BEIJING, Sept. 23,
2024 /PRNewswire/ -- Uxin Limited ("Uxin" or the
"Company") (Nasdaq: UXIN), China's
leading used car retailer, today announced its unaudited financial
results for the first quarter ended June 30,
2024.
Highlights for the Quarter Ended June
30, 2024
- Transaction volume was 5,605 units for the three months
ended June 30, 2024, an increase of
38.1% from 4,058 units in the last quarter and an increase of 72.2%
from 3,254 units in the same period last year.
- Retail transaction volume was 4,090 units, an increase
of 30.9% from 3,124 units in the last quarter and an increase of
142.4% from 1,687 units in the same period last year.
- Total revenues were RMB401.2
million (US$55.2 million) for
the three months ended June 30, 2024,
an increase of 25.7% from RMB319.2
million in the last quarter and an increase of 38.8% from
RMB289.0 million in the same period
last year.
- Gross margin was 6.4% for the three months ended
June 30, 2024, compared with 6.6% in
the last quarter and 6.1% in the same period last year.
- Loss from operations was RMB62.5 million (US$8.6
million) for the three months ended June 30, 2024, compared with RMB109.8 million in the last quarter and
RMB63.2 million in the same period
last year.
- Non-GAAP adjusted EBITDA[1] was a loss of RMB33.9 million (US$4.7
million), compared with a loss of RMB39.7 million in the last quarter and a loss of
RMB46.6 million in the same period
last year.
Mr. Kun Dai,
Founder, Chairman and Chief Executive Officer of Uxin, commented,
"We are pleased to deliver another quarter of strong performance,
with retail transaction volume reaching 4,090 units, representing a
31% increase sequentially and a 142% increase year-over-year. Our
vehicle turnover efficiency remains healthy, with inventory
turnover days around 30. Alongside our robust sales growth,
customer satisfaction has also improved, as our Net Promoter Score
reached 65 during the quarter, the highest level in the
industry."
Mr. Dai continued, "Our integrated online and
offline model continues to demonstrate its strong competitiveness
and growth potential. We have already begun expanding our
inventory, and we expect sales to continue growing rapidly over the
coming quarters. In addition, we are actively expanding our network
of superstores, with a recent strategic partnership in Zhengzhou and ongoing discussions with several
other cities. This expansion will significantly enhance Uxin's
market presence in new regions, driving continued sales growth and
improving overall business performance."
Mr. Feng Lin,
Chief Financial Officer of Uxin, commented: "During the quarter,
our retail vehicle sales revenue totaled RMB325 million, reflecting a 74% year-over-year
increase, while we maintained a stable gross margin amid intense
market competition. At the same time, through disciplined cost
control, we reduced our adjusted EBITDA loss to RMB33.9 million, narrowing it by 27% compared to
the same period last year. Our business is now on a rapid growth
trajectory, and we expect our retail transaction volume for the
next quarter to be in the range of 5,800 to 6,000 units,
representing over 40% sequential growth. We also expect to further
narrow our adjusted EBITDA loss to under RMB10 million for the next quarter and remain
confident in achieving EBITDA profitability for the December
quarter of 2024."
[1] This is a non-GAAP
measure. We believe non-GAAP measures help investors and users of
our financial information understand the effect of adjusting items
on our selected reported results and provide alternate measurements
of our performance, both in the current period and across periods.
See our Financial Supplement, filed as Exhibit 99.1 to our Current
Report on Form 6-K on September 23, 2024 with the SEC,
"Unaudited Reconciliations of GAAP And Non-GAAP Results" for a
reconciliation and additional information on non-GAAP
measures.
|
Financial Results for the Quarter Ended June 30, 2024
Total revenues were RMB401.2 million (US$55.2
million) for the three months ended June 30, 2024, an increase of 25.7% from
RMB319.2 million in the last quarter
and an increase of 38.8% from RMB289.0
million in the same period last year. The increases were
mainly due to the increase of retail vehicle sales revenue.
Retail vehicle sales
revenue was RMB325.0
million (US$44.7 million) for
the three months ended June 30, 2024,
representing an increase of 20.6% from RMB269.4 million in the last quarter and an
increase of 73.9% from RMB186.8
million in the same period last year. For the three months
ended June 30, 2024, retail
transaction volume was 4,090 units, an increase of 30.9% from 3,124
units last quarter and an increase of 142.4% from 1,687 units in
the same period last year. The increases in retail vehicle sales
revenue were mainly due to the increase of retail transaction
volume. By offering superior products and services, the Company's
superstores have built strong customer trust and established Uxin
as the leading brand in regional markets. This further boosted the
in-store customer conversion rate and improved the retail vehicle
inventory turnover rate, enabling the Company to achieve higher
retail transaction volumes with a relatively stable inventory size.
Additionally, in response to the new car price wars and intense
industry competition in the past fiscal year, the Company has
significantly enhanced its pricing capabilities. By promptly
adjusting prices to align with actual market demand, the Company
mitigated the effects of new car price reductions and accelerated
vehicle sales.
Wholesale vehicle sales revenue was
RMB63.9 million (US$8.8 million) for the three months ended
June 30, 2024, compared with
RMB39.7 million in the last quarter
and RMB94.6 million in the same
period last year. For the three months ended June 30, 2024, wholesale transaction volume was
1,515 units, representing an increase of 62.2% from 934 units last
quarter and a decrease of 3.3% from 1,567 units in the same period
last year. Wholesale vehicle sales refer to vehicles purchased by
the Company from individuals that do not meet the Company's retail
standards and are subsequently sold through online and offline
channels. The quarter-over-quarter increase in wholesale
transaction volume was a natural growth after the traditional
off-season for used car sales due to the Chinese New Year last
quarter. Compared with the same period last year, as the Company
continued to improve its inventory capacity and reconditioning
capabilities, an increased number of acquired vehicles were
reconditioned to meet the Company's retail standards, rather than
being sold through wholesale channels. As a result, the wholesale
vehicle sales revenue declined year-over-year.
Other revenue was RMB12.3 million (US$1.7
million) for the three months ended June 30, 2024, compared with RMB10.0 million in the last quarter and
RMB7.6 million in the same period
last year. Other revenues mainly consist of revenue from
value-added services.
Cost of revenues was RMB375.6 million (US$51.7
million) for the three months ended June 30, 2024, compared with RMB298.1 million in the last quarter and
RMB271.4 million in the same period
last year.
Gross margin was 6.4% for the three months
ended June 30, 2024, compared with
6.6% in the last quarter and 6.1% in the same period last year. The
Company's gross margin remained stable quarter-over-quarter.
Total operating expenses were RMB90.9 million (US$12.5
million) for the three months ended June 30, 2024. Total operating expenses excluding
the impact of share-based compensation were RMB78.9 million.
- Sales and marketing expenses were
RMB59.4 million (US$8.2 million) for the three months ended
June 30, 2024, an increase of 16.8%
from RMB50.8 million in the last
quarter and an increase of 27.5% from RMB46.5 million in the same period last year. The
quarter-over-quarter increase was mainly due to the increased
salaries for the sales teams. Compared with the same period last
year, in addition to the increased salaries for the sales teams,
the year-over-year increase was also attributed to the increase in
right-of-use assets depreciation expenses as a result of relocation
to the Company's Hefei Superstore in September 2023.
- General and administrative expenses were
RMB28.1 million (US$3.9 million) for the three months ended
June 30, 2024, representing a
decrease of 62.7% from RMB75.3
million in the last quarter and a decrease of 15.1% from
RMB33.1 million in the same period
last year. The decrease was mainly due to a decrease of the
share-based compensation expense. Additionally, due to the
execution of a series of initiatives to realign its organizational
structure and reduce the company-wide costs and expenses last
quarter, salaries and benefits expenses for personnel performing
general and administrative functions decreased accordingly.
- Research and development expenses were
RMB3.4 million (US$0.4
million) for the three months ended June 30, 2024, representing a decrease of 43.9%
from RMB6.0 million in the last
quarter and a decrease of 61.9% from RMB8.9
million in the same period last year. The decrease was
mainly due to a decrease of the salaries and benefits expenses of
employees engaged in research and development as a result of the
decrease in headcount.
Other operating income, net was RMB2.8 million (US$0.4million) for the three months ended
June 30, 2024, compared with
RMB0.9 million for the last quarter
and RMB 7.0 million in the same
period last year.
Loss from operations was RMB62.5
million (US$8.6 million) for
the three months ended June 30, 2024,
compared with RMB109.8 million for
the last quarter and RMB63.2 million
in the same period last year.
Interest expenses were RMB22.9 million (US$3.1
million) for the three months ended June 30, 2024, representing a decrease of 4.6%
from RMB24.0 million in the last
quarter and an increase of 346.4% from RMB5.1 million in the same period last year. The
quarter-over-quarter decrease was mainly due to the repayment of
long-term borrowings in April, 2024. The year-over-year increase
was mainly due to the increase of interest expenses on finance
lease liabilities relating to the lease of Changfeng Superstore in
September, 2023.
Net loss from operations was net loss of RMB49.8 million (US$6.9
million) for the three months ended June 30, 2024, compared with net loss of
RMB142.7 million for the last quarter
and net loss of RMB91.6 million for
the same period last year.
Non-GAAP adjusted EBITDA was a loss of RMB33.9 million (US$4.7
million) for the three months ended June 30, 2024, compared with a loss of
RMB39.7 million in the last quarter
and a loss of RMB46.6 million in the
same period last year.
Liquidity
As of June 30,
2024, the Company had cash and cash equivalents of
RMB17.2 million, compared to
RMB23.3 million as of March 31, 2024.
The Company has incurred accumulated and
recurring losses from operations, and cash outflows from operating
activities. In addition, the Company's current liabilities exceeded
its current assets by approximately RMB315.6
million as of June 30,
2024.
The Company's ability to continue as a going
concern is dependent on management's ability to increase sales,
achieve higher gross profit margin and control operating costs and
expenses to reduce the cash that will be used in operating cash
flows, and to enter into financing arrangements, including but not
limited to renewal of the existing borrowings and obtaining new
debt and equity financings. There is uncertainty regarding the
implementation of these business and financing plans, which raises
substantial doubt about the Company's ability to continue as a
going concern. The accompanying unaudited financial information
does not include any adjustment that is reflective of these
uncertainties.
Recent Development
On September 13,
2024, Uxin announced that it entered into a memorandum of
understanding (MOU) with Pintu (Beijing) Information Technology Co., Ltd. (the
"Investor"), an indirect wholly-owned subsidiary of Dida Inc.
(HKEX: 2559), regarding a proposed investment of US$7.5 million in Uxin. The Investor intends to
subscribe for 1.54 billion Class A ordinary shares of the Company
at a subscription price of US$0.004858 per share (or US$1.4575 per ADS).
Additionally, the Investor has extended a loan of
the RMB equivalent of US$7.5 million
to Youxin (Anhui) Industrial
Investment Co., Ltd., a wholly-owned subsidiary of Uxin. The
proposed investment is subject to the execution of definitive
agreements and the satisfaction of customary closing conditions.
This strategic investment marks an important step in strengthening
Uxin's financial position and supporting its future growth
initiatives.
Business Outlook
For the three months ending September 30, 2024, the Company expects its
retail transaction volume to be within the range of 5,800 units to
6,000 units. The Company estimates that its total revenues
including retail vehicle sales revenue, wholesale vehicle sales
revenue and other revenue to be within the range of RMB480 million to RMB500
million. The Company expects its Non-GAAP adjusted EBITDA to
be less than a loss of RMB10 million.
These forecasts reflect the Company's current and preliminary views
on the market and operational conditions, which are subject to
changes.
Conference Call
Uxin's management team will host a conference
call on Monday, September 23, 2024,
at 8:00 A.M. U.S. Eastern Time
(8:00 P.M. Beijing/Hong
Kong time on the same day) to discuss the financial results.
In advance of the conference call, all participants must use the
following link to complete the online registration process. Upon
registering, each participant will receive access details for this
conference including an event passcode, a unique access PIN,
dial-in numbers, and an e-mail with detailed instructions to join
the conference call.
Conference Call
Preregistration:
https://dpregister.com/sreg/10192717/fd80b45d74
A telephone replay of the call will be available
after the conclusion of the conference call until September 30, 2024. The dial-in details for the
replay are as follows:
|
|
U.S.:
|
+1 877 344
7529
|
International:
|
+1 412 317
0088
|
Replay PIN:
|
8291145
|
A live webcast and archive of the conference call
will be available on the Investor Relations section of Uxin's
website at http://ir.xin.com.
About Uxin
Uxin is China's
leading used car retailer, pioneering industry transformation with
advanced production, new retail experiences, and digital
empowerment. We offer high-quality and value-for-money vehicles as
well as superior after-sales services through a reliable, one-stop,
and hassle-free transaction experience. Under our omni-channel
strategy, we are able to leverage our pioneering online platform to
serve customers nationwide and establish market leadership in
selected regions through offline inspection and reconditioning
centers. Leveraging our extensive industry data and continuous
technology innovation throughout more than ten years of operation,
we have established strong used car management and operation
capabilities. We are committed to upholding our customer-centric
approach and driving the healthy development of the used car
industry.
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers
and uses certain non-GAAP measures, including Adjusted EBITDA and
adjusted net loss from operations per share – basic and diluted, as
supplemental measures to review and assess its operating
performance. The presentation of the non-GAAP financial measure is
not intended to be considered in isolation or as a substitute for
the financial information prepared and presented in accordance with
U.S. GAAP. The Company defines Adjusted EBITDA as EBITDA excluding
share-based compensation, fair value impact of the issuance of
senior convertible preferred shares, foreign exchange
(losses)/gains, other income/(expenses), dividend from long-term
investment, net gain from extinguishment of debt. The Company
defines adjusted net loss attributable to ordinary shareholders per
share – basic and diluted as net loss attributable to ordinary
shareholders per share excluding impact of share-based
compensation, fair value impact of the issuance of senior
convertible preferred shares and accretion on redeemable
non-controlling interests. The Company presents the non-GAAP
financial measures because they are used by the management to
evaluate the operating performance and formulate business plans.
The Company also believes that the use of the non-GAAP measures
facilitates investors' assessment of its operating performance as
this measure excludes certain finance or non-cash items that the
Company does not believe directly reflect its core operations. The
Company believes that excluding these items enables us to evaluate
our performance period-over-period more effectively and relative to
our competitors.
The non-GAAP financial measures are not defined
under U.S. GAAP and are not presented in accordance with U.S. GAAP.
The non-GAAP financial measures have limitations as analytical
tools. One of the key limitations of using Adjusted EBITDA is that
it does not reflect all items of income and expenses that affect
the Company's operations. Share-based compensation, foreign
exchange (losses)/gains and other income/(expenses) have been and
may continue to be incurred in the business. Further, the non-GAAP
measures may differ from the non-GAAP information used by other
companies, including peer companies, and therefore their
comparability may be limited.
The Company compensates for these limitations by
reconciling the non-GAAP financial measure to the nearest U.S. GAAP
performance measure, all of which should be considered when
evaluating the Company's performance. The Company encourages you to
review its financial information in its entirety and not rely on a
single financial measure.
Reconciliations of Uxin's non-GAAP financial
measures to the most comparable U.S. GAAP measure are included at
the end of this press release.
Exchange Rate Information
This announcement contains translations of
certain RMB amounts into U.S. dollars ("US$") at specified rates
solely for the convenience of the reader, except for those
transaction amounts that were actually settled in U.S. dollars.
Unless otherwise stated, all translations from RMB to US$ were made
at the rate of RMB7.2672 to
US$1.00, representing the index rate
as of June 28, 2024 set forth in the
H.10 statistical release of the Board of Governors of the Federal
Reserve System. The Company makes no representation that the RMB or
US$ amounts referred could be converted into US$ or RMB, as the
case may be, at any particular rate or at all.
Safe Harbor Statement
This announcement contains forward-looking
statements. These statements are made under the "safe harbor"
provisions of the United States Private Securities Litigation
Reform Act of 1995. These forward-looking statements can be
identified by terminology such as "will," "expects," "anticipates,"
"future," "intends," "plans," "believes," "estimates" and similar
statements. Among other things, the business outlook and quotations
from management in this announcement, as well as Uxin's strategic
and operational plans, contain forward-looking statements. Uxin may
also make written or oral forward-looking statements in its
periodic reports to the SEC, in its annual report to shareholders,
in press releases and other written materials and in oral
statements made by its officers, directors or employees to third
parties. Statements that are not historical facts, including
statements about Uxin's beliefs and expectations, are
forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: impact of the COVID-19 pandemic, Uxin's goal and
strategies; its expansion plans; its future business development,
financial condition and results of operations; Uxin's expectations
regarding demand for, and market acceptance of, its services; its
ability to provide differentiated and superior customer experience,
maintain and enhance customer trust in its platform, and assess and
mitigate various risks, including credit; its expectations
regarding maintaining and expanding its relationships with business
partners, including financing partners; trends and competition in
China's used car e-commerce
industry; the laws and regulations relating to Uxin's industry; the
general economic and business conditions; and assumptions
underlying or related to any of the foregoing. Further information
regarding these and other risks is included in Uxin's filings with
the SEC. All information provided in this press release and in the
attachments is as of the date of this press release, and Uxin does
not undertake any obligation to update any forward-looking
statement, except as required under applicable law.
For investor and media enquiries, please
contact:
Uxin Limited Investor Relations
Uxin
Limited
Phone: +86 10 5691-6765
Email: ir@xin.com
The Blueshirt Group
Mr. Jack Wang
Phone: +86 166-0115-0429
Email: Jack@blueshirtgroup.com
Uxin
Limited
|
Unaudited
Consolidated Statements of Comprehensive Loss
|
(In thousands except
for number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
For the three months
ended June 30,
|
|
|
2023
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
Revenues
|
|
|
|
|
|
|
Retail vehicle
sales
|
|
186,849
|
|
324,967
|
|
44,717
|
Wholesale vehicle
sales
|
|
94,647
|
|
63,897
|
|
8,793
|
Others
|
|
7,526
|
|
12,320
|
|
1,695
|
Total
revenues
|
|
289,022
|
|
401,184
|
|
55,205
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
(271,381)
|
|
(375,599)
|
|
(51,684)
|
Gross
profit
|
|
17,641
|
|
25,585
|
|
3,521
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
Sales and
marketing
|
|
(46,548)
|
|
(59,353)
|
|
(8,167)
|
General and
administrative
|
|
(33,103)
|
|
(28,119)
|
|
(3,869)
|
Research and
development
|
|
(8,861)
|
|
(3,380)
|
|
(465)
|
Reversal of credit
losses, net
|
|
696
|
|
-
|
|
-
|
Total operating
expenses
|
|
(87,816)
|
|
(90,852)
|
|
(12,501)
|
|
|
|
|
|
|
|
Other operating income,
net
|
|
6,985
|
|
2,783
|
|
383
|
|
|
|
|
|
|
|
Loss from
operations
|
|
(63,190)
|
|
(62,484)
|
|
(8,597)
|
|
|
|
|
|
|
|
Interest
income
|
|
102
|
|
16
|
|
2
|
Interest
expenses
|
|
(5,120)
|
|
(22,858)
|
|
(3,145)
|
Other income
|
|
2,367
|
|
633
|
|
87
|
Other
expenses
|
|
(272)
|
|
(800)
|
|
(110)
|
Net gain from
extinguishment of debt (i)
|
|
-
|
|
35,222
|
|
4,847
|
Foreign exchange
(losses)/gains
|
|
(425)
|
|
479
|
|
66
|
Fair value impact of
the issuance of senior
convertible preferred shares
|
|
(36,869)
|
|
-
|
|
-
|
Loss before income
tax expense
|
|
(103,407)
|
|
(49,792)
|
|
(6,850)
|
Income tax
expense
|
|
(165)
|
|
(38)
|
|
(5)
|
Dividend from long-term
investment
|
|
11,970
|
|
|
|
|
Net loss, net of
tax
|
|
(91,602)
|
|
(49,830)
|
|
(6,855)
|
Add: net loss/(profit)
attribute to redeemable non-
controlling interests and non-controlling interests
shareholders
|
|
2
|
|
(1,641)
|
|
(226)
|
Net loss
attributable to UXIN LIMITED
|
|
(91,600)
|
|
(51,471)
|
|
(7,081)
|
Net loss
attributable to ordinary shareholders
|
|
(91,600)
|
|
(51,471)
|
|
(7,081)
|
|
|
|
|
|
|
|
Net
loss
|
|
(91,602)
|
|
(49,830)
|
|
(6,855)
|
Foreign currency
translation, net of tax nil
|
|
3,314
|
|
(1,216)
|
|
(167)
|
Total comprehensive
loss
|
|
(88,288)
|
|
(51,046)
|
|
(7,022)
|
Add: net loss/(profit)
attribute to redeemable non-
controlling interests and non-controlling interests
shareholders
|
|
2
|
|
(1,641)
|
|
(226)
|
Total comprehensive
loss attributable to
UXIN LIMITED
|
|
(88,286)
|
|
(52,687)
|
|
(7,248)
|
|
|
|
|
|
|
|
Net loss
attributable to ordinary shareholders
|
|
(91,600)
|
|
(51,471)
|
|
(7,081)
|
Weighted average shares
outstanding – basic
|
|
1,423,659,403
|
|
56,412,679,304
|
|
56,412,679,304
|
Weighted average shares
outstanding – diluted
|
|
1,423,659,403
|
|
56,412,679,304
|
|
56,412,679,304
|
|
|
|
|
|
|
|
Net loss per share for
ordinary shareholders,
basic
|
|
(0.06)
|
|
-
|
|
-
|
Net loss per share for
ordinary shareholders,
diluted
|
|
(0.06)
|
|
-
|
|
-
|
|
|
|
|
|
|
|
(i) Please refer to Note (i) in the Unaudited Consolidated Balance
Sheets for details of the transaction.
|
Uxin
Limited
|
Unaudited
Consolidated Balance Sheets
|
(In thousands except
for number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
As of
March 31,
|
|
As of June
30,
|
|
|
2024
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
ASSETS
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
23,339
|
|
17,162
|
|
2,362
|
Restricted
cash
|
|
594
|
|
744
|
|
102
|
Accounts receivable,
net
|
|
2,089
|
|
3,104
|
|
427
|
Loans recognized as a
result of payments under
guarantees, net of provision for credit losses of
RMB7,995 and RMB7,995 as of March 31,
2024 and June 30, 2024, respectively
|
|
-
|
|
-
|
|
-
|
Other receivables, net
of provision for credit
losses of RMB22,739 and RMB22,739 as of
March 31, 2024 and June 30, 2024,
respectively
|
|
18,080
|
|
25,592
|
|
3,522
|
Inventory,
net
|
|
110,494
|
|
143,356
|
|
19,726
|
Prepaid expenses and
other current assets
|
|
71,787
|
|
72,106
|
|
9,922
|
Total current
assets
|
|
226,383
|
|
262,064
|
|
36,061
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
Property, equipment and
software, net
|
|
74,243
|
|
70,095
|
|
9,645
|
Long-term investments
(i)
|
|
279,300
|
|
-
|
|
-
|
Other non-current
assets
|
|
268
|
|
107
|
|
15
|
Finance lease
right-of-use assets, net
|
|
1,339,537
|
|
1,332,768
|
|
183,395
|
Operating lease
right-of-use assets, net
|
|
168,418
|
|
164,347
|
|
22,614
|
Total non-current
assets
|
|
1,861,766
|
|
1,567,317
|
|
215,669
|
|
|
|
|
|
|
|
Total
assets
|
|
2,088,149
|
|
1,829,381
|
|
251,730
|
|
|
|
|
|
|
|
LIABILITIES,
MEZZANINE EQUITY AND
SHAREHOLDERS' DEFICIT
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Accounts
payable
|
|
80,745
|
|
83,970
|
|
11,555
|
Other payables and
other current liabilities
|
|
370,802
|
|
315,535
|
|
43,418
|
Current portion of
operating lease liabilities
|
|
12,310
|
|
11,047
|
|
1,520
|
Current portion of
finance lease liabilities
|
|
51,160
|
|
51,984
|
|
7,153
|
Short-term borrowing
from third parties
|
|
71,181
|
|
105,584
|
|
14,529
|
Short-term borrowing
from related party
|
|
7,000
|
|
9,500
|
|
1,307
|
Current portion of
long-term debt (i)
|
|
291,950
|
|
-
|
|
-
|
Total current
liabilities
|
|
885,148
|
|
577,620
|
|
79,482
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
Consideration payable
to WeBank (ii)
|
|
-
|
|
41,947
|
|
5,772
|
Finance lease
liabilities
|
|
1,191,246
|
|
1,210,420
|
|
166,559
|
Operating lease
liabilities
|
|
154,846
|
|
153,171
|
|
21,077
|
Total non-current
liabilities
|
|
1,346,092
|
|
1,405,538
|
|
193,408
|
|
|
|
|
|
|
|
Total
liabilities
|
|
2,231,240
|
|
1,983,158
|
|
272,890
|
|
|
|
|
|
|
|
Mezzanine
equity
|
|
|
|
|
|
|
Redeemable
non-controlling interests
|
|
149,991
|
|
151,641
|
|
20,866
|
Total Mezzanine
equity
|
|
149,991
|
|
151,641
|
|
20,866
|
|
|
|
|
|
|
|
Shareholders'
deficit
|
|
|
|
|
|
|
Ordinary
shares
|
|
39,806
|
|
39,807
|
|
5,478
|
Additional paid-in
capital
|
|
18,928,837
|
|
18,942,103
|
|
2,606,521
|
Subscription receivable
from shareholders
|
|
(107,879)
|
|
(80,786)
|
|
(11,117)
|
Accumulated other
comprehensive income
|
|
225,090
|
|
223,874
|
|
30,806
|
Accumulated
deficit
|
|
(19,378,705)
|
|
(19,430,176)
|
|
(2,673,681)
|
Total Uxin's
shareholders' deficit
|
|
(292,851)
|
|
(305,178)
|
|
(41,993)
|
Non-controlling
interests
|
|
(231)
|
|
(240)
|
|
(33)
|
Total shareholders'
deficit
|
|
(293,082)
|
|
(305,418)
|
|
(42,026)
|
|
|
|
|
|
|
|
Total liabilities,
mezzanine equity and
shareholders' deficit
|
|
2,088,149
|
|
1,829,381
|
|
251,730
|
|
|
|
|
|
|
|
(i) Long-term borrowing
outstanding as of March 31, 2024 was pledged with the equity
interest the Group holds in an
investment. The long-term borrowing will be due in December 2024.
In December 2023, the Group entered into a
supplementary agreement with the borrower, mutually agreed that if
the Group successfully disposes the investment pledged
and pays the borrower cash proceeds of RMB240.0 million, the
remaining principal and interests will be waived. In
conjunction with the sale of investment transaction, the Group also
entered into a financial advisory agreement and a
supplement agreement in which the Group will incur the advisory
expense of RMB36.9 million upon the successful
completion of the sale of investment. However, if the sale of
investment transaction fails, the Group is still obligated to
repay
all the principal and interests under the original borrowing
agreement. Given the uncertainty of the sale of investment, the
Group did not account for the extinguishment of the borrowing as a
result of a troubled debt restructuring until the completion
of the sale of investment and settlement of the borrowing in April
2024. As of the settlement date, the investment was
disposed at a consideration of RMB271.3 million, whereas the Group
still entitled a cash dividend of RMB8.0 million from
the investee that was subsequently received in July 2024.
Accordingly, the Group derecognized the investment with a
carrying
value of RMB279.3 million with no gains/losses from the disposal
recognized. Concurrently, the Group also repaid the
borrower RMB240.0 million and incurred the advisory expense of
RMB36.9 million. Accordingly, the Group recognized the
net gain from extinguishment of debt amounting to RMB35.2 million,
which is the difference between the total amount of
borrowing of RMB312.1 million derecognized (including principal of
RMB292.0 million and interests of RMB20.1 million)
and the aggregate amount of RMB240.0 million repaid and the
advisory expense of RMB36.9 million.
(ii) On June 21, 2024, the Company entered into another
supplemental agreement with WeBank which revised and extended
the repayment schedule of RMB30.0 million each due on June 30, 2024
and December 31, 2024 respectively to the monthly
repayments of RMB2.5 million for each month from December 2024 to
November 2026. As a result of this modification, the
Group classified the payables to Webank amounting to RMB41.9
million repayable after twelve months from June 30, 2024
as "Consideration payable to WeBank" in non-current
liabilities.
|
* Share-based
compensation charges included are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended June 30,
|
|
|
2023
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
Sales and
marketing
|
|
332
|
|
136
|
|
19
|
General and
administrative
|
|
9,425
|
|
11,784
|
|
1,622
|
Research and
development
|
|
394
|
|
128
|
|
18
|
Uxin
Limited
|
Unaudited
Reconciliations of GAAP And Non-GAAP Results
|
(In thousands except
for number of shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended June 30,
|
|
|
2023
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
Net loss, net of
tax
|
|
(91,602)
|
|
(49,830)
|
|
(6,855)
|
|
|
|
|
|
|
|
Add: Income tax
expense
|
|
165
|
|
38
|
|
5
|
Interest
income
|
|
(102)
|
|
(16)
|
|
(2)
|
Interest
expenses
|
|
5,120
|
|
22,858
|
|
3,145
|
Depreciation
|
|
6,413
|
|
16,577
|
|
2,281
|
EBITDA
|
|
(80,006)
|
|
(10,373)
|
|
(1,426)
|
|
|
|
|
|
|
|
Add: Share-based
compensation expenses
|
|
10,151
|
|
12,048
|
|
1,659
|
- Sales and
marketing
|
|
332
|
|
136
|
|
19
|
- General and
administrative
|
|
9,425
|
|
11,784
|
|
1,622
|
- Research and
development
|
|
394
|
|
128
|
|
18
|
Other
income
|
|
(2,367)
|
|
(633)
|
|
(87)
|
Other
expenses
|
|
272
|
|
800
|
|
110
|
Foreign exchange
(losses)/gains
|
|
425
|
|
(479)
|
|
(66)
|
Dividend from
long-term investment
|
|
(11,970)
|
|
-
|
|
-
|
Net gain from
extinguishment of debt
|
|
-
|
|
(35,222)
|
|
(4,847)
|
Fair value impact of
the issuance of senior
convertible preferred shares
|
|
36,869
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Non-GAAP adjusted
EBITDA
|
|
(46,626)
|
|
(33,859)
|
|
(4,657)
|
|
|
|
|
|
|
|
|
|
For the three months
ended June 30,
|
|
|
2023
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
Net loss
attributable to ordinary
shareholders
|
|
(91,600)
|
|
(51,471)
|
|
(7,081)
|
Add: Share-based
compensation expenses
|
|
10,151
|
|
12,048
|
|
1,659
|
- Sales and
marketing
|
|
332
|
|
136
|
|
19
|
- General and
administrative
|
|
9,425
|
|
11,784
|
|
1,622
|
- Research and
development
|
|
394
|
|
128
|
|
18
|
Fair value impact of
the issuance of senior
convertible preferred shares
|
|
36,869
|
|
-
|
|
-
|
Add: accretion on
redeemable non-
controlling interests
|
|
-
|
|
1,650
|
|
227
|
|
|
|
|
|
|
|
Non-GAAP adjusted
net loss attributable to
ordinary shareholders
|
|
(44,580)
|
|
(37,773)
|
|
(5,195)
|
|
|
|
|
|
|
|
Net loss per share for
ordinary shareholders -
basic
|
|
(0.06)
|
|
-
|
|
-
|
Net loss per share for
ordinary shareholders -
diluted
|
|
(0.06)
|
|
-
|
|
-
|
Non-GAAP adjusted net
loss to ordinary
shareholders per share - basic and diluted
|
|
(0.03)
|
|
-
|
|
-
|
Weighted average shares
outstanding - basic
|
|
1,423,659,403
|
|
56,412,679,304
|
|
56,412,679,304
|
Weighted average shares
outstanding - diluted
|
|
1,423,659,403
|
|
56,412,679,304
|
|
56,412,679,304
|
|
Note: The conversion of
Renminbi (RMB) into U.S. dollars (USD) is based on the certified
exchange rate of
USD1.00 = RMB7.2672 as of June 28, 2024 set forth in the H.10
statistical release of the Board of Governors
of the Federal Reserve System.
|
View original
content:https://www.prnewswire.com/news-releases/uxin-reports-unaudited-first-quarter-of-fiscal-year-2025-financial-results-302255388.html
SOURCE Uxin Limited