The net asset value of Dunedin Income Growth Investment Trust plc as at the
close of business on 29 December 2003 are as follows:

(For Edinburgh Fund Managers plc, Company Secretary)


Undiluted nav (p): 202.21
Potential Gearing: 121.6
Actual Gearing: 116.7