XINYU, China, Sept. 13,
2024 /PRNewswire/ -- Planet Image International
Limited ("Planet Image," the "Company," "we," "our," or "us")
(Nasdaq: YIBO), an export-oriented manufacturer and seller of
compatible toner cartridges based in China, the U.S. and Europe, today announced its unaudited
financial results for the six months ended June 30, 2024.
First Half 2024 Financial Highlights
- Total revenues in the first half of 2024 were
US$77.3 million, representing an
increase of 4.1% from US$74.2 million
in the same period of 2023.
- Gross profit in the first half of 2024 was US$28.2 million with a gross profit margin of
36.5%, compared to US$31.3 million
with a gross profit margin of 42.2% in the same period of
2023.
- Income from operations in the first half of 2024 was
US$5.8 million, representing a
decrease of 40.8% from US$9.8 million
in the same period of 2023.
- Net income in the first half of 2024 was US$4.3 million, representing an increase of 7.6%
from US$4.0 million in the same
period of 2023.
Management Commentary
Shaofang Weng, Chief Executive
Officer of the Company, commented, "We are pleased to report a 4.1%
growth in total revenues to US$77.3
million for the first half of 2024 and a 7.6% increase in
net income compared to the same period last year. This growth was
primarily driven by a 15.1% increase in offline sales to dealers,
which reflects our success in supporting dealers with online sales
operations through enhanced warehousing, logistics, and IT systems.
North America remained a key
market, contributing 61% of our total revenues, with a 3.8%
year-over-year increase, fueled by our ability to attract more
local dealers with preferential pricing. Additionally, our market
expansion in China and
Brazil led to a 76.7% increase in
revenue from other markets, now representing 5% of our total
revenues. Our flexible strategies have enabled us to maintain a
competitive edge amid challenging economic conditions in
Europe and the US. Looking ahead,
we will continue to explore strategic opportunities to optimize
production, expand product offerings, and strengthen our sales
channels globally."
First Half 2024 Financial Results
Revenues
Total revenues increased by 4.1% to US$77.3 million for the first half of 2024 from
US$74.2 million for the same period
of 2023. The increase in total revenues was mainly due to an
increase in revenues from our offline sales to dealers and online
sales to retail customers, partially offset by the decrease in our
offline sales to original design manufacturing ("ODM")
customers.
Comparison by Sales Channel
The following table sets forth our revenue by sales channel for
the periods indicated.
|
|
For the six months
ended
June 30,
|
|
Change
|
|
|
2023
|
|
2024
|
|
Amount
|
|
%
|
|
Offline sales to
dealers
|
|
$
|
39,689
|
|
$
|
45,668
|
|
$
|
5,979
|
|
15.1 %
|
|
Offline sales to ODM
customers
|
|
|
29,042
|
|
|
25,711
|
|
|
(3,331)
|
|
(11.5) %
|
|
Online sales to retail
customers
|
|
|
5,474
|
|
|
5,885
|
|
|
411
|
|
7.5 %
|
|
|
|
$
|
74,205
|
|
$
|
77,264
|
|
$
|
3,059
|
|
4.1 %
|
|
Revenue from offline sales to dealers increased by 15.1% from
US$39.7 million for the first half of
2023 to US$45.7 million for the same
period of 2024, mainly because we continuously expanded our local
sales to dealers with online sales operations, utilized our
warehousing, logistics and IT system and obtained more orders from
dealers. Along with our dealers' expansion in their online sales
business, we achieved significant growth in sales of products to
dealers.
Revenue from offline sales to ODM customers decreased by 11.5%
from US$29.0 million for the first
half of 2023 to US$25.7 million for
the same period of 2024, which was primarily attributable to less
sale orders from some customers having concerns over longer
transportation turnover due to limited ocean freight capacity under
unfavorable political environment.
Revenue from online sales increased by 7.5% from US$5.5 million for the first half of 2023 to
US$5.9 million for the same period of
2024, which was primarily due to more new household supply
products, such as electric appliances and articles for daily use,
being sold through online channels. Such products were manufactured
by third parties and procured by the Company for resale in the U.S.
and European markets.
Comparison by Area
The majority of our revenue for the six months ended
June 30, 2023 and 2024 was generated
from North America and
Europe. The following table sets
forth the disaggregation of revenue by area:
|
|
For the six months
ended June 30,
|
|
Change
|
|
|
2023
|
|
2024
|
|
Amount
|
|
%
|
|
|
|
(in thousands of
US$)
|
|
|
|
|
|
|
North
America
|
|
$
|
45,779
|
|
$
|
47,503
|
|
$
|
1,724
|
|
3.8
|
%
|
Europe
|
|
|
26,251
|
|
|
25,918
|
|
|
(333)
|
|
(1.3)
|
%
|
Others
|
|
|
2,175
|
|
|
3,843
|
|
|
1,668
|
|
76.7
|
%
|
Total
|
|
$
|
74,205
|
|
$
|
77,264
|
|
$
|
3,059
|
|
4.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue generated from North
America increased by 3.8% from US$45.8 million for the first half of 2023 to
US$47.5 million for the same period
of 2024, which was primarily attributable to our market expansion
in the U.S. and increased sales by attracting more local dealers
with preferential pricing, our well-developed warehousing,
logistics and IT system and our advanced products.
Revenue generated from Europe
slightly decreased by 1.3% from US$26.3
million for the first half of 2023 to US$25.9 million for the same period of 2024, as
we did not significantly reduce the prices of our products compared
with other competitors while faced with intense price competition,
which resulted in customer attrition in Europe.
Revenue generated from others increased by 76.7% from
US$2.2 million for the first half of
2023 to US$3.8 million for the same
period of 2024, resulting from our market expansion in China and Brazil.
Cost of Revenues
Cost of revenues increased by 14.3% to US$49.0 million for the first half of 2024 from
US$42.9 million for the same period
of 2023. This increase was mainly attributable to the increase of
material costs, ocean freight costs and tariff under unstable
political and economic environment.
Gross Profit
Gross profit decreased to US$28.2
million for the first half of 2024 from US$31.3 million for the same period of 2023.
Gross margin was 36.5% in the first half of 2024 compared to 42.2%
in the same period of 2023, which was primarily due to (i) a
decrease of the average sales price to attract more customers; (ii)
an increase of sales of household supply products, such as electric
appliances and articles for daily use, with relatively low gross
margin; and (iii) an increase of ocean freight costs.
Operating Expenses
Total operating expenses increased by 4.4% to US$22.4 million for the first half of 2024 from
US$21.4 million for the same period
of 2023.
- Selling expenses in the first half of 2024 increased by 8.0% to
US$15.8 million from US$14.6 million in the same period of 2023, which
was primarily driven by the increase of freight expenses charged by
warehouses of online platforms.
- General and administrative expenses in the first half of 2024
increased by 11.8% to US$3.7 million
from US$3.3 million in the same
period of 2023, which was primarily driven by the increase in
payroll expenses of increased headcounts and more expected credit
losses accrued.
- Research and development expenses in the first half of 2024
decreased by 16.8% to US$3.0 million
from US$3.6 million for the same
period of 2023, primarily due to less materials consumed in
research projects undertaken in the first half of 2024.
Other Income and Expenses
- Our other non-operating income increased by 33.7% from
US$0.8 million for the first half of
2023 to US$1.0 million for the same
period of 2024, which was primarily attributable to more sales of
scrap and waste as well as more packing, labeling and other
services to offline dealer customers.
- Fair value loss on derivative instruments was US$1.2 million for the first half of 2024
compared to US$5.5 million for the
same period of 2023, primarily due to fluctuations of exchange
rate.
- Interest expenses, net decreased by US$0.6 million from US$0.8
million for the first half of 2023 to US$0.2 million for the same period of 2024,
primarily due to a decrease of interest expenses of US$0.4 million because new loan agreements
entered into in the first half of 2024 carried a lower interest
rate on average compared with those entered into in the same period
of 2023, and an increase of interest income of US$0.2 million with increased cash in bank.
Net Income
Net income was US$4.3 million for
the first half of 2024, compared to US$4.0
million for the same period of 2023. Net income per share
was US$0.08 for the first half of
2024, compared to US$0.09 for the
same period of 2023.
Financial Conditions
As of June 30, 2024, the Company
had cash and cash equivalents of $53.5
million, compared to $45.1
million as of December 31,
2023. Account receivable, net was $37.4 million as of June
30, 2024, compared to $31.3
million as of December 31,
2023. As of June 30, 2024, the
Company had current assets of $129.2
million and current liabilities of $85.0 million, resulting in working capital of
$44.2 million, as compared with
current assets of $118.6 million,
current liabilities of $82.4 million,
and working capital of $36.2 million
as of December 31, 2023.
Exchange Rate
This announcement contains translations of amounts in Renminbi
("RMB"), Hong Kong Dollar ("HKD"), Great Britain Pounds ("GBP"),
Euros ("EUR") into U.S. dollars ("US$").
The following table outlines the currency exchange rates that
were used in creating the consolidated financial statements, which
is derived from company's own simple exchange rate conversion:
|
|
As of
|
|
|
|
December 31,
2023
|
|
June 30,
2024
|
|
Period end RMB: USD
exchange rate
|
|
|
US$1=RMB7.0800
|
|
|
US$1=7.1276
|
|
Period end EUR: USD
exchange rate
|
|
|
US$1=EUR0.9009
|
|
|
US$1=0.9259
|
|
Period end GBP: USD
exchange rate
|
|
|
US$1=GBP0.7874
|
|
|
US$1=0.7874
|
|
|
|
For the six months
ended
|
|
|
|
June 30,
2023
|
|
June 30,
2024
|
|
Period Average RMB: USD
exchange rate
|
|
|
US$1=RMB6.9396
|
|
|
US$1=7.1023
|
|
Period Average EUR: USD
exchange rate
|
|
|
US$1=EUR0.9245
|
|
|
US$1=0.9223
|
|
Period Average GBP: USD
exchange rate
|
|
|
US$1=GBP0.8108
|
|
|
US$1=0.7874
|
|
Transfer of Mezzanine Equity
On September 30, 2019, the Company
issued 10,526,300 ordinary shares to Xinyu High-Tech Investment
Co., Ltd. ("Gaoxin" or the "Holder") in exchange for an
RMB100.0 million (approximately
US$14.1 million) investment in the
Company. The ordinary shares issued to Gaoxin are subject to
redemption upon the occurrence of any of the following events
(referred to as a "Redemption Event"): (1) the Company fails to
successfully complete its initial public offering on either Hong
Kong Stock Exchange or Nasdaq Capital Market and New York Stock
Exchange before March 31, 2023; (2)
its initial public offering price per share is lower than or equal
to 1.15 times of the share price paid by Gaoxin; or (3) the shares
held by Gaoxin could not trade immediately after completion of the
Company's initial public offering or Gaoxin does not receive the
shortest applicable lock-up period for its shares. The date
specified in the first Redemption Event was extended for eighteen
months to September 30, 2024 through
a supplementary agreement entered into between the Company and
Gaoxin dated February 18, 2023,
without any other modification on the remaining terms. The
10,526,300 ordinary shares were subsequently converted into
10,526,300 Class A ordinary shares of the Company in October 2021.
The Company accounts for these redeemable Class A ordinary
shares in accordance with ASC 480 "Distinguishing Liabilities from
Equity." Class A ordinary shares subject to conditional redemption
rights that are either within the control of the holder or subject
to redemption upon the occurrence of uncertain events not solely
within the Company's control is classified as mezzanine equity.
On January 25, 2024, the Company
successfully completed its initial public offering on the Nasdaq
Capital Market. As a result, the mezzanine equity was reclassified
as equity of the Company.
About Planet Image International Limited
Planet Image is a leading export-oriented manufacturer and
seller of compatible toner cartridges based in China, the U.S. and Europe. It primarily develops and manufactures
toner cartridges that are compatible with and can be used in a wide
range of commonly available models of laser printers from different
manufacturers, on a white-label or third-party brand basis or under
its self-owned brands. It has a wide international footprint
through established sales channels, with products sold to customers
in over 48 countries, and sales in the U.S. and Europe representing the majority of its
revenue. More information, please visit http://www.yibomk.com/.
Forward-Looking Statements
This press release contains forward-looking statements. All
statements other than statements of historical fact in this press
release are forward-looking statements, including but not limited
to, the intent, belief or current expectations of Planet Image and
members of its management, as well as the assumptions on which such
statements are based. These forward-looking statements involve
known and unknown risks and uncertainties and are based on current
expectations and projections about future events and financial
trends that the Company believes may affect its financial
condition, results of operations, business strategy and financial
needs, including the expectation that the offering will be
successfully completed. Investors can identify these
forward-looking statements by words or phrases such as "may,"
"will," "expect," "anticipate," "aim," "estimate," "intend,"
"plan," "believe," "potential," "continue," "is/are likely to" or
other similar expressions. The Company undertakes no obligation to
update forward-looking statements to reflect subsequent occurring
events or circumstances, or changes in its expectations, except as
may be required by law. Although the Company believes that the
expectations expressed in these forward-looking statements are
reasonable, it cannot assure you that such expectations will turn
out to be correct, and the Company cautions investors that actual
results may differ materially from the anticipated results and
encourages investors to review other factors that may affect its
future results in the Company's annual report on Form 20-F and in
its other filings with the U.S. Securities and Exchange
Commission.
For more information, please contact:
Investor Relations:
Sherry Zheng
Weitian Group LLC
Phone: 718-213-7386
Email: shunyu.zheng@weitian-ir.com
PLANET IMAGE
INTERNATIONAL LIMITED
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(Amount in thousands
of U.S. dollars, except share and per share data)
|
|
|
|
As of
|
|
|
December
31,
|
|
June
30,
|
|
|
2023
|
|
2024
|
|
|
|
|
|
|
(Unaudited)
|
|
Assets
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
45,126
|
|
$
|
53,455
|
|
Restricted
cash
|
|
|
19,040
|
|
|
15,908
|
|
Accounts receivable,
net
|
|
|
31,302
|
|
|
37,442
|
|
Inventories,
net
|
|
|
17,451
|
|
|
17,405
|
|
Prepaid expenses and
other current assets
|
|
|
5,670
|
|
|
5,039
|
|
Total current
assets
|
|
|
118,589
|
|
|
129,249
|
|
|
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
|
|
Property, plant and
equipment, net
|
|
|
8,509
|
|
|
8,243
|
|
Right-of-use
assets
|
|
|
1,874
|
|
|
1,240
|
|
Deferred tax
assets
|
|
|
1,036
|
|
|
329
|
|
Other non-current
assets
|
|
|
259
|
|
|
198
|
|
Total non-current
assets
|
|
|
11,678
|
|
|
10,010
|
|
TOTAL
ASSETS
|
|
$
|
130,267
|
|
$
|
139,259
|
|
|
|
|
|
|
|
|
|
Liabilities,
Mezzanine Equity and Shareholders' Equity
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
Short-term
borrowings
|
|
$
|
26,222
|
|
$
|
30,305
|
|
Accounts
payable
|
|
|
22,513
|
|
|
26,746
|
|
Bank acceptance notes
payable
|
|
|
13,279
|
|
|
14,280
|
|
Amounts due to related
parties, current
|
|
|
260
|
|
|
207
|
|
Accrued expenses and
other current liabilities
|
|
|
14,707
|
|
|
9,368
|
|
Derivative
liabilities
|
|
|
2,259
|
|
|
1,569
|
|
Operating lease
liabilities – current
|
|
|
1,257
|
|
|
915
|
|
Taxes
payable
|
|
|
1,872
|
|
|
1,653
|
|
Total current
liabilities
|
|
|
82,369
|
|
|
85,043
|
|
|
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
|
|
Operating lease
liabilities – non-current
|
|
|
683
|
|
|
335
|
|
Total non – current
liabilities
|
|
|
683
|
|
|
335
|
|
TOTAL
LIABILITIES
|
|
|
83,052
|
|
$
|
85,378
|
|
|
|
|
|
|
|
|
|
Commitments
and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mezzanine
equity
|
|
|
|
|
|
|
|
Redeemable ordinary
shares (10,526,300 and nil Class A
shares issued and outstanding at approximately $1.34 per share
as of December 31, 2023 and June 30, 2024,
respectively)
|
|
|
14,104
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
|
|
Preferred shares (par
value of HK$0.0001 per share;
800,000,000 preferred shares authorized, nil preferred shares
issued and outstanding as of December 31, 2023 and June 30,
2024, respectively)
|
|
|
-
|
|
|
-
|
|
Class A ordinary shares
(par value of HK$0.0001 per share;
2,000,000,000 Class A ordinary shares authorized, 15,789,500
and 27,565,800 Class A ordinary shares issued and
outstanding as of December 31, 2023 and June 30, 2024,
respectively)
|
|
|
-
|
|
|
1
|
|
Class B ordinary shares
(par value of HK$0.0001 per share;
1,000,000,000 Class B ordinary shares authorized, 26,315,800
Class B ordinary shares issued and outstanding as of
December 31, 2023 and June 30, 2024, respectively)
|
|
|
1
|
|
|
1
|
|
Additional paid-in
capital
|
|
|
833
|
|
|
17,411
|
|
Statutory
reserve
|
|
|
3,193
|
|
|
3,193
|
|
Retained
earnings
|
|
|
26,024
|
|
|
30,321
|
|
Accumulated other
comprehensive income
|
|
|
3,060
|
|
|
2,954
|
|
Total shareholders'
equity
|
|
|
33,111
|
|
|
53,881
|
|
TOTAL LIABILITIES,
MEZZANINE EQUITY AND
SHAREHOLDERS' EQUITY
|
|
$
|
130,267
|
|
$
|
139,259
|
|
PLANET IMAGE
INTERNATIONAL LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF INCOME AND
COMPREHENSIVE INCOME
|
(Amount in thousands
of U.S. dollars, except share and per share data)
|
|
|
|
|
For the six months
ended June 30,
|
|
|
|
2023
|
|
2024
|
Net
revenues
|
|
$
|
74,205
|
|
$
|
77,264
|
|
Cost of
revenues
|
|
|
(42,923)
|
|
|
(49,044)
|
|
Gross
profit
|
|
|
31,282
|
|
|
28,220
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
Selling
expenses
|
|
|
(14,599)
|
|
|
(15,761)
|
|
General and
administrative expenses
|
|
|
(3,284)
|
|
|
(3,671)
|
|
Research and
development expenses
|
|
|
(3,565)
|
|
|
(2,966)
|
|
Total operating
expenses
|
|
|
(21,448)
|
|
|
(22,398)
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
|
9,834
|
|
|
5,822
|
|
|
|
|
|
|
|
|
|
Other
income/(expenses):
|
|
|
|
|
|
|
|
Other non-operating
income, net
|
|
|
754
|
|
|
1,008
|
|
Government
subsidy
|
|
|
307
|
|
|
149
|
|
Fair value loss on
derivative instruments
|
|
|
(5,542)
|
|
|
(1,156)
|
|
Foreign exchange
loss
|
|
|
(481)
|
|
|
(507)
|
|
Interest expense,
net
|
|
|
(785)
|
|
|
(217)
|
|
Total other
expenses, net
|
|
|
(5,747)
|
|
|
(723)
|
|
|
|
|
|
|
|
|
|
Income before income
tax expense
|
|
|
4,087
|
|
|
5,099
|
|
Income tax
expense
|
|
|
(93)
|
|
|
(802)
|
|
Net
income
|
|
|
3,994
|
|
|
4,297
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
|
670
|
|
|
(106)
|
|
Total comprehensive
income
|
|
$
|
4,664
|
|
$
|
4,191
|
|
|
|
|
|
|
|
|
|
Net income per
share
|
|
|
|
|
|
|
|
Basic and
Diluted
|
|
$
|
0.09
|
|
$
|
0.08
|
|
Weighted average
shares
|
|
|
|
|
|
|
|
Basic and
Diluted
|
|
|
42,105,300
|
|
|
52,263,976
|
|
View original
content:https://www.prnewswire.com/news-releases/planet-image-international-limited-reports-the-first-half-of-fiscal-year-2024-unaudited-financial-results-302248066.html
SOURCE Planet Image International Limited