Ace Liberty and Stone
plc
(''Ace''
or "the Company'')
FINAL RESULTS FOR THE YEAR
ENDED 30 APRIL 2024
Focused on delivering
long-term value for shareholders
Ace Liberty and Stone Plc (AQSE:
ALSP), the active property investment company
capitalising on commercial property investment opportunities across
the UK, is pleased to announce its results for the year
ended 30 April 2024.
Financial Highlights:
· Revenue stable at £5,585,526 (FY 2023 £5,557,714)
· Value
of investment property down 3.5% to £75,339,777 (FY 2023
£78,106,598) as a result of fair value adjustments largely driven
by yield movements
· £10
million CLN extended for a further 2 years to May 2025
· £1
million shareholder loan repaid in full reducing debt
balance
· Occupancy of 96% across the portfolio
· 97% of
Groups income from Government and Major Industrial & Commercial
companies
Ismail Ghandour, Chief Executive Officer,
commented:
"It has been a challenging year for Ace with significant
headwinds felt across the property sector. We remain confident in
the underlying strength of our assets and our ability to deliver
long-term returns for our shareholders"
-ends-
For
further information, please contact:
Ace
Liberty & Stone Plc
|
Tel: +44
(0) 20 7201 8340
|
Laura Yates, Finance
Director
|
www.acelibertyandstone.com
|
|
|
|
|
Alfred Henry Corporate Finance Ltd
|
Tel: +44
(0) 20 3772 0021
|
AQSE Growth Market Corporate Adviser
|
www.alfredhenry.com
|
Nick Michaels
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chairman's Statement
This year has been an active year
for Ace Liberty & Stone plc. Notwithstanding the macroeconomic
challenges, the team has continued to progress on a number of
transactions and the focus remains on delivering long-term returns
to shareholders.
On 22 May 2023, the Company repaid
the unsecured shareholder loan of £1,000,000 in full, reducing the
overall debt balance for the Group. In addition, the final sum of
£50,000 relating to the 5% Convertible Loan Notes ("CLN") was
settled with the balance and associated interest paid in shares.
The £10 million CLN was extended for a further 2 years to May 2025
at a fixed interest rate of 6%. Finally, a new £17.7 million debt
facility, secured against the properties held in Ace (North)
Limited, is due to complete before the end of September 2024,
reaffirming Coutts support of the business as the sole bank lenders
to the Group.
Egerton Park service station,
Leicester Road, Melton Mowbray was sold in May 2024 for a
consideration of £2,750,000. The property was purchased in July
2023 at a price of £2,744,852 (excluding costs). Furthermore, as
outlined in my interim statement, the planned acquisition of
Hunters Row, Stafford did not proceed, increasing cash reserves.
Several other transactions are under consideration, and
acquisitions and disposals will be made when advantageous to the
Company.
During the year, revenue increased
marginally to £5,585,526 largely driven by income from new
acquisitions. Administrative expenses have reduced from £1,875,448
to £1,361,120. The reduction is largely due to one-off costs in the
prior year. However, the Directors have also aimed to reduce
variable expenditure items across the Group. Finance costs
increased from £3,382,440 to £4,357,305 largely due to higher
interest payments. This is a result of increased interest rates
together with a higher level of bank debt following the drawdown of
the Coutts facility in September 2022. Our bank loan to value
remains conservative at 54% and there was over £3 million cash and
cash equivalents available at year end. Fair value adjustments of
£2,929,930 to investment property and £1,290,861 to the investment
in Lebanon have reduced profit, with the Group reporting a loss
before tax of £4,234,825. It is important to note that these
adjustments are non-recurring. We analyse the impact of this on the
Summary Income Statement shown within the Key Performance
Indicators section of this report.
The past year has been a challenging
one for the Company and for the UK real estate sector as a whole.
With high interest rates, ongoing conflicts in Ukraine and the
Middle East as well as a general election, uncertainty has impacted
real estate valuations. This has been largely felt in the office
sector as sentiment remains uncertain post Brexit and Covid-19.
However, we remain confident in the robustness of the office market
and believe this sector will rebound. The Group has recorded a
decrease of £2.9 million in the valuation of investment properties
at year end 2024, largely due to yield movements.
The cash contribution to capital
investment in Lebanon has been further impaired during the year to
recognise the risk associated with remitting the funds to the UK
due to both the current economic conditions in Lebanon and the risk
of escalation in the war with Israel. It remains the Company's
intention to utilise the funds for investment when circumstances
allow.
No dividends have been paid for the
year ended 30th April 2024. The Board remains committed to
establishing regular distributions to shareholders and dividend
payments will recommence once adequate reserves are
available.
We were sad to announce the death of
our colleague Ivan Minter during the year. Ivan had been with Ace
since 2007 and was instrumental in the success and growth of the
Company. I once again offer deepest condolences to his family and
loved ones. In May 2024, we appointed Eric Michael Gummers to the
Board. Eric is a former partner at Howard Kennedy LLP and will join
the Board as Senior Independent Director. Eric will also join the
audit and remuneration committees in place of Ivan. Keith
Pankhurst, previously Senior Independent Director, will remain on
the Board as a Non-Executive Director.
Whilst the results for the year
under review reflect the impact of a period of disruption in the
property sector due to Brexit, Covid-19 and now wars across Europe
and the Middle East, the strength of Ace has always been in both
the quality of its tenants and its geographically diverse assets
delivering secure long-term income. This remains unchanged. The
Directors are confident in the longer-term prospects for Ace and
its ability to deliver returns to shareholders.
Dr Tony Ghorayeb
Chairman
Date: 10 September
2024
Consolidated Statement of Comprehensive Income for the year
ended 30 April 2024
|
|
2024
|
|
2023
|
|
|
£
|
|
£
|
|
|
|
|
|
Revenue
|
|
5,585,526
|
|
5,557,714
|
Loss on disposal of investment
property
|
|
-
|
|
(29,442)
|
Administrative expenses
|
|
(1,361,120)
|
|
(1,875,448)
|
Fair value loss on investment
property
|
|
(2,929,930)
|
|
(600,000)
|
Fair value loss on investments
|
|
(1,290,861)
|
|
(430,911)
|
Dilapidations settlement
|
|
-
|
|
277,954
|
Finance cost
|
|
(4,357,305)
|
|
(3,382,440)
|
Finance income
|
|
118,865
|
|
218,916
|
Loss before
taxation
|
|
(4,234,825)
|
|
(263,657)
|
Taxation
|
|
740,054
|
|
(41,885)
|
Loss after
taxation
|
|
(3,494,771)
|
|
(305,542)
|
Other comprehensive income - release of equity
proportion of CLNs
|
|
208,600
|
|
-
|
Total
comprehensive income for the period
|
|
(3,286,171)
|
|
(305,542)
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
Owners of the parent
|
|
(3,286,171)
|
|
(305,542)
|
|
|
|
|
|
Earnings per
share on continuing activities
|
|
Pence
|
|
Pence
|
Basic earnings per share attributable to equity
owners of the parent
|
|
(4.59)
|
|
(0.48)
|
Diluted earnings per share attributable to
equity owners of the parent
|
|
(4.59)
|
|
(0.48)
|
|
|
|
|
|
|
| |
Consolidated Statement of Financial position at 30 April
2024
|
|
Group
|
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
£
|
|
£
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
|
|
|
Investment property
|
|
75,339,777
|
|
78,106,598
|
|
|
|
|
|
Investments
|
|
2,519,154
|
|
3,810,015
|
|
|
|
|
|
Deferred tax
|
|
989,942
|
|
298,237
|
|
|
|
|
|
Derivative financial instrument
|
|
-
|
|
509,292
|
|
|
|
|
|
|
|
78,848,873
|
|
82,724,142
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
|
Assets held for sale
|
|
2,750,000
|
|
-
|
|
|
|
|
|
Deferred tax
|
|
40,777
|
|
-
|
|
|
|
|
|
Trade and other receivables
|
|
582,327
|
|
1,251,468
|
|
|
|
|
|
Taxation
|
|
29,421
|
|
-
|
|
|
|
|
|
Cash and cash equivalents
|
|
3,207,678
|
|
6,228,032
|
|
|
|
|
|
|
|
6,610,203
|
|
7,479,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
85,459,076
|
|
90,203,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY AND
LIABILITIES
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
|
Liabilities relating to assets held for sale
|
|
1,591,930
|
|
-
|
|
|
|
|
|
Trade and other payables
|
|
1,771,171
|
|
2,421,557
|
|
|
|
|
|
Taxation
|
|
-
|
|
320,341
|
|
|
|
|
|
Borrowings
|
|
18,091,950
|
|
29,886,011
|
|
|
|
|
|
|
|
21,455,051
|
|
32,627,909
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
|
Borrowings
|
|
32,272,571
|
|
23,148,832
|
|
|
|
|
|
|
|
32,272,571
|
|
23,148,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
17,918,185
|
|
17,806,741
|
|
|
|
|
|
Share premium
|
|
17,220,480
|
|
17,010,240
|
|
|
|
|
|
Other reserve
|
|
477,640
|
|
208,600
|
|
|
|
|
|
Treasury shares
|
|
(880,620)
|
|
(880,620)
|
|
|
|
|
|
Retained earnings
|
|
(3,004,231)
|
|
281,940
|
|
|
|
|
|
Total equity
|
|
31,731,454
|
|
34,426,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY AND
LIABILITIES
|
85,459,076
|
|
90,203,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Consolidated Cash Flow Statement for the year ended 30 April
2024
|
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
£
|
|
£
|
Loss before tax
|
|
|
|
|
(4,234,825)
|
|
(263,657)
|
|
|
|
|
|
|
|
Cash flow from
operating activities
|
|
|
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
Finance income
|
|
|
|
|
(118,865)
|
|
(218,916)
|
Finance costs
|
|
|
|
|
4,357,305
|
|
3,382,440
|
Loss on disposal of investment
property
|
|
|
|
|
-
|
|
29,442
|
Fair value adjustment
|
|
|
|
|
4,220,791
|
|
1,030,911
|
(Decrease) / Increase in receivables
|
|
|
|
|
757,569
|
|
(762,949)
|
Decrease in payables
|
|
|
|
|
(546,348)
|
|
(839,915)
|
Tax paid
|
|
|
|
|
(334,428)
|
|
(791,055)
|
Interest paid
|
|
|
|
|
(3,378,215)
|
|
(2,735,433)
|
Other finance costs paid
|
|
|
|
|
(100,000)
|
|
(455,715)
|
Professional fees settled in shares
|
|
|
|
|
8,280
|
|
-
|
Share issue costs
|
|
|
|
|
-
|
|
126,022
|
Net cash (used) /
generated by operating activities
|
|
|
631,264
|
|
(1,498,825)
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities
|
|
|
|
|
|
|
|
Interest received
|
|
|
|
|
143,801
|
|
4,986
|
Purchase of investment properties
|
|
|
|
|
(2,913,109)
|
|
(2,206,255)
|
Sale of investment properties
|
|
|
|
|
-
|
|
820,558
|
Net cash used by
investing activities
|
|
|
(2,769,308)
|
|
(1,380,711)
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities
|
|
|
|
|
|
|
|
Share issue, net of issue costs
|
|
|
|
|
-
|
|
2,980,484
|
Purchase of treasury shares
|
|
|
|
|
-
|
|
(400,000)
|
Long-term loans advanced
|
|
|
|
|
1,650,000
|
|
23,227,500
|
Long-term loans repaid
|
|
|
|
|
(807,950)
|
|
(1,093,450)
|
Short-term loans repaid
|
|
|
|
|
(1,700,500)
|
|
(15,890,751)
|
Equity dividend paid
|
|
|
|
|
(23,860)
|
|
(1,962,088)
|
Net cash generated /
(used) by financing activities
|
|
|
|
(882,310)
|
|
6,861,695
|
|
|
|
|
|
|
|
|
Net increase /
(decrease) in cash and cash equivalents
|
|
|
(3,020,354)
|
|
3,982,159
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents at the beginning of the period
|
|
|
6,228,032
|
|
2,245,873
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents at the end of the period
|
|
|
3,207,678
|
|
6,228,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
NOTES TO PRELIMINARY RESULTS FOR THE PERIOD ENDED 30 APRIL
2024
1. The
financial information set out above does not constitute statutory
accounts for the purpose of Section 434 of the Companies Act 2006.
The financial information has been extracted from the statutory
accounts of Ace Liberty & Stone Plc and is presented using the
same accounting policies, which have not yet been filed with the
Registrar of Companies, but on which the auditors gave an
unqualified report on 10 September 2024.
The preliminary announcement of the
results for the year ended 30 April 2024 was approved by the board
of directors on 10 September 2024.
2.
Earnings per
Share
The calculations of earnings per share are based on
the following earnings and numbers of shares.
|
|
|
Loss for the period attributable to equity owners
|
(3,286,171)
|
|
(305,542)
|
|
|
shares of 25p
|
|
shares of 25p
|
Weighted
average number of shares
|
|
|
|
|
For basic earnings per share
|
|
71,605,008
|
|
63,997,280
|
Dilutive effect of share options
|
|
14,035,088
|
|
14,568,122
|
For diluted earnings per share
|
|
85,640,096
|
|
78,595,402
|
|
|
|
|
|
Earnings per
share
|
|
pence
|
|
pence
|
Basic
|
|
(4.59)
|
|
(0.48)
|
Diluted
|
|
(4.59)
|
|
(0.48)
|
|
|
|
|
|
£
|
|
£
|
Dividends declared during the year - per share
of 25p
|
-
|
|
0.034
|
Dividends declared during the year -
total
|
|
-
|
|
2,001,588
|
|
|
|
|
|
|
- ends -
The Directors accept responsibility for this
announcement.
Notes to Editors
Ace Liberty
& Stone Plc is a property investment company with a diverse
portfolio of properties located across the UK, predominantly in the
midlands and north of England, which are now the focus of
Government incentives. The Company locates commercial properties
which have creditworthy tenants, several years' rental income and
the potential for an increase in value through creative asset
management activity, such as change of tenancy, change of use or
new lease negotiation. Ace has maintained a track record of
generating strong profits at disposal of properties and achieving
better-than average returns on capital. With strong support from
shareholders and mortgage lenders, the Company is currently seeking
to deploy its strong balance sheet and is seeking further
investment opportunities in the UK to create value for existing and
new investors.
Ace is run
by a board with extensive property experience, an excellent network
of contacts and relevant professional qualifications. This sector
expertise has allowed the Board to identify opportunities and act
promptly to secure investments.
For more
information on the Company please visit www.acelibertyandstone.com