REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders of
Banny Cosmic International Holdings, Inc.:
I have audited the accompanying consolidated balance sheets of Banny Cosmic International Holdings, Inc. as of June 30, 2018 and the related consolidated statements of operations and comprehensive loss, stockholders' deficiency and cash flows for the year then ended. These consolidated financial statements are the responsibility of the Company's management. My responsibility is to express an opinion on these consolidated financial statements based on my audit.
I conducted my audit in accordance with the standards of the Public Company Accounting Oversight Board (United States of America). Those standards require that I plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor was I engaged to perform an audit of its internal control over financial reporting. An audit includes examining on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. I believe that my audit provide a reasonable basis for my opinion.
In my opinion, based on my audit, these consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of June 30, 2018 and the changes in consolidated stockholders’ deficiency and the results of its consolidated operations and its consolidated cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.
The accompanying consolidated financial statements have been prepared using accounting principles generally accepted in the United States of America assuming that the Company will continue as a going concern. As discussed in Note 2 to the consolidated financial statements, the Company has incurred operating losses since inception and has insufficient cash on hand to fund the operation for the ensuing year, which raises substantial doubt about its ability to continue as a going concern. Management’s plans in regard to their planned financing and other matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Vancouver, Canada
|
|
/s/ K. R. Margetson Ltd
|
October 12, 2018
|
|
Chartered Professional Accountant
|
|
|
|
BANNY COSMIC INTERNATIONAL HOLDINGS, INC.
(Formerly “WINCASH APOLO GOLD & ENERGY, INC.”)
|
|
Consolidated Balance Sheet
|
|
Stated in US dollars
|
|
As at June 30, 2018
|
|
|
|
|
|
ASSETS
|
|
Current
|
|
|
|
Cash
|
|
$
|
2,502
|
|
|
|
|
2,502
|
|
Long-term
|
|
|
|
|
Intangible Asset (Notes 5 and 6)
|
|
|
20,000
|
|
Total Assets
|
|
$
|
22,502
|
|
|
|
|
|
|
LIABILITIES
|
Current
|
|
|
|
|
Trades and other payables
|
|
$
|
12,628
|
|
Due to related parties (Note 8)
|
|
|
75,720
|
|
Total Liabilities
|
|
|
88,348
|
|
|
|
|
|
|
STOCKHOLDERS' DEFICIENCY
|
Capital Stock
|
|
|
|
|
Authorized
|
|
|
|
|
1,000,000,000 common stock, voting, par value $0.001 each
|
|
|
|
|
100,000,000 preferred stock, non-voting, par value $0.001 each
|
|
|
|
|
Issued
|
|
|
|
|
141137,387 shares of common stock (Note 7)
|
|
|
141,137
|
|
Additional paid in capital
|
|
|
16,115,188
|
|
Accumulated deficit
|
|
|
(16,327,053
|
)
|
Accumulated other comprehensive income
|
|
|
4,882
|
|
Total Stockholders' Deficiency
|
|
|
(65,846
|
)
|
Total Liabilities and Stockholders' Deficiency
|
|
$
|
22,502
|
|
|
|
|
|
|
Going Concern (Note 2)
Subsequent event (Note 10)
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
|
BANNY COSMIC INTERNATIONAL HOLDINGS, INC.
(Formerly “WINCASH APOLO GOLD & ENERGY, INC.”)
|
|
Consolidated Statement of Operations and Comprehensive Loss
|
|
Stated in US dollars
|
|
For the year ended June 30, 2018
|
|
|
Expenses
|
|
|
|
Consulting fees
|
|
$
|
111,474
|
|
Filing fees
|
|
|
20,328
|
|
General & administration
|
|
|
2,306
|
|
Professional fees
|
|
|
57,284
|
|
Net loss and comprehensive loss
|
|
$
|
(191,392
|
)
|
|
|
|
|
|
Basic and diluted loss per share
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
Weighted average number of shares outstanding
|
|
|
96,247,627
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
|
BANNY COSMIC INTERNATIONAL HOLDINGS, INC.
(Formerly “WINCASH APOLO GOLD & ENERGY, INC.”)
|
Consolidated Statement of Changes in Stockholders’ Deficiency
|
Stated in US dollars
For the Year Ended June 30, 2018
|
|
|
|
Common Stock
|
|
|
Additional Paid in Capital
|
|
|
Accumulated Other Comprehensive Income
|
|
|
Accumulated Deficit
|
|
|
Total
Stockholders’
Deficiency
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
|
|
|
Balance, June 30, 2017
|
|
|
|
22,072,118
|
|
|
$
|
22,072
|
|
|
$
|
15,955,079
|
|
|
$
|
4,882
|
|
|
$
|
(16,135,661
|
)
|
|
$
|
(153,628
|
)
|
Common stock issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
-for debt
|
|
|
|
4,065,269
|
|
|
|
4,065
|
|
|
|
155,109
|
|
|
|
-
|
|
|
|
-
|
|
|
|
159,174
|
|
|
-for cash
|
|
|
|
20,000,000
|
|
|
|
20,000
|
|
|
|
80,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
100,000
|
|
|
-for capital stock of Gain First Group Corporation
|
|
|
|
20,000,000
|
|
|
|
20,000
|
|
|
|
(10,000
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
10,000
|
|
|
-for exclusive agreement with De Lasselle Ltd.
|
|
|
|
75,000,000
|
|
|
|
75,000
|
|
|
|
(65,000
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
10,000
|
|
Net loss and comprehensive loss for the year
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(191,392
|
)
|
|
|
(191,392
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2018
|
|
|
|
141,137,387
|
|
|
$
|
141,137
|
|
|
$
|
16,115,188
|
|
|
$
|
4,882
|
|
|
$
|
(16,327,053
|
)
|
|
$
|
(65,846
|
)
|
The accompanying notes are an integral part of these consolidated financial statements
BANNY COSMIC INTERNATIONAL HOLDINGS, INC.
|
|
(Formerly “WINCASH APOLO GOLD & ENERGY, INC.”)
Consolidated Statement of Cash Flows
|
|
Stated in US dollars
|
|
For the year ended June 30, 2018
|
|
|
Operating activities
|
|
|
|
Net loss for the year
|
|
$
|
(191,392
|
)
|
|
|
|
|
|
Changes in non-cash working capital:
|
|
|
|
|
Prepaid expenses
|
|
|
11,109
|
|
Trade and other payables
|
|
|
(2,565
|
)
|
Due to related parties
|
|
|
75,720
|
|
Net cash used in operating activities
|
|
|
(107,128
|
)
|
|
|
|
|
|
Financing activities
|
|
|
|
|
Common stock issued for cash
|
|
|
100,000
|
|
Net cash provided by financing activities
|
|
|
100,000
|
|
|
|
|
|
|
Net cash decrease for the year
|
|
|
(7,128
|
)
|
|
|
|
|
|
Cash, beginning of the year
|
|
|
9,630
|
|
|
|
|
|
|
Cash, end of the year
|
|
$
|
2,502
|
|
|
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
Income taxes paid
|
|
$
|
-
|
|
Interest paid
|
|
$
|
-
|
|
Common stock issued for debt
|
|
$
|
159,174
|
|
Common stock issued for intangible assets
|
|
$
|
10,000
|
|
The accompanying notes are an integral part of these consolidated financial statements
BANNY COSMIC INTERNATIONAL HOLDINGS, INC.
(Formerly “WINCASH APOLO GOLD & ENERGY, INC.”)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JUNE 30, 2018
(Expressed in United States Dollars)
1. ORGANIZATION AND DESCRIPTION OF BUSINESS
Banny Cosmic International Holdings, Inc., formerly “Wincash Apolo Gold & Energy, Inc., (“the Company”) was incorporated in March of 1997 under the laws of the State of Nevada primarily for the purpose of acquiring and developing mineral properties.
On October 12, 2017, the Company acquired Gain First Group Corporation (“Gain First”), a corporation formed under the laws of the British Virgin Islands. Gain First has signed a sole agency agreement with De Lassalle Ltd., a wine producer located in France, to distribute De Lassalle’s wine products in Greater China region. On December 12, 2017, Gain First signed another sole agency with De Lassalle to distribute De Lassalle’s wine products in South East Asia. With the acquisition of Gain First, the Company will no longer pursue investment in the mineral exploration and energy related sectors.
On April 3, 2018, the Company entered into a share exchange agreement with Banny International Trading Co., Ltd., a Macau company. Under the terms of that share exchange agreement, the Company exchanged 36,500,000 shares of its common stock and an option to purchase an additional 36,500,000 shares of its common stock in exchange for the brand name “Banny Choice” and the right to use Banny’s sale and distribution network for the sale of wine under the Banny Choice name in Asia and other parts of the world. This agreement was subsequently cancelled on September 10, 2018. All shares and options related to this agreement were cancelled and the cancellation of this transaction has been retroactively applied to these consolidated financial statements.
2. GOING CONCERN UNCERTAINTIES
These consolidated financial statements have been prepared assuming that the Company will continue as a going concern which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.
As of June 30, 2018, the Company has incurred accumulated deficits of $16,327,053. The Company’s ability to continue as a going concern is dependent upon the continuing financial support from its stockholders or external financing. Management believes the existing stockholders will provide the additional cash to meet with the Company’s obligations as they become due. However, there can be no assurance that the Company will be able to obtain sufficient funds to meet its obligations.
These factors raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern.
3
.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The Company’s consolidated financial statements included herein are prepared under the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America. These consolidated financial statements include the financial statements of its wholly owned subsidiary, Gain First. All inter-company balances and transactions have been eliminated.
Cash
For purposes of the consolidated statement of cash flows, management considers liquid investments with an original maturity of three months or less to be cash equivalents.
BANNY COSMIC INTERNATIONAL HOLDINGS, INC.
(Formerly “WINCASH APOLO GOLD & ENERGY, INC.”)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JUNE 30, 2018
(Expressed in United States Dollars)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates include the value of sales and marketing rights acquired through share transactions and the valuation allowance against deferred tax assets. Management makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the consolidated financial statements are prepared. Changes in estimates are recognized in accordance with the accounting rules for the estimate, which is typically in the period when new information becomes available to management. Actual results could differ from those estimates.
Comprehensive Income (loss)
The Company adopted FASB ASC 220, “Reporting Comprehensive Income”, which establishes standards for the reporting and display of comprehensive income and its components in the consolidated financial statements. Comprehensive income consists of net income and other gains and losses affecting stockholders’ equity that are excluded from net income, such as unrealized gains and losses on investments available for sale, foreign currency translation gains and losses and minimum pension liability. Since inception, the Company’s other comprehensive income (loss) represents foreign currency translation adjustments.
Basic and Diluted Loss per Common Stock
FASB ASC 260 requires dual presentation of basic and diluted earnings per share (EPS) with a reconciliation of the numerator and denominator of the EPS computations. Basic earnings per share amounts are based on the weighted average shares of common stock outstanding. If applicable, diluted earnings per stock would assume the conversion, exercise or issuance of all potential common stock instruments such as options, warrants and convertible securities, unless the effect is to reduce a loss or increase earnings per share. Diluted net income (loss) per common stock on the potential exercise of the equity-based financial instruments is not presented where anti-dilutive.
Financial Instruments
Fair Value
The guidance for fair value measurements establishes the authoritative definition of fair value, sets out a framework for measuring fair value and outlines the required disclosures regarding fair value measurements. Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date.
The Company uses a three-tier fair value hierarchy based upon observable and non-observable inputs as follows:
·
|
Level 1 – observable inputs such as quoted prices in active markets;
|
|
|
·
|
Level 2 – inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
|
|
|
·
|
Level 3 – unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
Cash is measured using level 1 inputs.
BANNY COSMIC INTERNATIONAL HOLDINGS, INC.
(Formerly “WINCASH APOLO GOLD & ENERGY, INC.”)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JUNE 30, 2018
(Expressed in United States Dollars)
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
Assets and Liabilities that are measured at Fair Value on a Recurring Basis
The fair value hierarchy requires the use of observable market data when available. In instances in which the inputs used to measure fair value fall into different levels of the fair value hierarchy, the fair value measurement has been determined based on the lowest level input that is significant to the fair value measurement in its entirety.
The Company’s assessment of the significance of a particular item to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset or liability.
The fair value of financial instruments consisting of cash, trade and other payables, and due to related parties were estimated to approximate their carrying values based on the short-term maturity of these instruments.
Risks
Financial instruments that potentially subject the Company to credit risk consist principally of cash.
Management does not believe the Company is exposed to significant credit risk. Management, as well, does not believe the Company is exposed to significant interest rate risks during the periods presented in these consolidated financial statements as the Company does not hold any interest-bearing financial instruments.
Fair Value Measurements
The Company follows FASB ASC 820, Fair Value Measurements and Disclosures, for all financial instruments and non-financial instruments accounted for at fair value on a recurring basis. This accounting standard establishes a single definition of fair value and a framework for measuring fair value, sets out a fair value hierarchy to be used to classify the source of information used in fair value measurement and expands disclosures about fair value measurements required under other accounting pronouncements. It does not change existing guidance as to whether or not an instrument is carried at fair value. The Company defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
When determining the fair value measurements for assets and liabilities, which are required to be recorded at fair value, the Company considers the principal or most advantageous market in which the Company would transact and the market-based risk measurements or assumptions that market participants would use in pricing the asset or liability, such as inherent risk, transfer restrictions and credit risk.
The Company has adopted FASB ASC 825, Financial Instruments, which allows companies to choose to measure eligible financial instruments and certain other items at fair value that are not required to be measured at fair value. The Company has not elected the fair value option for any eligible financial instruments.
BANNY COSMIC INTERNATIONAL HOLDINGS, INC.
(Formerly “WINCASH APOLO GOLD & ENERGY, INC.”)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JUNE 30, 2018
(Expressed in United States Dollars)
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
Income Taxes
The Company follows FASB ASC Topic 740, “Income Taxes” which requires the use of the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for future tax consequences attributable to temporary differences between the consolidated financial statements carrying amounts of existing assets and liabilities and loss carry forwards and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the year in which those temporary differences are expected to be recovered or settled. The tax consequences of most events recognized in the current year’s consolidated financial statements are included in determining income taxes currently payable. However, because tax laws and financial accounting standards differ in their recognition and measurement of assets, liabilities, equity, revenues, expenses, gains and losses, differences arise between the amount of taxable income and pre-tax financial income for a year and between the tax bases of assets or liabilities and their reported amounts in the consolidated financial statements.
Because the Company assumes that the reported amounts of assets and liabilities will be recovered and settled, respectively, a difference between the tax basis of an asset or a liability and its reported amount in the balance sheet will result in a taxable or a deductible amount in some future years when the related liabilities are settled or the reported amounts of the assets are recovered, which gives rise to a deferred tax asset. The Company must then assess the likelihood that the deferred tax assets will be recovered from future taxable income and to the extent the Company believes that recovery is not likely, the Company must establish a valuation allowance.
The Company has adopted FASB guidance on accounting for uncertainty in income taxes which provides a consolidated financial statement recognition threshold and measurement attribute for a tax position taken or expected to be taken in a tax return. Under this guidance, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the consolidated financial statements from such a position should be measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. The guidance also extends to de-recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, and income tax disclosures. As of February 28, 2018, the Company had no uncertain tax positions.
Foreign Currency Translation
The functional and reporting currency of the Company and its subsidiary is the United States currency (“US dollars”).
(i) Foreign currency transactions
Transactions in foreign currencies are initially recorded by the Company and its subsidiary at their respective functional currency rates prevailing at the date of the transaction.
Monetary assets and liabilities denominated in foreign currencies are translated at the functional currency spot rate of exchange at the reporting date. All differences are taken to the consolidated statement of operations.
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value is determined.
BANNY COSMIC INTERNATIONAL HOLDINGS, INC.
(Formerly “WINCASH APOLO GOLD & ENERGY, INC.”)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JUNE 30, 2018
(Expressed in United States Dollars)
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.
(ii) Foreign operations
The assets and liabilities of foreign operations are translated to US dollars at exchange rates at the reporting date. The income and expenses of foreign operations are translated into US dollars at exchange rates at the dates of the transactions.
Foreign currency adjustments are recognized in other comprehensive income (loss) in the accumulated other comprehensive income (loss).
Foreign exchange gains or losses arising from a monetary item receivable from or payable to a foreign operation, the settlement of which is neither planned nor likely to occur in the foreseeable future and which in substance is considered to form part of the net investment in the foreign operation, are recognized in other comprehensive income in the cumulative amount of foreign currency translation differences.
Business Combination
In determining whether the acquisition of a wholly owned subsidiary constitutes a business combination or an asset purchase, the Company used the guidance under FASB topic
805 Business Combinations
and FASB
Accounting Standards Update (ASU) No 2017-01
. The update requires that an acquisition include inputs and a substantive process in order to be accounted for as a business purchase.
Intangible Assets
In recording the value of intangible assets acquired, the Company uses the guideline under FASB topic
350-30 General Intangibles Other than Goodwill
and topic 805-50-30-2
Acquisition of Assets Rather than a Business.
That guidance determines that where consideration given is not in the form of cash, measurement is based on the fair value of the consideration given or the fair value of the assets acquired, whichever is more clearly evident, and, thus more reliably measurable.
4
.
RECENT ACCOUNTING PRONOUNCEMENTS
The Company adopts new pronouncements relating to generally accepted accounting principles applicable to the Company as they are issued, which may be in advance of their effective date. The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.
5. ASSET ACQUSITION
On October 12, 2007, the Company exchanged 20,000,000 shares of its common stock for 100% of the shares in the common stock of Gain First Group Corporation (“Gain First”) a corporation formed under the laws of the British Virgin Islands. As a result of that transaction, Gain First is now a wholly owned subsidiary of the Company. This acquisition resulted in a change of business direction for the Company.
Gain First had no assets or liabilities other than an agreement to be the exclusive marketing and sales agent in China for a French winery – De Lassalle Ltd. The transaction was recorded as an asset purchase as it did not include the purchase of inputs and a substantive process. The fair value of the transaction of $10,000 was based on the asset acquired, namely the agency agreement, as its value was more clearly evident than the consideration given.
BANNY COSMIC INTERNATIONAL HOLDINGS, INC.
(Formerly “WINCASH APOLO GOLD & ENERGY, INC.”)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JUNE 30, 2018
(Expressed in United States Dollars)
6. INTANGIBLE ASSETS
On December 12, 2017, the Company issued 75,000,000 shares of its common stock to De Lassalle Ltd. as consideration for Gain First to acquire an agency agreement for exclusive rights to distribute De Lassalle’s wine products in the South East Asia region. The exclusive agreement was valued at $10,000, the same value as the exclusive right acquired noted above in Note 5 Asset Acquisition.
No amortization has been recorded on these assets as yet. The Company is in the process of determining their useful life.
7. COMMON STOCK
On July 27, 2017, the Company issued 3,238,431common shares as settlement of $126,800 in advances made by the director of the Company.
On July 27, 2017, the Company issued 826,838 common shares as settlement of $32,375 in advances made by a former director of the Company.
On October 12, 2017, the Company completed a private placement of $100,000 and issued 20,000,000 shares of its common stock at a price of $0.005 per share and used the proceeds to settle all outstanding liabilities with a former director.
On October 12, 2007, the Company exchanged 20,000,000 shares of its common stock for 50,000 shares of the common stock of Gain First.
On December 12, 2017, the Company issued 75,000,000 shares of its common stock to as consideration in lieu of a payment at a deemed value of $100,000 for Gain First to acquire an agency agreement for exclusive rights to distribute De Lassalle Ltd.’s wine products in the South East Asia region.
As of June 30, 2018, there were 141,137,387 shares of common stock issued and outstanding and no options or warrants issued and outstanding.
8. RELATED PARTY TRANSACTIONS
Certain related party transactions for the year ended June 30, 2018 have been described in Note 8. Common Stock. In addition, a director advanced $75,720 to fund company expenses during the period. The advances bear no interest or stated terms of repayment and remain unpaid as at June 30, 2018.
BANNY COSMIC INTERNATIONAL HOLDINGS, INC.
(Formerly “WINCASH APOLO GOLD & ENERGY, INC.”)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JUNE 30, 2018
(Expressed in United States Dollars)
9. INCOME TAX
Potential benefits of income tax losses have not been recognized in these consolidated financial statements because the Corporation cannot be assured it is more likely-than-not it will utilize the net operating losses carried forward in future years.
Income tax recovery differs from that which would be expected by applying the effective rates to net loss as follows:
For the Year Ended June 30, 2018
|
|
|
|
|
|
$
|
|
Net loss for the year
|
|
|
(191,392
|
)
|
Statutory and effective rates
|
|
|
21
|
%
|
Income tax recovery at effective rate
|
|
|
(40,192
|
)
|
Effect of change in tax rate on deferred taxes
|
|
|
645,426
|
|
Change in unrecognized deductible temporary differences
|
|
|
(605,234
|
)
|
Corporate income tax recovery recognized in the accounts
|
|
|
-
|
|
The Corporation has $16,327,053 of loss carry forwards in the United States that expires between 2017 and 2038. The components of the net deferred tax asset are below:
As at June 30, 2018
|
|
|
|
|
|
$
|
|
Non-capital losses carried forward
|
|
|
16,327,053
|
|
Deferred tax asset value
|
|
|
3,428,681
|
|
Valuation allowance
|
|
|
(3,428,681
|
)
|
Deferred tax assets recognized
|
|
|
-
|
|
10. SUBSEQUENT EVENT
On September 21, 2018, the Company issued 36,000,000 in stock options. The options vest upon grant, have a 2 year term and an exercise price of $1 per share.