NOT
FOR RELEASE, DISTRIBUTION, PUBLICATION, DIRECTLY OR INDIRECTLY, IN
WHOLE OR IN PART, IN OR INTO OR FROM THE UNITED STATES, AUSTRALIA,
JAPAN, THE REPUBLIC OF SOUTH AFRICA OR ANY OTHER JURISDICTION WHERE
TO DO SO MIGHT CONSTITUTE A VIOLATION OF THE RELEVANT LAWS OR
REGULATIONS OF SUCH JURISDICTION.
Arrow Exploration
Corp.
("Arrow"
or the "Company")
2023 Year-end reserves and
operations update
Before Tax NPV-10 values
increased 133 % for 1P and 120 % for 2P RESERVES,
1P and 2P reserve
replacement ratio was 340 % AND 621 %
respectively
CALGARY, March 28, 2024 - Arrow
Exploration Corp. (AIM: AXL; TSXV: AXL) is pleased to announce the
results of its 2023 year-end reserves evaluation by Boury Global
Energy Consultants Ltd. ("BouryGEC") and an operations
update.
All reserves volume figures stated
below are on a Working Interest Gross Reserve basis. Currency
amounts are in United States dollars (unless otherwise indicated)
and comparisons refer to December 31, 2022.
Highlights
- Proved
("1P") reserves:
o Increased by 57% to 5.29 million barrels of oil equivalent
("MMboe"), driven principally through the discovery of the
Carrizales Norte field and successfully drilling the Rio Cravo Este
field, both on the Tapir Block, Colombia; and
o Net
present value before tax, discounted at 10% ("NPV-10") is $134.88
million ($25.51/boe) for 1P reserves.
- Proved
plus Probable ("2P") reserves:
o Increased by 54% to 11.8 MMboe;
o Before tax NPV-10 is $280.22 million ($23.66/boe) for 2P
reserves.
- Proved
plus Probable plus Possible ("3P") reserves:
o Increased by 53% to 17.8 MMboe;
o Before tax NPV-10 is $445.02 million ($24.98/boe) for 3P
reserves.
- Before tax NPV-10
values have increased 133% for 1P and 120% for 2P, over year-end
2022, due to reserves growth and notwithstanding decreases in the oil price forecast used by BouryGEC at
year-end 2023.
- 2023 Proved
Developed Producing ("PDP") reserves decreased by 5.9% to 1.23
MMboe from 1.31 MMboe in 2022. This is mainly due to the Capella
field being temporarily shut down. Nonetheless, PDP reserves represent 23% of 1P reserves, reflecting
an attractive ratio of base production to low-risk drilling
targets;
- Before tax NPV-10 per share of US$0.47/share, US$0.98/share,
and US$1.56/share for 1P, 2P, and 3P reserve categories,
respectively;
- Find and Develop cost
of US$5.41/boe, US$2.42/boe, and
US$1.61/boe for 1P, 2P, and 3P reserve categories,
respectively;
- Reserves recycle ratio is at good levels of 5.1 for 1P, 9.2
for 2P and 12.9 for 3P; and
- The
post tax NPVs set out in the BouryGEC report
reflect changes in the Colombian tax regime during the year but not
certain corporate tax shelters resulting from capital expenditures
which do not have reserves implications, such as the Tapir 3D
seismic project.
CEO
Commentary
Marshall Abbott, CEO of Arrow,
commented: "Our exciting growth story continues, backed by strong
demand we are pleased to bring forward further material reserve
increases from our extensive acreage in Colombia. Arrow delivered
significant increases in volumes and pre-tax values of 1P, 2P and
3P reserves in 2023, due to the Carbonera and Ubaque discoveries at
Carrizales Norte and successfully drilling at Rio Cravo Este, which
exceeded expectations. Reserves replacement ratios amounted to 343%
1P and 624% 2P. We are pleased with the results of the BouryGEC
reserves evaluation, which reinforces the significant value of our
Colombian and Canadian assets.
The BouryGEC 2023 report does not
take into account the current drilling campaign at Carrizales Norte
where CN-5, CN-6 and CN-7, drilled in Q1 2024, are in various
phases of development. CN-8 will spud within the next few weeks to
test a material extension to the north of the existing Carrizales
Norte development. Given the encouraging results to date, we expect
further reclassifications and increases in
reserves.
Furthermore, the imminent drilling
of the Carrizales Norte horizontal wells into the thick Ubaque
reservoir, if successful, is expected to result in a step change in
production and lead to booking of substantial additional
reserves.
Arrow's prospect inventory is
multifaceted and supports the hydrocarbon density of the Tapir
block in the fertile Llanos Basin. We look forward to a successful
drilling campaign on a fully funded $45MM capital budget that is
weighted towards infill and development wells".
2023 Year-End Reserves Summary
Management has presented below a
summary of Arrow's reserves as at December 31, 2023, on a working
interest gross reserves basis, which have been estimated by
BouryGEC, an independent qualified reserves evaluator, in a
reserves report with an effective date of December 31, 2023.
The figures in the following tables have been prepared in
accordance with the standards contained in the most recent
publication of the Canadian Oil and Gas Evaluation Handbook (the
"COGEH") and the reserves definitions contained in National
Instrument 51-101 - Standards of Disclosure for Oil and Gas
Activities ("NI 51-101"). In addition to the summary information
disclosed in this announcement, more detailed information will be
included in Arrow's annual reserves evaluation for the year ended
December 31, 2023 to be filed on SEDAR (www.sedar.com) and posted
on Arrow's website (www.arrowexploration.ca).
After tax values have been
calculated without taking into account the tax shelter created by
capital spending on projects that do not have reserve values
associated with them, such as the Tapir 3D seismic project,
drilling at Carrizales Norte and annual G&A. Spending on these
projects will provide a tax shelter and result in a reduction in
future income tax payments.
Brent Crude Oil Price and AECO Gas Price Forecasts in BouryGEC
Reserves Evaluation
Year-End Forecast:
|
2024
|
2025
|
2026
|
2027
|
2028
|
2029
|
2030
|
Brent (US$/bbl) - Dec. 31,
2023
|
$78.00
|
$80.00
|
$81.00
|
$82.50
|
$84.50
|
$85.50
|
$87.21
|
AECO-C Spot (C$/MMbtu)
|
C$2.08
|
C$3.30
|
C$4.27
|
C$4.34
|
C$4.30
|
C$4.42
|
C$4.53
|
Year-End Working Interest Gross Reserves - Breakdown by
Category and Country (Mboe)
|
2023
|
2022
|
Change
|
% Change
|
Proved developed producing
|
1,239
|
1,318
|
(80)
|
-6%
|
- Colombia assets
(core)
|
1011
|
665
|
|
|
- Colombia assets
(non-core)
|
0
|
178
|
|
|
- Canada assets
|
228
|
475
|
|
|
Proved developed non-producing
|
714
|
26
|
688
|
2646%
|
- Colombia assets
(core)
|
503
|
0
|
|
|
- Colombia assets
(non-core)
|
211
|
26
|
|
|
- Canada assets
|
0
|
0
|
|
|
Proved undeveloped
|
3,339
|
2,032
|
1307
|
64%
|
- Colombia assets
(core)
|
1,757
|
453
|
|
|
- Colombia assets
(non-core)
|
1,582
|
1,579
|
|
|
- Canada assets
|
0
|
0
|
|
|
Total Proved
|
5,292
|
3,376
|
1915
|
57%
|
Probable
|
6,555
|
4,315
|
2241
|
52%
|
- Colombia assets
(core)
|
3,292
|
1,003
|
|
|
- Colombia assets
(non-core)
|
2,762
|
2,765
|
|
|
- Canada assets
|
501
|
546
|
|
|
Total Proved plus Probable
|
11,847
|
7,692
|
4156
|
54%
|
Possible
|
5,972
|
3,989
|
1983
|
50%
|
- Colombia assets
(core)
|
4,349
|
2,224
|
|
|
- Colombia assets
(non-core)
|
1,435
|
1,513
|
|
|
- Canada assets
|
174
|
252
|
|
|
Total Proved plus Probable & Possible
|
17,805
|
11,680
|
6139
|
53%
|
Possible reserves are those
additional reserves that are less certain to be recovered than
probable reserves. There is a 10% probability that the quantities
actually recovered will equal or exceed the sum of proved plus
probable plus possible reserves.
(1)
"Core" assets include Arrow's share of reserves in the Tapir Block
(including Mateguafa) and the Santa Isabel Block (Oso Pardo).
Arrow's 50% interest in the Tapir Block is contingent on the
assignment by Ecopetrol SA of such interest to Arrow. 1P Reserves
relate to the Tapir license to 2028, 2P reserves relate to the
Tapir license to 2033 and 3P reserves relates to the Tapier license
to 2038.
(2)
"Non-core" assets include the Ombu Block (which includes the
Capella Field)
(3)
"Canada" assets include Fir and Pepper
Year-End Net Present Value at 10% - Before Tax ($
Thousands)
Category
|
2023
|
2022
|
%
Change
|
Proved
|
|
|
|
Developed Producing
|
46,021
|
32,092
|
43%
|
Non-Producing
|
16,544
|
357
|
4537%
|
Undeveloped
|
72,310
|
25,458
|
184%
|
Total Proved
|
134,875
|
57,906
|
133%
|
Probable
|
145,348
|
69,440
|
109%
|
Total Proved plus Probable
|
280,223
|
127,346
|
120%
|
Possible
|
164,793
|
78,471
|
110%
|
Total Proved plus Probable & Possible
|
445,016
|
205,817
|
116%
|
Possible reserves are those
additional reserves that are less certain to be recovered than
probable reserves. There is a 10% probability that the quantities
actually recovered will equal or exceed the sum of proved plus
probable plus possible reserves.
Year-End Net Present Value at 10% - After Tax ($
Thousands)
Category
|
2023
|
2022
|
%
Change
|
Proved
|
|
|
|
Developed Producing
|
34,255
|
19,509
|
76%
|
Non-Producing
|
11,137
|
269
|
4040%
|
Undeveloped
|
33,270
|
9,092
|
266%
|
Total Proved
|
78,662
|
28,871
|
172%
|
Probable
|
73,113
|
28,618
|
155%
|
Total Proved plus Probable
|
151,775
|
57,489
|
164%
|
Possible
|
85,323
|
32,033
|
75%
|
Total Proved plus Probable & Possible
|
237,098
|
89,522
|
132%
|
Possible reserves are those
additional reserves that are less certain to be recovered than
probable reserves. There is a 10% probability that the quantities
actually recovered will equal or exceed the sum of proved plus
probable plus possible reserves.
Forecast Revenues and Costs - Undiscounted ($
millions)
Category
|
Revenue (3)
|
Royalties
|
Operating Cost
(2)
|
DC
|
Abandonment &
Reclamation
|
BT Future Net Revenue
(1)
|
Income
Taxes
|
AT Future Net Revenue
(1)
|
Total Proved
|
295.9
|
30.2
|
51.0
|
46.0
|
6.4
|
162.3
|
65.7
|
96.6
|
Total Proved plus Probable
|
657.4
|
68.7
|
110.2
|
91.0
|
9.6
|
378.0
|
166.2
|
211.7
|
Total Proved plus Probable & Possible
|
1,052.8
|
116.8
|
173.2
|
104.8
|
11.5
|
646.5
|
290.4
|
356.0
|
Possible reserves are those
additional reserves that are less certain to be recovered than
probable reserves. There is a 10% probability that the quantities
actually recovered will equal or exceed the sum of proved plus
probable plus possible reserves.
(1) BT
= Before Taxes and AT = After Taxes
(2)
Operating Cost less processing and other income
(3)
Revenue includes Petrolco Income
2023 Year-End Working Interest Gross Reserves Reconciliation
(Mboe)
|
Total
Proved
|
Total Proved plus
Probable
|
Total Proved plus Probable
& Possible
|
31-Dec-22
|
3,376
|
7,692
|
11,680
|
Technical Revisions
|
2805
|
4877
|
7115
|
Economic Factors
|
-97
|
71
|
-198
|
Production
|
-792
|
-792
|
-792
|
31-Dec-23
|
5,292
|
11,847
|
17,805
|
Possible reserves are those
additional reserves that are less certain to be recovered than
probable reserves. There is a 10% probability that the quantities
actually recovered will equal or exceed the sum of proved plus
probable plus possible reserves.
Operations Update
CN-5
The CN-5 well was spud on February
8, 2024, and reached target depth on February 14, 2024. CN-5 was
the first well drilled into the west Carrizales Norte field and
results from this well have confirmed the productive potential of
the multi-pool field. The well was drilled to a total measured
depth of 9,205 feet (8,715 feet true vertical depth) and
encountered a thick hydrocarbon-bearing interval in the Ubaque
formation.
Arrow completed the final test on
the CN-5 well in the Ubaque formation which has approximately 45
feet of net oil pay. The pay zone is a clean sandstone exhibiting
consistent 25% porosity (permeability of 5 to 6 Darcies) and high
resistivities. An electric submersible pump (ESP) has been inserted
in the well after perforating.
The well was perforated in the top
12 feet of the Ubaque formation and initial flow rates were very
encouraging.
The oil from the CN-5 well has an
API gravity of 13.6°. The ESP is being restricted at the lowest
setting of 30Hz with a choke size of 48/128 to properly evaluate
the water cut. Currently, the well is being produced at an average
rate of 350 BOPD gross (175 BOPD net) with a water cut of
8%.
The testing results indicate the
well is capable of higher rates and the longer term flow rate will
be determined in the first weeks of production. Gradual
production ramp up is intended to prevent premature water
breakthrough and adds to ultimate oil
recovery.
Initial production results are not
necessarily indicative of long-term performance or ultimate
recovery.
CN-6
The Company spud the CN-6 well on
February 26, completed it in the Carbonera C7 formation, and has
been put into production. The well penetrated a 16 ft pay zone in a
high quality upper Carbonera C7 sand, with a porosity of 27%. The
well is currently flowing, with an ESP, at 220 BOPD gross (110 BOPD
net) of 33.2° API gravity. Water cut for the CN-6 well tested
at 71%. As reservoir stewards, the Company will
conservatively produce at rates that allow for maximum oil
recoveries and optimal production rates.
Initial production results are not
necessarily indicative of long-term performance or ultimate
recovery.
The Ubaque and Gacheta formation
were not tested in the CN-6 well.
CN-7 and Pads
Construction
CN-7 was spud on March 19 and has
reached total depth of 9,847 feet. Well logs are very encouraging
and confirm pay zones in the Carbonera, Gacheta and Ubaque
formations. The well will be put on-stream in the next few weeks.
The rig will then be skidded 25 meters to the CN-8 location which
is targeting a material extension northward in the Carbonera C-7,
Gacheta and Ubaque reservoirs.
Construction continues on the CN B
Pad (horizontal pad) and the Baquiano pad. The CN B pad is
now ready to receive a drilling rig. Arrow expects the
Baquiano pad will be ready in April with the expectation that it
will spud in Q3 2024.
Arrow expects to spud the first
horizontal well from the CN B Pad in Q2 2024 to further develop the
Ubaque reservoir in the Carrizales Norte field. Current
projections are that horizontal wells will take approximately one
month to drill and put on production.
Oso Pardo
The Company has decided to defer its
stimulation plans in the Oso Pardo wells to prioritize time and
resources in the Tapir drilling program. Further updates will be
provided when available.
Production and Cash
Balance
The Company's current production is
approximately 2,900 boe/d. The company has experienced some
minor production disruptions caused by drilling operations at the
CN field development and water disposal requirements at the RCE
field. These minor disruptions are expected to be resolved
quickly.
The Capella field, where Arrow has a
non-operated 10% interest producing net approximately 280 BOPD,
continues to be offline. After discussions with the Operator,
the Company hopes that partial production will resume in Q3,
2024.
Arrow currently has approximately
$12 million cash in the bank and no debt. The Company expects
that the remainder of the 2024 capital program will be funded by
cash on hand and operating cash flow.
Qualified Person's
Statement
The technical information contained
in this announcement has been reviewed and approved by Grant
Carnie, senior non-executive director of Arrow Exploration
Corp. Mr. Carnie is a former member of the
Canadian Society of Petroleum Engineers, holds a B.Sc. in Geology
from the University of Alberta and has over
35 years' experience in the oil and gas industry.
Cautionary Statement
The recovery, reserve estimates and
future net revenue provided in this news release are estimates
only, and there is no guarantee that the estimated reserves will be
recovered nor represent fair market value. Actual reserves
may eventually prove to be greater than, or less than, the
estimates provided herein. In certain of the tables set forth
above, the columns may not add due to
rounding.
This press release contains various
references to the abbreviation "BOE" which means barrels of oil
equivalent. Where amounts are expressed on a BOE basis, natural gas
volumes have been converted to oil equivalence at six thousand
cubic feet (Mcf) per barrel (bbl). The term BOE may be misleading,
particularly if used in isolation. A BOE conversion ratio of six
thousand cubic feet per barrel is based on an energy equivalency
conversion method primarily applicable at the burner tip and does
not represent a value equivalency at the wellhead.
This Announcement contains inside
information for the purposes of the UK version of the market abuse
regulation (EU No. 596/2014) as it forms part of United Kingdom
domestic law by virtue of the European Union (Withdrawal) Act 2018
("UK MAR").
For
further Information, contact:
Arrow Exploration
|
|
Marshall Abbott, CEO
|
+1 403 651 5995
|
Joe McFarlane, CFO
|
+1 403 818 1033
|
|
|
Brookline Public Relations, Inc.
Shauna MacDonald
|
+1 403 538 5645
|
|
|
Canaccord Genuity (Nominated Advisor and Joint
Broker)
|
|
Henry Fitzgerald-O'Connor
James Asensio
George Grainger
|
+44 (0)20 7523 8000
|
Auctus Advisors (Joint Broker)
|
|
Jonathan Wright
|
+44 (0)7711
627449
|
Rupert Holdsworth Hunt
|
|
Camarco (Financial PR)
|
|
Andrew Turner
|
+44 (0)20 3781 8331
|
Rebecca Waterworth
|
|
|
|
About Arrow Exploration Corp.
Arrow Exploration Corp. (operating
in Colombia via a branch of its 100% owned subsidiary Carrao Energy
S.A.) is a publicly traded company with a portfolio of premier
Colombian oil assets that are under-exploited, under-explored and
offer high potential growth. The Company's business plan is to
expand oil production from some of Colombia's most active basins,
including the Llanos, Middle Magdalena Valley (MMV) and Putumayo
Basin. The asset base is predominantly operated with high working
interests, and the Brent-linked light oil pricing exposure combines
with low royalties to yield attractive potential operating margins.
Arrow's 50% interest in the Tapir Block is contingent on the
assignment by Ecopetrol SA of such interest to Arrow. Arrow's
seasoned team is led by a hands-on executive team supported by an
experienced board. Arrow is listed on the AIM market of the London
Stock Exchange and on TSX Venture Exchange under the symbol
"AXL".
Reserves Categories
Reserves are estimated remaining
quantities of oil and natural gas and related substances
anticipated to be recoverable from known accumulations, from a
given date forward, based on analysis of drilling, geological,
geophysical and engineering data; the use of established
technology; and specified economic conditions which are generally
accepted as being reasonable and shall be disclosed.
"Proved Developed Producing
Reserves" are those reserves that are expected to be recovered from
completion intervals open at the time of the estimate. These
reserves may be currently producing or, if shut-in, they must have
previously been on production, and the date of resumption of
production must be known with reasonable certainty.
"Proved Developed Non-Producing
Reserves" are those reserves that either have not been on
production or have previously been on production but are shut-in
and the date of resumption of production is unknown.
"Proved Undeveloped Reserves" are
those reserves expected to be recovered from known accumulations
where a significant expenditure (e.g., when compared to the cost of
drilling a well) is required to render them capable of production.
They must fully meet the requirements of the reserves category
(proved, probable, possible) to which they are assigned.
"Proved" reserves are those reserves
that can be estimated with a high degree of certainty to be
recoverable.
"Probable" reserves are those
additional reserves that are less certain to be recovered than
Proved reserves but more certain to be recovered than Possible
reserves.
"Possible" reserves are those
additional reserves that are less likely to be recoverable than
Probable reserves.
Forward-looking Statements
This news release contains certain
statements or disclosures relating to Arrow that are based on the
expectations of its management as well as assumptions made by and
information currently available to Arrow which may constitute
forward-looking statements or information ("forward-looking
statements") under applicable securities laws. All such statements
and disclosures, other than those of historical fact, which address
activities, events, outcomes, results or developments that Arrow
anticipates or expects may, could or will occur in the future (in
whole or in part) should be considered forward-looking statements.
In some cases, forward-looking statements can be identified by the
use of the words "continue", "expect", "opportunity", "plan",
"potential" and "will" and similar expressions. The forward-looking
statements contained in this news release reflect several material
factors and expectations and assumptions of Arrow, including
without limitation, Arrow's evaluation of the impacts of COVID-19,
the potential of Arrow's Colombian and/or Canadian assets (or any
of them individually), the prices of oil and/or natural gas, and
Arrow's business plan to expand oil and gas production and achieve
attractive potential operating margins. Arrow believes the
expectations and assumptions reflected in the forward-looking
statements are reasonable at this time but no assurance can be
given that these factors, expectations and assumptions will prove
to be correct.
The forward-looking statements
included in this news release are not guarantees of future
performance and should not be unduly relied upon. Such
forward-looking statements involve known and unknown risks,
uncertainties and other factors that may cause actual results or
events to differ materially from those anticipated in such
forward-looking statements. The forward-looking statements
contained in this news release are made as of the date hereof and
the Company undertakes no obligations to update publicly or revise
any forward-looking statements, whether as a result of new
information, future events or otherwise,
unless so required by applicable securities
laws.
"Neither TSX Venture Exchange nor its
Regulation Services Provider (as that term is defined in policies
of the TSX Venture Exchange) accepts responsibility for the
adequacy or accuracy of this release"
Glossary
Bbl/d: Barrels per day
$/Bbl: Dollars per barrel
Mcf/d: Thousand cubic feet of gas
per day
$/Mcf: Dollars per thousand cubic
feet of gas
Boe/d: Barrels of oil equivalent per
day
$/Boe: Dollars per barrel of oil
equivalent
PDP: Proved Developed
Producing
1P: Proved Reserves
2P: Proved plus Probable
Reserves
3P: Proved plus Probable plus
Possible Reserves
Mboe: Thousands of barrel of oil
equivalent
MMbtu: Millions btu
MMboe: Millions of barrels of oil
equivalent
Mbtu: Thousands btu
Mboe: Thousands of barrels of oil
equivalent
Working Interest Gross Reserves: The
reserves attributable to the Company's license working interest
pre-taxes and royalties