Fenbo Holdings Limited (Nasdaq: FEBO) (the “Company”, “we”, “our”,
“us” or “FEBO”), an established original equipment manufacturer
(OEM) for a global home essential company, producing electrical
hair styling products under the “Remington” brand which are sold to
overseas markets, today announced its unaudited financial results
for the six months ended June 30, 2024.
Fiscal Year 2024 First Half Financial Results Compared to Fiscal
Year 2023 First Half Financial Results
|
● |
Revenues were HK$66.9 million for the six months ended June 30,
2024, a 14.2% increase from HK$58.6 million for the six months
ended June 30, 2023; |
|
|
|
|
● |
Gross profit was HK$14.9 million for the six months ended June 30,
2024, or 22.3% of revenues compared to HK$10.5 million, or 17.9% of
revenues for the six months ended June 30, 2023; |
|
|
|
|
● |
Net loss was HK$1.9 million for the six months ended June 30, 2024,
compared to net income of HK$0.2 million for the six months ended
June 30, 2023; |
|
|
|
|
● |
Basic and diluted (loss) per share (“EPS”) was (HK$0.17) per share
for the six months ended June 30, 2024 compared to income per share
of HK$0.02 for the six months ended June 30, 2023; and |
|
|
|
|
● |
Cash and cash equivalents were HK$25.9 million as of June 30, 2024,
a 44.1% decrease from HK$46.3 million as of December 31, 2023. |
|
|
|
“I’m pleased to report our operating and
financial performance of the Company for the six months ended June
30, 2024,” said Mr. Siu Lun Allan Li, Chairman of FEBO, “The
performance during the period was satisfactory as we were able to
increase the revenue and gross profit by substantial amounts which
was not sufficient to cover the significant increase in the
administrative expenses. However, we have taken a number of actions
to reduce costs, enhance efficiency and increase the diversity of
customer base as we navigate market uncertainty. Our innovative
products and diversified value-added services, strong cash flow and
balance sheet as well as dedicated management are enabling us to
navigate the market challenges.”
“Our proven track record of operating history
positions us to improve profitability and remain flexible in
responding to the market. Our recently completed initial public
Offering and listing on Nasdaq is a milestone for us that
accelerates our efforts to expand our operation geographically and
drive future growth. Looking ahead, as we anticipate challenges in
the broader environment to persist during the second half fiscal
2024, we remain committed to providing cost effective packaging
solutions to our customers. We are confident in our long-term
strategy believe that we have the right team in place to generate
sustainable long-term returns for our stakeholders,” Mr. Li
concluded.
Unaudited Financial Results for the Six Months Ended June
30, 2024 and 2023 |
|
|
|
|
|
For the six months ended June 30, |
|
|
|
2023 |
|
|
2024 |
|
|
2024 |
|
|
|
HK$’000 |
|
|
HK$’000 |
|
|
US$’000 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
58,567 |
|
|
|
66,887 |
|
|
|
8,566 |
|
Cost of
sales |
|
|
(48,088 |
) |
|
|
(51,948 |
) |
|
|
(6,653 |
) |
Gross
profit |
|
|
10,479 |
|
|
|
14,939 |
|
|
|
1,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling
and marketing expenses |
|
|
(949 |
) |
|
|
(1,106 |
) |
|
|
(142 |
) |
General
and administrative expenses |
|
|
(8,660 |
) |
|
|
(16,050 |
) |
|
|
(2,056 |
) |
Total
operating expenses |
|
|
(9,609 |
) |
|
|
(17,156 |
) |
|
|
(2,198 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) from operations |
|
|
870 |
|
|
|
(2,217 |
) |
|
|
(285 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
(expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
gain, net |
|
|
521 |
|
|
|
216 |
|
|
|
28 |
|
Loss on
disposal of property, plant and equipment |
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
Interest
income |
|
|
10 |
|
|
|
253 |
|
|
|
32 |
|
Interest
expense |
|
|
(936 |
) |
|
|
(304 |
) |
|
|
(39 |
) |
Government grant |
|
|
- |
|
|
|
140 |
|
|
|
18 |
|
Other
income, net |
|
|
59 |
|
|
|
87 |
|
|
|
11 |
|
Total
other (expense) income |
|
|
(347 |
) |
|
|
392 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(expense) before tax expense |
|
|
523 |
|
|
|
(1,825 |
) |
|
|
(235 |
) |
Income
tax expense |
|
|
(285 |
) |
|
|
(76 |
) |
|
|
(10 |
) |
Net income (loss) |
|
|
238 |
|
|
|
(1,901 |
) |
|
|
(245 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
currency translation loss, net of taxes |
|
|
(1,246 |
) |
|
|
(600 |
) |
|
|
(77 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
(1,008 |
) |
|
|
(2,501 |
) |
|
|
(322 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share attributable to ordinary
shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
Basic
and diluted (cents) |
|
|
2.38 |
|
|
|
(17.19 |
) |
|
|
(2.20 |
) |
Weighted average number of ordinary shares used in
computing net income (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
Basic
and diluted |
|
|
10,000,000 |
|
|
|
11,057,005 |
|
|
|
11,057,005 |
|
|
Revenues
Revenue increased by HK$8.3 million, or 14.2%,
to HK$66.9 million (US$8.6 million) for the six months ended June
30, 2024 compared to HK$58.6 million for the same period in 2023
primarily because of the increase in revenue for our flat irons and
hair straighteners products.
During our six months ended June 30, 2024, the
negative impact of the COVID-19 pandemic had greatly subsided, and
industries, including consumer confidence, returned to normalcy as
compared to the continued negative impact of the COVID-19 pandemic
on businesses during the first half of 2023. Despite the COVID-19
pandemic has come to an end, geopolitical conflicts such as the
Russia-Ukraine conflict and the Israeli-Palestinian conflict
persisted. The consequent disruption of the global supply chain
affected the recovery of economic activity and drove inflation up
significantly. Moreover, major central banks’ aggressive interest
rate hikes significantly increased the complexity and uncertainty
of the economic development environment. Against the backdrop of
challenging macroeconomic conditions, the consumer goods and
manufacturing businesses have been affected and the recovery in
consumer demand has been slow. Despite the Company is affected by
the weak consumer sentiment and pressure from retails sales, it
would continue to put efforts on improving the competitiveness of
its high quality products together with bolstering its research and
development capabilities with an aim to enhancing its market share
in its existing business and achieving a long-term relationship
with its customers.
Cost of sales
Cost of sales included cost of raw materials
(such as costs of electrical components, packaging materials, metal
materials, plastic particles, and painting materials), direct labor
(including wages and social security contributions), manufacturing
overhead (such as consumables, depreciation, direct rental expense
and utilities) and other taxes. We currently do not hedge our raw
materials position, and we monitor raw material price trends
closely to manage our production needs.
For the six months ended June 30, 2024, cost of
sales increased to HK$51.9 million (US$6.7 million), representing
an increase by HK$3.9 million from HK$48.1 million in the same
period in 2023. The fluctuation of cost of sales was in line with
the increase in our revenue during the same period.
Gross profit
As a result of the foregoing, gross profit for
the six months ended June 30, 2024, was HK$14.9 million (US$1.9
million), an increase of HK$4.5 million from HK$10.5 million for
the same period in 2023.
Selling and marketing expenses
Major components of selling and marketing
expenses are packaging expenses, transportation costs and custom
declarations. For the six months ended June 30, 2024, selling and
marketing expenses was HK$1.1 million (US$0.1 million), which
increased by HK$0.2 million from HK$0.9 million in the same period
in 2023. The increase during the six months ended June 30, 2024
from the same period in 2023 was due mainly to an increase in
overall level of shipping of products.
General and administrative expenses
General and administrative expenses consist
primarily of staff costs for our accounting and administrative
support personnel and executives, depreciation, office and
insurance expenses, motor vehicles and travelling expenses, stamp
duty and other taxes, utility expenses, office rental and
management fee, legal and professional fee and auditor’s
remuneration and others. General and administrative expenses
increased by HK$7.4 million from HK$8.7 million for the six months
ended June 30, 2023 to HK$16.1 million (US$2.1 million) for the six
months ended June 30, 2024. This increase was due mainly to the
increase in (i) staff costs and insurance expenses to provide
support for the business expansion and (ii) listing annual fee and
legal and professional fees for post-listing administrative support
during the six months ended June 30, 2024.
Income (loss) from
operations
The income from operations decreased by HK$3.1
million from the income from operations of HK$0.9 million for the
six months ended June 30, 2023 to the loss from operations of
HK$2.2 million for the six months ended June 30, 2024. The
deterioration in the financial performance from operations during
the six months ended June 30, 2024 were primarily due to the
combined effects of the increase of gross profit of HK$4.5 million
and the increase of general and administrative expenses of HK$7.4
million during the six months ended June 30, 2024.
Other income (expenses),
net
Major components of other income (expense) are
exchange gain and loss, gain/loss on disposal of property, plant
and equipment, sundry income, government grant and bank interest
income. For the six months ended June 30, 2024, net income was
HK$0.4 million (US$0.1 million), which increased by HK$0.7 million
from net expenses of HK$0.3 million in the same period in 2023. The
increase was due mainly to the decrease in interest expenses
recognized during the six months ended June 30, 2024.
Net income (loss)
The net income decreased by HK$2.1 million from
a net income of HK$0.2 million for the six months ended June 30,
2023 to a net loss of HK$1.9 million (US$0.2 million) for the six
months ended June 30, 2024. The decrease in the net income during
the six months ended June 30, 2024 was mainly attributable to the
cumulative effect of the reasons set out above.
Earnings per Share - Basic and Diluted
Loss per basic and diluted share for the six
months ended June 30, 2024 was HK$0.17, compared to earnings per
basic and diluted share of HK$0.02 for the comparable period of
2023.
Liquidity and Capital Resources
The Company financed its daily operations and business
development through cash generated from the operations of the
Company’s wholly owned subsidiaries, consisting of Able Industries
Limited, Fenbo Industries Limited and Fenbo Plastic Products
Factory (Shenzhen) Limited. As of June 30, 2024 and 2023, its cash
balance was HK$25.9 million (US$3.3 million) and HK$21.3 million,
respectively.
The following table sets forth a summary of its
cash flows for the periods indicated:
|
|
For the six months ended June 30, |
|
|
|
2023 |
|
|
2024 |
|
|
2024 |
|
|
|
HK$’000 |
|
|
HK$’000 |
|
|
US$’000 |
|
Net cash provided by (used in) operating activities |
|
|
7,232 |
|
|
|
(23,299 |
) |
|
|
(2,985 |
) |
Net cash
used in investing activities |
|
|
(50 |
) |
|
|
(37 |
) |
|
|
(5 |
) |
Net cash
provided by financing activities |
|
|
376 |
|
|
|
2,769 |
|
|
|
355 |
|
|
Capital Expenditures
The Company had capital expenditures of
HK$37,000 and HK$50,000 for the six months ended June 30, 2024 and
2023, respectively. Our capital expenditures were mainly for office
equipment. Management intends to fund future capital expenditures
from working capital, bank borrowings, lease financing and other
financings. The Company will continue to make capital expenditures
as appropriate to support its business growth.
About Fenbo Holdings Limited
The Company’s operating history began in 1993
when Fenbo Industries Limited was founded in Hong Kong by Mr. Li
Kin Shing as a toy manufacturer and distributor. As the toy market
deteriorated, he founded Able Industries Limited in 2005 in Hong
Kong and shifted the operations to the manufacturing and sales of
personal care electric appliances. The manufacturing subsidiary,
Fenbo Plastic Products Factory (Shenzhen) Ltd., located in
Guangdong, PRC, was formed in the PRC in 2010 and is capable of
producing over three million units per year. The Company currently
act as both an original equipment manufacturer and historically
have also served as an original design manufacturer. For more
information, please visit the Company’s website at
http://www.fenbo.com.
Forward-Looking Statements
This press release contains forward-looking
statements. These statements are made under the “safe harbor”
provisions of the U.S. Private Securities Litigation Reform Act of
1995. Statements that are not historical facts, including
statements about the Company’s beliefs and expectations, are
forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties, and a number of factors could
cause actual results to differ materially from those contained in
any forward-looking statement. In some cases, forward-looking
statements can be identified by words or phrases such as “may,”
“will,” “expect,” “anticipate,” “target,” “aim,” “estimate,”
“intend,” “plan,” “believe,” “potential,” “continue,” “is/are
likely to” or other similar expressions. The Company may also make
written or oral forward-looking statements in its reports filed
with, or furnished to, the U.S. Securities and Exchange Commission,
in its annual reports to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to third parties. These statements are
subject to uncertainties and risks including, but not limited to,
the following: the Company’s goals and strategies; the Company’s
future business development; financial condition and results of
operations; product and service demand and acceptance; reputation
and brand; the impact of competition and pricing; changes in
technology; government regulations; fluctuations in general
economic and business conditions in U.S., Hong Kong and China and
assumptions underlying or related to any of the foregoing and other
risks contained in reports filed by the Company with the SEC. For
these reasons, among others, investors are cautioned not to place
undue reliance upon any forward-looking statements in this press
release. Additional factors are discussed in the Company’s filings
with the SEC, which are available for review at www.sec.gov. The
Company undertakes no obligation to publicly revise these
forward-looking statements to reflect events or circumstances that
arise after the date hereof.
For more information, please contact:
Fenbo Holdings Limited
Li Siu Lun AllanChief Executive Officer and
Chairman of the Board of DirectorsTelephone: +(852) 2343-3328Email:
allanli@fenbo.com
FENBO HOLDINGS LIMITED |
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE
SHEETS |
(Amount in thousands, except for share and per share data,
or otherwise noted) |
|
|
|
As of |
|
|
|
December 31 |
|
|
June 30 |
|
|
|
2023 |
|
|
2024 |
|
|
2024 |
|
|
|
HK$’000 |
|
|
HK$’000 |
|
|
US$’000 |
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
46,342 |
|
|
|
25,900 |
|
|
|
3,317 |
|
Accounts
receivable, net |
|
|
31,486 |
|
|
|
45,301 |
|
|
|
5,802 |
|
Deferred
initial public offering cost |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Inventories |
|
|
14,088 |
|
|
|
14,802 |
|
|
|
1,896 |
|
Prepaid
expenses and other current assets |
|
|
6,017 |
|
|
|
10,116 |
|
|
|
1,296 |
|
Total current assets |
|
|
97,933 |
|
|
|
96,119 |
|
|
|
12,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
1,244 |
|
|
|
1,013 |
|
|
|
130 |
|
Right-of-use assets |
|
|
3,801 |
|
|
|
1,101 |
|
|
|
141 |
|
Total non-current assets |
|
|
5,045 |
|
|
|
2,114 |
|
|
|
271 |
|
TOTAL ASSETS |
|
|
102,978 |
|
|
|
98,233 |
|
|
|
12,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Bank
loan – current |
|
|
11,000 |
|
|
|
11,000 |
|
|
|
1,409 |
|
Accounts
payable |
|
|
18,482 |
|
|
|
20,963 |
|
|
|
2,685 |
|
Other
payables and accrued liabilities |
|
|
7,049 |
|
|
|
2,770 |
|
|
|
355 |
|
Lease
liabilities – current |
|
|
4,060 |
|
|
|
1,043 |
|
|
|
134 |
|
Amounts
due to related parties |
|
|
2,413 |
|
|
|
3,106 |
|
|
|
398 |
|
Total current liabilities |
|
|
43,004 |
|
|
|
38,882 |
|
|
|
4,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Lease
liabilities – non-current |
|
|
198 |
|
|
|
- |
|
|
|
- |
|
TOTAL LIABILITIES |
|
|
43,202 |
|
|
|
38,882 |
|
|
|
4,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
Preference shares US$0.0001 par value per share; 3,000,000
authorized capital; nil shares issued and outstanding |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Ordinary
shares US$0.0001 par value per share; 300,000,000 authorized
capital; 11,062,500 shares issued and outstanding (2023: 11,000,000
shares issued and outstanding) |
|
|
9 |
|
|
|
9 |
|
|
|
1 |
|
Additional paid-in capital |
|
|
28,494 |
|
|
|
30,570 |
|
|
|
3,915 |
|
Statutory reserve |
|
|
2,806 |
|
|
|
2,806 |
|
|
|
359 |
|
Retained
earnings |
|
|
28,721 |
|
|
|
26,820 |
|
|
|
3,435 |
|
Accumulated other comprehensive income |
|
|
(254 |
) |
|
|
(854 |
) |
|
|
(109 |
) |
Total shareholders’ equity |
|
|
59,776 |
|
|
|
59,351 |
|
|
|
7,601 |
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
102,978 |
|
|
|
98,233 |
|
|
|
12,582 |
|
|
FENBO HOLDINGS LIMITED |
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS AND COMPREHENSIVE |
INCOME |
(Amount in thousands, except for share and per share data,
or otherwise noted) |
|
|
|
For the six months ended June 30, |
|
|
|
2023 |
|
|
2024 |
|
|
2024 |
|
|
|
HK$’000 |
|
|
HK$’000 |
|
|
US$’000 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
58,567 |
|
|
|
66,887 |
|
|
|
8,566 |
|
Cost of sales |
|
|
(48,088 |
) |
|
|
(51,948 |
) |
|
|
(6,653 |
) |
Gross profit |
|
|
10,479 |
|
|
|
14,939 |
|
|
|
1,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses |
|
|
(949 |
) |
|
|
(1,106 |
) |
|
|
(142 |
) |
General and administrative
expenses |
|
|
(8,660 |
) |
|
|
(16,050 |
) |
|
|
(2,056 |
) |
Total operating expenses |
|
|
(9,609 |
) |
|
|
(17,156 |
) |
|
|
(2,198 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
operations |
|
|
870 |
|
|
|
(2,217 |
) |
|
|
(285 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
Exchange gain, net |
|
|
521 |
|
|
|
216 |
|
|
|
28 |
|
Loss on disposal of property,
plant and equipment |
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
Interest income |
|
|
10 |
|
|
|
253 |
|
|
|
32 |
|
Interest expense |
|
|
(936 |
) |
|
|
(304 |
) |
|
|
(39 |
) |
Government grant |
|
|
- |
|
|
|
140 |
|
|
|
18 |
|
Other income, net |
|
|
59 |
|
|
|
87 |
|
|
|
11 |
|
Total other (expense)
income |
|
|
(347 |
) |
|
|
392 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (expense) before tax
expense |
|
|
523 |
|
|
|
(1,825 |
) |
|
|
(235 |
) |
Income tax expense |
|
|
(285 |
) |
|
|
(76 |
) |
|
|
(10 |
) |
Net income
(loss) |
|
|
238 |
|
|
|
(1,901 |
) |
|
|
(245 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
loss, net of taxes |
|
|
(1,246 |
) |
|
|
(600 |
) |
|
|
(77 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive
loss |
|
|
(1,008 |
) |
|
|
(2,501 |
) |
|
|
(322 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per
share attributable to ordinary shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted (cents) |
|
|
2.38 |
|
|
|
(17.19 |
) |
|
|
(2.20 |
) |
Weighted average
number of ordinary shares used in computing net income (loss) per
share |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
10,000,000 |
|
|
|
11,057,005 |
|
|
|
11,057,005 |
|
|
FENBO HOLDINGS LIMITED |
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS |
(Amount in thousands, except for share and per share data,
or otherwise noted) |
|
|
|
For the six months ended June 30, |
|
|
|
2023 |
|
|
2024 |
|
|
2024 |
|
|
|
HK$’000 |
|
|
HK$’000 |
|
|
US$’000 |
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss) |
|
|
238 |
|
|
|
(1,901 |
) |
|
|
(245 |
) |
Adjustments to reconcile net income to net cash provided by (used
in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
241 |
|
|
|
255 |
|
|
|
33 |
|
Amortization of right to use assets |
|
|
2,654 |
|
|
|
2,721 |
|
|
|
348 |
|
Interest
on lease liabilities |
|
|
182 |
|
|
|
60 |
|
|
|
8 |
|
Loss on
disposal of property, plant and equipment |
|
|
1 |
|
|
|
- |
|
|
|
- |
|
Change
in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Change
in accounts receivable |
|
|
1,539 |
|
|
|
(14,573 |
) |
|
|
(1,866 |
) |
Change
in inventories |
|
|
2,427 |
|
|
|
(962 |
) |
|
|
(123 |
) |
Change
in prepaid expenses and other current assets |
|
|
(809 |
) |
|
|
(4,269 |
) |
|
|
(547 |
) |
Change
in accounts payable |
|
|
4,792 |
|
|
|
2,832 |
|
|
|
363 |
|
Change
in other payables and accrued liabilities |
|
|
(1,043 |
) |
|
|
(4,233 |
) |
|
|
(542 |
) |
Payments
on lease |
|
|
(2,990 |
) |
|
|
(3,229 |
) |
|
|
(414 |
) |
Net cash provided by (used in) operating
activities |
|
|
7,232 |
|
|
|
(23,299 |
) |
|
|
(2,985 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase
of property, plant and equipment |
|
|
(50 |
) |
|
|
(37 |
) |
|
|
(5 |
) |
Net cash used in investing activities |
|
|
(50 |
) |
|
|
(37 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds
from issuance of ordinary shares |
|
|
- |
|
|
|
2,076 |
|
|
|
266 |
|
Advances
from related parties |
|
|
376 |
|
|
|
693 |
|
|
|
89 |
|
Net cash provided by financing activities |
|
|
376 |
|
|
|
2,769 |
|
|
|
355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash |
|
|
7,558 |
|
|
|
(20,567 |
) |
|
|
(2,635 |
) |
Effect
on exchange rate change on cash |
|
|
(114 |
) |
|
|
125 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash as
of beginning of the period |
|
|
13,853 |
|
|
|
46,342 |
|
|
|
5,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash as of the end of the period |
|
|
21,297 |
|
|
|
25,900 |
|
|
|
3,317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary Cash Flows Information |
|
|
|
|
|
|
|
|
|
|
|
|
Cash
paid for interest |
|
|
936 |
|
|
|
304 |
|
|
|
39 |
|
Cash
paid for taxes |
|
|
565 |
|
|
|
62 |
|
|
|
8 |
|
|
Fenbo (NASDAQ:FEBO)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024
Fenbo (NASDAQ:FEBO)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024