv) grant options to purchase up to GBP 2,000 of shares of Common
Stock per month payable each four months from the effective date
of the
agreement, valued at a price no less than 85% of the fair market
value of
such shares on the effective date of the agreement and exercisable
for a
term of five years from the date of grant (29,423 stock options
granted
during the year ended September 30, 2007), and (v) pay a success
fee of 5%
of the gross revenue received by the Company from new content sourcing
and
distribution agreements with third party companies secured through
the
efforts of the director as at March 31, 2008, such fee to be paid
40% in
cash and 60% in shares of the Company, this fee being payable on
an annual
basis for all future revenues generated. In addition, the Company
has
agreed to reimburse the director for reasonable pre-approved travel
and
telephone expenses.
|
|
|
On
September 3, 2007, an amendment was completed to change to the
terms and
conditions of the agreement. In consideration the Company has agreed
to i)
pay a fee for consulting service of $8,384 (GBP 4,167) per month;
ii)
grant 600,000 share purchase warrants at an exercise price of $0.05
per
share which will vest immediately; and iii) the Consultant shall
receive a
cash bonus of 100% of his current base consultant fee secured upon
achievement of the Company’s annual objectives. In addition, the Company
has agreed to reimburse the director for reasonable pre-approved
travel
and telephone expenses. For the six months ending March 31, 2008,
$52,846
(GBP 26,267) was paid or accrued in relation to this agreement.
The term
of the agreement is for 12 months and may be extended upon the
mutual
understanding of the parties. Either party may terminate this agreement
with 30 days prior written notice.
|
|
e)
|
By
agreement dated March 14, 2007, the Company entered into a one-year
Consulting Agreement with a director of the Company. In consideration
the
Company has agreed to i) pay a fee for the consulting services
of $2,012
(GBP 1,000) per month, (ii) issue as a success fee, that number of
shares of Common Stock representing 2% of the acquisition cost
of any
company acquired or a partial acquisition or strategic investment
made by
the Company through the efforts of the director, (iii) issue the
equivalent value of GBP 1,000 per month in shares of Common Stock
payable
each four months from the effective date of the agreement based
on the
average closing price of the Company’s shares during such four month
period (36,952 shares were issued on December 4, 2007
(Note
3b)
),
(iv) grant options to purchase up to GBP 2,000 of shares of Common
Stock per month payable each four months from the effective date
of the
agreement, valued at a price no less than 85% of the fair market
value of
such shares on the effective date of the agreement and exercisable
for a
term of five years from the date of grant (41,946 stock options
granted
during the year ended September 30, 2007), and (v) pay a success
fee of 5%
of the gross revenue received by the Company from new content sourcing
and
distribution agreements with third party companies secured through
the
efforts of the director as at March 31, 2008, such fee to be paid
40% in
cash and 60% in shares of the Company, this fee being payable on
an annual
basis for all future revenues
generated.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
March
31, 2008
(Unaudited)
9.
|
Commitments
-
continued
|
e) –
continued
|
|
In
addition, the Company has agreed to reimburse the director for
reasonable
pre-approved travel and telephone expenses. For the six months
ending
March 31, 2008, $2,684 was paid or accrued in relation to this
agreement.
The term of the agreement is for 12 months and may be extended
upon the
mutual understanding of the parties. Either party may terminate
this
agreement with 30 days prior written notice. On March 31, 2008,
the
director had resigned.
|
|
f)
|
By
agreement dated June 28, 2007, the Company entered into a one-year
Consulting Agreement with a director of the Company. In consideration
the
Company has agreed to i) pay a fee for the consulting services
of $2,000
per month, (ii) issue as a success fee, that number of shares of
Common
Stock representing 2.5% of the acquisition cost of any company
acquired or
a partial acquisition or strategic investment made by the Company
through
the efforts of the director, (iii) grant 300,000 share purchase
warrants
at an exercise price of $0.10 per share with 210,000 warrants which
will
vest immediately and 90,000 warrants vested upon satisfaction of
certain
performance criteria. In addition, the Company has agreed to reimburse
the
director for reasonable pre-approved travel and telephone expenses.
The
term of the agreement is for 12 months and may be extended upon
the mutual
understanding of the parties. Either party may terminate this agreement
with 30 days prior written notice.
|
|
|
On
November 1, 2007, an amendment was completed to change to the terms
and
conditions of a consulting agreement entered into on June 28, 2007.
In
consideration the Company has agreed to i) pay a fee for consulting
service of $2,000 per month ii) grant 300,000 share purchase warrants
at
an exercise price of $0.05 per share all warrants which 210,000
will vest
September 3, 2008 and 90,000 will not vest until such time the
performance
criteria has been met iii) The consultant shall receive a cash
bonus of
100% of his current base consultant fee secured upon achievement
of the
Company’s annual objectives. In addition, the Company has agreed to
reimburse the director for reasonable pre-approved travel and telephone
expenses. For the six months ending March 31, 2008, $12,000 was
accrued in
relation to this agreement.
|
|
|
The
term of the agreement is for 12 months and may be extended upon
the mutual
understanding of the parties. Either party may terminate this agreement
with 30 days prior written notice. The consulting agreement supersedes
the
previous consultant agreement.
|
|
g)
|
On
July 17, 2007, the Company entered into a letter of intent with
Froggie
S.L. (“Froggie”), Norris Marketing S.L. (“Norris”), and Tom Horsey.
Froggie is a provider of mobile telephone marketing systems with
operations in Argentina and Spain. Norris is a company incorporated
in the
BVI which provides SMS and bulk SMS solutions into Spain. Tom Horsey
is
the principal shareholder of Froggie and
Norris.
|
|
|
On
October 31, 2007, the Company entered into a partnership agreement
with
Froggie. The partnership agreement contemplates the creation of
a business
to be operated in partnership between the Company and Froggie to
which the
net income derived from the business will be split equally between
the
Company and Froggie. In addition, Froggie will be issued shares
in the
Company in exchange for a maximum of EUR 120,000. On December 13,
2007,
the Company issued 1,367,412 common shares to Froggie for the first
tranche of financing of $43,995 (EUR 30,000)
(Note
6h)
.
As of May 15, 2008, the agreement has not closed, however, the
Company and
Froggie are continuing to negotiate the proposed
acquisition.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
March
31, 2008
(Unaudited)
9.
|
Commitments
-
continued
|
|
h)
|
On
August 9, 2007, an amendment was completed to extend the term of
the
Consulting Agreement entered into August 14, 2006 with an unrelated
party.
The payment for consulting services on execution of this amended
contract
was $5,000. Payment terms for a remaining balance of $61,000 which
includes an additional $10,000 in consulting services and the $51,000
previously invoiced in monthly payments of $3,000 for twelve consecutive
months beginning September 1, 2007 and the remaining $25,000 is
payable on
or before August 15, 2008.
|
|
|
In
addition, the Company will issue 150,000 shares Common Stock within
20
business days from September 1, 2007. On December 4, 2007, the
Company
issued 150,000 common shares
(Note
6b)
.
|
|
|
The
agreement will continue on a month-to-month basis, unless either
party
provides at least 10 business days written notice of non-renewal.
The
balance of $55,000 was paid subsequent to the period ended in a
debt
settlement agreement and $3,050 remains unpaid of that balance
(Note
10c).
|
|
i)
|
By
agreement on December 1, 2007, the Company entered into a one-year
agreement for investor relation services with an unrelated party.
The
monthly payment for investor relations services are $3,500 for
10
consecutive months beginning February 1, 2008 and $7,000 on execution
of
the agreement.
|
|
j)
|
By
agreement on January 2, 2008, the Company entered into a six-month
a
finder’s fee agreement with an unrelated party. In consideration the
Company has agreed to pay a monthly fee of $2,000 for 6 consecutive
months
beginning January 2, 2008 and the Company will issue at the end
of the
term 5,000 warrants per month priced at the 10 day average closing
price
at the end of each month. In addition the Company will pay a premium
fee
based on the following table. For the six month period ending March
31,
2008, $6,000 was paid or accrued in relation to this
agreement.
|
Equity
Raised
|
|
Cash
|
|
Equity
|
|
<$500,000
|
|
$
|
Nil
|
|
$
|
Nil
|
|
≥$500,000
|
|
|
17,500
|
|
|
17,500
|
|
For
every $100K above $500,000
|
|
|
2,250
|
|
|
2,250
|
|
|
|
|
|
|
|
|
|
Acquisitions/Mergers
|
|
|
Cash
|
|
|
Equity
|
|
<$2,000,000
|
|
$
|
35,000
|
|
$
|
15,000
|
|
For
every $100K above $2,000,000
|
|
|
2,250
|
|
|
2,250
|
|
|
|
|
|
|
|
|
|
Product
Distribution/Placement
|
|
|
|
|
|
|
|
Cash
- 5% for
each product distribution agreement(s) established and products placed within
a
channel, from 18 months from the launch of the product on each
channel.
|
|
Equity
to be paid in 5 year warrants. Warrant pricing will be at a 15%
discount
to the 10 day average market price at closing of Common Stock on
the date
of completion of such acquisition or
sale.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
March
31, 2008
(Unaudited)
9.
Commitments -
continued
|
k)
|
By
agreement on February 6, 2008, the Company entered into a three-month
consulting agreement with an unrelated party. Under the terms of
the
agreement, the consultant will be paid $4,024 (GBP 2,000) per month
and
will receive the equivalent of $3,219 (GBP 1,600) per month of
share in
Common Stock on each of the three month’s anniversary dates. For the six
months ending March 31, 2008, $8,048 (GBP 4,000) was paid or accrued
in
relation to this agreement.
|
|
l)
|
By
agreement on February 15, 2008, the Company entered into a one
year
finder’s fee agreement with an unrelated party. As consideration, the
Company shall pay a commission of 3% of gross proceeds and issue
1,250,000
share purchase warrants exercisable at $0.04 per share for a period
of 2
years.
|
Financing
and M/A
transactions
|
|
Cash
|
|
Equity
|
|
|
3%
of the consideration received
|
|
1,250,000
warrants at $0.04 for 2 years
|
|
m)
|
By
agreement on February 22, 2008, the Company entered into a one
year
finder’s fee agreement with an unrelated party. In consideration the
Company has agreed to pay according to the following
table.
|
Financing
and M/A
transactions
|
|
Cash
|
|
Equity
|
|
|
4%
of the consideration received
|
|
1.99%
of the fully diluted outstanding shares of the Company with anti
dilution
rights for 1 year
|
|
n)
|
By
agreement dated March 31, 2008, the Company entered into a one-year
Consulting Agreement with a former director of the Company. The
consultant
resigned as a member of the board of directors on March 31, 2008.
In
consideration the Company has agreed to i) pay a one time fee consisting
of shares of Common Stock to the value of $87,384 (GBP 40,000), (ii)
issue as a success fee, that number of shares of Common Stock representing
2.5% to be paid 50% in cash and 50% in equity, of the acquisition
value of
any company acquired or any strategic investment made by the Company
through the efforts of the consultant, (iii) grant 300,000 share
purchase
warrants to purchase shares of Common Stock at an exercise price
of
US$0.05 per share, all of the warrants will vest immediately
(Note
7)
.
|
|
|
In
addition, the Company has agreed to reimburse the consultant for
reasonable pre-approved travel and telephone expenses. For the
six months
ending March 31, 2008, $87,384 (GBP 40,000) was paid or accrued
in
relation to this agreement. The term of the agreement is for 12
months and
may be extended upon the mutual understanding of the parties. Either
party
may terminate this agreement with 30 days prior written notice.
Subsequent
to March 31, 2008, $87,384 (GBP 40,000) was settled by issuing
shares
(Note
10e).
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
March
31, 2008
(Unaudited)
9.
|
Commitments
-
continued
|
|
o)
|
By
agreement dated March 31, 2008, the Company entered into a one-year
Consulting Agreement with a director of the Company. In consideration
the
Company has agreed to i) pay a fee for consulting services of $3,000
per
month, (ii) issue as a success fee, that number of shares of Common
Stock
representing 2.5% to be paid 50% in cash and 50% in equity, of
the
acquisition value of any company acquired or any strategic investment
made
by the Company through the efforts of the consultant, (iii) grant
300,000 share purchase warrants to purchase shares of Common Stock
at an
exercise price of US$0.10 per share, 200,000 warrants which will
vest
immediately and 100,000 warrants vested upon satisfaction of certain
performance criteria. (iv) the consultant shall receive a cash
bonus of
100% of his annual fee secured upon achievement of the Company’s annual
objectives.
|
|
|
In
addition, the Company has agreed to reimburse the consultant for
reasonable pre-approved travel and telephone expenses. For the
six months
ending March 31, 2008, $Nil was paid or accrued in relation to
this
agreement. The term of the agreement is for 12 months and may be
extended
upon the mutual understanding of the parties. Either party may
terminate
this agreement with 30 days prior written
notice.
|
|
a)
|
On
April 1, 2008, the Company entered into a three-month consulting
agreement
with an unrelated party. Under the terms of the agreement, the
consultant
will be paid $6,036 (GBP 3,000) per month and will receive the
equivalent
of $3,129 (GBP 1,600) per month of share in Common Stock on each
of the
three month’s anniversary dates.
|
|
|
This
agreement was subsequently terminated by mutual
agreement.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
March
31, 2008
(Unaudited)
10.
|
Subsequent
Events -
Continued
|
|
b)
|
On
April 4, 2008, the Company entered into a share purchase agreement
with
the shareholders of Pure Promoter Ltd., (“Pure Promoter”) in connection
with our agreement to acquire all of the issued share capital of
Pure
Promoter. Pure Promoter is a UK company that provides e-mail and
SMS
marketing solutions in 40
countries.
|
|
|
The
aggregate consideration to be paid by the Company for the share
capital of
Pure Promoter will be comprised of:
|
|
(i)
|
cash
consideration payable upon closing in the amount of $2,564,094
(GBP
1,290,000);
|
|
(ii)
|
share
consideration payable upon closing in the amount of $3,329,347
(GBP
1,675,000) payable by the issuance of shares of Common Stock on
the basis
of a share price of $0.10 per
share;
|
|
(iii)
|
additional
cash consideration in the amount of $1,105,940(GBP 556,400) payable
on the
six month anniversary of the closing;
and
|
|
(iv)
|
earn
out consideration payable which will be based on the profit realized
by
Pure Promoter in the 2009 and 2010 fiscal
years.
|
|
|
The
maximum consideration payable under the share purchase agreement
will, in
no circumstances, exceed $7,719,955 (GBP
3,883,922).
|
|
|
This
acquisition was completed on April 28,
2008.
|
|
|
Concurrent
with the completion of the agreement, on April 15, 2008 the Company
issued
33,500,000 shares of common stock as partial consideration for
the
acquisition of Pure Promoter at $0.10 per
share.
|
|
|
As
a finders fee, on April 17, 2008, the Company issued 400,000 shares
of
Common Stock valued at $40,000 (GBP 20,000) to a third party broker
and
will issue shares of Common Stock worth $234,881 (GBP 118,250)
and pay
$59,589 (GBP 30,000). These shares were held in escrow until April
28,
2008.
|
|
c)
|
On
April 10, 2008, the Company issued a total of 600,000 shares of
Common
Stock to a consultant pursuant to a debt conversion agreement entered
into
between the Company and the consultant in repayment and settlement
of a
total of $55,000 indebted to the consultant
(Note
9h).
|
|
d)
|
On
April 10, 2008, the Company issued an aggregate of 20,000,000 shares
of
Common Stock to nine shareholders of M2M pursuant to the terms
of an
equity share purchase agreement dated March 14, 2008
(Note
2).
|
|
e)
|
On
April 10, 2008, the Company issued a total of 873,840 shares of
Common
Stock to a former director of the Company pursuant to a debt conversion
agreement entered into between the Company and the former director
in
repayment and settlement of an aggregate of $87,384 of our indebted
to the
former director.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
March
31, 2008
(Unaudited)
10.
|
Subsequent
Events -
Continued
|
|
f)
|
On
April 10, 2008, the Company issued 3,876,042 units for a private
placement
at $0.04 per unit for proceeds of $155,042 (received). Each unit
consists
of one common share of the Company and one share purchase warrant.
Each
share purchase warrants entitles the holder to purchase an additional
common share of the Company at a price of $0.40 per common share
expiring
in one year.
|
|
g)
|
On
April 15, 2008, the Company issued 68,571,429 common shares to
Trafalgar
pursuant to a convertible debenture
(Note
5)
.
These are held in escrow as
security.
|
|
h)
|
On
April 25, 2008, a promissory note was issued to a director of the
Company
in the amount of $966,164 (EUR 612,000) at a 10% per annum rate
payable on
or before May 30, 2008.
|
|
i)
|
On
April 28, 2008, Pure Promoter entered into a two-year consulting
agreement
with Stuart Hobbs, a director and principal shareholder of Pure
Promoter,
under which Mr. Hobbs was retained to provide consulting services
to Pure
Promoter and the Company. Under the agreement, the Company will
pay Mr.
Hobbs $8,384 (GBP 4,167) per month and grant warrants to acquire
up to
600,000 shares of Common Stock, exercisable at a price of $0.10
per share
for a term of five years.
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the
Stockholders and Board of Directors of MobiVentures Inc.
(formerly
Mobilemail (US) Inc.)
We
have
audited the accompanying consolidated balance sheet of MobiVentures Inc.
(a
development stage company) as of September 30, 2007 and the related consolidated
statements of operations, stockholders’ deficiency and cash flows for the year
then ended and the period from August 21, 2003 (inception) through September
30,
2007. These financial statements are the responsibility of the Company’s
management. Our responsibility is to express an opinion on these financial
statements based on our audit. The consolidated financial statements as
September 30, 2006 and for the period from August 21, 2003 (inception) to
September 30, 2006 were audited by other auditors whose report dated November
2,
2006 included an explanatory paragraph regarding the Company’s ability to
continue as a going concern. The consolidated financial statements for the
period August 21, 2003 (inception) through September 30, 2006 reflect a total
loss of $3,035,314 of the related cumulative totals. Our opinion, insofar
as it
relates to amounts included for such periods, is based solely on the report
of
such other auditors.
We
conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that
we plan
and perform an audit to obtain reasonable assurance whether the financial
statements are free of material misstatement. The Company is not required
to
have, nor were we engaged to perform, an audit of its internal control over
financial reporting. Our audit included consideration of internal control
over
financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Company’s internal control over financial
reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures
in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that
our
audit provides a reasonable basis for our opinion.
In
our
opinion, based on our audit and the report of other auditors, these consolidated
financial statements present fairly, in all material respects, the financial
position of MobiVentures Inc. as of September 30, 2007 and the results of
its
operations and its cash flows for the year then ended and the period from
August
21, 2003 (inception) through September 30, 2007 in conformity with accounting
principles generally accepted in the United States of America.
The
accompanying consolidated financial statements have been prepared assuming
that
the Company will continue as a going concern. As discussed in Note 1 to the
financial statements, the Company has not generated significant revenues
since
inception, has incurred losses in developing its business, and further losses
are anticipated. The Company requires additional funds to meet its obligations
and the costs of its operations. These factors raise substantial doubt about
the
Company’s ability to continue as a going concern. Management’s plans in this
regard are described in Note 1. The financial statements do not include any
adjustments that might result from the outcome of this uncertainty.
“DMCL”
DALE
MATHESON CARR-HILTON LABONTE LLP
CHARTERED
ACCOUNTANTS
Vancouver,
Canada
January
11, 2008
Report
of Independent Registered Public Accounting Firm
To
the
Stockholders of Mobilemail (US) Inc.:
We
have
audited the accompanying consolidated balance sheets of Mobilemail (US) Inc.
(the “Company”) as at September 30, 2006 and 2005 and the related consolidated
statements of changes in stockholders’ deficiency, operations and cash flows for
each of the years ended September 30, 2006 and 2005 and the period from
incorporation (August 21, 2003) to September 30, 2006. These financial
statements are the responsibility of the Company’s management. Our
responsibility is to express an opinion on these financial statements based
on
our audits.
We
conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we
plan
and perform the audits to obtain reasonable assurance about whether the
financial statements are free of material misstatement. The Company is not
required to have, nor were we engaged to perform an audit of its internal
control over financial reporting. Our audits included consideration of internal
control over financial reporting as a basis for designing audit procedures
that
are appropriate in the circumstances, but not for the purpose of expressing
an
opinion on the effectiveness of the Company’s internal control over financial
reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures
in
the financial statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In
our
opinion, the consolidated financial statements referred to above present fairly,
in all material respects, the financial positions of the Company as at September
30, 2006 and 2005, and the results of its operations and its cash flows for
each
of the years ended September 30, 2006 and 2005 and the period from incorporation
(August 21, 2003) to September 30, 2006, in conformity with United States
generally accepted accounting principles.
The
accompanying consolidated financial statements have been prepared assuming
that
the Company will continue as a going concern. As discussed in Note 1 to the
financial statements, the Company is dependent upon financing to continue
operations, had suffered recurring losses from operations and has total
liabilities that exceed total assets. These matters raise substantial doubt
about the Company’s ability to continue as a going concern. Management’s plans
in regards to these matters are discussed in Note 1. The financial statements
do
not include any adjustments that might result from the outcome of this
uncertainty.
“STALEY,
OKADA & PARTNERS “
Vancouver,
B.C., Canada
|
STALEY,
OKADA & PARTNERS
|
November
2, 2006, except as to Note 14b which is as at
|
CHARTERED
ACCOUNTANTS
|
December
28, 2006
|
|
MobiVentures
Inc.
|
|
Formerly
Mobilemail (US) Inc.
|
Statement
1
|
(A
Development Stage Company)
|
|
Consolidated
Balance Sheets
|
|
US
Funds
|
|
|
|
September
30,
|
|
September
30,
|
|
|
|
2007
|
|
2006
|
|
ASSETS
|
|
|
|
|
|
Current
|
|
|
|
|
|
Cash
|
|
$
|
27,123
|
|
$
|
23
|
|
Accounts
receivable
|
|
|
57,294
|
|
|
5,618
|
|
VAT
receivable
|
|
|
10,071
|
|
|
2,392
|
|
Prepaid
expense
|
|
|
60,175
|
|
|
164,187
|
|
|
|
|
154,663
|
|
|
172,220
|
|
|
|
|
|
|
|
|
|
Equipment
(Note
4)
|
|
|
-
|
|
|
685
|
|
|
|
$
|
154,663
|
|
$
|
172,905
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
364,910
|
|
$
|
62,364
|
|
Accrued
liabilities
|
|
|
131,791
|
|
|
44,049
|
|
Accrued
interest
|
|
|
-
|
|
|
4,679
|
|
Obligation
to issue shares
(Note
9, 10 & 16)
|
|
|
199,609
|
|
|
-
|
|
Due
to related parties
(Note
9)
|
|
|
544,152
|
|
|
66,377
|
|
|
|
|
1,240,462
|
|
|
177,469
|
|
|
|
|
|
|
|
|
|
Convertible
Promissory Notes Payable
(Note
7)
|
|
|
-
|
|
|
100,000
|
|
|
|
|
1,240,462
|
|
|
277,469
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’
DEFICIENCY
|
|
|
|
|
|
|
|
Capital
Stock
|
|
|
|
|
|
|
|
Common
Stock
(Note
10)
|
|
|
|
|
|
|
|
Authorized:
300,000,000 shares with $0.001 par value
|
|
|
|
|
|
|
|
Issued
: 37,621,402 (September 30, 2006 - 28,498,600)
|
|
|
37,622
|
|
|
28,499
|
|
Additional
paid-in capital
|
|
|
3,307,495
|
|
|
2,906,559
|
|
Preferred
Stock
|
|
|
|
|
|
|
|
Authorized:
5,000,000 shares with $0.001 par value
|
|
|
|
|
|
|
|
Issued:
Nil
|
|
|
-
|
|
|
-
|
|
Accumulated
Comprehensive Loss
|
|
|
(31,670
|
)
|
|
(4,308
|
)
|
Deficit
-
Accumulated during the development stage
|
|
|
(4,399,246
|
)
|
|
(3,035,314
|
)
|
|
|
|
(1,085,799
|
)
|
|
(104,564
|
)
|
|
|
$
|
154,663
|
|
$
|
172,905
|
|
Contingency
(Note
1)
Commitments
(Note
15)
Subsequent
Events
(Note
16)
- See
Accompanying Notes –
MobiVentures
Inc.
|
Statement
2a
|
Formerly
Mobilemail (US) Inc.
|
|
(A
Development Stage Company)
|
|
Consolidated
Statement of Changes in Stockholders’ Deficiency
|
|
US
Funds
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
During
the
|
|
Accumulated
|
|
Total
|
|
|
|
Common
Stock
|
|
Paid-in
|
|
Development
|
|
Comprehensive
|
|
Stockholders’
|
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Stage
|
|
Gain
(Loss)
|
|
Deficiency
|
|
Shares
issued for cash at $0.33 per
|
|
|
|
|
|
|
|
|
|
|
|
|
|
share – August 21, 2003
|
|
|
6
|
|
$
|
-
|
|
$
|
2
|
|
$
|
-
|
|
$
|
-
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
- September 30, 2003
|
|
|
6
|
|
|
-
|
|
|
2
|
|
|
-
|
|
|
-
|
|
|
2
|
|
Stock
Split– April 30, 2004
|
|
|
573
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Shares
issued for cash at $0.003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
per share – April 30, 2004
|
|
|
4,365,687
|
|
|
4,366
|
|
|
9,025
|
|
|
-
|
|
|
-
|
|
|
13,391
|
|
Loss
for the year
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(36,762
|
)
|
|
-
|
|
|
(36,762
|
)
|
Foreign
currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
adjustment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
157
|
|
|
157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
- September 30, 2004
|
|
|
4,366,266
|
|
|
4,366
|
|
|
9,027
|
|
|
(36,762
|
)
|
|
157
|
|
|
(23,212
|
)
|
Shares
issued for consulting at
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.003 per share -December 1,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
236,143
|
|
|
236
|
|
|
544
|
|
|
-
|
|
|
-
|
|
|
780
|
|
Shares
issued for consulting at
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.003 per share -March 9, 2005
|
|
|
236,143
|
|
|
236
|
|
|
548
|
|
|
-
|
|
|
-
|
|
|
784
|
|
Shares
issued for consulting at
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.003 per share - May 9, 2005
|
|
|
944,581
|
|
|
945
|
|
|
2,143
|
|
|
-
|
|
|
-
|
|
|
3,088
|
|
Shares
issued for debt at $0.018 per
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
share - May 9, 2005
|
|
|
6,216,867
|
|
|
6,217
|
|
|
105,650
|
|
|
-
|
|
|
-
|
|
|
111,867
|
|
Loss
for the period
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(133,578
|
)
|
|
-
|
|
|
(133,578
|
)
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
adjustment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,328
|
)
|
|
(1,328
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
- August 31, 2005 - Issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
before acquisition
|
|
|
12,000,000
|
|
|
12,000
|
|
|
117,912
|
|
|
(170,340
|
)
|
|
(1,171
|
)
|
|
(41,599
|
)
|
Acquisition
of MobileMail Limited -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recapitalization - August 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
5,953,600
|
|
|
5,954
|
|
|
41,434
|
|
|
-
|
|
|
-
|
|
|
47,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
- August 31, 2005 - Issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
post acquisition
|
|
|
17,953,600
|
|
|
17,954
|
|
|
159,346
|
|
|
(170,340
|
)
|
|
(1,171
|
)
|
|
5,789
|
|
Loss
for the year
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(48,469
|
)
|
|
-
|
|
|
(48,469
|
)
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
adjustment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,292
|
|
|
2,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
– September 30, 2005
|
|
|
17,953,600
|
|
|
17,954
|
|
|
159,346
|
|
|
(218,809
|
)
|
|
1,121
|
|
|
(40,388
|
)
|
Shares
issued for debt at $0.25 per
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
share - November 30, 2005
|
|
|
320,000
|
|
|
320
|
|
|
81,188
|
|
|
-
|
|
|
-
|
|
|
81,508
|
|
Shares
issued for intellectual
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
property at $0.25 per share -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 30, 2005
|
|
|
10,000,000
|
|
|
10,000
|
|
|
2,490,000
|
|
|
-
|
|
|
-
|
|
|
2,500,000
|
|
Shares
issued for investor relations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of $0.25 per share - July 28,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
25,000
|
|
|
25
|
|
|
6,225
|
|
|
-
|
|
|
-
|
|
|
6,250
|
|
Shares
issued for consulting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services at $0.85 per share –
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 14, 2006
|
|
|
200,000
|
|
|
200
|
|
|
169,800
|
|
|
-
|
|
|
-
|
|
|
170,000
|
|
Loss
for the year
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(2,816,505
|
)
|
|
-
|
|
|
(2,816,505
|
)
|
Foreign
currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
adjustment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(5,429
|
)
|
|
(5,429
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
– September 30, 2006
|
|
|
28,498,600
|
|
$
|
28,499
|
|
$
|
2,906,559
|
|
$
|
(3,035,314
|
)
|
$
|
(4,308
|
)
|
$
|
(104,564
|
)
|
-
See
Accompanying Notes –
MobiVentures
Inc.
|
Statement
2b
|
Formerly
Mobilemail (US) Inc.
|
|
(A
Development Stage Company)
|
|
Consolidated
Statement of Changes in Stockholders’ Deficiency
|
|
US
Funds
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
During
the
|
|
Accumulated
|
|
Total
|
|
|
|
Common
Stock
|
|
Paid-in
|
|
Development
|
|
Comprehensive
|
|
Stockholders’
|
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Stage
|
|
Gain
(Loss)
|
|
Deficiency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening
Balance – September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
28,498,600
|
|
$
|
28,499
|
|
$
|
2,906,559
|
|
$
|
(3,035,314
|
)
|
$
|
(4,308
|
)
|
$
|
(104,564
|
)
|
Shares
issued for settlement of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
at $0.25 per share – October 19,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
400,000
|
|
|
400
|
|
|
99,600
|
|
|
-
|
|
|
-
|
|
|
100,000
|
|
Shares
issued for cash at $0.25 per
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
share – January 12, 2007
|
|
|
411,156
|
|
|
411
|
|
|
102,378
|
|
|
-
|
|
|
-
|
|
|
102,789
|
|
Shares
issued for acquisition of OY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tracebit AB – February 6, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Note 3)
|
|
|
8,224,650
|
|
|
8,225
|
|
|
(8,224
|
)
|
|
-
|
|
|
-
|
|
|
1
|
|
Shares
issued for cash at $0.25 per
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
share – March 9, 2007
|
|
|
86,996
|
|
|
87
|
|
|
21,662
|
|
|
-
|
|
|
-
|
|
|
21,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
value of options for consulting
|
|
|
-
|
|
|
-
|
|
|
79,158
|
|
|
-
|
|
|
-
|
|
|
79,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
value of warrants for consulting
|
|
|
-
|
|
|
-
|
|
|
106,362
|
|
|
-
|
|
|
-
|
|
|
106,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
for the year
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,363,932
|
)
|
|
-
|
|
|
(1,363,932
|
)
|
Foreign
currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
adjustment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(27,362
|
)
|
|
(27,362
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
– September 30, 2007
|
|
|
37,621,402
|
|
$
|
37,622
|
|
$
|
3,307,495
|
|
$
|
(4,399,246
|
)
|
$
|
(31,670
|
)
|
$
|
(1,085,799
|
)
|
-
See
Accompanying Notes –
MobiVentures
Inc.
|
|
Formerly
Mobilemail (US) Inc.
|
Statement
3
|
(A
Development Stage Company)
|
|
Consolidated
Statements of Operations
|
|
US
Funds
|
|
|
|
For
the Year
Ended
|
|
For
the Year
Ended
|
|
Cumulative
From
Incorporation
August
21,
2003
to
|
|
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
|
|
2007
|
|
2006
|
|
2007
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
92,078
|
|
$
|
10,914
|
|
$
|
102,992
|
|
Direct
Costs
|
|
|
(25,001
|
)
|
|
-
|
|
|
(25,001
|
)
|
Gross
Profit
|
|
|
67,077
|
|
|
10,914
|
|
|
77,991
|
|
|
|
|
|
|
|
|
|
|
|
|
General
and Administrative Expenses
|
|
|
|
|
|
|
|
|
|
|
Accounting
and auditing
|
|
|
173,290
|
|
|
131,310
|
|
|
368,980
|
|
Bad
debt
|
|
|
6,712
|
|
|
-
|
|
|
6,712
|
|
Bank
charges
|
|
|
1,052
|
|
|
1,031
|
|
|
2,083
|
|
Depreciation
|
|
|
685
|
|
|
691
|
|
|
2,124
|
|
Filing
fees
|
|
|
7,927
|
|
|
9,948
|
|
|
17,875
|
|
Intellectual
property
(Note 5)
|
|
|
-
|
|
|
2,500,000
|
|
|
2,500,000
|
|
Investor
relations
|
|
|
52,811
|
|
|
7,556
|
|
|
60,367
|
|
Legal
|
|
|
64,181
|
|
|
51,339
|
|
|
122,246
|
|
Management
and consulting
(Note 9)
|
|
|
848,619
|
|
|
66,015
|
|
|
914,634
|
|
Office
and information technology
|
|
|
13,317
|
|
|
3,704
|
|
|
27,183
|
|
Rent
(Note 9)
|
|
|
11,815
|
|
|
10,806
|
|
|
34,621
|
|
Research
and development costs
|
|
|
71,669
|
|
|
-
|
|
|
81,976
|
|
Salaries
and wages
|
|
|
5,255
|
|
|
32,985
|
|
|
126,804
|
|
Sales
and marketing
|
|
|
64,586
|
|
|
-
|
|
|
64,586
|
|
Stockholder
information
|
|
|
2,975
|
|
|
2,606
|
|
|
5,581
|
|
Transfer
agent fees
|
|
|
2,538
|
|
|
125
|
|
|
2,663
|
|
Travel
and promotion
|
|
|
6,752
|
|
|
1,176
|
|
|
33,198
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
General and Administrative Expenses
|
|
|
1,334,184
|
|
|
2,819,292
|
|
|
4,371,633
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
from Operations
|
|
|
(1,267,107
|
)
|
|
(2,808,378
|
)
|
|
(4,293,642
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Other
Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
Gain
on settlement of debt
(Note 7)
|
|
|
6,250
|
|
|
-
|
|
|
6,250
|
|
Interest
expense
|
|
|
(4,038
|
)
|
|
(5,880
|
)
|
|
(10,570
|
)
|
Write-down
of goodwill
(Note 3)
|
|
|
(77,953
|
)
|
|
-
|
|
|
(77,953
|
)
|
Foreign
exchange loss
|
|
|
(21,084
|
)
|
|
(2,247
|
)
|
|
(23,331
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
$
|
(1,363,932
|
)
|
$
|
(2,816,505
|
)
|
$
|
(4,399,246
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
Average Shares Outstanding
|
|
|
34,538,499
|
|
|
26,548,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
per Share – Basic and Diluted
|
|
$
|
(0.04
|
)
|
$
|
(0.11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
Loss
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
$
|
(1,363,932
|
)
|
$
|
(2,816,505
|
)
|
$
|
(4,399,246
|
)
|
Foreign
currency translation adjustment
|
|
|
(27,362
|
)
|
|
(5,429
|
)
|
|
(31,670
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total
Comprehensive Loss
|
|
$
|
(1,391,294
|
)
|
$
|
(2,821,934
|
)
|
$
|
(4,430,916
|
)
|
-
See
Accompanying Notes –
MobiVentures
Inc.
|
|
Formerly
Mobilemail (US) Inc.
|
Statement
4
|
(A
Development Stage Company)
|
|
Consolidated
Statements of Cash Flows
|
|
US
Funds
|
|
|
|
|
|
|
|
Cumulative
|
|
|
|
|
|
|
|
from
|
|
|
|
|
|
|
|
Incorporation
|
|
|
|
For
the
|
|
For
the
|
|
August
21,
|
|
|
|
Year
Ended
|
|
Year
Ended
|
|
2003
to
|
|
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
|
|
2007
|
|
2006
|
|
2007
|
|
Operating
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
$
|
(1,363,932
|
)
|
$
|
(2,816,505
|
)
|
$
|
(4,399,246
|
)
|
Items
not involving cash:
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
685
|
|
|
691
|
|
|
2,124
|
|
Write-down
of goodwill
|
|
|
77,953
|
|
|
-
|
|
|
77,953
|
|
Interest
on loan payable
|
|
|
1,571
|
|
|
4,091
|
|
|
6,250
|
|
Shares
for consulting services
|
|
|
45,914
|
|
|
37,063
|
|
|
87,629
|
|
Fair
value of options for consulting services
|
|
|
79,158
|
|
|
-
|
|
|
79,158
|
|
Fair
value of warrants for consulting services
|
|
|
106,362
|
|
|
-
|
|
|
106,362
|
|
Forgiveness
of interest
|
|
|
(6,250
|
)
|
|
-
|
|
|
(6,250
|
)
|
Interest
on promissory notes
|
|
|
-
|
|
|
1,508
|
|
|
1,508
|
|
Shares
issued for intellectual property
|
|
|
-
|
|
|
2,500,000
|
|
|
2,500,000
|
|
Changes
in non-cash working capital items:
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(22,382
|
)
|
|
(5,618
|
)
|
|
(28,000
|
)
|
VAT
receivable
|
|
|
(7,679
|
)
|
|
(2,353
|
)
|
|
(10,071
|
)
|
Prepaid
expense
|
|
|
169,531
|
|
|
-
|
|
|
169,531
|
|
Accounts
payable
|
|
|
293,269
|
|
|
34,292
|
|
|
330,633
|
|
Accrued
liabilities
|
|
|
(34,222
|
)
|
|
(13,615
|
)
|
|
(200
|
)
|
Due
to related parties
|
|
|
431,026
|
|
|
40,912
|
|
|
497,348
|
|
|
|
|
(228,996
|
)
|
|
(219,534
|
)
|
|
(585,271
|
)
|
Investing
|
|
|
|
|
|
|
|
|
|
|
Acquisition
of property and equipment
|
|
|
-
|
|
|
-
|
|
|
(2,124
|
)
|
Cash
acquired on purchase of Maxtor Holdings
|
|
|
|
|
|
|
|
|
|
|
Inc.
|
|
|
-
|
|
|
-
|
|
|
118,365
|
|
Cash
acquired on purchase of OY Tracebit AB
|
|
|
5,225
|
|
|
-
|
|
|
5,225
|
|
|
|
|
5,225
|
|
|
-
|
|
|
121,466
|
|
Financing
|
|
|
|
|
|
|
|
|
|
|
Due
to Maxtor Holdings Inc.
|
|
|
-
|
|
|
-
|
|
|
19,105
|
|
Convertible
promissory notes
|
|
|
-
|
|
|
100,000
|
|
|
100,000
|
|
Loan
from related party
|
|
|
-
|
|
|
-
|
|
|
111,867
|
|
Loan
payable
|
|
|
25,000
|
|
|
|
|
|
25,000
|
|
Obligation
to issue shares
|
|
|
128,695
|
|
|
-
|
|
|
128,695
|
|
Share
issuances for cash
|
|
|
124,538
|
|
|
-
|
|
|
137,931
|
|
|
|
|
278,233
|
|
|
100,000
|
|
|
522,598
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect
of exchange rate changes on cash
|
|
|
(27,362
|
)
|
|
(5,429
|
)
|
|
(31,670
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net
Increase (Decrease) in Cash
|
|
|
27,100
|
|
|
(124,963
|
)
|
|
27,123
|
|
Cash
– Beginning
|
|
|
23
|
|
|
124,986
|
|
|
-
|
|
Cash
– Ending
|
|
$
|
27,123
|
|
$
|
23
|
|
$
|
27,123
|
|
Supplemental
cash flow information
(Note
14)
-
See
Accompanying Notes –
MobiVentures
Inc.
|
(Formerly
Mobilemail (US) Inc.)
|
(A
Development Stage Company)
|
Notes
to Consolidated Financial Statements
|
September
30, 2007 and 2006
|
US
Funds
|
|
1.
Basis
of presentation
Organization
MobiVentures
Inc. (the “Company” or “Maxtor”) was incorporated on April 1, 2005 under the
laws of the State of Nevada, under the name of Maxtor Holdings Inc. (“Maxtor”).
Effective August 31, 2005, the Company completed a Share Exchange Agreement
(“Agreement”) with MobileMail Limited (“MobileMail”). Mobilemail, a technology
and marketing company headquartered in London, England, was incorporated
on
August 21, 2003. Pursuant to the Agreement, the Company agreed to issue to
the
stockholders of MobileMail 12,000,000 Maxtor shares in exchange for 100%
of the
issued and outstanding shares of MobileMail. The issuance of 12,000,000 common
shares of the Company, in accordance with the Agreement, constituted an
acquisition of control of the Company by the former owners of MobileMail.
On
August 31, 2005, the Company completed the reverse acquisition under the
Agreement with Maxtor. The transaction has been accounted for as a
recapitalization of the Company. The accompanying financial statements are
the
historical financial statements of MobileMail.
On
February 6, 2007, the Company completed the acquisition of OY Tracebit AB
(“Tracebit”), a company incorporated under the laws of Finland on October 10,
1996, by acquiring all of the issued and outstanding shares in the capital
of
Tracebit
(Note
3)
.
On
October 19, 2005, the Company changed its name to MobileMail (US) Inc. and
on
August 2, 2007 the Company changed its name to MobiVentures Inc The Company
is
in the business of the commercialization of software that enables users to
send
messages via email, directly from the customer’s computer to any mobile wireless
device. As defined by Statement of Financial Accounting Standards (“SFAS”) No.
7, the Company is considered to be in the development stage.
Going
Concern and Liquidity Considerations
The
accompanying consolidated financial statements have been prepared assuming
that
the Company will continue as a going concern, which contemplates, among other
things, the realization of assets and satisfaction of liabilities in the
normal
course of business. At September 30, 2007, the Company has working capital
deficiency of $1,085,799, an accumulated deficit of $4,399,246 and has incurred
an accumulated operating cash flow deficit of $585,271 since incorporation.
The
Company intends to fund operations through sales and equity financing
arrangements, which may be insufficient to fund its capital expenditures,
working capital and other cash requirements for the following year.
Thereafter,
the Company will be required to seek additional funds, either through sales
and/or equity financing, to finance its long-term operations. The successful
outcome of future activities cannot be determined at this time, and there
is no
assurance that, if achieved, the Company will have sufficient funds to execute
its intended business plan or generate positive operating results. In response
to these conditions, management intends to raise additional funds through
future
private placement offerings. These factors, among others, raise substantial
doubt about the Company’s ability to continue as a going concern. The
accompanying consolidated financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
September
30, 2007 and 2006
US
Funds
2.
|
Significant
Accounting Policies
|
|
|
|
|
a)
|
Basis
of presentation
|
|
|
|
|
|
The
consolidated financial statements of the Company have been prepared
in
accordance with accounting principles generally accepted in the
United
States of America (“US GAAP”) and are expressed in U.S. dollars. The
Company’s fiscal year end is September 30.
|
|
|
|
|
b)
|
Basis
of Consolidation
|
|
|
|
|
|
The
consolidated financial statements include the accounts of MobileMail
since
its incorporation on August 21, 2003, the Company since the reverse
acquisition on August 31, 2005
(Note 1)
and Tracebit since the
acquisition on February 6, 2007
(Note 3)
. All intercompany
balances and transactions have been eliminated.
|
|
|
|
|
c)
|
Risks
and Uncertainties
|
|
|
|
|
|
The
Company operates in an emerging industry that is subject to market
acceptance and technological change. The Company’s operations are subject
to significant risks and uncertainties, including financial, operational,
technological and other risks associated with operating an emerging
business, including the potential risk of business
failure.
|
|
|
|
|
d)
|
Use
of Estimates
|
|
|
|
|
|
The
preparation of financial statements in conformity with US GAAP
requires
management to make certain estimates and assumptions that affect
the
reported amounts and timing of revenues and expenses, the reported
amounts
and classification of assets and liabilities, and disclosure of
contingent
assets and liabilities. The Company’s actual results could vary materially
from management’s estimates and assumptions.
|
|
|
|
|
e)
|
Property
and Equipment and Depreciation
|
|
|
|
|
|
Property
and equipment are stated at cost. Depreciation is computed using
the
straight-line method to allocate the cost of depreciable assets
over the
estimated useful lives of the assets as
follows:
|
|
|
Estimated
useful
|
|
|
life
(in years)
|
|
|
3
|
|
|
Office
and computer equipment
|
|
|
|
|
|
Maintenance,
repairs and minor renewals are charged directly to the statement
of
operations as incurred. When assets are disposed of, the related
cost and
accumulated depreciation thereon are removed from the financial
statements
and any resulting gain or loss is included in the statement of
operations.
|
|
|
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
September
30, 2007 and 2006
US
Funds
2.
|
Significant
Accounting Policies
–
Continued
|
|
|
|
|
f)
|
Long
Lived Assets
|
|
|
|
|
|
Long-lived
assets are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of the assets might
not be
recoverable or at least at the end of each reporting period. Conditions
that would necessitate an impairment assessment include a significant
decline in the observable market value of an asset, a significant
change
in the extent or manner in which an asset is used, or a significant
adverse change that would indicate that the carrying amount of
an asset or
group of assets is not recoverable. For long-lived assets to be
held and
used, management measures fair value based on quoted market prices
or
based on discounted estimates of future cash flows.
|
|
|
|
|
g)
|
Revenue
Recognition
|
|
|
|
|
|
Revenues
are recognized when all of the following criteria have been met:
persuasive evidence for an arrangement exists; delivery has occurred;
the
fee is fixed or determinable; and collection is reasonably assured.
Revenue derived from the sale of services is initially recorded
as
deferred revenue on the balance sheet. The amount is recognized
as income
over the term of the contract.
|
|
|
|
|
|
Revenue
from time and material service contracts is recognized as the services
are
provided. Revenue from fixed price, long-term service or development
contracts is recognized over the contract term based on the percentage
of
services that are provided during the period compared with the
total
estimated services to be provided over the entire contract. Losses
on
fixed price contracts are recognized during the period in which
the loss
first becomes apparent. Payment terms vary by contract.
|
|
|
|
|
|
Mobile
games
|
|
|
|
|
|
In
accordance with Emerging Issues Task Force, or EITF, No. 99-19,
Reporting
Revenue Gross as a Principal Versus Net as an Agent, the Company
recognizes as revenues the net amount the carrier reports as payable
upon
the sale of its games, which is net of any service or other fees
earned
and deducted by the carriers. The Company may estimate some revenues
from
mobile operators/VARs in the current period when reasonable estimates
of
these amounts can be made. Some mobile operators/VARs provide reliable
interim preliminary reporting and others report sales data within
a
reasonable time frame following the end of each month, both of
which allow
the Company to make reasonable estimates of revenues and therefore
to
recognize revenues during the reporting period when the end user
licenses
the game. Determination of the appropriate amount of revenue recognized
involves judgments and estimates that the Company believes are
reasonable,
but it is possible that actual results may differ from the Company’s
estimates. If the Company is unable to reasonably estimate the
amount of
revenues to be recognized in the current period, the Company recognizes
revenues upon the receipt of a mobile operator/VAR revenue report
and when
the Company’s portion of the game licensed revenues are fixed or
determinable and collection is probable. If the Company deems a
mobile
operator/VAR not to be creditworthy, the Company defers all revenues
from
the arrangement until the Company receives payment and all other
revenue
recognition criteria have been met.
|
|
|
|
|
|
The
Company recognizes the cost of payments to the content providers
or brand
owners/license holders as a cost of revenues, these costs are usually
a
fixed percentage of the revenue of the related games. Mobiles games
cost
of revenues includes all third-party hosting and testing, these
costs are
incurred on a monthly basis and are primarily fixed in nature regardless
of the revenue generated by the related
games.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
September
30, 2007 and 2006
US
Funds
2.
|
Significant
Accounting Policies
–
Continued
|
|
|
|
|
|
h)
|
Foreign
Currency Translations
|
|
|
|
|
|
|
The
Company’s functional currencies are the British Pound Sterling (“GBP”) and
the Euro (“EUR”). The Company’s reporting currency is the U.S. dollar. All
transactions initiated in other currencies are re-measured into
the
functional currency as follows:
|
|
|
|
|
|
|
i)
|
Monetary
assets and liabilities at the rate of exchange in effect at the
balance
sheet date,
|
|
|
ii)
|
Non-monetary
assets and liabilities, and equity at historical rates,
and
|
|
|
iii)
|
Revenue
and expense items at the average rate of exchange prevailing during
the
period.
|
|
|
|
|
|
|
Gains
and losses on re-measurement are included in determining net income
for
the period.
|
|
|
|
|
|
Translation
of balances from the functional currency into the reporting currency
is
conducted as follows:
|
|
|
|
|
|
|
ii)
|
Assets
and liabilities at the rate of exchange in effect at the balance
sheet
date,
|
|
|
ii)
|
Equity
at historical rates, and
|
|
|
iii)
|
Revenue
and expense items at the average rate of exchange prevailing during
the
period.
|
|
|
|
|
|
|
Translation
adjustments resulting from translation of balances from functional
to
reporting currency are accumulated as a separate component of
stockholders’ equity as a component of comprehensive income or loss. Upon
sale or liquidation of the net investment in the foreign entity
the amount
deferred will be recognized in income.
|
|
|
|
|
|
i)
|
Financial
Instruments and Concentrations
|
|
|
|
|
|
|
The
Company’s financial instruments consist of cash, accounts receivable,
accounts payable and accrued liabilities, obligation to issue shares
and
amounts due to related parties. Unless otherwise noted, it is management’s
opinion that this Company is not exposed to significant interest
or credit
risks arising from these financial instruments. The fair value
of these
financial instruments approximate their carrying values, unless
otherwise
noted. Currently, the Company does not use derivative instruments
to
reduce its exposure to foreign currency risk.
|
|
|
|
|
|
j)
|
Income
Taxes
|
|
|
|
|
|
|
Income
taxes are accounted for using the asset and liability method. Deferred
tax
assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying
amounts of existing assets and liabilities and their respective
tax bases
and operating loss and tax credit carryforwards. Deferred tax assets
and
liabilities are measured using enacted tax rates expected to apply
to
taxable income in the years in which those temporary differences
are
expected to be recovered or settled. The effect on deferred tax
assets and
liabilities of a change in tax rates is recognized in income in
the period
that includes the enactment date. A valuation allowance is provided
for
significant deferred tax assets when it is more likely than not
that such
assets will not be recovered.
|
|
|
|
|
|
k)
|
Segment
Reporting
|
|
|
|
|
|
|
SFAS
No. 131, “Disclosures about Segments of an Enterprise and Related
Information,” requires entity-wide disclosures about the products and
services an entity provides, the material countries in which it
holds
assets and reports revenues and its major customers. The Company
currently
operates in three segments, Scandinavia, Western Europe and United
States
(Note 12)
.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
September
30, 2007 and 2006
US
Funds
2.
|
Significant
Accounting Policies
–
Continued
|
|
|
|
|
l)
|
Stock-Based
Compensation
|
|
|
|
|
|
Effective
January 1, 2006, the Company adopted the provisions of SFAS No.
123(R),
“Share- Based Payment”, which establishes accounting for equity
instruments exchanged for employee services. Under the provisions
of SFAS
123(R), stock-based compensation cost is measured at the grant
date, based
on the calculated fair value of the award, and is recognized as
an expense
over the employees’ requisite service period (generally the vesting period
of the equity grant). Before January 1, 2006, the Company accounted
for
stock-based compensation to employees in accordance with Accounting
Principles Board Opinion No. 25, “Accounting for Stock Issued to
Employees,” and complied with the disclosure requirements of SFAS No. 123,
“Accounting for Stock-Based Compensation”. The Company adopted SFAS 123(R)
using the modified prospective method, which requires the Company
to
record compensation expense over the vesting period for all awards
granted
after the date of adoption, and for the unvested portion of previously
granted awards that remain outstanding at the date of adoption.
As the
Company had no outstanding stock options at January 1, 2006, the
financial
statements for the periods prior to January 1, 2006 have not been
restated
to reflect the fair value method of expensing share-based compensation.
Adoption of SFAS No. 123(R) does not change the way the Company
accounts
for share-based payments to non-employees, with guidance provided
by SFAS
123 (as originally issued) and Emerging Issues Task Force Issue
No. 96-18,
“Accounting for Equity Instruments That Are Issued to Other Than
Employees
for Acquiring, or in Conjunction with Selling, Goods or
Services”.
|
|
|
|
|
m)
|
Comprehensive
Income
|
|
|
|
|
|
SFAS
No. 130, “Reporting Comprehensive Income”, establishes standards for
reporting and display of comprehensive income and its components
in a full
set of general-purpose financial statements. At September 30, 2007,
comprehensive loss consisted of the net loss for the year and foreign
currency translation adjustments.
|
|
|
|
|
n)
|
Loss
per Share
|
|
|
|
|
|
The
Company computes net loss per common share using SFAS No. 128 “Earnings
Per Share.” Basic loss per common share is computed based on the weighted
average number of shares outstanding for the period. Diluted loss
per
share is computed by dividing net loss by the weighted average
shares
outstanding assuming all dilutive potential common shares were
issued. The
common shares potentially issuable on the exercise of stock options
and
warrants were not included in the calculation of weighted average
number
of shares outstanding because the effect would be anti-dilutive.
Therefore, basic and diluted loss per shares are the same. Additionally,
for the purposes of calculating diluted loss per share, there were
no
adjustments to net loss.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
September
30, 2007 and 2006
US
Funds
2.
|
Significant
Accounting Policies
–
Continued
|
|
|
|
|
o)
|
Software
Costs
|
|
|
|
|
|
The
Company’s policy is that software development costs related to the product
line are charged to expense as incurred in accordance with SFAS
No. 86,
“Accounting for the Costs of Computer Software to Be Sold, Leased,
or
Otherwise Marketed”.
|
|
|
|
|
|
Costs
for internal use software, whether developed or obtained, are assessed
to
determine whether they should be capitalized or expensed in accordance
with American Institute of Certified Public Accountants’ Statement (“SOP”)
98-1, “Accounting for the Costs of Computer Software Developed or Obtained
for Internal Use”. Capitalized software costs, if any, will be reflected
as rights and technology on the balance sheet.
|
|
|
|
|
p)
|
Recently
Adopted Accounting Standards
|
|
|
|
|
|
In
February 2007, the Financial Accounting Standards Board (the “FASB”)
issued SFAS 159, “The Fair Value Option for Financial Assets and Financial
Liabilities” (“SFAS 159”). SFAS 159 allows the Company to choose to
measure many financial assets and financial liabilities at fair
value.
Unrealized gains and losses on items for which the fair value option
has
been elected are reported in earnings. SFAS 159 is effective for
fiscal
years beginning after November 15, 2007. The adoption of SFAS 158
is not
expected to have a material impact on the Company’s financial position,
results of operation or cash flows.
|
|
|
|
|
|
In
December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in
Consolidated Financial Statements”. This Statement amends ARB 51 to
establish accounting and reporting standards for the noncontrolling
(minority) interest in a subsidiary and for the deconsolidation
of a
subsidiary. It clarifies that a noncontrolling interest in a subsidiary
is
an ownership interest in the consolidated entity that should be
reported
as equity in the consolidated financial statements. The Company
has not
yet determined the impact, if any, that SFAS No. 160 will have
on its
consolidated financial statements. SFAS No. 160 is effective for
the
Company’s fiscal year beginning October 1, 2009.
|
|
|
|
|
|
In
December 2007, the FASB issued SFAS No. 141 (Revised) “Business
Combinations”. SFAS 141 (Revised) establishes principles and requirements
for how the acquirer of a business recognizes and measures in its
financial statements the identifiable assets acquired, the liabilities
assumed, and any noncontrolling interest in the acquiree. The statement
also provides guidance for recognizing and measuring the goodwill
acquired
in the business combination and determines what information to
disclose to
enable users of the financial statements to evaluate the nature
and
financial effects of the business combination. The guidance will
become
effective for the fiscal year beginning after December 15, 2008.
Management is in the process of evaluating the impact SFAS 141
(Revised)
will have on the Company’s financial statements upon
adoption.
|
|
|
|
|
q)
|
Comparative
Figures
|
|
|
|
|
|
Certain
comparative figures have been reclassified to conform to the current
year’s presentation.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
September
30, 2007 and 2006
US
Funds
3.
|
Acquisition
|
|
|
|
On
February 6, 2007, the Company completed the acquisition of all
of the
issued and outstanding shares in the capital of Tracebit, a company
incorporated under the laws of Finland, pursuant to an Equity Share
Purchase Agreement dated January 31, 2007 among the Company and
Capella
Capital OÜ, Pollux OÜ and Tracebit Holding OY (collectively, the
“Vendors”) and Tracebit in consideration for the issuance of an aggregate
of 8,224,650 shares of Common Stock to the Vendors
(Note 10g)
.
The consideration represented 22% of the issued share capital of
the
Company. The fair value of the net assets of Tracebit acquired
by the
Company is the same as their historical book value, being $1 which
is the
value assigned to the 8,224,650 shares issued and representing
management’s estimate of fair value.
|
|
|
|
The
Acquisition was accounted for using the purchase method and the
consolidated statements of operations and cash flows include the
results
of operations of Tracebit from February 6, 2007 to September 30,
2007.
|
|
|
|
Total
consideration was allocated to the following assets and liabilities
of
Tracebit:
|
|
Cash
|
$
|
5,225
|
|
|
Accounts
receivable
|
|
29,294
|
|
|
Prepaids
|
|
65,519
|
|
|
Goodwill
|
|
77,953
|
|
|
Total
Assets
|
$
|
177,991
|
|
|
|
|
|
|
|
Accounts
payable
|
$
|
(9,277
|
)
|
|
Accrued
liabilities
|
|
(121,964
|
)
|
|
Due
to related party
|
|
(46,749
|
)
|
|
Total
Liabilities
|
$
|
(177,990
|
)
|
|
|
|
|
|
|
Net
Assets
|
$
|
1
|
|
4.
|
Property
and Equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Details
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Book
|
|
|
Net
Book
|
|
|
|
|
|
|
|
|
|
|
Value
|
|
|
Value
|
|
|
|
|
|
|
|
Accumulated
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
Cost
|
|
|
Depreciation
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office
and computer equipment
|
$
|
2,357
|
|
$
|
2,357
|
|
$
|
-
|
|
$
|
685
|
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
September
30, 2007 and 2006
US
Funds
5.
|
Agency
Exploitation Agreement
|
|
|
|
By
agency exploitation agreement dated March 30, 2004, between the
Company
and third party licensors, the Company was allowed to use, deal
with and
exploit the intellectual property rights to the Messaging Technology
in
the regions of Australia, Asia, Europe, United States and Canada.
On
November 30, 2005, the intellectual property was purchased by the
Company
and the agency exploitation agreement was cancelled.
|
|
|
|
The
purchase of the intellectual property was pursuant to an agreement
dated
November 1, 2005, whereby the Company acquired from its majority
stockholder, the Messaging Technology by issuing 10,000,000 common
shares
(Note 10b)
. The Messaging Technology is a software application
that enables users to send and receive Short Message Service (“SMS”)
messaging traffic through wireless devices using the internet.
The value
assigned was $2,500,000, being equal to the most recent share transaction
of the Company at $0.25 per share. This amount was expensed, as
it did not
meet the criteria for capitalization as set out in SFAS No.
86.
|
|
|
|
|
6.
|
Promissory
Notes Payable
|
|
|
|
During
the prior year, the Company received $80,000 in cash by issuing
promissory
notes; $10,000 of which was issued to a director of a corporate
stockholder of the Company. These notes bore interest at the US
bank prime
rate and were payable on demand. By agreement dated November 30,
2005, the
Company entered into a debt conversion agreement whereby the Company
issued 320,000 common shares valued at $0.25 per share in full
settlement
of the $80,000 loan advanced to the Company plus related interest
of
$1,508
(Note 10a)
.
|
|
|
|
|
7.
|
Convertible
Promissory Notes Payable
|
|
|
|
On
March 28, 2006, the Company issued two convertible promissory notes
for a
total amount of $100,000; $50,000 of which was issued to a director
of a
corporate stockholder of the Company. These notes bear interest
at the US
bank prime rate and are convertible at the demand of the investor
between
the time the shares become publicly traded and March 28, 2008.
The notes
are convertible into units at $0.25 per unit, each unit consisting
of one
share of Common Stock and one warrant to purchase an additional
share of
Common Stock at $0.50 for one year following conversion. The Company
has
the option to repay the notes at any time prior to conversion without
penalty upon five days written notice. If the notes are not converted
by
March 28, 2008, all outstanding principal and interest will become
payable. By agreement on October 19, 2006, the Company issued 400,000
units in Common Stock valued at $0.25 per unit in full settlement
of the
$100,000 convertible promissory notes
(Note 10e)
. The earned
interest of $6,250 on the notes was
forgiven.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
September
30, 2007 and 2006
US
Funds
8.
|
Loan
Payable
|
|
|
|
|
On
January 1, 2007, the Company entered into a loan agreement with
an
unrelated party. The loan is unsecured and available to a maximum
of
$25,000 all of which is utilized bearing interest at 5% per annum
for a
period of five years ending July 1, 2012. The loan is due on demand
after
the maturity date. In the event of a default, the interest rate
increases
to 10% per annum calculated monthly. In addition, a lending fee
of $1,000
will be applied to the balance owing and due on the maturity date.
By
agreement dated September 17, 2007 the Company entered into a debt
conversion agreement whereby the Company allotted 125,000 common
shares
valued at $0.25 per share in full settlement of the $25,000 loan
advanced
to the Company, plus related interest of $589. The shares were
issued
subsequent to September 30, 2007
(Note 16j)
.
|
|
|
|
|
|
|
9.
|
Related
Party Balances and Transactions
|
|
|
|
|
a)
|
The
amounts due to related parties of $544,152 (September 30, 2006
- $66,377)
are unsecured, non-interest bearing and due on demand and are payable
to
directors, officers or companies with directors or officers in
common with
the Company.
|
|
|
|
|
b)
|
By
employment agreement dated July 26, 2004, the Company agreed to
pay the
Managing Director $64,166 (GBP 35,000) per annum and issuing 236,143
common shares every three months to a maximum of 1,416,867 shares.
As at
September 30, 2006, the maximum common shares have been issued.
During the
year ended September 30, 2007, $5,255 (September 30, 2006 - $28,951)
was
paid to the Managing Director in cash. This employment agreement
was
terminated upon the acquisition of Tracebit
(Note 3)
and no
further obligation exists.
|
|
|
|
|
c)
|
During
the year ended September 30, 2007, the Company allotted Common
Stock to a
director, consisting of 50,412 units at $0.20 per unit in relation
with a
private placement of $10,082 made by the director. Each unit consists
of
one common share of the Company and one share purchase warrant.
Each share
purchase warrant entitles the holder to purchase an additional
common
share of the Company at a price of $0.40 per common share expiring
August
21, 2008. The shares were issued subsequent to September 30, 2007
(Note 16k).
|
|
|
|
|
d)
|
During
the year ended September 30, 2007, the Company allotted Common
Stock to a
company with a director in common, consisting of 25,000 units at
$0.20 per
unit in relation with a private placement of $5,000 made by the
director.
Each unit consists of one common share of the Company and one share
purchase warrant. Each share purchase warrant entitles the holder
to
purchase an additional common share of the Company at a price of
$0.40 per
common share expiring August 21, 2008. The shares were issued subsequent
to September 30, 2007
(Note 16l).
|
|
|
|
|
e)
|
On
June 28, 2007, the Company granted 300,000 warrants to a director
of the
Company with an exercise price of $0.10 and a fair value of $92,380
expiring June 28, 2012. Of these warrants, 210,000 have vested
with a fair
value of $64,666. These warrants were granted pursuant to an agreement
with the director to provide consultancy services
(Note
15g)
.
|
|
|
|
|
f)
|
On
August 10, 2007, the Company allotted 68,516 common shares to two
directors of the Company for consulting services with a fair value
of
$15,914. In addition the Company agreed to grant 71,369 stock options
with
a fair value of $14,492. Each stock option entitles the holder
to purchase
a common share of the Company at an average price of $0.46 per
common
share expiring August 10, 2012. The shares were issued and the
options
were granted subsequent to September 30, 2007.
(Note 16g &
h).
|
|
|
|
|
g)
|
On
September 3, 2007 as part of amended consulting agreements with
three
directors, the Company granted a total of 1,800,000 warrants with
an
exercise price of $0.05 per share expiring September 3, 2012
(Note
15c, d & e)
. All of these warrants have vested with a fair value
of $106,362.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
September
30, 2007 and 2006
US
Funds
9.
|
Related
Party Balances and Transactions
–
Continued
|
|
|
|
|
|
h)
|
During
the year ended September 30, 2007, the Company paid or accrued
the
following fees:
|
|
|
|
|
|
|
i)
|
$492,321(September
30, 2006 - $Nil) for consulting fees and salaries paid to directors,
and
officers of the Company according to the contracts entered into
by the
Company upon the acquisition of Tracebit;
|
|
|
|
|
|
|
ii)
|
$118,599
(September 30, 2006 - $28,089) for consulting fees to a company
with
directors in common; and
|
|
|
|
|
|
|
iii)
|
$11,815
(September 30, 2006 - $10,806) for rent to a company with directors
in
common with a corporate stockholder of the Company.
|
|
|
|
|
|
|
|
|
10.
|
Capital
Stock
|
|
|
|
|
|
Effective
July 30, 2007, the Company’s authorized shares of Common Stock was
increased from 100,000,000 to 300,000,000 shares with par value
remaining
at $0.001 per share and 5,000,000 preferred shares with a par value
of
$0.001.
|
|
|
|
|
|
a)
|
On
November 30, 2005, the Company issued 320,000 common shares at
$0.25 per
share in full settlement of the $80,000 promissory notes payable
and
related interest of $1,508
(Note 6)
.
|
|
|
|
|
|
b)
|
On
November 30, 2005, the Company issued 10,000,000 common shares
to acquire
the Messaging Technology from a related party
(Note 5)
. The value
assigned was $2,500,000, being equal to the most recent share transaction
of the Company at $0.25 per share.
|
|
|
|
|
|
c)
|
On
July 28, 2006, the Company issued 25,000 common shares at $0.25
per share
for investor relation services to an unrelated party pursuant to
a Supply
Services Contract dated July 28, 2006.
|
|
|
|
|
|
d)
|
On
August 14, 2006, the Company issued 200,000 common shares at $0.85
per
share for consulting services to an unrelated party pursuant to
a
consulting agreement dated August 14, 2006.
|
|
|
|
|
|
e)
|
On
October 19, 2006, the Company issued 400,000 common shares and
400,000
warrants to purchase an additional 400,000 shares of Common Stock
for a
one year term in full settlement of the $100,000 convertible promissory
notes
(Note 7)
.
|
|
|
|
|
|
f)
|
On
January 12, 2007, the Company issued 411,156 common shares for
gross cash
proceeds of $102,789.
|
|
|
|
|
|
g)
|
On
February 6, 2007, the Company issued 8,224,650 common shares for
the
acquisition of Tracebit valued at the net assets value of Tracebit
which
correspond to the fair value of Tracebit, that being $1
(Note
3).
|
|
|
|
|
|
h)
|
On
March 9, 2007, the Company issued 86,996 common shares for gross
cash
proceeds of $21,749. On May 16, 2007, the total shares were revised to
88,996 shares. The Company has allotted an additional 2,000 shares
for
gross cash proceeds of $500.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
September
30, 2007 and 2006
US
Funds
11.
|
Stock
Options and Warrants
|
Stock
Options
On
February 8, 2007, the Company adopted a 2007 Stock Option Plan (the “Plan”). The
purpose of the Plan is to enhance the long term stockholder value of the
Company
by offering opportunities to directors, officers, employees and eligible
consultants and any related company (as defined in the Plan) to acquire and
maintain stock ownership in the Company in order to give these parties the
opportunity to participate in the Company’s growth and success and to encourage
them to remain in the service of the Company. The number of shares available
for
issuance under the Plan is 4,100,000 shares. The Plan is administered by
the
Company’s board or a committee appointed by, and consisting of two or more
members of, the board. The Plan administrator has the authority, in its
discretion, to determine all matters relating to options granted under the
Plan,
including the selection of individuals to be granted options, the type of
options, the number of shares subject to an option and all terms, conditions,
restrictions and limitations of an option granted under the Plan.
During
the current year, the Company agreed to grant 29,423 stock options to a director
of the Company with a fair value of $5,568. Each stock option entitles the
holder to purchase a common share of the Company at a price of $0.54 per
common
share expiring between April 9 to July 9, 2012. These options were granted
subsequent to September 30, 2007
(Note
15e).
During
the current year, the Company agreed to grant 41,946 stock options to a director
of the Company with a fair value of $8,924. Each stock option entitles the
holder to purchase a common share of the Company at a price of $0.38 per
common
share expiring between April 14 to July 14, 2012. These options were granted
subsequent to September 30, 2007
(Note
15f)
.
There
were 71,369 stock options granted during the current year and outstanding
as at
September 30, 2007 (Nil - September 30, 2006).
Warrants
On
June
28, 2007, 300,000 warrants were granted to a director of the Company with
an
exercise price of $0.10 and a fair value of $92,380 expiring June 28, 2012
(Note
15g)
.
Of
these warrants, 210,000 have vested with a fair value of $64,666.
On
September 3, 2007, as part of amended consulting agreements, the Company
granted
a total of 1,800,000 warrants with an exercise price of $0.05 per share expiring
September 3, 2012
(Note
15c, d & e)
.
All of
these warrants have vested with a fair value of $106,362.
On
October 19, 2006, pursuant to the settlement of convertible promissory notes
(
Note
7)
,
the
Company granted 400,000 warrants. Of the warrants issued, warrants to purchase
200,000 shares are exercisable at a price of $0.25 per share and warrants
to
purchase 200,000 shares are exercisable at a price of $0.50 per share.
Subsequent to the September 30, 2007, all 400,000 warrants expired
unexercised.
There
were 2,500,000 warrants granted during the current year and outstanding as
at
September 30, 2007 (Nil - September 30, 2006).
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
September
30, 2007 and 2006
US
Funds
12.
|
Segmented
Information
|
|
Details
on a geographic basis as at September 30, 2007 are as
follows:
|
|
|
|
|
|
|
Western
|
|
|
|
|
|
|
|
Scandinavia
|
|
Europe
|
|
U.S.A.
|
|
Total
|
|
Assets
|
|
$
|
89,312
|
|
$
|
25,975
|
|
$
|
39,376
|
|
$
|
154,663
|
|
Revenue
|
|
$
|
83,754
|
|
$
|
8,324
|
|
$
|
-
|
|
$
|
92,078
|
|
Loss
for the year
|
|
$
|
(225,248
|
)
|
$
|
(50,480
|
)
|
$
|
(1,088,204
|
)
|
$
|
(1,363,932
|
)
|
Details
on a geographic basis as at September 30, 2006 are as follows:
|
|
|
|
Western
|
|
|
|
|
|
|
|
Scandinavia
|
|
Europe
|
|
U.S.A.
|
|
Total
|
|
Assets
|
|
$
|
-
|
|
$
|
8,689
|
|
$
|
164,216
|
|
$
|
172,905
|
|
Revenue
|
|
$
|
-
|
|
$
|
10,914
|
|
$
|
-
|
|
$
|
10,914
|
|
Loss
for the year
|
|
$
|
-
|
|
$
|
(79,299
|
)
|
$
|
(2,737,206
|
)
|
$
|
(2,816,505
|
)
|
13.
|
Income
Taxes
|
|
|
|
|
a)
|
A
reconciliation of income taxes at statutory rates with the reported
taxes
is as follows:
|
|
|
|
|
30,
2006
$
|
|
|
|
|
|
|
|
Loss
before income taxes
|
|
$
|
(1,363,932
|
)
|
$
|
(2,816,505
|
)
|
|
|
|
|
|
|
|
|
Expected
income tax (recovery)
|
|
$
|
(443,697
|
)
|
$
|
(901,282
|
)
|
Items
(deductible) not deductible for income tax purposes and tax losses
for
which an income benefit has not been recognized
|
|
|
138,527
|
|
|
811,259
|
|
Change
in valuation allowance and other
|
|
|
305,170
|
|
|
90,023
|
|
|
|
|
|
|
|
|
|
Income
tax recovery
|
|
$
|
-
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
Represented
by:
|
|
|
|
|
|
|
|
Current
income tax
|
|
$
|
-
|
|
$
|
-
|
|
Deferred
income tax recovery
|
|
$
|
-
|
|
$
|
-
|
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
September
30, 2007 and 2006
US
Funds
13.
|
Income
Taxes -
Continued
|
|
|
|
|
b)
|
The
significant components of the Company’s future income tax assets after
applying substantially enacted corporate income tax rates are as
follows:
|
|
|
As
at
|
|
As
at
|
|
|
|
September
|
|
September
|
|
|
|
30,
2007
|
|
30,
2006
|
|
|
|
$
|
|
$
|
|
|
|
|
|
|
|
Future
income tax assets
|
|
|
|
|
|
|
|
Non-capital
losses
|
|
$
|
606,684
|
|
$
|
230,400
|
|
Intellectual
property costs deductible for tax purposes
|
|
|
746,111
|
|
|
755,520
|
|
|
|
|
|
|
|
|
|
Future
income tax asset
|
|
|
1,352,795
|
|
|
985,920
|
|
Less:
Valuation allowance
|
|
|
(1,352,795
|
)
|
|
(985,920
|
)
|
|
|
|
|
|
|
|
|
Net
future tax asset
|
|
$
|
-
|
|
$
|
-
|
|
The
Company has incurred non-capital losses for UK tax purposes of approximately
$340,000 (2006 – $290,000) which may be carried forward indefinitely and used to
reduce taxable income of future years. The Company has incurred non-capital
losses for Finland tax purposes of approximately $147,000 (2006 – $nil), which
can be used to reduce taxable income of future years. The Company also had
accumulated net operating losses for U.S. federal income tax purposes of
approximately $1,371,000 (2006 – $430,000), which can be used to reduce
taxable income and will expire through 2027. In addition, the Company has
$2,194,444 (2006 –$2,361,000) of intellectual property costs deductible for tax
purposes at $167,000 per year.
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
September
30, 2007 and 2006
US
Funds
14.
|
Supplemental
Cash Flow Information
|
The
following is a schedule of non-cash investing and financing
transactions:
|
|
|
|
|
|
Cumulative
|
|
|
|
|
|
|
|
From
|
|
|
|
For
the
|
|
|
|
Incorporation
|
|
|
|
Year
|
|
For
the
|
|
August
21,
|
|
|
|
Ended
|
|
Year
Ended
|
|
2003
to
|
|
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
|
|
2007
|
|
2006
|
|
2007
|
|
Shares
issued for acquisition of Tracebit
|
|
$
|
1
|
|
$
|
-
|
|
$
|
1
|
|
Shares
issued for acquisition of MobileMail Limited
|
|
$
|
-
|
|
$
|
-
|
|
$
|
47,388
|
|
Shares
issued for consulting services
|
|
$
|
-
|
|
$
|
176,250
|
|
$
|
180,902
|
|
Shares
issued for consulting services
|
|
$
|
45,914
|
|
$
|
-
|
|
$
|
45,914
|
|
Shares
issued to related party for debt
|
|
$
|
-
|
|
$
|
-
|
|
$
|
111,867
|
|
Shares
issued to non-related party for debt
|
|
$
|
100,000
|
|
$
|
81,508
|
|
$
|
181,508
|
|
Shares
issued for intellectual property
|
|
$
|
-
|
|
$
|
2,500,000
|
|
$
|
2,500,000
|
|
Fair
value of options for consulting services
|
|
$
|
79,158
|
|
$
|
-
|
|
$
|
79,158
|
|
Fair
value of warrants for consulting services
|
|
$
|
106,362
|
|
$
|
-
|
|
$
|
106,362
|
|
Acquisition
of Assets and Liabilities of Maxtor
|
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
$
|
-
|
|
$
|
-
|
|
$
|
19,105
|
|
Current
liabilities
|
|
$
|
-
|
|
$
|
-
|
|
$
|
90,082
|
|
Acquisition
of Assets and Liabilities of Tracebit:
|
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
$
|
100,038
|
|
$
|
-
|
|
$
|
100,038
|
|
Current
liabilities
|
|
$
|
(177,990
|
)
|
$
|
-
|
|
$
|
(177,990
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash
paid for:
|
|
|
|
|
|
|
|
|
|
|
Income
taxes
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
Interest
|
|
$
|
17
|
|
$
|
281
|
|
$
|
362
|
|
|
a)
|
By
agreement dated January 31, 2007, the Company entered into an Employment
Agreement with an officer of one of the Company’s subsidiaries. The
monthly payment for marketing services is $5,405 (EUR 4,000). The
Company
will also reimburse the officer for expenses incurred in connection
with
the employment agreement. At September 30, 2007, $42,832 (EUR 31,697)
was
paid or accrued as accumulated salaries owed to this employee.
The officer
resigned as a director effective June 30, 2006 and as an Officer
effective
July 31, 2007.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
September
30, 2007 and 2006
US
Funds
15.
|
Commitments
–
Continued
|
|
|
|
|
b)
|
By
agreement dated January 31, 2007, the Company entered into an Employment
Agreement with an officer of one of the Company’s subsidiaries. The
monthly payment for technical services is $5,405 (EUR 4,000). The
Company
will also reimburse the officer for expenses incurred in connection
with
the employment agreement. At September 30, 2007, $69,460 (EUR 51,402)
was
paid or accrued as accumulated salaries owed to this officer. Either
party
may terminate this agreement with one month’s advance written
notice.
|
|
|
|
|
c)
|
By
agreement dated February 1, 2007, the Company entered into a one-year
Consulting Agreement with an officer of the Company. In consideration
for
the consulting services, the Company will pay a fee of $135 (EUR
100) per
hour and may grant incentive stock options to purchase shares of
the
Company. In addition, the Company will reimburse expenses incurred
in
connection with the provision of the consulting services to the
Company.
|
|
|
|
|
|
On
September 3, 2007, an amendment was completed to change the terms
and
conditions of the agreement. In consideration the Company has agreed
to i)
pay a fee for consulting service of $8,277 (EUR 6,125) per month;
ii)
grant 600,000 share purchase warrants at an exercise price of $0.05
per
share which will vest immediately
(Note 11)
; and iii) the
Consultant shall receive a cash bonus of 100% of his current base
consultant fee secured upon achievement of the Company’s annual
objectives. In addition, the Company has agreed to reimburse the
director
for reasonable pre-approved travel and telephone expenses. At September
30, 2007, $86,179 was paid or accrued in relation to this agreement.
The
term of the agreement is for 12 months and may be extended upon
the mutual
understanding of the parties. Either party may terminate this agreement
with 30 days prior written notice.
|
|
|
|
|
d)
|
By
agreement dated February 6, 2007, the Company entered into a one-year
Consulting Agreement with an officer of the Company. In consideration
for
the consulting services, the Company will pay a fee of $68 (EUR
50) per
hour and may grant incentive stock options to purchase shares of
the
Company. In addition, the Company will reimburse expenses incurred
in
connection with the provision of the consulting services to the
Company.
|
|
|
|
|
|
On
September 3, 2007, an amendment was completed to change the terms
and
conditions of the agreement. In consideration the Company has agreed
to i)
pay a fee for consulting service of $8,206 (GBP 4,167) per month;
ii)
grant 600,000 share purchase warrants at an exercise price of $0.05
per
share which will vest immediately
(Note 11)
; and iii) the
Consultant shall receive a cash bonus of 100% of his current base
consultant fee secured upon achievement of the Company’s annual
objectives. In addition, the Company has agreed to reimburse the
director
for reasonable pre-approved travel and telephone expenses. At September
30, 2007, $66,447 was paid or accrued in relation to this agreement.
The
term of the agreement is for 12 months and may be extended upon
the mutual
understanding of the parties. Either party may terminate this agreement
with 30 days prior written notice.
|
|
|
|
|
e)
|
By
agreement dated March 9, 2007, the Company entered into a one-year
Consulting Agreement with a director of the Company. In consideration
the
Company has agreed to i) pay a fee for the consulting services
of $1,969
(GBP 1,000) per month, (ii) issue as a success fee, that number
of shares
of Common Stock representing 2% of the acquisition cost of any
company
acquired or a partial acquisition or strategic investment made
by the
Company through the efforts of the director, (iii) issue the equivalent
value of GBP 1,000 per month in shares of Common Stock payable
each four
months from the effective date of the agreement based on the average
closing price of the Company’s shares during such four month period
(31,564 shares issued subsequent to September 30, 2007
(Note
16g)
), (iv) grant options to purchase up to GBP 2,000 of shares
of
Common Stock per month payable each four months from the effective
date of
the agreement, valued at a price no less than 85% of the
fair
market value of such shares on the effective date of the agreement
and
exercisable for a term of five years from the date of grant (29,423
stock
options granted during the year ended September 30, 2007), and
(v) pay a
success fee of 5% of the gross revenue received by the Company
from new
content sourcing and distribution agreements with third party companies
secured through the efforts of the director as at March 31, 2008,
such fee
to be paid 40% in cash and 60% in shares of the Company, this fee
being
payable on an annual basis for all future revenues generated. In
addition,
the Company has agreed to reimburse the director for reasonable
pre-approved travel and telephone
expenses.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
September
30, 2007 and 2006
US
Funds
15.
|
Commitments
–
Continued
|
|
|
|
|
e)
|
–
Continued
|
|
|
|
|
|
On
September 3, 2007, an amendment was completed to change to the
terms and
conditions of the agreement. In consideration the Company has agreed
to i)
pay a fee for consulting service of $8,206 (GBP 4,167) per month;
ii)
grant 600,000 share purchase warrants at an exercise price of $0.05
per
share which will vest immediately
(Note 11)
; and iii) the
Consultant shall receive a cash bonus of 100% of his current base
consultant fee secured upon achievement of the Company’s annual
objectives. In addition, the Company has agreed to reimburse the
director
for reasonable pre-approved travel and telephone expenses. At September
30, 2007, $30,911 was paid or accrued in relation to this agreement.
The
term of the agreement is for 12 months and may be extended upon
the mutual
understanding of the parties. Either party may terminate this agreement
with 30 days prior written notice.
|
|
|
|
|
f)
|
By
agreement dated March 14, 2007, the Company entered into a one-year
Consulting Agreement with a director of the Company. In consideration
the
Company has agreed to i) pay a fee for the consulting services
of $1,969
(GBP 1,000) per month, (ii) issue as a success fee, that number
of shares
of Common Stock representing 2% of the acquisition cost of any
company
acquired or a partial acquisition or strategic investment made
by the
Company through the efforts of the director, (iii) issue the equivalent
value of GBP 1,000 per month in shares of Common Stock payable
each four
months from the effective date of the agreement based on the average
closing price of the Company’s shares during such four month period
(36,952 shares issued subsequent to September 30, 2007
(Note
16h)
), (iv) grant options to purchase up to GBP 2,000 of shares
of
Common Stock per month payable each four months from the effective
date of
the agreement, valued at a price no less than 85% of the fair market
value
of such shares on the effective date of the agreement and exercisable
for
a term of five years from the date of grant (41,946 stock options
granted
during the year ended September 30, 2007), and (v) pay a success
fee of 5%
of the gross revenue received by the Company from new content sourcing
and
distribution agreements with third party companies secured through
the
efforts of the director as at March 31, 2008, such fee to be paid
40% in
cash and 60% in shares of the Company, this fee being payable on
an annual
basis for all future revenues generated. In addition, the Company
has
agreed to reimburse the director for reasonable pre-approved travel
and
telephone expenses. At September 30, 2007, $13,784 was paid or
accrued in
relation to this agreement. The term of the agreement is for 12
months and
may be extended upon the mutual understanding of the parties. Either
party
may terminate this agreement with 30 days prior written
notice.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
September
30, 2007 and 2006
US
Funds
15.
|
Commitments
–
Continued
|
|
|
|
|
g)
|
By
agreement dated June 28, 2007, the Company entered into a one-year
Consulting Agreement with a director of the Company. In consideration
the
Company has agreed to i) pay a fee for the consulting services
of $2,000
per month, (ii) issue as a success fee, that number of shares of
Common
Stock representing 2.5% of the acquisition cost of any company
acquired or
a partial acquisition or strategic investment made by the Company
through
the efforts of the director, (iii) grant 300,000 share purchase
warrants
at an exercise price of $0.10 per share with 210,000 warrants which
will
vest immediately and 90,000 warrants vested upon satisfaction of
certain
performance criteria
(Note 11)
. In addition, the Company has
agreed to reimburse the director for reasonable pre-approved travel
and
telephone expenses. At September 30, 2007, $6,000 was accrued in
relation
to this agreement. The term of the agreement is for 12 months and
may be
extended upon the mutual understanding of the parties. Either party
may
terminate this agreement with 30 days prior written
notice.
|
|
|
|
|
h)
|
On
August 9, 2007, an amendment was completed to extend the term of
the
Consulting Agreement entered into August 14, 2006 with an unrelated
party.
The payment for consulting services on execution of this amended
contract
is $5,000. Payment terms for a remaining balance of $61,000 which
includes
an additional $10,000 in consulting services and the $51,000 previously
invoiced in monthly payments of $3,000 for twelve consecutive months
beginning September 1, 2007 and the remaining $25,000 is payable
on or
before August 15, 2008.
|
|
|
|
|
|
In
addition, the Company will issue 150,000 shares in the Common Stock
of the
Company within 20 business days from September 1, 2007. Subsequent
to
September 30, 2007 the 150,000 shares were issued
(Note
16f)
.
|
|
|
|
|
|
The
agreement will continue on a month-to-month basis, unless either
party
provides at least 10 business days written notice of
non-renewal.
|
|
|
|
|
i)
|
On
July 17, 2007, the Company entered into a letter of intent with
Froggie
S.L. (“Froggie”), Norris Marketing S.L. (“Norris”), and Tom Horsey.
Froggie is a provider of mobile telephony marketing systems with
operations in Argentina and Spain. Norris is a company incorporated
in the
BVI which provides SMS and bulk SMS solutions into Spain. Tom Horsey
is
the principal stockholder of Froggie and Norris. Subsequent to
September
30, 2007, a partnership agreement was signed
|
|
|
|
|
|
(Note
16a).
|
|
|
|
|
j)
|
On
August 13, 2007, the Company entered into a letter of intent with
Move2Mobile Limited (“M2M”), Nigel Nicholas and Danny Wootton (the
principal stockholders of M2M). The letter of intent contemplates
the
acquisition of up to 100% of the shares of M2M from the Principal
Shareholders in consideration for a combination of cash and
shares.
|
|
|
|
|
|
Closing
of the acquisition of M2M would follow five business days of the
satisfaction of all conditions precedent to closing and, in any
event, by
no later than October 31, 2007. The proposed acquisition is subject
to due
diligence review by both parties, entering into a formal agreement
for the
acquisition and approval by both companies’ board of directors. As of
January 11, 2008, the acquisition has not closed, however, the
Company and
M2M are continuing to negotiate the proposed
acquisition.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
September
30, 2007 and 2006
US
Funds
16.
|
Subsequent
Events
|
|
|
|
|
a)
|
On
October 31, 2007, the Company entered into a partnership agreement
with
Froggie. The partnership agreement contemplates the creation of
a business
to be operated in partnership between the Company and Froggie to
which the
net income derived from the business will be split equally between
the
Company and Froggie. In addition, Froggie has agreed to provide
“bridge
financing” to an agreed maximum of Euro 120,000. On December 13, 2007, the
Company issued 1,367,412 common shares to Froggie for the first
tranche of
financing of Euro 30,000.
|
|
|
|
|
|
b)
|
On
November 1, 2007, an amendment was completed to change to the terms
and
conditions of a consulting agreement
(Note 15g)
. In consideration
the Company has agreed to i) pay a fee for consulting service of
$2,000
per month ii) grant 300,000 share purchase warrants at an exercise
price
of $0.05 per share all warrants which 210,000 will vest September
3, 2008
and 90,000 will not vest until such time the performance criteria
has been
met iii) The consultant shall receive a cash bonus of 100% of his
current
base consultant fee secured upon achievement of the Company’s annual
objectives. In addition, the Company has agreed to reimburse the
director
for reasonable pre-approved travel and telephone
expenses.
|
|
|
|
|
|
|
The
term of the agreement is for 12 months and may be extended upon
the mutual
understanding of the parties. Either party may terminate this agreement
with 30 days prior written notice. The consulting agreement supersedes
the
previous consultant agreement.
|
|
|
|
|
|
c)
|
On
November 5, 2007, the Company issued 1,915,000 warrants to a director
of
the Company, pursuant to a debt conversion agreement in repayment
and
settlement of a total of $40,215 of the Company’s indebtedness to the
director. Each warrant entitles the holder to purchase one common
share of
the Company at a price of $0.021 per common share until November
5,
2012.
|
|
|
|
|
|
d)
|
On
November 9, 2007, the Company issued 8,051,714 common shares to
four
directors and officers of the Company, pursuant to a debt conversion
agreement in repayment and settlement of a total of $169,086 of
the
Company’s indebtedness to the directors and officers.
|
|
|
|
|
|
e)
|
By
agreement on December 1, 2007, the Company entered into a one-year
agreement for Investor Relation Agreement with an unrelated party.
The
monthly payment for investor relations services are $3,500 for
10
consecutive months beginning February 1, 2008 and $7,000 on execution
of
the agreement
..
|
|
|
|
|
|
f)
|
On
December 4, 2007 issued 150,000 common shares for consulting services
with
a fair value of $30,000, to an unrelated party pursuant to a consulting
agreement dated August 9, 2007
(Note 15h).
|
|
|
|
|
|
g)
|
On
December 4, 2007, the Company issued 31,564 common shares for consulting
services with a fair value of $7,944
(Note
15e).
|
|
|
|
|
|
h)
|
On
December 4, 2007, the Company issued 36,952 common shares for consulting
services with a fair value of $7,970
(Note
15f).
|
|
|
|
|
i)
|
On
December 4, 2007, the Company issued 565,565, units for a private
placement at $0.20 per unit. Each unit consists of one common share
of the
Company and one share purchase warrant. Each share purchase warrant
entitles the holder to purchase an additional common share of the
Company
at a price of $0.40 per common share expiring August 21,
2008.
|
|
|
|
|
|
j)
|
On
December 4, 2007, the Company issued 125,000 common shares for
the full
settlement of a $25,000 loan advanced to the Company
(Note
8)
.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
September
30, 2007 and 2006
US
Funds
16.
|
Subsequent
Events
–
Continued
|
|
|
|
|
k)
|
On
December 4, 2007, the Company issued Common Stock to a director,
consisting of 50,412 units at $0.20 per unit, pursuant to a private
placement. Each unit consists of one common share of the Company
and one
share purchase warrant. Each share purchase warrant entitles the
holder to
purchase an additional common share of the Company at a price of
$0.40 per
common share expiring August 21, 2008.
|
|
|
|
|
l)
|
On
December 4, 2007, the Company issued Common Stock to a company
with a
director in common, consisting of 25,000 units at $0.20 per unit,
pursuant
to a private placement. Each unit consists of one common share
of the
Company and one share purchase warrant. Each share purchase warrant
entitles the holder to purchase an additional common share of the
Company
at a price of $0.40 per common share expiring August 21,
2008.
|
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
September
30, 2007 and 2006
US
Funds
Item
8.
Changes
In and Disagreements With Accountants on Accounting and Financial Disclosure
Staley,
Okada & Partners, Chartered Accountants (“Staley, Okada”) resigned as our
principal independent registered public accounting firm effective January
16,
2007. As a result of this resignation, we engaged Dale Matheson Carr-Hilton
LaBonte, Chartered Accountants, as our principal independent registered public
accounting firm effective January 22, 2007. The decision to change principal
independent registered public accounting firm was approved by our board of
directors.
The
report of Staley, Okada dated November 2, 2006 (except as to Note 14b which
is
as at December 28, 2006) on the consolidated balance sheets of the Company
as at
September 30, 2006 and 2005 and the related consolidated statements of changes
in stockholders’ deficiency, operations, and cash flows for each of the years
ended September 30, 2006 and 2005 and the period from incorporation (August
21,
2003) to September 30, 2006, did not contain an adverse opinion or disclaimer
of
opinion, nor was it modified as to uncertainty, audit scope, or accounting
principles, other than to state that there is substantial doubt as to the
ability of the Company to continue as a going concern.
In
connection with the audit of the period from incorporation (August 21, 2003)
to
September 30, 2006 through to the date of their resignation, there were no
disagreements between the Company and Staley, Okada on any matter of accounting
principles or practices, financial statement disclosure, or auditing scope
or
procedures, which disagreements if not resolved to the satisfaction of Staley,
Okada would have caused them to make reference thereto in their report on
the
Company’s audited consolidated financial statements.
We
provided Staley, Okada with a copy of the foregoing disclosures and requested
in
writing that Staley, Okada furnish it with a letter addressed to the Securities
and Exchange Commission stating whether or not they agree with such disclosures.
We received the requested letter from Staley, Okada wherein they have confirmed
their agreement to our disclosures. A copy of Staley, Okada’s letter has been
filed as an exhibit to our Current Report on Form 8-K filed with the SEC
on
January 22, 2007.
Item
8A.
Controls
and Procedures
As
required by Rule 13a-15 under the Securities Exchange Act of 1934 (the “Exchange
Act”), we carried out an evaluation of the effectiveness of the design and
operation of our disclosure controls and procedures as of September 30, 2007,
being the date of our most recently completed fiscal quarter. This evaluation
was carried out under the supervision and with the participation of our Chief
Executive Officer and Chief Financial Officer. Based upon that evaluation,
our
Chief Executive Officer and Chief Financial Officer concluded that our
disclosure controls and procedures are effective to ensure that information
required to be disclosed by us in the reports that we file or submit under
the
Exchange Act is recorded, processed, summarized and reported within the time
periods specified by the rules and forms of the Securities and Exchange
Commission (the “SEC”) .
Disclosure
controls and procedures are controls and other procedures that are designed
to
ensure that information required to be disclosed in our reports filed or
submitted under the Exchange Act is recorded, processed, summarized and
reported, within the time periods specified in the SEC’s rules and forms.
Disclosure controls and procedures include, without limitation, controls
and
procedures designed to ensure that information required to be disclosed in
our
reports filed under the Exchange Act is accumulated and communicated to
management, including our Chief Executive Officer and our Chief Financial
Officer, to allow timely decisions regarding required disclosure.
During
the fiscal year ended September 30, 2007, there were no changes in our internal
control over financial reporting that have materially affected, or are
reasonably likely to affect, our internal control over financial reporting
during the fiscal year ended September 30, 2007.
MobiVentures
Inc.
(Formerly
Mobilemail (US) Inc.)
(A
Development Stage Company)
Notes
to Consolidated Financial Statements
September
30, 2007 and 2006
US
Funds
The
term
“internal control over financial reporting” is defined as a process designed by,
or under the supervision of, the registrant’s principal executive and principal
financial officers, or persons performing similar functions, and effected
by the
registrant’s board of directors, management and other personnel, to provide
reasonable assurance regarding the reliability of financial reporting and
the
preparation of financial statements for external purposes in accordance with
generally accepted accounting principles and includes those policies and
procedures that:
(a)
|
Pertain
to the maintenance of records that in reasonable detail accurately
and
fairly reflect the transactions and dispositions of the assets
of the
registrant;
|
|
|
(b)
|
Provide
reasonable assurance that transactions are recorded as necessary
to permit
preparation of financial statements in accordance with generally
accepted
accounting principles, and that receipts and expenditures of the
registrant are being made only in accordance with authorizations
of
management and directors of the registrant; and
|
|
|
(c)
|
Provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the registrant’s assets
that could have a material effect on the financial
statements.
|
Item
8B.
Other
Information
We
have not authorized any dealer, salesperson or other person to
provide any
information or make any representations about MobiVentures Inc.
except the
information or representations contained in this Prospectus. You
should
not rely on any additional information or representations if
made.
This
Prospectus does not constitute an offer to sell, or a solicitation
of an
offer to buy any securities:
·
except
the Common Stock offered by this Prospectus;
·
in
any jurisdiction in which the offer or solicitation is not
authorized;
·
in
any jurisdiction where the dealer or other salesperson is not qualified
to
make the offer or solicitation;
·
to
any person to whom it is unlawful to make the offer or solicitation;
or
·
to
any person who is not a United States resident or who is outside
the
jurisdiction of the United States.
The
delivery of this Prospectus or any accompanying sale does
not
imply that:
·
there
have been no changes in the affairs of MobiVentures Inc. after
the date of
this Prospectus; or
·
the
information contained in this Prospectus is correct after the date
of this
Prospectus.
Until
__________, 2008, all dealers effecting transactions in the registered
securities, whether or not participating in this distribution,
may be
required to deliver a prospectus. This is in addition to the obligation
of
dealers to deliver a prospectus when acting as
underwriters
.
|
|
PROSPECTUS
12,187,900
Shares of Common Stock
MOBIVENTURES
INC.
May
___, 2008
|
PART
II
INFORMATION
NOT REQUIRED IN PROSPECTUS
ITEM
13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
The
following table sets forth the estimated expenses to be incurred in connection
with the issuance and distribution of the securities being registered. The
Company will pay all expenses in connection with this offering.
U.S.
Securities and Exchange Commission Registration Fee
|
|
$
|
23.95
|
|
Printing
and Engraving Expenses
|
|
|
2,500
|
|
Accounting
Fees and Expenses
|
|
|
15,000
|
|
Legal
Fees and Expenses
|
|
|
40,000
|
|
Miscellaneous
|
|
|
17,476.05
|
|
TOTAL
|
|
$
|
75,000
|
|
ITEM
14. INDEMNIFICATION OF DIRECTORS AND OFFICERS
Our
Articles of Incorporation (as amended) provide that we will indemnify to the
fullest extent permitted by law any person made or threatened to be made a
party
to any threatened, pending or completed action or proceeding, whether civil
or
criminal, administration or investigative (whether or not by or in the right
of
the Company) by reason of the fact that he or she is or was a director of the
Company or is or was serving as a director, officer, employee or agent of
another entity at the request of the Company against judgments, fines,
penalties, excise taxes, amounts paid in settlement and costs, changers and
expense (including attorney’s fees and disbursements) that he or she incurs in
connection with such action or proceeding. The Articles of Incorporation also
provide that we may, from time to time, reimburse or advance to any such person
the funds necessary for payment of expenses incurred in connection with
defending any proceeding for which he or she is indemnified by the Company,
in
advance of the final disposition of such proceeding, provided that the Company
has received an undertaking that the person will repay any advanced amount
if it
is ultimately determined by a final and unappealable judicial decision that
he
or she is not entitled to be indemnified for such expenses.
The
Bylaws of the Company provide that the Company may modify the extent of
indemnification by individual contracts with directors and officers, and that
the Company shall not be required to indemnify any director or officer in
connection with any proceeding initiated by such person unless (i) such
indemnification is expressly required to be made by law, (ii) the proceeding
was
authorized by the board of directors of the Company, (iii) such indemnification
is provide by the Company, in its sole discretion pursuant to the powers vested
in the Company under Nevada General Corporation Law, or (iv) such
indemnification is required to be made under the director or officer’s
contractual rights. The Bylaws also provide that, with respect to advances
of
funds for indemnification, no advance shall be made if a determination is
reasonably and promptly made by the majority vote of non interested members
of
the board of directors that the facts known demonstrate clearly and convincingly
that the person seeking indemnification acted in bad faith.
Insofar
as indemnification for liabilities arising under the Securities Act may be
permitted to directors, officers, and controlling persons of the registrant
pursuant to the foregoing provisions, or otherwise, the registrant has been
advised that in the opinion of the SEC, such indemnification is against public
policy as expressed in the Securities Act, and is, therefore, unenforceable.
In
the event that a claim for indemnification against such liabilities (other
than
the payment by the registrant of expenses incurred or paid by a director,
officer, or controlling person in the successful defense of any action, suit,
or
proceeding) is asserted by such director, officer or controlling person
connected with the securities being registered, we will, unless in the opinion
of our counsel the matter has been settled by controlling precedent, submit
to a
court of appropriate jurisdiction the question whether such indemnification
by
us is against public policy as expressed in the Securities Act and will be
governed by the final adjudication of such issue.
ITEM
15. SALES OF UNREGISTERED SECURITIES
We
completed an offering of 4,500,000 shares of Common Stock at a price of $0.01
per share to a total of six (6) purchasers on May 31, 2005. The total proceeds
from this offering were $45,000. We completed this offering pursuant to Rule
903(a) and (b)(3) of Regulation S of the Securities Act. Each sale of shares
was
completed as an “offshore transaction”, as defined in Rule 902(h) of Regulation
S, on the basis that: (i) each investor was outside of the United States at
the
time the offer to purchase the shares was made; and (ii) at the time the
subscription agreement for the shares was executed, the investor was outside
of
the United States or we had a reasonable belief that the investor was outside
of
the United States. We did not engage in any directed selling efforts, as defined
in Regulation S, in the United States. Each investor represented to us that
the
investor was not a U.S. person, as defined in Regulation S, and was not
acquiring the shares for the account or benefit of a U.S. Person. Each purchaser
represented their intention to acquire the securities for investment only and
not with a view toward distribution. Appropriate legends have were affixed
to
the stock certificate issued to each purchaser in accordance with Regulation
S
confirming that the shares could not be resold or transferred other than
pursuant to Regulation S, registration under the Securities Act or an exemption
from the registration requirements of the Securities Act. None of the securities
were sold through an underwriter and accordingly, there were no underwriting
discounts or commissions involved. No registration rights were granted to any
of
the purchasers.
We
completed an offering of 12,000,000 shares of our common stock to the former
shareholders of Mobiventures Ltd., on August 31, 2005, being the closing date
of
our acquisition of Mobiventures Ltd. We completed this offering pursuant to
Section 4(2) of the Securities Act. Each of the shareholders of Mobiventures
Ltd. was in possession of sufficient information about us to make an informed
investment decision. Each shareholder further represented their intention to
acquire the securities for investment only and not with a view toward
distribution. None of the securities were sold through an underwriter and
accordingly, there were no underwriting discounts or commissions involved.
No
registration rights were granted to the shareholders of Mobiventures Ltd.
MobileMail Inc. subsequently transferred 4,495,000 shares to four of the selling
shareholders in private transactions, namely Powerview Ltd., Ulla Investment
Ltd., UP-Front Investment Ltd. and Ultimate Investment Ltd. These shares were
transferred in “offshore transactions” in accordance with Rule 903 of Regulation
S and each selling shareholder executed an investment agreement in favor of
us
and MobileMail wherein they made various agreements, including the agreement
that the shares were “restricted securities” and could not be resold or
transferred unless registered under the Securities Act or pursuant to an
exemption from the registration requirements of the Securities Act. The
12,000,000 shares of Common Stock are restricted shares, as defined in the
Securities Act, and were endorsed with a legend confirming that the shares
could
not be resold or transferred
unless
registered under the Securities Act or pursuant to an exemption from the
registration requirements of the Securities Act. In addition, the issuance
of
shares to the shareholders of Mobiventures Ltd. was completed as an “offshore
transaction”, as defined in Rule 902(h) of Regulation S, in which we did not
engage in any directed selling efforts, as defined in Regulation S. Each
shareholder represented to us that the shareholder was not a U.S. person, as
defined in Regulation S, and was not acquiring the shares for the account or
benefit of a U.S. Person.
We
issued
953,600 shares of Common Stock at a price of $0.05 per share to a total of
fifty-five (55) purchasers on August 31, 2005. The total proceeds from this
offering were $47,680. The closing of this offering was completed concurrently
with our acquisition of Mobiventures Ltd. from the shareholders of Mobiventures
Ltd. We completed this offering pursuant to Rule 903(a) and (b)(3) of Regulation
S of the Securities Act. Each sale of shares was completed as an “offshore
transaction”, as defined in Rule 902(h) of Regulation S, on the basis that: (i)
each investor was outside of the United States at the time the offer to purchase
the shares was made; and (ii) at the time the subscription agreement for the
shares was executed, the investor was outside of the United States or we had
a
reasonable belief that the investor was outside of the United States. We did
not
engage in any directed selling efforts, as defined in Regulation S, in the
United States. Each investor represented to us that the investor was not a
U.S.
person, as defined in Regulation S, and was not acquiring the shares for the
account or benefit of a U.S. Person. Each purchaser represented their intention
to acquire the securities for investment only and not with a view toward
distribution. Appropriate legends were affixed to the stock certificate issued
to each purchaser in accordance with Regulation S confirming that the shares
could not be resold or transferred other than pursuant to Regulation S,
registration under the Securities Act or an exemption from the registration
requirements of the Securities Act. None of the securities were sold through
an
underwriter and accordingly, there were no underwriting discounts or commissions
involved. No registration rights were granted to any of the purchasers.
On
November 30, 2005, the Company issued 320,000 shares of Common Stock at $0.25
per share in full settlement of the $80,000 promissory notes payable and related
interest of $1,508.
On
November 30, 2005, the Company issued 10,000,000 shares of Common Stock to
acquire messaging technology from a related party. The value assigned was
$2,500,000, being equal to the most recent share transaction of the Company
at
$0.25 per share.
On
July
28, 2006, the Company issued 25,000 common shares at $0.25 per share for
investor relation services to an unrelated party pursuant to a Supply Services
Contract dated July 28, 2006.
On
August
14, 2006, the Company issued 200,000 shares of Common Stock at $0.85 per share
for consulting services to an unrelated party pursuant to a consulting agreement
dated August 14, 2006.
On
October 19, 2006, the Company issued 400,000 shares of Common Stock and 400,000
warrants to purchase an additional 400,000 shares of Common Stock for a one
(1)
year term in full settlement of $100,000 convertible promissory
notes.
On
January 12, 2007, the Company issued 411,156 shares of Common Stock for gross
cash proceeds of $102,789.
On
February 6, 2007, the Company issued 8,224,650 shares of Common Stock for the
acquisition of Tracebit valued at the net assets value of Tracebit which
correspond to the fair value of Tracebit, that being $1.
On
March
9, 2007, the Company issued 86,996 common shares for gross cash proceeds of
$21,749. On May 16, 2007, the total shares were revised to 88,996 shares. The
Company has allotted an additional 2,000 shares of Common Stock for gross cash
proceeds of $500.
On
October 31, 2007, the Company entered into a partnership agreement with Froggie.
The partnership agreement contemplates the creation of a business to be operated
in partnership between the Company and Froggie to which the net income derived
from the business will be split equally between the Company and Froggie. In
addition, Froggie has agreed to provide “bridge financing” to an agreed maximum
of Euro 120,000. On December 13, 2007, the Company issued 1,367,412 shares
of
Common Stock to Froggie for the first tranche of financing of Euro
30,000.
On
November 1, 2007, an amendment was completed to change to the terms and
conditions of a consulting agreement. In consideration the Company has agreed
to
(i) pay a fee for consulting service of $2,000 per month (ii) grant 300,000
share purchase warrants at an exercise price of $0.05 per share all warrants
which 210,000 will vest September 3, 2008 and 90,000 will not vest until such
time the performance criteria has been met (iii) The consultant shall receive
a
cash bonus of 100% of his current base consultant fee secured upon achievement
of the Company’s annual objectives. In addition, the Company has agreed to
reimburse the director for reasonable pre-approved travel and telephone
expenses.
The
term
of the agreement is for twelve (12) months and may be extended upon the mutual
understanding of the parties. Either party may terminate this agreement with
thirty (30) days prior written notice. The consulting agreement supersedes
the
previous consultant agreement.
On
November 5, 2007, the Company issued 1,915,000 warrants to a director of the
Company, pursuant to a debt conversion agreement in repayment and settlement
of
a total of $40,215 of the Company’s indebtedness to the director. Each warrant
entitles the holder to purchase one (1) share of Common Stock at a price of
$0.021 per common share until November 5, 2012.
On
November 9, 2007, the Company issued 8,051,714 shares of Common Stock to four
(4) directors and officers of the Company, pursuant to a debt conversion
agreement in repayment and settlement of a total of $169,086 of the Company’s
indebtedness to the directors and officers.
On
December 4, 2007 the Company issued 150,000 shares of Common Stock for
consulting services with a fair value of $30,000, to an unrelated party pursuant
to a consulting agreement dated August 9, 2007.
On
December 4, 2007, the Company issued 31,564 shares of Common Stock for
consulting services with a fair value of $7,944.
On
December 4, 2007, the Company issued 36,952 shares of Common Stock for
consulting services with a fair value of $7,970.
On
December 4, 2007, the Company issued 565,565, units for a private placement
at
$0.20 per unit. Each unit consists of one (1) share of Common Stock and one
(1)
share purchase warrant. Each share purchase warrant entitles the holder to
purchase an additional share of Common Stock at a price of $0.40 per share
expiring August 21, 2008.
On
December 4, 2007, the Company issued 125,000 shares of Common Stock for the
full
settlement of a $25,000 loan advanced to the Company.
On
December 4, 2007, the Company issued Common Stock to a director, consisting
of
50,412 units at $0.20 per unit, pursuant to a private placement. Each unit
consists of one (1) share of Common Stock and one (1) share purchase warrant.
Each share purchase warrant entitles the holder to purchase an additional common
share of the Company at a price of $0.40 per share expiring August 21,
2008.
On
December 4, 2007, the Company issued Common Stock to a company with a director
in common, consisting of 25,000 units at $0.20 per unit, pursuant to a private
placement. Each unit consists of one common share of the Company and one share
purchase warrant. Each share purchase warrant entitles the holder to purchase
an
additional common share of the Company at a price of $0.40 per common share
expiring August 21, 2008.
On
December 12, 2007, we issued a total of 1,367,412 shares of our Common Stock
at
a deemed price of $0.032 per share to an investor, Froggie S.L., pursuant to
Rule 903 of Regulation S of the Securities Act. These shares were issued
pursuant to the partnership agreement with Froggie disclosed above under Item
2
of Part I under the heading “Bridge Financing”. No commissions were paid in
connection with the completion of this offering. We completed the offering
of
the shares pursuant to Rule 903 of Regulation S of the Securities Act on the
basis that the sale of the shares was completed in an “offshore transaction”, as
defined in Rule 902(h) of Regulation S. We did not engage in any directed
selling efforts, as defined in Regulation S, in the United States in connection
with the sale of the shares. In an investment agreement executed by the investor
on November 9, 2007, the investor represented to us that the investor was not
U.S. persons, as defined in Regulation S, and was not acquiring the shares
for
the account or benefit of a U.S. person. The investment agreement also included
statements that the securities had not been registered pursuant to the
Securities Act and that the securities may not be offered or sold in the United
States unless the securities are registered under the Securities Act or pursuant
to an exemption from the Securities Act. The investor agreed by execution of
the
investment agreement: (i) to resell the securities purchased only in accordance
with the provisions of Regulation S, pursuant to registration under the
Securities Act or pursuant to an exemption from registration under the
Securities Act; (ii) that we are required to refuse to register any sale of
the
securities purchased unless the transfer is in accordance with the provisions
of
Regulation S, pursuant to registration under the Securities Act or pursuant
to
an exemption from registration under the Securities Act; and (iii) not to engage
in hedging transactions with regards to the securities purchased unless in
compliance with the Securities Act. All securities issued will be endorsed
with
a restrictive legend confirming that the securities had been issued pursuant
to
Regulation S of the Securities Act and could not be resold without registration
under the Securities Act or an applicable exemption from the registration
requirements of the Securities Act.
On
February 21, 2008, we issued a total of 1,428,571 warrants to one investor
pursuant to a debt conversion agreement entered into between the Company and
the
investor in repayment and settlement of a total of $30,000 of our indebtedness
to the investor. The warrants are exercisable at a conversion price of $0.021
per share for a period of five years pursuant to Rule 506 of Regulation D of
the
Securities Act. No commissions were paid in connection with the completion
of
this offering. We completed the offering of the warrants pursuant to Rule 506
of
Regulation D of the Securities Act on the basis that each investor is an
“accredited investor”, as defined under Rule 501(a) of Regulation D of the
Securities Act. The investor represented to us its intent to acquire the
securities for investment purposes for its own account. No general solicitation
or general advertising was undertaken in connection with the offering. All
securities issued were endorsed with a restrictive legend confirming that the
securities could not be resold without registration under the Securities Act
or
an applicable exemption from the registration requirements of the Securities
Act. The Company has granted piggyback registration rights to the investor
in
the event the Company files a registration statement under the Securities Act
within six (6) months from the date of the High Rock Agreement, other than
a
Form S-8 filed in connection with an employee benefit plan or a Form S-4 filed
in connection with a business combination or similar transaction.
On
March
14, 2008, we completed an offering with twelve (12) investors of 3,876,042
units
at a price of $0.04 per unit for total proceeds of $155,042 pursuant to Rule
903
of Regulation S of the Securities Act. Each unit is comprised of one (1) share
of Common Stock and one (1) share purchase warrant. Each warrant entitles the
holder to purchase one additional share of Common Stock at a price of $0.04
per
share for a one (1) year period from the date of the issue of the warrants.
A
total of 344,161 warrants were issued to certain finders in connection with
the
completion of this offering. We completed the offering of the units and finders’
warrants pursuant to Rule 903 of Regulation S of the Securities Act on the
basis
that the sale of the units was completed in an “offshore transaction”, as
defined in Rule 902(h) of Regulation S. We did not engage in any directed
selling efforts, as defined in Regulation S, in the United States in connection
with the sale of the units. Each of the investors represented to us that the
investor was not U.S. person, as defined in Regulation S, and was not acquiring
the units for the account or benefit of a U.S. person. The subscription
agreement executed between us and each of the investors included statements
that
the securities had not been registered pursuant to the Securities Act and that
the securities may not be offered or sold in the United States unless the
securities are registered under the Securities Act or pursuant to an exemption
from the Securities Act. Each of the investors agreed by execution of the
subscription agreement for the units and each of the finders agreed by execution
of an investment agreement with respect to their finders’ warrants: (i) to
resell the securities purchased only in accordance with the provisions of
Regulation S, pursuant to registration under the Securities Act or pursuant
to
an exemption from registration under the Securities Act; (ii) that we are
required to refuse to register any sale of the securities purchased unless
the
transfer is in accordance with the provisions of Regulation S, pursuant to
registration under the Securities Act or pursuant to an exemption from
registration under the Securities Act; and (iii) not to engage in hedging
transactions with regards to the securities purchased unless in compliance
with
the Securities Act. All securities issued were endorsed with a restrictive
legend confirming that the securities had been issued pursuant to Regulation
S
of the Securities Act and could not be resold without registration under the
Securities Act or an applicable exemption from the registration requirements
of
the Securities Act.
On
March
28, 2008, we granted a total of 600,000 shares of our Common Stock to a
consultant pursuant to a debt conversion agreements entered into between the
Company and the investor in repayment and settlement of a total of $55,000
of
our indebtedness to the investors at a conversion price of $0.09166 per share
pursuant to Section 4(2) or Rule 506 of Regulation D of the Securities Act.
No
commissions were paid in connection with the completion of this offering. We
completed the offering of the shares pursuant to Rule 506 of Regulation D of
the
Securities Act on the basis that the investor is an “accredited investor”, as
defined under Rule 501(a) of Regulation D of the Securities Act. The investor
represented to us its intent to acquire the securities for investment purposes
for its own account. No general solicitation or general advertising was
undertaken in connection with the offering. All securities issued were endorsed
with a restrictive legend confirming that the securities could not be resold
without registration under the Securities Act or an applicable exemption from
the registration requirements of the Securities Act. The Company has granted
piggyback registration rights to the consultant in the event the Company files
a
registration statement under the Securities Act within six (6) months from
the
date of the Westport Agreement, other than a Form S-8 filed in connection with
an employee benefit plan or a Form S-4 filed in connection with a business
combination or similar transaction.
In
connection with our acquisition of M2M on March 31, 2008 pursuant to the terms
of an equity share purchase agreement dated March 14, 2008, we issued an
aggregate of 20,000,000 shares of our Common Stock to nine
stockholder
s
of M2M
pursuant to exemptions or safe-harbors from the registration requirements of
the
Securities Act based on a closing price of $0.10 per share. Each M2M Shareholder
has provided representations and regarding their status as either a non-U.S.
Person, as defined under the U.S. Securities Act, or an “accredited investor”,
as defined in Rule 501 of the U.S. Securities Act. All securities issued were
endorsed with a restrictive legend confirming that the securities had been
issued pursuant to Regulation S of the Securities Act and could not be resold
without registration under the Securities Act or an applicable exemption from
the registration requirements of the Securities Act.
On
March
31, 2008, we issued a total of 873,840 shares of our Common Stock to Ian Downie,
a former director of the Company, pursuant to a debt conversion agreement
entered into between the Company and the investor in repayment and settlement
of
an aggregate of $87,384 of our indebtedness to the investor at a conversion
price of $0.10 per share pursuant to Rule 903 of Regulation S of the Securities
Act. No commissions were paid in connection with the completion of this
offering. We completed the offering of the shares pursuant to Rule 903 of
Regulation S of the Securities Act on the basis that the sale of the shares
was
completed in an “offshore transaction”, as defined in Rule 902(h) of Regulation
S. We did not engage in any directed selling efforts, as defined in Regulation
S, in the United States in connection with the sale of the shares. In the debt
conversion agreement, the investor represented to us that the investors was
not
U.S. persons, as defined in Regulation S, and was not acquiring the shares
for
the account or benefit of a U.S. person. The debt conversion agreement also
included statements that the securities had not been registered pursuant to
the
Securities Act and that the securities may not be offered or sold in the United
States unless the securities are registered under the Securities Act or pursuant
to an exemption from the Securities Act. The investor agreed by execution of
the
debt conversion agreement: (i) to resell the securities purchased only in
accordance with the provisions of Regulation S, pursuant to registration under
the Securities Act or pursuant to an exemption from registration under the
Securities Act; (ii) that we are required to refuse to register any sale of
the
securities purchased unless the transfer is in accordance with the provisions
of
Regulation S, pursuant to registration under the Securities Act or pursuant
to
an exemption from registration under the Securities Act; and (iii) not to engage
in hedging transactions with regards to the securities purchased unless in
compliance with the Securities Act. All securities issued will be endorsed
with
a restrictive legend confirming that the securities had been issued pursuant
to
Regulation S of the Securities Act and could not be resold without registration
under the Securities Act or an applicable exemption from the registration
requirements of the Securities Act.
On
March
31, 2008, we issued a total of 300,000 share purchase warrants to one
consultant, Danny Wootton, a director of the Company pursuant to a consultant
agreement entered into between the Company and the investor dated March 31,
2008. Each warrant entitles the investor to purchase one share of Common Stock
of the Company at an exercise price of $0.10 per share pursuant, pursuant to
Rule 903 of Regulation S of the Securities Act. Of the 300,000 warrants, 200,000
warrants will be full vested and the balance 100,000 warrants will vest upon
satisfaction of certain performance criteria by the investor pursuant to the
consultant agreement. No commissions were paid in connection with the completion
of this offering. We completed the offering of the securities pursuant to Rule
903 of Regulation S of the Securities Act on the basis that the sale of the
securities was completed in an “offshore transaction”, as defined in Rule 902(h)
of Regulation S. We did not engage in any directed selling efforts, as defined
in Regulation S, in the United States in connection with the sale of the
securities.
On
April 28, 2008, we issued 33,500,000 shares of our Common Stock as
partial consideration for the acquisition of Purepromoter. To finance the
acquisition, on April 28, 2008, we also issued secured convertible redeemable
debentures in an aggregate amount of $2,000,000, which are convertible into
shares of our Common Stock at a conversion price equal to 85% of the market
price at the time of conversion if our company defaults on its mandatory
redemption obligation in respect of the debentures. In addition, in connection
with the acquisition and financing, we issued 400,000 shares of our Common
Stock
to a third party and will issue shares of our Common Stock worth £118,250 and a
cash fee of £30,000, warrants to purchase up to 1,250,000 shares of our Common
Stock and shares of our Common Stock equaling 1.99% of our outstanding shares,
as finder's fees. The debentures were issued pursuant to Rule 506 under
Regulation D under the US Securities Act to "accredited investors" (as defined
in Rule 501 of Regulation D), based upon representations made to us. The shares
issued in connection with the acquisition, the shares issued to the third party
and the finders' fee warrants and shares were or will be issued pursuant to
Rule 903 of Regulation S under the Securities Act on the basis that
the sale of the securities was completed in an "off-shore transaction" (as
defined in Rule 902(h) of Regulation S), based upon representations
made to us.
ITEM
16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
Description of Exhibit
|
3.1
(1)
|
|
Articles
of Incorporation
|
3.2
(1)
|
|
Certificate
of Amendment to Articles of Incorporation
|
3.3
(1)
|
|
By-Laws
|
3.4
(1)
|
|
Certificate
of Amendment to the Company’s Articles of Incorporation filed with the
Nevada Secretary of State on July 30, 2007
|
5.1
(17)
|
|
Opinion
regarding Legality by Lang Michener LLP
|
10.1
(2)
|
|
Service
Agreement dated September 6, 2004 between Mobilemail Limited and
Outlander
Management
|
10.2
(2)
|
|
Reseller
Agreement dated July 20, 2005 between MobileMail Limited and PennyCom
Communications.
|
10.3
(2)
|
|
Reseller
Agreement dated August 23, 2005 between MobileMail Limited and Telewide
Enterprises Ltd.
|
10.4
(2)
|
|
Reseller
Agreement dated November 8, 2005 between MobileMail Limited and Mira
Networks
|
10.5
(3)
|
|
Equity
Share Purchase Agreement between Capella Capital OU, Pollux OU and
Tracebit Holding OY and the Company and OY Tracebit AB dated January
31,
2007
|
10.6
(4)
|
|
Employment
Agreement between the Company and Simon Ådahl dated January 31, 2007
|
10.7
(4)
|
|
Employment
Agreement between the Company and Miro Wikgren dated January 31,
2007
|
10.8
(4)
|
|
Consultant
Agreement between the Company and Peter Åhman dated February 1, 2007
|
10.9
(4)
|
|
Consultant
Agreement between the Company and Gary Flint dated February 6, 2007
|
10.10
(4)
|
|
2007
Incentive Stock Option Plan
|
10.11
(5)
|
|
Consultant
Agreement between the Company and Nigel Nicholas dated March 9, 2007
|
10.12
(6)
|
|
Consultant
Agreement between the Company and Ian Downie dated March 14, 2007
|
10.13
(7)
|
|
Letter
of Intent entered into between the Company, TxtNation and the Principal
Shareholders on April 24, 2007
|
10.14
(8)
|
|
Consultant
Agreement between the Company and Adrian Clarke dated June 28, 2007.
|
10.15
(8)
|
|
Warrant
Certificate issued by the Company in favor of Adrian Clarke dated
June 28,
2007.
|
10.16
(9)
|
|
Amendment
to Consulting Agreement between the Company and Peter Åhman dated
September 3, 2007
|
10.17
(9)
|
|
Amendment
to Consulting Agreement between the Company and Gary Flint dated
September
3, 2007
|
10.18
(9)
|
|
Amendment
to Consulting Agreement between the Company and Nigel Nicholas dated
September 3, 2007
|
10.19
(9)
|
|
Common
Stock Purchase Warrant Certificate dated September 3, 2007
|
10.20
(10)
|
|
Consultant
Agreement between the Company and Gary Flint dated November 1, 2007
|
10.21
(10)
|
|
Partnership
Agreement between the Company, Froggie S.L. and Move2Mobile Limited
dated
October 31, 2007
|
10.22
(11)
|
|
Regulation
S Debt Conversion Agreement between the Company and Nigel Nicholas
dated
November 9, 2007
|
10.23
(11)
|
|
Regulation
S Debt Conversion Agreement between the Company and Gary Flint dated
November 5, 2007
|
10.24
(13)
|
|
Equity
Share Purchase Agreement between the Company and the Shareholders
of
Move2Mobile Limited dated March 14, 2008
|
10.25
(14)
|
|
Consultant
Agreement between the Company and Danny Wootton dated March 31, 2008
|
10.26
(14)
|
|
Warrant
Certificate issued by the Company to Danny Wootton dated March 31,
2008
|
10.27
(14)
|
|
Consultant
Agreement between the Company and Ian Downie dated March 31, 2008
|
10.28
(14)
|
|
Warrant
Certificate issued by the Company to Ian Downie dated March 31, 2008
|
10.29
(14)
|
|
Securities
Purchase Agreement between the Company and Trafalgar Capital Specialized
Investment Fund, Luxembourg, dated March 31, 2008, with exhibits
and form
of secured convertible debenture
|
Exhibit No.
|
|
Description of Exhibit
|
10.30
(14)
|
|
Agreement
for the Sale and Purchase of the Entire Issued Share Capital of Pure
Promoter Limited between MobiVentures Inc. and the stockholders of
Purepromoter Limited
|
10.31
(15)
|
|
Consultant
Agreement between the Company and Stuart Hobbs dated April 18,
2008
|
10.32
(15)
|
|
Promissory
Note dated April 25, 2008
|
10.33
(16)
|
|
Escrow
Agreement dated March 31, 2008
|
10.34
(16)
|
|
Registration
Rights Agreement dated March 31, 2008
|
10.35
(16)
|
|
Security
Agreement dated March 31, 2008
|
10.36
(16)
|
|
Pledge
Agreement dated March 31, 2008
|
10.37
(16)
|
|
Composite
Guarantee and Debenture dated March 31, 2008
|
10.38
(16)
|
|
Share
Charge dated March 31, 2008
|
16.1
(12)
|
|
Letter
from Staley, Okada
|
23.1
(18)
|
|
Consent
of Staley, Okada & Partners
|
23.2
(18)
|
|
Consent
of Dale Matheson Carr-Hilton LaBonte Chartered
Accountants
|
23.3
|
|
Consent
of Lang Michener LLP (included in Exhibit 5.1)
|
(1)
|
|
Filed
as an exhibit to our Registration Statement on Form SB-2 filed with
the
Commission on December 16, 2005
|
(2)
|
|
Filed
as an exhibit to our Amendment No. 1 to Registration Statement on
Form
SB-2 filed with the Commission on January 26, 2006.
|
(3)
|
|
Filed
as an exhibit to our Current Report on Form 8-K filed with the SEC
on
February 5, 2007.
|
(4)
|
|
Filed
as an exhibit to our Current Report on Form 8-K filed with the SEC
on
February 12, 2007.
|
(5)
|
|
Filed
as an exhibit to our Current Report on Form 8-K filed with the SEC
on
March 15, 2007.
|
(6)
|
|
Filed
as an exhibit to our Current Report on Form 8-K filed with the SEC
on
March 20, 2007.
|
(7)
|
|
Filed
as an exhibit to our Current Report on Form 8-K filed with the SEC
on
April 30, 2007.
|
(8)
|
|
Filed
as an exhibit to our Current Report on Form 8-K filed with the SEC
on July
5, 2007.
|
(9)
|
|
Filed
as an exhibit to our Current Report on Form 8-K filed with the SEC
on
September 7, 2007.
|
(10)
|
|
Filed
as an exhibit to our Current Report on Form 8-K filed with the SEC
on
November 6, 2007.
|
(11)
|
|
Filed
as an exhibit to our Current Report on Form 8-K/A filed with the
SEC on
November 23, 2007.
|
(12)
|
|
Filed
as an exhibit to our Current Report on Form 8-K/A filed with the
SEC on
January 22, 2007.
|
(13)
|
|
Filed
as an exhibit to our Current Report on Form 8-K/A filed with the
SEC on
March 30, 2008.
|
(14)
|
|
Filed
as an exhibit to our Current Report on Form 8-K/A filed with the
SEC on
April 4, 2008.
|
(15)
|
|
Filed
as an exhibit to our Current Report on Form 8-K/A filed with the
SEC on
May 2, 2008.
|
(16)
|
|
Filed
as an exhibit to our Quarterly Report on Form 10-Q filed with the
SEC on
May 15, 2008.
|
(17)
|
|
To
be filed by amendment.
|
(18)
|
|
Provided
herewith.
|
ITEM
17. UNDERTAKINGS
The
undersigned, MobiVentures, hereby undertakes:
(1)
To
file,
during
any
period in which it offers or sells securities, a post-effective amendment
to
this registration statement to:
(i)
Include
any prospectus required by Section 10(a)(3) of the Securities Act;
(ii)
Reflect
in the prospectus any facts or events which, individually or together, represent
a fundamental change in the information set forth in the registration statement.
Notwithstanding the foregoing, any increase or decrease in volume of securities
offered (if the total dollar value of securities offered would not exceed
that which was registered) and any deviation from the low or high end of the
estimated maximum offering range may be reflected in the form of prospectus
filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes
in
volume and price represent no more than a twenty percent (20%) change in
the maximum aggregate offering price set forth in the “Calculation of
Registration Fee” table in the effective registration statement;
(iii)
Include
any additional or changed material information on the plan of
distribution.
(2)
For
determining liability under the Securities Act, MobiVentures will treat each
such post-effective amendment as a new registration statement of the securities
offered, and the offering of such securities at that time to be the initial
bona
fide offering.
(3)
To
remove
from registration by means of a post-effective amendment any of the securities
being registered which remain unsold at the termination of the
offering.
(4)
For
determining liability of the undersigned smaller reporting company under the
Securities Act to any purchaser in the initial distribution of the securities,
the undersigned smaller reporting company undertakes that in a primary offering
of securities of the undersigned smaller reporting company pursuant to this
registration statement, regardless of the underwriting method used to sell
the
securities to the purchaser, if the securities are offered or sold to such
purchaser by means of any of the following communications, the undersigned
smaller reporting company will be a seller to the purchaser and will be
considered to offer or sell such securities to such purchaser:
(i)
Any
preliminary prospectus or prospectus of the undersigned smaller reporting
company relating to the offering required to be filed pursuant to Rule
424;
(ii)
Any
free
writing prospectus relating to the offering prepared by or on behalf of the
undersigned smaller reporting company or used or referred to by the undersigned
smaller reporting company;
(iii)
The
portion of any other free writing prospectus relating to the offering containing
material information about the undersigned smaller reporting company or its
securities provided by or on behalf of the undersigned smaller reporting
company; and
(iv)
Any
other
communication that is an offer in the offering made by the undersigned smaller
reporting company to the purchaser.
Insofar
as indemnification for liabilities arising under the Securities Act may be
permitted to our director, officer and controlling persons of the smaller
reporting company pursuant to the foregoing provisions, or otherwise, the
smaller reporting company has been advised that in the opinion of the SEC such
indemnification is against public policy as expressed in the
Securities Act, and is, therefore, unenforceable.
In
the
event that a claim for indemnification against such liabilities (other than
the payment by the smaller reporting company of expenses incurred or paid by
a
director, officer or controlling person of the smaller reporting company in
the
successful defense of any action, suit or proceeding) is asserted by such
Director, officer or controlling person in connection with the securities being
registered, the smaller reporting company will, unless in the opinion of its
counsel the matter has been settled by controlling precedent, submit to a court
of appropriate jurisdiction the question whether such indemnification by it
is
against public policy as expressed in the Securities Act, and will be governed
by the final adjudication of such issue.
SIGNATURES
Pursuant
to the requirements of the Securities Act, the registrant has duly caused this
Registration Statement on Form S-1 to be signed on its behalf by the
undersigned, on May 27, 2008.
Date: May
27, 2008
|
MOBIVENTURES
INC.
|
|
|
|
|
|
|
|
By:
|
/s/
Nigel Nicholas
|
|
Name:
|
Nigel
Nicholas
|
|
Title:
|
Chief
Executive Officer and Director of Operations
|
|
|
|
|
|
|
|
By:
|
/s/
Peter
Åhman
|
|
Name:
|
Peter
Åhman
|
|
Title:
|
President,
Chief Financial Officer and
Secretary
|
Pursuant
to the requirements of the Securities Act, this registration statement has
been
signed by the following persons on behalf of the registrant and in the
capacities and on the dates indicated.
Signatures
|
|
Title
|
|
Date
|
/s/
Gary Flint
|
|
Director
|
|
May
27, 2008
|
Gary
Flint
|
|
|
|
|
|
|
|
|
|
/s/
Peter
Åhman
|
|
Director
|
|
May
27, 2008
|
Peter
Åhman
|
|
|
|
|
|
|
|
|
|
/s/
Nigel Nicholas
|
|
Director
|
|
May
27, 2008
|
Nigel
Nicholas
|
|
|
|
|
|
|
|
|
|
/s/
Miro Wikgren
|
|
Director
|
|
May
27, 2008
|
Miro
Wikgren
|
|
|
|
|
|
|
|
|
|
/s/
Stuart Hobbs
|
|
Director
|
|
May
27, 2008
|
Stuart
Hobbs
|
|
|
|
|
|
|
|
|
|
/s/
Danny Wootton
|
|
Director
|
|
May
27, 2008
|
Danny
Wootton
|
|
|
|
|
MobiVentures (CE) (USOTC:MBLV)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024
MobiVentures (CE) (USOTC:MBLV)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024