R1 RCM Inc. (NASDAQ: RCM) ("R1" or the "Company"), a leading
provider of technology-driven solutions that transform the
financial performance and patient experience for health systems,
hospitals, and physician groups, today announced results for the
three months and year ended December 31, 2023.
Fourth Quarter 2023 Results:
- Revenue of $575.1 million, up $41.8 million or 7.8% compared to
the same period last year
- GAAP net income of $1.4 million, compared to a net loss of
$36.6 million in the same period last year
- Adjusted EBITDA of $167.7 million, up $42.1 million or 33.5%
compared to the same period last year
Full Year 2023 Results:
- Revenue of $2,254.2 million, up $447.8 million or 24.8%
compared to 2022
- GAAP net income of $3.3 million, compared to net loss of $63.3
million in 2022
- Adjusted EBITDA of $614.3 million, up $190.5 million or 45.0%
compared to 2022
“R1 executed on its key objectives in 2023. We established a
stronger foundation for growth, stabilized key metrics for several
clients and delivered approximately $30 million in synergies from
the Cloudmed integration,” stated Lee Rivas, R1's CEO. “In
addition, we strengthened our technology platform by driving
innovation through generative AI and enhanced our global
infrastructure to improve our performance and competitive position
in the market.”
Mr. Rivas added, “We enter 2024 with a more diversified
business, enhanced technology initiatives and increased global
scale. Our strategy is to leverage our best-in-class capabilities
to deploy flexible models that meet customers where they are in
their revenue cycle journey. We believe R1’s breadth of
capabilities and data-driven technology platform, combined with our
focus on operational excellence, positions us to drive value for
our customers while delivering long-term sustainable growth and
improved financial performance for our shareholders.”
2024 Outlook
For 2024, R1 expects to generate:
- Revenue of between $2,625 million and $2,675 million
- GAAP operating income of $105 million to $135 million
- Adjusted EBITDA of $650 million to $670 million
Jennifer Williams, R1’s CFO said, “Our outlook for fiscal 2024
reflects the strength of our platform and our focus on both growth
and operating discipline to deliver great value for our customers
and shareholders. To further our leadership position in the
industry, we will continue improving execution across our business,
advancing our new business pipeline and investing in technology,
while remaining committed to improving margins and cash flows.”
Supplemental Forward-Looking Information and Assumptions
for Fiscal Year 2024
The Company is providing the following supplemental expectations
and related assumptions regarding its fiscal year 2024 results, all
of which are subject to change, to further provide transparency to
investors:
- Revenue of $2,625 to $2,675 million assumes the following:
- Net operating fees and incentive fees remain consistent with
the fourth quarter 2023 run rate (excluding Providence and Acclara
contributions), with expected low single digit year-over-year cash
collection growth offset by customer attrition and facility
divestitures.
- Modular and Other revenue assumes revenue growth in the low
teens.
- We anticipate Acclara and Providence to contribute revenue of
approximately $290 to 295 million, and $45 to 50 million,
respectively.
- Capital expenditures of approximately 5% of revenue for the
fiscal year.
- Other expenses for the fiscal year of approximately $105 to
$125 million, including integration expenses in connection with the
Acclara acquisition.
- Interest expense in the range of $160 to $165 million for the
fiscal year, including the impact of $575 million in additional
Term B Loans and the $80 million draw on the Company’s senior
revolving credit facility related to the Acclara acquisition.
- Depreciation and amortization expense of $330 to $350
million.
Conference Call and Webcast Details
R1’s management team will host a conference call today at 8:00
a.m. Eastern Time to discuss its financial results and business
outlook. To participate, please dial 888-330-2022 (646-960-0690
outside the U.S. and Canada) using conference code number 5681952.
A live webcast and replay of the call will be available at the
Investor Relations section of the Company’s website at
ir.r1rcm.com.
Non-GAAP Financial Measures
In order to provide a more comprehensive understanding of the
information used by R1’s management team in financial and
operational decision making, the Company supplements its GAAP
consolidated financial statements with certain non-GAAP financial
measures, including adjusted EBITDA, non-GAAP cost of services,
non-GAAP selling, general and administrative expenses, and net
debt. Adjusted EBITDA is defined as GAAP net income (loss) before
net interest income/expense, income tax provision/benefit,
depreciation and amortization expense, share-based compensation
expense, CoyCo 2, L.P. (“CoyCo 2”) share-based compensation
expense, and certain other items, including business acquisition
costs, integration costs, technology transformation, strategic
initiatives, and facility-exit charges. Non-GAAP cost of services
is defined as GAAP cost of services less share-based compensation
expense, CoyCo 2 share-based compensation expense, and depreciation
and amortization expense attributed to cost of services. Non-GAAP
selling, general and administrative expenses is defined as GAAP
selling, general and administrative expenses less share-based
compensation expense, CoyCo 2 share-based compensation expense, and
depreciation and amortization expense attributed to selling,
general and administrative expenses. Net debt is defined as debt
less cash and cash equivalents, inclusive of restricted cash.
Adjusted EBITDA guidance is reconciled to operating income
guidance, the most closely comparable available GAAP measure.
The Company's board of directors and management team use
adjusted EBITDA as (i) one of the primary methods for planning and
forecasting overall expectations and for evaluating actual results
against such expectations and (ii) a performance evaluation metric
in determining achievement of certain executive incentive
compensation programs, as well as for incentive compensation
programs for employees. Non-GAAP cost of services and non-GAAP
selling, general and administrative expenses are used to calculate
adjusted EBITDA. Net debt is used as a supplemental measure of the
Company's liquidity.
Tables 4 through 9 present a reconciliation of GAAP financial
measures to non-GAAP financial measures. Non-GAAP measures should
be considered in addition to, but not as a substitute for, the
information prepared in accordance with GAAP.
Forward Looking Statements
This press release contains “forward-looking statements” within
the meaning of the Private Securities Litigation Reform Act of
1995, as amended and Section 21E of the Securities Exchange Act of
1934, as amended. All statements, other than statements of
historical facts, included in this press release are
forward-looking statements. The words “anticipate,” “believe,”
“contemplate,” “designed,” “estimate,” “expect,” “forecast,”
“goal,” “intend,” “may,” “outlook,” “plan,” “predict,” “project,”
“see,” “seek,” “target,” “would” and similar expressions or
variations or negatives of these words are intended to identify
forward-looking statements, although not all forward-looking
statements contain these identifying words. Such forward-looking
statements include, among other things, statements about the
Company’s strategy, future operations, future financial position,
prospects, plans, objectives of management, ability to successfully
deliver on commitments to customers, ability to deploy new business
as planned, ability to successfully implement new technologies, and
expected market growth. Such forward-looking statements are based
on management’s current expectations about future events as of the
date hereof and involve many risks and uncertainties that could
cause the Company’s actual results to differ materially from those
expressed or implied in its forward-looking statements. Subsequent
events and developments, including actual results or changes in the
Company’s assumptions, may cause the Company’s views to change. The
Company does not undertake to update its forward-looking statements
except to the extent required by applicable law. Readers are
cautioned not to place undue reliance on such forward-looking
statements. All forward-looking statements included herein are
expressly qualified in their entirety by these cautionary
statements. The Company’s actual results and outcomes could differ
materially from those included in these forward-looking statements
as a result of various factors, including, but not limited to,
economic downturns and market conditions beyond the Company’s
control, including high inflation; the quality of global financial
markets; the Company’s ability to timely and successfully achieve
the anticipated benefits and potential synergies of the
acquisitions of Cloudmed and Acclara; the Company’s ability to
retain existing customers or acquire new customers; the development
of markets for the Company’s revenue cycle management offering;
variability in the lead time of prospective customers; competition
within the market; breaches or failures of the Company’s
information security measures or unauthorized access to a
customer’s data; delayed or unsuccessful implementation of the
Company’s technologies or services, or unexpected implementation
costs; disruptions in or damages to the Company’s global business
services centers and third-party operated data centers; the
volatility of the Company’s stock price; the impact of the recent
restatements of the financial statements for the applicable periods
on the price of the Company’s common stock, reputation and
relationships with its investors, suppliers, customers, employees
and other parties; the Company’s substantial indebtedness; and the
factors set forth under the heading “Risk Factors” in the Company’s
most recent annual report on Form 10-K, and any other periodic
reports that the Company may file with the U.S. Securities and
Exchange Commission.
About R1 RCM
R1 is a leading provider of technology-driven solutions that
transform the patient experience and financial performance of
healthcare providers. R1’s proven and scalable operating models
seamlessly complement a healthcare organization’s infrastructure,
quickly driving sustainable improvements to net patient revenue and
cash flows while reducing operating costs and enhancing the patient
experience. To learn more, visit: r1rcm.com.
Contact:R1 RCM Inc.
Investor Relations:
Evan Smith, CFA516-743-5184investorrelations@r1rcm.com
Media Relations:
Yancey CaseyAmendola
Communications678-895-9401ycasey@acmarketingpr.com
|
Table 1 |
R1 RCM Inc. |
Consolidated Balance Sheets |
(In millions) |
|
|
(Unaudited) |
|
|
|
|
December 31, |
|
|
|
2023 |
|
|
|
2022 |
|
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
173.6 |
|
|
$ |
110.1 |
|
Accounts receivable, net of $48.2 million and $15.1 million
allowance as of December 31, 2023 and 2022, respectively |
|
|
243.3 |
|
|
|
235.2 |
|
Accounts receivable - related party, net of $0.1 million allowance
as of December 31, 2023 and 2022 |
|
|
26.1 |
|
|
|
25.0 |
|
Current portion of contract assets, net |
|
|
94.4 |
|
|
|
83.9 |
|
Prepaid expenses and other current assets |
|
|
95.9 |
|
|
|
110.3 |
|
Total current assets |
|
|
633.3 |
|
|
|
564.5 |
|
Property, equipment and
software, net |
|
|
173.7 |
|
|
|
164.8 |
|
Operating lease right-of-use
assets |
|
|
62.5 |
|
|
|
80.5 |
|
Non-current portion of
contract assets, net |
|
|
37.7 |
|
|
|
32.0 |
|
Non-current portion of
deferred contract costs |
|
|
30.4 |
|
|
|
26.7 |
|
Intangible assets, net |
|
|
1,310.7 |
|
|
|
1,514.5 |
|
Goodwill |
|
|
2,629.4 |
|
|
|
2,640.3 |
|
Non-current deferred tax
assets |
|
|
10.9 |
|
|
|
10.4 |
|
Other assets |
|
|
71.6 |
|
|
|
88.1 |
|
Total assets |
|
$ |
4,960.2 |
|
|
$ |
5,121.8 |
|
Liabilities |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
$ |
22.7 |
|
|
$ |
33.4 |
|
Current portion of customer liabilities |
|
|
39.8 |
|
|
|
57.5 |
|
Current portion of customer liabilities - related party |
|
|
5.2 |
|
|
|
7.4 |
|
Accrued compensation and benefits |
|
|
126.3 |
|
|
|
109.0 |
|
Current portion of operating lease liabilities |
|
|
19.3 |
|
|
|
18.0 |
|
Current portion of long-term debt |
|
|
67.0 |
|
|
|
53.9 |
|
Accrued expenses and other current liabilities |
|
|
65.9 |
|
|
|
70.5 |
|
Total current liabilities |
|
|
346.2 |
|
|
|
349.7 |
|
Non-current portion of customer
liabilities |
|
|
2.7 |
|
|
|
5.0 |
|
Non-current portion of customer
liabilities - related party |
|
|
11.8 |
|
|
|
13.7 |
|
Non-current portion of operating
lease liabilities |
|
|
77.8 |
|
|
|
94.4 |
|
Long-term debt |
|
|
1,570.5 |
|
|
|
1,732.6 |
|
Non-current deferred tax
liabilities |
|
|
176.6 |
|
|
|
200.8 |
|
Other non-current
liabilities |
|
|
23.2 |
|
|
|
23.1 |
|
Total liabilities |
|
|
2,208.8 |
|
|
|
2,419.3 |
|
Stockholders’
equity: |
|
|
|
|
Common stock |
|
|
4.5 |
|
|
|
4.4 |
|
Additional paid-in
capital |
|
|
3,197.4 |
|
|
|
3,123.3 |
|
Accumulated deficit |
|
|
(136.7 |
) |
|
|
(140.0 |
) |
Accumulated other
comprehensive loss |
|
|
(5.9 |
) |
|
|
(3.4 |
) |
Treasury stock |
|
|
(307.9 |
) |
|
|
(281.8 |
) |
Total stockholders’
equity |
|
|
2,751.4 |
|
|
|
2,702.5 |
|
Total liabilities and
stockholders’ equity |
|
$ |
4,960.2 |
|
|
$ |
5,121.8 |
|
Table 2 |
R1 RCM Inc. |
Consolidated Statements of Operations |
(In millions, except share and per share
data) |
|
|
|
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
|
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
Net operating fees |
|
$ |
369.1 |
|
$ |
344.9 |
|
|
$ |
1,455.9 |
|
$ |
1,309.7 |
|
Incentive fees |
|
|
23.9 |
|
|
25.9 |
|
|
|
108.4 |
|
|
106.8 |
|
Modular and other |
|
|
182.1 |
|
|
162.5 |
|
|
|
689.9 |
|
|
389.9 |
|
Net services revenue |
|
|
575.1 |
|
|
533.3 |
|
|
|
2,254.2 |
|
|
1,806.4 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Cost of services |
|
|
441.6 |
|
|
435.5 |
|
|
|
1,769.7 |
|
|
1,446.9 |
|
Selling, general and
administrative |
|
|
55.7 |
|
|
54.3 |
|
|
|
220.0 |
|
|
172.5 |
|
Other expenses |
|
|
28.7 |
|
|
47.3 |
|
|
|
116.6 |
|
|
189.8 |
|
Total operating expenses |
|
|
526.0 |
|
|
537.1 |
|
|
|
2,106.3 |
|
|
1,809.2 |
|
Income (loss) from
operations |
|
|
49.1 |
|
|
(3.8 |
) |
|
|
147.9 |
|
|
(2.8 |
) |
Net interest expense |
|
|
31.6 |
|
|
28.7 |
|
|
|
126.9 |
|
|
64.0 |
|
Income (loss) before income
tax provision (benefit) |
|
|
17.5 |
|
|
(32.5 |
) |
|
|
21.0 |
|
|
(66.8 |
) |
Income tax provision
(benefit) |
|
|
16.1 |
|
|
4.1 |
|
|
|
17.7 |
|
|
(3.5 |
) |
Net income (loss) |
|
$ |
1.4 |
|
$ |
(36.6 |
) |
|
$ |
3.3 |
|
$ |
(63.3 |
) |
|
|
|
|
|
|
|
|
|
Net income (loss) per
common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
— |
|
$ |
(0.09 |
) |
|
$ |
0.01 |
|
$ |
(0.18 |
) |
Diluted |
|
$ |
— |
|
$ |
(0.09 |
) |
|
$ |
0.01 |
|
$ |
(0.18 |
) |
Weighted average shares used
in calculating net income (loss) per common share: |
|
|
|
|
|
|
|
|
Basic |
|
|
419,440,458 |
|
|
416,680,429 |
|
|
|
418,587,390 |
|
|
352,337,767 |
|
Diluted |
|
|
451,499,913 |
|
|
416,680,429 |
|
|
|
454,094,374 |
|
|
352,337,767 |
|
Table 3 |
R1 RCM Inc. |
Consolidated Statements of Cash Flows |
(In millions) |
|
|
(Unaudited) |
|
|
|
|
Year Ended December 31, |
|
|
|
2023 |
|
|
|
2022 |
|
Operating
activities |
|
|
|
|
Net income (loss) |
|
$ |
3.3 |
|
|
$ |
(63.3 |
) |
Adjustments to reconcile net
income (loss) to net cash provided by (used in) operations: |
|
|
|
|
Depreciation and amortization |
|
|
278.3 |
|
|
|
172.0 |
|
Amortization of debt issuance costs |
|
|
5.7 |
|
|
|
3.6 |
|
Share-based compensation |
|
|
64.2 |
|
|
|
59.8 |
|
CoyCo 2 share-based compensation |
|
|
7.3 |
|
|
|
5.1 |
|
Loss/(gain) on disposal and right-of-use asset write-downs |
|
|
10.0 |
|
|
|
21.1 |
|
Provision for credit losses |
|
|
34.6 |
|
|
|
11.8 |
|
Deferred income taxes |
|
|
(14.6 |
) |
|
|
(6.8 |
) |
Non-cash lease expense |
|
|
11.5 |
|
|
|
14.0 |
|
Other |
|
|
12.3 |
|
|
|
6.5 |
|
Changes in operating assets and liabilities: |
|
|
|
|
Accounts receivable and related party accounts receivable |
|
|
(44.0 |
) |
|
|
(51.8 |
) |
Contract assets |
|
|
(15.2 |
) |
|
|
(24.1 |
) |
Prepaid expenses and other assets |
|
|
3.9 |
|
|
|
(40.5 |
) |
Accounts payable |
|
|
(10.9 |
) |
|
|
(16.0 |
) |
Accrued compensation and benefits |
|
|
17.4 |
|
|
|
(69.5 |
) |
Operating lease liabilities |
|
|
(18.0 |
) |
|
|
(18.9 |
) |
Other liabilities |
|
|
17.9 |
|
|
|
(1.7 |
) |
Customer liabilities and customer liabilities - related party |
|
|
(23.6 |
) |
|
|
(11.2 |
) |
Net cash provided by (used in)
operating activities |
|
|
340.1 |
|
|
|
(9.9 |
) |
Investing
activities |
|
|
|
|
Purchases of property, equipment, and software |
|
|
(102.5 |
) |
|
|
(93.5 |
) |
Payment for business acquisitions, net of cash acquired |
|
|
— |
|
|
|
(847.7 |
) |
Other |
|
|
(0.3 |
) |
|
|
(8.3 |
) |
Net cash used in investing
activities |
|
|
(102.8 |
) |
|
|
(949.5 |
) |
Financing
activities |
|
|
|
|
Issuance of senior secured debt, net of discount and issuance
costs |
|
|
— |
|
|
|
1,016.6 |
|
Borrowings on revolver |
|
|
30.0 |
|
|
|
50.0 |
|
Payment of debt issuance costs |
|
|
— |
|
|
|
(1.0 |
) |
Repayment of senior secured debt |
|
|
(53.9 |
) |
|
|
(25.5 |
) |
Repayments on revolver |
|
|
(130.0 |
) |
|
|
(30.0 |
) |
Payment of equity issuance costs |
|
|
— |
|
|
|
(2.0 |
) |
Exercise of vested stock options |
|
|
1.3 |
|
|
|
4.6 |
|
Purchase of treasury stock |
|
|
— |
|
|
|
(39.3 |
) |
Shares withheld for taxes |
|
|
(26.5 |
) |
|
|
(30.2 |
) |
Other |
|
|
5.2 |
|
|
|
(0.2 |
) |
Net cash (used in) provided by
financing activities |
|
|
(173.9 |
) |
|
|
943.0 |
|
Effect of exchange rate
changes in cash |
|
|
0.1 |
|
|
|
(3.6 |
) |
Net increase (decrease) in
cash, cash equivalents, and restricted cash |
|
|
63.5 |
|
|
|
(20.0 |
) |
Cash, cash equivalents, and
restricted cash at beginning of period |
|
|
110.1 |
|
|
|
130.1 |
|
Cash, cash equivalents, and
restricted cash at end of period |
|
$ |
173.6 |
|
|
$ |
110.1 |
|
Table 4 |
R1 RCM Inc. |
Reconciliation of GAAP Net Income (Loss) to Non-GAAP
Adjusted EBITDA (Unaudited) |
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
Three Months EndedDecember 31, |
|
2023 vs. 2022Change |
|
Year EndedDecember 31, |
|
2023 vs. 2022Change |
|
|
|
2023 |
|
|
2022 |
|
|
Amount |
|
% |
|
|
2023 |
|
|
2022 |
|
|
Amount |
|
% |
Net income (loss) |
|
$ |
1.4 |
|
$ |
(36.6 |
) |
|
$ |
38.0 |
|
|
(104 |
)% |
|
$ |
3.3 |
|
$ |
(63.3 |
) |
|
$ |
66.6 |
|
|
(105 |
)% |
Net interest expense |
|
|
31.6 |
|
|
28.7 |
|
|
|
2.9 |
|
|
10 |
% |
|
|
126.9 |
|
|
64.0 |
|
|
|
62.9 |
|
|
98 |
% |
Income tax provision (benefit) |
|
|
16.1 |
|
|
4.1 |
|
|
|
12.0 |
|
|
(293 |
)% |
|
|
17.7 |
|
|
(3.5 |
) |
|
|
21.2 |
|
|
(606 |
)% |
Depreciation and amortization expense |
|
|
72.7 |
|
|
64.2 |
|
|
|
8.5 |
|
|
13 |
% |
|
|
278.3 |
|
|
172.0 |
|
|
|
106.3 |
|
|
62 |
% |
Share-based compensation expense |
|
|
15.3 |
|
|
15.8 |
|
|
|
(0.5 |
) |
|
(3 |
)% |
|
|
64.2 |
|
|
59.7 |
|
|
|
4.5 |
|
|
8 |
% |
CoyCo 2 share-based compensation expense |
|
|
1.9 |
|
|
2.1 |
|
|
|
(0.2 |
) |
|
— |
% |
|
|
7.3 |
|
|
5.1 |
|
|
|
2.2 |
|
|
— |
% |
Other expenses (1) |
|
|
28.7 |
|
|
47.3 |
|
|
|
(18.6 |
) |
|
(39 |
)% |
|
|
116.6 |
|
|
189.8 |
|
|
|
(73.2 |
) |
|
(39 |
)% |
Adjusted EBITDA (non-GAAP) |
|
$ |
167.7 |
|
$ |
125.6 |
|
|
$ |
42.1 |
|
|
34 |
% |
|
$ |
614.3 |
|
$ |
423.8 |
|
|
$ |
190.5 |
|
|
45 |
% |
(1) For details see Note 14, Other Expenses, to the Consolidated
Financial Statements included in the Company's Annual Report on
Form 10-K.
|
Table 5 |
R1 RCM Inc. |
Reconciliation of GAAP Cost of Services to Non-GAAP Cost of
Services (Unaudited) |
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
Three Months EndedDecember 31, |
|
Year EndedDecember 31, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Cost of services |
|
$ |
441.6 |
|
$ |
435.5 |
|
|
$ |
1,769.7 |
|
$ |
1,446.9 |
Less: |
|
|
|
|
|
|
|
|
Share-based compensation
expense |
|
|
10.9 |
|
|
7.4 |
|
|
|
41.6 |
|
|
28.1 |
CoyCo 2 share-based
compensation expense |
|
|
0.4 |
|
|
(0.3 |
) |
|
|
1.8 |
|
|
0.7 |
Depreciation and amortization
expense |
|
|
72.5 |
|
|
63.8 |
|
|
|
277.1 |
|
|
170.8 |
Non-GAAP cost of
services |
|
$ |
357.8 |
|
$ |
364.6 |
|
|
$ |
1,449.2 |
|
$ |
1,247.3 |
Table 6 |
R1 RCM Inc. |
Reconciliation of GAAP Selling, General and Administrative
to Non-GAAP Selling, General and Administrative
(Unaudited) |
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
Three Months EndedDecember 31, |
|
Year EndedDecember 31, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Selling, general and administrative |
|
$ |
55.7 |
|
$ |
54.3 |
|
$ |
220.0 |
|
$ |
172.5 |
Less: |
|
|
|
|
|
|
|
|
Share-based compensation
expense |
|
|
4.4 |
|
|
8.4 |
|
|
22.6 |
|
|
31.6 |
CoyCo 2 share-based
compensation expense |
|
|
1.5 |
|
|
2.4 |
|
|
5.5 |
|
|
4.4 |
Depreciation and amortization
expense |
|
|
0.2 |
|
|
0.4 |
|
|
1.2 |
|
|
1.2 |
Non-GAAP selling,
general and administrative |
|
$ |
49.6 |
|
$ |
43.1 |
|
$ |
190.7 |
|
$ |
135.3 |
Table 7 |
R1 RCM Inc. |
Consolidated Non-GAAP Financial Information
(Unaudited) |
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
Three Months EndedDecember 31, |
|
Year EndedDecember 31, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Net operating fees |
|
$ |
369.1 |
|
$ |
344.9 |
|
$ |
1,455.9 |
|
$ |
1,309.7 |
Incentive fees |
|
|
23.9 |
|
|
25.9 |
|
|
108.4 |
|
|
106.8 |
Modular and other |
|
|
182.1 |
|
|
162.5 |
|
|
689.9 |
|
|
389.9 |
Net services
revenue |
|
|
575.1 |
|
|
533.3 |
|
|
2,254.2 |
|
|
1,806.4 |
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Cost of services (non-GAAP) |
|
|
357.8 |
|
|
364.6 |
|
|
1,449.2 |
|
|
1,247.3 |
Selling, general and administrative (non-GAAP) |
|
|
49.6 |
|
|
43.1 |
|
|
190.7 |
|
|
135.3 |
Sub-total
(non-GAAP) |
|
|
407.4 |
|
|
407.7 |
|
|
1,639.9 |
|
|
1,382.6 |
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA |
|
$ |
167.7 |
|
$ |
125.6 |
|
$ |
614.3 |
|
$ |
423.8 |
Table 8 |
R1 RCM Inc. |
Reconciliation of GAAP Operating Income Guidance to
Non-GAAP Adjusted EBITDA Guidance (Unaudited) |
(In millions) |
|
|
|
2024E |
GAAP Operating Income
Guidance |
$105-135 |
Plus: |
|
Depreciation and amortization
expense |
$330-350 |
Share-based compensation
expense |
$80-90 |
Strategic initiatives,
severance and other costs |
$105-125 |
Adjusted EBITDA
Guidance |
$650-670 |
Table 9 |
R1 RCM Inc. |
Reconciliation of Total Debt to Net Debt
(Unaudited) |
(In millions) |
|
|
|
|
|
December 31, |
|
December 31, |
|
2023 |
|
2022 |
Senior Revolver |
$ |
— |
|
$ |
100.0 |
Term A Loans |
|
1,162.5 |
|
|
1,211.4 |
Term B Loan |
|
493.8 |
|
|
498.7 |
Total debt |
|
1,656.3 |
|
|
1,810.1 |
|
|
|
|
Less: |
|
|
|
Cash and cash equivalents |
|
173.6 |
|
|
110.1 |
Net Debt |
$ |
1,482.7 |
|
$ |
1,700.0 |
R1 RCM (NASDAQ:RCM)
Gráfica de Acción Histórica
De Dic 2024 a Dic 2024
R1 RCM (NASDAQ:RCM)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024