CHINA
SHOE HOLDINGS,INC
(Formerly
Indigo Technologies, Inc.
,
A
Development Stage Company)
CONDENSED
CONSOLIDATED BALANCE SHEETS
AS
OF
SEPTEMBER 30 2007 AND DECEMBER 31, 2006
(Currency
expressed in United States Dollars (‘US$”), except for number of
shares)
|
|
September
30, 2007
|
|
December
31, 2006
|
|
ASSETS
|
|
(unaudited)
|
|
(audited)
|
|
Current
assets:
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
850,402
|
|
$
|
335,474
|
|
Restricted
cash
|
|
|
241,342
|
|
|
60,160
|
|
Accounts
receivable, trade
|
|
|
1,096,673
|
|
|
582,372
|
|
Advances
to employees
|
|
|
39,558
|
|
|
145,040
|
|
Inventories
|
|
|
1,086,932
|
|
|
384,394
|
|
Value
added tax receivable
|
|
|
27,899
|
|
|
66,948
|
|
Other
receivables and prepayments
|
|
|
433,808
|
|
|
227,769
|
|
|
|
|
|
|
|
|
|
Total
current assets
|
|
|
3,776,614
|
|
|
1,802,157
|
|
|
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
|
|
Property,
plant and equipment, net
|
|
|
1,353,454
|
|
|
1,382,851
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
$
|
5,130,068
|
|
$
|
3,185,008
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
Short-term
bank borrowings
|
|
$
|
777,834
|
|
$
|
333,249
|
|
Accounts
payable, trade
|
|
|
538,947
|
|
|
253,201
|
|
Income
tax payable
|
|
|
-
|
|
|
20,119
|
|
Amount
due to directors
|
|
|
147,488
|
|
|
-
|
|
Other
payables and accrued liabilities
|
|
|
341,511
|
|
|
99,293
|
|
|
|
|
|
|
|
|
|
Total
current liabilities
|
|
|
1,805,780
|
|
|
705,862
|
|
|
|
|
|
|
|
|
|
Stockholders’
equity:
|
|
|
|
|
|
|
|
Preferred
stock, $0.001 par value; 10,000,000 shares authorized; no share
issued and
outstanding
|
|
|
-
|
|
|
-
|
|
Common
stock, $0.001 par value; 300,000,000 shares authorized; 100,000,001
shares
and 69,615,000 shares issued and outstanding as of September 30,
2007 and
December 31, 2006
|
|
|
100,000
|
|
|
69,615
|
|
Additional
paid-in capital
|
|
|
1,838,549
|
|
|
1,853,749
|
|
Accumulated
other comprehensive income (loss)
|
|
|
146,918
|
|
|
(33,829
|
)
|
Retained
earnings
|
|
|
1,238,821
|
|
|
589,611
|
|
|
|
|
|
|
|
|
|
|
|
|
3,324,288
|
|
|
2,479,146
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$
|
5,130,068
|
|
$
|
3,185,008
|
|
See
accompanying notes to condensed consolidated financial statements.
CHINA
SHOE HOLDINGS,INC
(Formerly
Indigo Technologies, Inc.
,
A
Development Stage Company)
CONDENSED
CONSOLIDATED STATEMENTS OF
OPERATIONS
AND COMPREHENISVE INCOME
FOR
THE
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006
(Currency
expressed United States Dollars (‘US$”), except for number of
shares)
(Unaudited)
|
|
Three
months ended September 30,
|
|
Nine
months ended September 30,
|
|
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
REVENUES
|
|
$
|
2,299,786
|
|
$
|
1,196,114
|
|
$
|
5,428,658
|
|
$
|
3,140,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST
OF REVENUES
|
|
|
1,724,617
|
|
|
946,587
|
|
|
4,025,563
|
|
|
2,500,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS
PROFIT
|
|
|
575,169
|
|
|
249,527
|
|
|
1,403,095
|
|
|
639,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
2,408
|
|
|
2,356
|
|
|
14,919
|
|
|
7,068
|
|
Stock-based
compensation
|
|
|
-
|
|
|
-
|
|
|
15,185
|
|
|
-
|
|
General
and administrative
|
|
|
285,643
|
|
|
196,287
|
|
|
683,434
|
|
|
457,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
operating expenses
|
|
|
288,051
|
|
|
198,643
|
|
|
713,538
|
|
|
464,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME
FROM OPERATIONS
|
|
|
287,118
|
|
|
50,884
|
|
|
689,557
|
|
|
174,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER
INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income
|
|
|
651
|
|
|
88
|
|
|
1,176
|
|
|
171
|
|
Interest
expense
|
|
|
(24,011
|
)
|
|
(156
|
)
|
|
(41,523
|
)
|
|
(9,826
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
other expense
|
|
|
(23,360
|
)
|
|
(68
|
)
|
|
(40,347
|
)
|
|
(9,655
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME
BEFORE INCOME TAXES
|
|
|
263,758
|
|
|
50,816
|
|
|
649,210
|
|
|
164,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
tax expenses
|
|
|
-
|
|
|
(17,547
|
)
|
|
-
|
|
|
(56,612
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
INCOME
|
|
$
|
263,758
|
|
$
|
33,269
|
|
$
|
649,210
|
|
$
|
107,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Foreign currency translation gain
|
|
|
178,575
|
|
|
51,130
|
|
|
180,747
|
|
|
70,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE
INCOME
|
|
$
|
442,333
|
|
$
|
84,399
|
|
$
|
829,957
|
|
$
|
178,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income per share- Basic and diluted
|
|
$
|
0.00
|
|
$
|
0.00
|
|
$
|
0.01
|
|
$
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of shares outstanding during the period -
Basic
and diluted
|
|
|
100,000,001
|
|
|
69,615,000
|
|
|
80,077,235
|
|
|
69,615,000
|
|
See
accompanying notes to condensed consolidated financial statements.
CHINA
SHOE HOLDINGS,INC
(Formerly
Indigo Technologies, Inc.
,
A
Development Stage Company)
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR
THE
NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006
(Currency
expressed United States Dollars (‘US$”))
(Unaudited)
|
|
Nine
months ended September 30,
|
|
|
|
2007
|
|
2006
|
|
Cash
flows from operating activities:
|
|
|
|
|
|
Net
income
|
|
$
|
649,210
|
|
|
107,872
|
|
Adjustments
to reconcile net income to net cash (used in) provided by operating
activities:
|
Depreciation
|
|
|
146,440
|
|
|
42,205
|
|
Shares
issued for service rendered, non-cash
|
|
|
15,185
|
|
|
-
|
|
Change
in operating assets and liabilities:
|
|
|
|
|
|
|
|
Accounts
receivable, trade
|
|
|
(479,587
|
)
|
|
(685,962
|
)
|
Amount
due to directors
|
|
|
144,438
|
|
|
(744,169
|
)
|
Advances
to employees
|
|
|
109,322
|
|
|
582,606
|
|
Inventories
|
|
|
(672,118
|
)
|
|
348,626
|
|
Other
receivables and prepayments
|
|
|
(192,361
|
)
|
|
(1,285,609
|
)
|
Value-added
tax receivable
|
|
|
41,011
|
|
|
(23,221
|
)
|
Accounts
payable, trade
|
|
|
269,368
|
|
|
476,906
|
|
Other
payables and accrued liabilities
|
|
|
233,464
|
|
|
1,129,276
|
|
Income
tax payable
|
|
|
(20,535
|
)
|
|
9,025
|
|
Net
cash provided by (used in) operating activities
|
|
|
243,837
|
|
|
(42,445
|
)
|
|
|
|
|
|
|
|
|
Cash
flows from financing activities:
|
|
|
|
|
|
|
|
Draw
down from short-term bank borrowings
|
|
|
421,614
|
|
|
-
|
|
Increase
in restricted cash
|
|
|
(174,949
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
Net
cash provided by financing activities
|
|
|
246,665
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Foreign
currency translation adjustment
|
|
|
24,426
|
|
|
86,111
|
|
|
|
|
|
|
|
|
|
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
|
|
514,928
|
|
|
43,666
|
|
|
|
|
|
|
|
|
|
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
|
335,474
|
|
|
164,843
|
|
|
|
|
|
|
|
|
|
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
850,402
|
|
|
208,509
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
Cash
paid for income taxes
|
|
$
|
-
|
|
$
|
-
|
|
Cash
paid for interest expenses
|
|
$
|
41,523
|
|
$
|
9,826
|
|
See
accompanying notes to condensed consolidated financial statements
CHINA
SHOE HOLDINGS, INC
(Formerly
Indigo Technologies, Inc.
,
A
Development Stage Company)
CONDENSED
CONSOLDIATED STATEMENTS OF STOCKHOLDERS’EQUITY
FOR
THE
NINE MONTHS ENDED SEPTEMBER 30, 2007
(Currency
expressed in United States Dollars (“US$”), except for number of
shares)
|
|
Common
Stock
|
|
Additional
paid-in
|
|
Accumulated
other
comprehensive
|
|
Retained
|
|
|
|
|
|
No.
of shares
|
|
Amount
|
|
capital
|
|
income
(loss)
|
|
earnings
|
|
T
otal
equity
|
|
Balance
as of
January 1, 2007
|
|
|
69,615,000
|
|
|
69,615
|
|
|
1,853,749
|
|
|
(33,829
|
)
|
|
589,611
|
|
|
2,479,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued to complete reverse acquisition
|
|
|
15,200,001
|
|
|
15,200
|
|
|
(15,200
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued for service
|
|
|
15,185,000
|
|
|
15,185
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
15,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income for the period
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
649,210
|
|
|
649,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
currency translation adjustment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
180,747
|
|
|
-
|
|
|
180,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
as of
September 30, 2007
|
|
|
100,000,001
|
|
|
100,000
|
|
|
1,838,549
|
|
|
146,918
|
|
|
1,238,821
|
|
|
3,324,288
|
|
See
accompanying notes to condensed consolidated financial statements
CHINA
SHOE HOLDINGS,INC
(Formerly
Indigo Technologies,Inc.
,
A
Development Stage Company)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE
NINE MONTHS ENDED SEPTEMBER 30, 2007
(Currency
expressed in United States Dollars (“US$”)
(Unaudited)
NOTE
-
1
BASIS
OF PRESENTATION
The
accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with both generally accepted accounting principles
for
interim financial information, and the instructions to Form 10-QSB and Item
310(b) of Regulation S-B. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. The accompanying unaudited condensed
consolidated financial statements reflect all adjustments (consisting of
normal
recurring accruals) that are, in the opinion of management, considered necessary
for a fair presentation of the results for the interim periods presented.
Interim results are not necessarily indicative of results for a full
year.
The
condensed consolidated financial statements and related disclosures have
been
prepared with the presumption that users of the interim financial information
have read or have access to our annual audited condensed consolidated financial
statements for the preceding fiscal year. Accordingly, these condensed
consolidated financial statements should be read in conjunction with the
consolidated financial statements and the related notes thereto contained
in the
Annual Report on Form 10-KSB for the year ended December 31, 2006.
NOTE
-
2
ORGANIZATION
AND BUSINESS BACKGROUND
China
Shoe Holdings, Inc. (the “Company” or “CHSH”) was incorporated in the State of
Nevada on January 24, 2005 as Indigo Technologies, Inc. On June 6, 2007,
CHSH
changed its name to China Shoe Holdings, Inc. The principal activity of CHSH,
through its subsidiaries, is
engaged
in the manufacturing of ladies fashion footwear for shoe retailers in Japan
and
China. Meanwhile, the Company also produces various types of shoe soles for
the
domestic market in the PRC. In order to maintain a competitive advantage
in the
shoes manufacturing industry, the Company has developed the following
proprietary technologies: (i) PU imitational grainy sole, (ii) TPR modified
materials and (iii) Viscose water. The Company has registered and obtained
“Utility Model” patent and “Invention” patent respectively for these innovations
from the State Intellectual Property Office of the PRC in 2006.
On
June
6, 2007, CHSH completed a 7.6 for 1 forward stock split on the common stock
in
the form of a dividend and the par value remains at $0.001 per share. In
addition, Amended and Restated Articles of Incorporation was filed to the
Secretary of State of the State of Nevada in connection with the increase
in
authorized capital stock from 75,000,000 shares of common stock at par value
of
$0.001 per share to 300,000,000 shares of common stock at par value $0.001
per
share and 10,000,000 shares of preferred stock at par value $0.001 per share.
CHINA
SHOE HOLDINGS,INC
(Formerly
Indigo Technologies,Inc.
,
A
Development Stage Company)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE
NINE MONTHS ENDED SEPTEMBER 30, 2007
(Currency
expressed in United States Dollars (“US$”)
(Unaudited)
On
June
29, 2007, the CHSH cancelled 31,350,000 restricted shares of common stock.
All
common stock and per share data for all periods presented in these condensed
consolidated financial statements have been restated to give effect to the
forward stock split and stock cancellation.
As
a
result, the total number of issued and outstanding shares of the Company
before
the stock exchange transaction was increased from 6,125,000 to 15,200,000
shares
and par value of its common stock was unchanged at $0.001.
On
June
29, 2007, CHSH completed a stock exchange transaction with Wholly Success
Technology Group Limited (“WSTG”).
WSTG
was
incorporated as a limited liability company in the British Virgin Islands
(“BVI”) on December 16, 2004 with an authorized, issued and outstanding shares
of 994,500 common stock at par value of $1 per share. Its principal activity
is
investment holding.
The
stock
exchange transaction involved CHSH issued to each WSTG’s shareholder 70 shares
of common stock of the Company for each share of common stock of WSTG. As
a
result, the total number of new issued and outstanding shares of common stock
to
WSTG’s shareholders was 69,615,000 shares.
In
addition to the stock exchange transaction, CHSH agreed to issue an additional
15,185,000 restricted common stock of the Company to China Venture Partners
for
consulting services at the price of $0.001 per share.
The
stock
exchange transaction has been accounted for as a reverse acquisition and
recapitalization of the CHSH whereby WSTG is deemed to be the accounting
acquirer (legal acquiree) and CHSH to be the accounting acquiree (legal
acquirer). The accompanying consolidated financial statements are in substance
those of WSTG, with the assets and liabilities, and revenues and expenses,
of
CHSH being included effective from the date of stock exchange transaction.
CHSH
is deemed to be a continuation of the business of WSTG. Accordingly, the
accompanying consolidated financial statements include the
following:
(1)
the
balance sheet consists of the net assets of the accounting acquirer at
historical cost and the net assets of the accounting acquiree at historical
cost;
(2)
the
financial position, results of operations, and cash flows of the accounting
acquirer for all periods presented as if the recapitalization had occurred
at
the beginning of the earliest period presented and the operations of the
accounting acquiree from the date of stock exchange transaction.
On
February 9, 2006, WSTG entered an equity transfer agreement with the equity
owners of Shanghai Kanghong Yunheng Enterprise Development Company Limited
(“Shanghai Kanghong”), whereby WSTG paid a cash consideration of $1,921,398
(equivalent to Renminbi (“RMB”) 15,231,800) to purchase the total equity of
Shanghai Kanghong. Shanghai Kanghong was organized as a limited liability
company and located in Shanghai city, the People’s Republic of China (“PRC”)
with a registered capital of
RMB
15,000,000. The transfer has been accounted for as a reorganization of entities
under common control as the companies were beneficially owned by identical
shareholders and share common management. The financial statements have been
prepared as if the reorganization had occurred retroactively.
CHINA
SHOE HOLDINGS,INC
(Formerly
Indigo Technologies,Inc.
,
A
Development Stage Company)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE
NINE MONTHS ENDED SEPTEMBER 30, 2007
(Currency
expressed in United States Dollars (“US$”)
(Unaudited)
CHSH,
WSTG and Shanghai Kanghong are collectively known as “the Company” in these
condensed consolidated financial statements.
NOTE
-
3
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
These
accompanying condensed consolidated financial statements have been prepared
in
accordance with generally accepted accounting principles in the United States
of
America.
In
preparing these condensed consolidated financial statements, management makes
estimates and assumptions that affect the reported amounts of assets and
liabilities in the balance sheets and revenues and expenses during the period
reported. Actual results may differ from these estimates.
The
condensed consolidated financial statements include the financial statements
of
CHSH and its subsidiaries, WSTG and Shanghai Kanghong.
All
significant inter-company balances and transactions within the Company have
been
eliminated upon consolidation.
l
|
Cash
and cash equivalents
|
Cash
and
cash equivalents are carried at cost and represent cash on hand, demand deposits
placed with banks or other financial institutions and all highly liquid
investments with an original maturity of three months or less as of the purchase
date of such investments.
Restricted
cash consists of cash pledged with a bank as collateral for all letters of
credit.
l
|
Accounts
receivable, trade
|
Accounts
receivable are recorded at the invoiced amount and do not bear interest.
The
Company extends unsecured credit to its customers in the ordinary course
of
business but mitigates the associated risks by performing credit checks and
actively pursuing past due accounts. An allowance for doubtful accounts is
established and determined based on managements’ assessment of known
requirements, aging of receivables, payment history, the customer’s current
credit worthiness and the economic environment. As of September 30, 2007,
the
Company recorded no allowance for doubtful accounts.
CHINA
SHOE HOLDINGS,INC
(Formerly
Indigo Technologies,Inc.
,
A
Development Stage Company)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE
NINE MONTHS ENDED SEPTEMBER 30, 2007
(Currency
expressed in United States Dollars (“US$”)
(Unaudited)
Inventories
include direct materials, labor and factory overhead and are stated at lower
of
cost or market value, cost being determined on a FIFO. The Company periodically
reviews historical sales activity to determine excess, slow moving items
and
potentially obsolete items and also evaluates the impact of any anticipated
changes in future demand. The Company provides inventory allowances based
on
excess and obsolete inventories determined principally by customer demand.
As of
September 30, 2007, the Company did not record an allowance for obsolete
inventories, nor have there been any write-offs.
l
|
Property,
plant and equipment, net
|
Property,
plant and equipment are stated at cost less accumulated depreciation and
accumulated impairment losses, if any. Depreciation is calculated on the
straight-line basis over the following expected useful lives from the date
on
which they become fully operational and after taking into account their
estimated residual values:
|
|
Depreciable
life
|
|
Residual
value
|
|
Buildings
|
|
|
20
years
|
|
|
5
|
%
|
Plant
and machinery
|
|
|
10
years
|
|
|
5
|
%
|
Office
equipments
|
|
|
10
years
|
|
|
5
|
%
|
Motor
vehicles
|
|
|
5
years
|
|
|
5
|
%
|
Expenditure
for maintenance and repairs is expensed as incurred.
l
|
Impairment
of long-lived assets
|
In
accordance with SFAS No. 144,
“Accounting
for the Impairment or Disposal of Long-Lived Assets”
,
long-lived assets and certain identifiable intangible assets held and used
by
the Company are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be
recoverable.
Recoverability
of assets to be held and used is evaluated by a comparison of the carrying
amount of assets to estimated discounted net cash flows expected to be generated
by the assets. If such assets are considered to be impaired, the impairment
to
be recognized is measured by the amount by which the carrying amounts of
the
assets exceed the fair value of the assets. There has been no impairment
as of
September 30, 2007.
The
Company derives revenues from the sale of self-manufactured products. The
Company recognizes its revenues net of value added taxes (“VAT”). The Company is
subject to VAT which is levied on the majority of the products of Shanghai
at
the rate of 17% on the invoiced value of sales. Output VAT is borne by customers
in addition to the invoiced value of sales and input VAT is borne by the
Company
in addition to the invoiced value of purchases to the extent not refunded
for
export sales.
In
accordance with the SEC’s Staff Accounting Bulletin No. 104,
Revenue
Recognition
,
the
Company recognizes revenue when persuasive evidence of an arrangement exists,
transfer of title has occurred or services have been rendered, the selling
price
is fixed or determinable and collectibility is reasonably assured.
CHINA
SHOE HOLDINGS,INC
(Formerly
Indigo Technologies,Inc.
,
A
Development Stage Company)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE
NINE MONTHS ENDED SEPTEMBER 30, 2007
(Currency
expressed in United States Dollars (“US$”)
(Unaudited)
The
Company recognizes revenue from the sale of products upon delivery to the
customers and the transfer of title and risk of loss. The Company experienced
no
product returns and has recorded no reserve for sales returns for the nine
months ended September 30, 2007.
Interest
income is recognized on a time apportionment basis, taking into account the
principal amounts outstanding and the interest rates applicable.
Cost
of
revenues consists primarily of material costs, direct labor, depreciation
and
manufacturing overheads, which are directly attributable to the manufacture
of
products.
The
Company accounts for income taxes in interim periods as required by Accounting
Principles Board Opinion No. 28,
“Interim
Financial Reporting”
and as
interpreted by FASB Interpretation No. 18,
“Accounting
for Income Taxes in Interim Periods.”
The
Company has determined an estimated annual effective tax rate. The rate will
be
revised, if necessary, as of the end of each successive interim period during
the Company’s fiscal year to the Company’s best current estimate. The estimated
annual effective tax rate is applied to the year-to-date ordinary income
at the
end of the interim period.
The
Company also accounts for income tax using SFAS No. 109
“Accounting
for Income Taxes”
,
which
requires the asset and liability approach for financial accounting and reporting
for income taxes. Under this approach, deferred income taxes are provided
for
the estimated future tax effects attributable to temporary differences between
financial statement carrying amounts of assets and liabilities and their
respective tax bases, and for the expected future tax benefits from loss
carry-forwards and provisions, if any. Deferred tax assets and liabilities
are
measured using the enacted tax rates expected in the years of recovery or
reversal and the effect from a change in tax rates is recognized in the
consolidated statement of operations and comprehensive income in the period
of
enactment. A valuation allowance is provided to reduce the amount of deferred
tax assets if it is considered more likely than not that some portion of,
or all
of the deferred tax assets will not be realized.
l
|
Stock-based
compensation
|
The
Company adopts SFAS No. 123R,
“Accounting
for Stock-Based Compensation”
using
the fair value method.
Under
SFAS No. 123R, stock-based compensation expense is measured at the
grant date based on the value of the option or restricted stock and is
recognized as expense, less expected forfeitures, over the requisite service
period.
The
Company calculates net income per share in accordance with SFAS
No. 128,
“Earnings
per Share.”
Basic
income per share is computed by dividing the net income by the weighted-average
number of common shares outstanding during the period. Diluted income per
share
is computed similar to basic income per share except that the denominator
is
increased to include the number of additional common shares that would have
been
outstanding if the potential common stock equivalents had been issued and
if the
additional common shares were dilutive.
CHINA
SHOE HOLDINGS,INC
(Formerly
Indigo Technologies,Inc.
,
A
Development Stage Company)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE
NINE MONTHS ENDED SEPTEMBER 30, 2007
(Currency
expressed in United States Dollars (“US$”)
(Unaudited)
l
|
Comprehensive
(loss) income
|
SFAS
No.
130,
“Reporting
Comprehensive Income”
,
establishes standards for reporting and display of comprehensive income,
its
components and accumulated balances. Comprehensive income as defined includes
all changes in equity during a period from non-owner sources. Accumulated
comprehensive income consists of changes in unrealized gains and losses on
foreign currency translation. This comprehensive income is not included in
the
computation of income tax expense or benefit.
l
|
Foreign
currencies translation
|
Transactions
denominated in currencies other than the functional currency are translated
into
the functional currency at the exchange rates prevailing at the dates of
the
transaction. Monetary assets and liabilities denominated in currencies other
than the functional currency are translated into the functional currency
using
the applicable exchange rates at the balance sheet dates. The resulting exchange
differences are recorded in the consolidated statement of
operations.
The
functional and reporting currency of the Company is the United States dollars
(“U.S. dollars”). The accompanying condensed consolidated financial statements
have been expressed in U.S. dollars. In addition,
the
Company’s operating subsidiary in the PRC, TCH maintains its books and records
in its local currency, the Renminbi Yuan (“RMB”), which is functional currency
as being the primary currency of the economic environment in which its
operations are conducted.
Assets
and liabilities of its subsidiary whose functional currency is not the U.S.
dollars
are
translated into US dollars, in accordance with Statement of Financial Accounting
Standards (“SFAS”) No 52,
Foreign
Currency Translation
,
using
the exchange rate on the balance sheet date. Revenues and expenses are
translated at average rates prevailing during the period. The gains and losses
resulting from translation of financial statements of foreign subsidiary
is
recorded as a separate component of accumulated other comprehensive income
within the statement of stockholders’ equity.
Parties,
which can be a corporation or individual, are considered to be related if
the
Company has the ability, directly or indirectly, to control the other party
or
exercise significant influence over the other party in making financial and
operating decisions. Companies are also considered to be related if they
are
subject to common control or common significant influence.
SFAS
No.
131
“Disclosures
about Segments of an Enterprise and Related Information”
establishes standards for reporting information about operating segments
on a
basis consistent with the Company’s internal organization structure as well as
information about geographical areas, business segments and major customers
in
the financial statements. The Company operates in one principal reportable
segment in Japan and the PRC.
CHINA
SHOE HOLDINGS,INC
(Formerly
Indigo Technologies,Inc.
,
A
Development Stage Company)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE
NINE MONTHS ENDED SEPTEMBER 30, 2007
(Currency
expressed in United States Dollars (“US$”)
(Unaudited)
l
|
Fair
value of financial instruments
|
The
Company values its financial instruments as required by Statement of Financial
Accounting Standard (SFAS) No. 107, “
Disclosures
about Fair Value of Financial Instruments
”.
The
estimated fair value amounts have been determined by the Company, using
available market information and appropriate valuation methodologies. The
estimates presented herein are not necessarily indicative of amounts that
the
Company could realize in a current market exchange.
The
Company’s financial instruments primarily consist of cash and cash equivalents,
accounts receivable, receivable from a third party, prepayments and deposits,
short-term bank loan, other payables and accrued liabilities and income tax
payable.
As
of the
balance sheet date, the estimated fair values of the financial instruments
were
not materially different from their carrying values as presented due to the
short term maturities of these instruments and that the interest rates on
the
borrowings approximate those that would have been available for loans of
similar
remaining maturity and risk profile at respective year ends.
l
|
Recently
issued accounting standards
|
The
Company has reviewed all recently issued, but not yet effective, accounting
pronouncements and do not believe the future adoption of any such pronouncements
may be expected to cause a material impact on its financial condition or
the
results of its operations.
In
June
2006, the FASB issued Interpretation No. 48,
Accounting
for Uncertainty in Income Taxes
(“FIN
48”). FIN 48 clarifies the accounting for uncertainty in income taxes recognized
in the Company’s financial statements in accordance with SFAS No. 109. FIN
48 prescribes a recognition threshold and measurement attributes for the
financial statement recognition and measurement of a tax position taken or
expected to be taken in a tax return. The Company adopted FIN48 on
January 1, 2007.
The
adoption of FIN 48 did not have an effect on the results of operations or
financial condition. The Company did not have any unrecognized tax benefits
as
of September 30, 2007.
On
February 15, 2007, the Financial Accounting Standards Board (“FASB”) issued
Statement of Financial Accounting Standards No.159,
“The
Fair Value Option for Financial Assets and Financial Liabilities — Including an
Amendment of FASB Statement No.115”
(“SFAS
159”). This standard permits an entity to measure financial instruments and
certain other items at estimated fair value. Most of the provisions of SFAS
No.159 are elective; however, the amendment to FASB No.115, “Accounting for
Certain Investments in Debt and Equity Securities,” applies to all entities that
own trading and available-for-sale securities. The fair value option created
by
SFAS 159 permits an entity to measure eligible items at fair value as of
specified election dates. The fair value option (a) may generally be applied
instrument by instrument, (b) is irrevocable unless a new election date occurs,
and (c) must be applied to the entire instrument and not to only a portion
of
the instrument. SFAS 159 is effective as of the beginning of the first fiscal
year that begins after November 15, 2007. Early adoption is permitted as
of the
beginning of the previous fiscal year provided that the entity (i) makes
that
choice in the first 120 days of that year, (ii) has not yet issued financial
statements for any interim period of such year, and (iii) elects to apply
the
provisions of FASB 157. Management is currently evaluating the impact of
SFAS
159, if any, on the Company’s financial statements.
CHINA
SHOE HOLDINGS,INC
(Formerly
Indigo Technologies,Inc.
,
A
Development Stage Company)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE
NINE MONTHS ENDED SEPTEMBER 30, 2007
(Currency
expressed in United States Dollars (“US$”)
(Unaudited)
NOTE
-
4
ACCOUNTS
RECEIVABLE, TRADE
The
majority of the Company’s sales are on open credit terms and in accordance with
terms specified in the contracts governing the relevant transactions. The
Company evaluates the need of an allowance for doubtful accounts based on
specifically identified amounts that management believes to be uncollectible.
If
actual collections experience changes, revisions to the allowance may be
required. Based upon the aforementioned criteria, management has determined
that
no
allowance for doubtful accounts is required for the nine months ended September
30, 2007.
NOTE
-
5
INVENTORIES
Inventories
consisted of following:
|
|
September
30, 2007
|
|
December
31, 2006
|
|
|
|
|
|
(audited)
|
|
|
|
|
|
|
|
Raw
materials
|
|
$
|
854,288
|
|
$
|
211,682
|
|
Work
in process
|
|
|
139,261
|
|
|
56,948
|
|
Finished
goods
|
|
|
93,383
|
|
|
115,764
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,086,932
|
|
$
|
384,394
|
|
For
the
nine months ended September 30, 2007 and 2006, the Company did not record
an
allowance for obsolete inventories, nor have there been any write-offs.
NOTE
-
6
OTHER
RECEIVABLES AND PREPAYMENTS
Other
receivables and prepayments consisted of the following:
|
|
September
30, 2007
|
|
December
31, 2006
|
|
|
|
|
|
(audited)
|
|
|
|
|
|
|
|
Other
receivables
|
|
$
|
14,350
|
|
$
|
9,130
|
|
Prepayments
|
|
|
419,458
|
|
|
218,639
|
|
|
|
$
|
433,808
|
|
$
|
227,769
|
|
CHINA
SHOE HOLDINGS,INC
(Formerly
Indigo Technologies,Inc.
,
A
Development Stage Company)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE
NINE MONTHS ENDED SEPTEMBER 30, 2007
(Currency
expressed in United States Dollars (“US$”)
(Unaudited)
NOTE
-
7
PROPERTY,
PLANT AND EQUIPMENT, NET
Plant
and
equipment, net, consisted of the following:
|
|
September
30, 2007
|
|
December
31, 2006
|
|
|
|
|
|
(audited)
|
|
|
|
|
|
|
|
Buildings
|
|
$
|
403,046
|
|
$
|
403,046
|
|
Plant
and machinery
|
|
|
1,419,238
|
|
|
1,419,238
|
|
Office
equipments
|
|
|
38,954
|
|
|
38,954
|
|
Motor
vehicles
|
|
|
29,452
|
|
|
29,452
|
|
Foreign
exchange adjustment
|
|
|
163,219
|
|
|
-
|
|
|
|
|
2,053,909
|
|
|
1,890,690
|
|
Less:
accumulated depreciation
|
|
|
(654,279
|
)
|
|
(507,839
|
)
|
Less:
foreign exchange adjustment
|
|
|
(46,176
|
)
|
|
-
|
|
Property,
plant and equipment, net
|
|
$
|
1,353,454
|
|
$
|
1,382,851
|
|
On
December 8, 2006, Shanghai Kanghong, Mr. Gu Xianzhong and Mr. Gu Changhong
entered an “Assets Transfer Agreement" to record the ownership of the building
suites on Shanghai Kanghong's books and records. The net book value of the
assets was $401,910 as of September 30, 2007. All parties have declared that
the
ownership of the assets should be Shanghai Kanghong's as of the balance sheet
date and legally the transfer of ownership of the assets is under progress
with
the Real Property Registry of Jia Ding District, Shanghai.
Depreciation
expense for the nine months ended September 30, 2007 and 2006 were $146,440
and
$42,205, respectively.
NOTE
-
8
SHORT-TERM
BANK BORROWINGS
Short-term
bank borrowings were as follows:
|
|
September
30, 2007
|
|
December
31, 2006
|
|
|
|
|
|
(audited)
|
|
|
|
|
|
|
|
Short-term
bank loans
|
|
$
|
193,436
|
|
$
|
185,600
|
|
Trust
receipt loans
|
|
|
584,398
|
|
|
147,649
|
|
|
|
$
|
777,834
|
|
$
|
333,249
|
|
CHINA
SHOE HOLDINGS,INC
(Formerly
Indigo Technologies,Inc.
,
A
Development Stage Company)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE
NINE MONTHS ENDED SEPTEMBER 30, 2007
(Currency
expressed in United States Dollars (“US$”)
(Unaudited)
As
of
September 30, 2007, the short-term bank loans consist of four individual
bank
loans with aggregate amount of RMB 1,450,000 (2006: RMB 1,450,000) payable
to a
financial institution, guaranteed by an independent third party, with interest
at 7.38% (2006: 7.38%) per annum payable quarterly, with principle due October
30, 2007.
As
of
September 30, 2007, trust receipts loans with an aggregate amount of RMB
4,380,645 (2006: Nil ) payable to financial institutions, guaranteed by the
shareholders of the Company, with interest at 6.975% (2006: Nil ) per annum,
with principle due December 24, 2007.
NOTE
-
9
OTHER
PAYABLES AND ACCRUED LIABILIITES
Other
payables and accrued liabilities consisted of the followings:
|
|
September
30, 2007
|
|
December
31, 2006
|
|
|
|
|
|
(audited)
|
|
|
|
|
|
|
|
Salaries
payable
|
|
$
|
294,098
|
|
$
|
780
|
|
Welfare
payable
|
|
|
1,589
|
|
|
4,098
|
|
Advances
from customers
|
|
|
-
|
|
|
43,199
|
|
Accrued
expenses
|
|
|
44,258
|
|
|
43,115
|
|
Other
payables
|
|
|
1,566
|
|
|
8,101
|
|
|
|
$
|
341,511
|
|
$
|
99,293
|
|
NOTE
-
10
INCOME TAXES
The
Company is registered in the United States of America and has operations
in two
tax jurisdictions: the United States of America and the PRC. For the nine
months
ended September 30, 2007, the operation in the United States of America incurred
net operating losses of $24,145 for income tax purposes.
The
Company has provided for a full valuation allowance of $8,450 for future
tax
benefits from the net operating loss carryforwards as the management believes
it
is more likely than not that these assets will not be realized in the
future.
In
December 2006, the Shanghai city local government tax bureau in the PRC approved
Shanghai Kanghong as a foreign investment enterprise. Hence, effective from
January 1, 2007, Shanghai Kanghong is entitled to a two-year exemption from
enterprise income tax and a reduced enterprise income tax rate of 15% for
the
following three years.
The
Company’s effective income tax rates for the three and nine months ended
September 30, 2007 and 2006 were 0%, 0% and 33% and 33%,
respectively.
CHINA
SHOE HOLDINGS,INC
(Formerly
Indigo Technologies,Inc.
,
A
Development Stage Company)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE
NINE MONTHS ENDED SEPTEMBER 30, 2007
(Currency
expressed in United States Dollars (“US$”)
(Unaudited)
NOTE
-
11
AMOUNT DUE TO DIRECTORS
The
balances due to directors, Mr. Gu Xianzhong and Mr. Gu Changhong, represented
unsecured advances which are interest-free and repayable in next twelve
months.
NOTE
-
12
CAPITAL TRANSACTIONS
On
June
29, 2007, CHSH completed a stock exchange transaction with the stockholders
of
WSTG and CHSH issued to WSTG’s stockholders an aggregated amount equal to
69,615,000 shares of common stock of CHSH, as more fully described in Note
2.
NOTE
-
13
STOCK-BASED COMPENSATION
On
June
29, 2007, the Company issued 15,815,000 restricted shares of common stock
at the
price of $0.001 per share for business advisory services to China Venture
Partners (the “Consultant”).
The
Company recognized the stock-based compensation cost of $15,815 to the condensed
consolidated statements of operations for the nine months ended September
30,
2007.
NOTE
-
14
CONCENTRATION
AND RISK
(a)
|
Major
customers and vendors
|
For
the
nine months ended September 30, 2007 and 2006, 100% of the Company’s assets were
located in the PRC and 75% of the Company’s revenues were derived from customers
located in Japan for nine months ended September 30, 2007.
For
the
nine months ended September 30, 2007, customers who account for 10% or more
of
revenues are presented as follows:
Customers
|
|
|
Revenues
|
|
Percentage
of
revenues
|
|
|
Account
s
receivable,
trade
|
|
Customer
A
|
|
|
$
|
1,019,093
|
|
19%
|
|
|
$
|
168,478
|
|
Customer
B
|
|
|
|
988,377
|
|
18%
|
|
|
|
192,301
|
|
Customer
C
|
|
|
|
927,027
|
|
17%
|
|
|
|
195,885
|
|
Customer
D
|
|
|
|
734,696
|
|
14%
|
|
|
|
198,736
|
|
Customer
E
|
|
|
|
715,344
|
|
13%
|
|
|
|
205,341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total:
|
|
$
|
4,384,537
|
|
81%
|
Total:
|
|
$
|
960,741
|
|
For
the
nine months ended September 30, 2007, there are no vendors who account for
10%
or more of purchases.
CHINA
SHOE HOLDINGS,INC
(Formerly
Indigo Technologies,Inc.
,
A
Development Stage Company)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE
NINE MONTHS ENDED SEPTEMBER 30, 2007
(Currency
expressed in United States Dollars (“US$”)
(Unaudited)
Financial
instruments that potentially subject the Company to significant concentrations
of credit risk consist principally of cash and trade accounts receivable.
The
Company performs ongoing credit evaluations of its customers’ financial
condition, but does not require collateral to support such
receivables.
As
the
Company has no significant interest-bearing assets, the Company’s income and
operating cash flows are substantially independent of changes in market interest
rates.
The
Company’s interest-rate risk arises from short-term borrowings. Borrowings
issued at variable rates expose the Company to cash flow interest-rate risk.
Borrowings issued at fixed rates expose the Company to fair value interest-rate
risk. Company policy is to maintain approximately all of its borrowings in
fixed
rate instruments. As of September 30, 2007, all of borrowings were at fixed
rates.
NOTE
-
15
OPERATING
LEASE COMMITMENT
The
Company rented offices and factories under non-cancelable operating lease
agreements. Based on the current rental lease agreements, the future minimum
rental payments required for the coming years are as follows:
|
|
|
|
2008
|
|
$
|
36,623
|
|
2009
|
|
|
38,454
|
|
2010
|
|
|
40,376
|
|
2011
|
|
|
42,395
|
|
Thereafter
|
|
|
80,529
|
|
|
|
$
|
238,377
|
|
For
the
nine months ended September 30, 2007 and 2006, rental expenses were $38,991
and
$18,767 respectively.