Item
1. Financial Statements
RELIABILITY INCORPORATED
UNAUDITED
BALANCE SHEETS
As
of September 30, 2019, and December 31, 2018
(Unaudited)
|
|
September 30,
2019
|
|
|
December 31,
2018
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,382
|
|
|
$
|
8,098
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
2,382
|
|
|
|
8,098
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,382
|
|
|
$
|
8,098
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
6,863
|
|
|
$
|
15,961
|
|
Loan from stockholder and affiliate, current portion
|
|
|
50,000
|
|
|
|
50,000
|
|
Interest on loans, current portion
|
|
|
26,592
|
|
|
|
22,864
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
83,455
|
|
|
|
88,825
|
|
|
|
|
|
|
|
|
|
|
Long term liabilities:
|
|
|
|
|
|
|
|
|
Interest on loans
|
|
|
14,922
|
|
|
|
10,218
|
|
Loans from shareholder and affiliate
|
|
|
70,000
|
|
|
|
55,000
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
84,922
|
|
|
|
65,218
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
168,377
|
|
|
|
154,043
|
|
|
|
|
|
|
|
|
|
|
Subsequent events (note 5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity (deficit):
|
|
|
|
|
|
|
|
|
Preferred stock, without par value; 1,000,000 shares authorized, none issued and outstanding
|
|
|
-
|
|
|
|
-
|
|
Common stock, without par value; 300,000,000 shares authorized; 17,268,993 shares issued
|
|
|
9,912,150
|
|
|
|
9,912,150
|
|
Accumulated deficit
|
|
|
(8,983,628
|
)
|
|
|
(8,963,578
|
)
|
Less treasury stock at cost, 354,300 shares
|
|
|
(1,094,517
|
)
|
|
|
(1,094,517
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders’ deficit
|
|
|
(165,995
|
)
|
|
|
(145,945
|
)
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ deficit
|
|
$
|
2,382
|
|
|
$
|
8,098
|
|
See
accompanying notes to unaudited financial statements.
RELIABILITY
INCORPORATED
UNAUDITED
STATEMENT OF OPERATIONS
FOR
THE THREE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018
(Unaudited)
|
|
Three months ended
September 30,
|
|
|
|
2019
|
|
|
2018
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
3,814
|
|
|
$
|
3,734
|
|
Interest expense
|
|
|
3,025
|
|
|
|
2,449
|
|
Total expenses
|
|
|
6,839
|
|
|
|
6,183
|
|
Operating loss
|
|
|
(6,839
|
)
|
|
|
(6,183
|
)
|
Loss before income taxes
|
|
|
(6,839
|
)
|
|
|
(6,183
|
)
|
Income taxes
|
|
|
-
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(6,839
|
)
|
|
$
|
(6,232
|
)
|
Basic and diluted loss per share
|
|
|
(0.00
|
)
|
|
|
(0.00
|
)
|
Weighted average shares:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
16,914,693
|
|
|
|
16,914,693
|
|
Diluted
|
|
|
16,914,693
|
|
|
|
16,914,693
|
|
See
accompanying notes to unaudited financial statements.
RELIABILITY
INCORPORATED
UNAUDITED
STATEMENT OF OPERATIONS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018
(Unaudited)
|
|
Nine months ended
September 30,
|
|
|
|
2019
|
|
|
2018
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
11,618
|
|
|
$
|
10,570
|
|
Interest expense
|
|
|
8,432
|
|
|
|
6,912
|
|
Total expenses
|
|
|
20,050
|
|
|
|
17,482
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(20,050
|
)
|
|
|
(17,482
|
)
|
Income taxes
|
|
|
-
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(20,050
|
)
|
|
$
|
(17,532
|
)
|
Basic and diluted loss per share
|
|
|
(0.00
|
)
|
|
|
(0.00
|
)
|
Weighted average shares:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
16,914,693
|
|
|
|
16,914,693
|
|
Diluted
|
|
|
16,914,693
|
|
|
|
16,914,693
|
|
See
accompanying notes to unaudited financial statements.
RELIABILITY
INCORPORATED
STATEMENTS
OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2019 AND THE YEAR ENDED DECEMBER 31, 2018
(Shares
in thousands)
(Unaudited)
|
|
Common Stock
|
|
|
Treasury Stock
(At Cost)
|
|
|
Accumulated
|
|
|
Total
Stockholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Deficit
|
|
|
(Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2017
|
|
|
17,268
|
|
|
$
|
9,912,150
|
|
|
|
(354
|
)
|
|
$
|
(1,094,517
|
)
|
|
$
|
(8,930,784
|
)
|
|
$
|
(113,151
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32,794
|
)
|
|
|
(32,794
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2018
|
|
|
17,268
|
|
|
$
|
9,912,150
|
|
|
|
(354
|
)
|
|
$
|
(1,094,517
|
)
|
|
$
|
(8,963,578
|
)
|
|
$
|
(145,945
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,050
|
)
|
|
|
(20,050
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2019
|
|
|
17,268
|
|
|
$
|
9,912,150
|
|
|
|
(354
|
)
|
|
$
|
(1,094,517
|
)
|
|
$
|
(8,983,628
|
)
|
|
$
|
(165,995
|
)
|
See
accompanying notes to unaudited financial statements.
RELIABILITY
INCORPORATED
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018
(Unaudited)
|
|
Nine months ended
September 30,
|
|
|
|
2019
|
|
|
2018
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(20,050
|
)
|
|
$
|
(17,532
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Accrued interest on loans from stockholder and affiliate
|
|
|
8,432
|
|
|
|
6,912
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
(9,098
|
)
|
|
|
(4,275
|
)
|
Net cash used in operating activities
|
|
|
(20,716
|
)
|
|
|
(14,895
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Loan from shareholder and affiliate
|
|
|
15,000
|
|
|
|
15,000
|
|
Net cash provided by financing activities
|
|
|
15,000
|
|
|
|
15,000
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(5,716
|
)
|
|
|
105
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
8,098
|
|
|
|
8,043
|
|
End of period
|
|
$
|
2,382
|
|
|
$
|
8,148
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
-
|
|
|
$
|
-
|
|
Income taxes
|
|
$
|
-
|
|
|
$
|
50
|
|
See
accompanying notes to unaudited financial statements.
RELIABILITY
INCORPORATED
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
September
30, 2019
1.
OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature
of Operations
Reliability
Incorporated (the “Company”) was incorporated under the laws of the State of Texas in 1953, but the principal business
of the Company started in 1971, and was closed down in 2007. The Company has no further operating activities and is now a shell
company (see Note 5).
Going
Concern
The
accompanying financial statements have been prepared assuming the Company will continue as a going concern. The Company has concluded
that it should look for acquisitions or identify a merger partner and is actively in discussions with interested parties. There
can be no assurances that the Company will be successful in completing such a transaction or be able to maintain sufficient liquidity
over a period of time that will allow it to carry out these actions, in which case the Company might be forced to liquidate or
seek protection under the Federal bankruptcy statutes, or both.
The
accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability
and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of
the Company to continue as a going concern.
The
Company is quoted on the OTC Marketplace under the symbol “RLBY”.
Basis
of presentation
The
accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in
the United States for interim financial information and with instructions to Form 10-Q. Accordingly they do not include all of
the information and footnotes required by accounting principles generally accepted in the United States for complete financial
statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating
results for the interim periods ended September 30, 2019 are not necessarily indicative of the results that may be expected for
the year ending December 31, 2019.
For
further information, refer to the financial statements and footnotes thereto included in the Company’s annual report on
Form 10-K for the year ended December 31, 2018.
Accounting
Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States requires
that management make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
period. Actual results may differ from those estimates.
Cash
Equivalents
For
the purposes of the statements of cash flows, the Company considers all highly liquid cash investments that mature in three months
or less when purchased, to be cash equivalents. Cash equivalents are stated at cost, which approximates fair value.
Stock
Options
Compensation
cost relating to stock-based payments, including grants of employee stock options, is recognized in the financial statements based
on the fair value of the equity instruments issued on the grant date. The Company recognized the fair value of stock-based compensation
awards as compensation expense in its statement of operations on a straight-line basis, over the vesting period.
RELIABILITY
INCORPORATED
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
September
30, 2019
Income
Taxes
Income
taxes are provided under the asset and liability method and reflect the net tax effects of temporary differences between the tax
basis of assets and liabilities and their reported amounts in the financial statements. The Company establishes valuation allowances
when the realization of specific deferred tax assets is subject to significant uncertainty. The Company records no tax benefits
on its operating losses, as the losses will have to be carried forward and realization of any benefit is uncertain.
Earnings
Per Share
Basic
earnings (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted average number
of common shares outstanding during the period. Diluted earnings (loss) per share reflects the potential dilution that could occur
if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance
of common stock that then shared in the earnings of the entity. Since the exercise price of the Company’s outstanding stock
options exceeded the average market price of its common shares during the periods presented, the options would have been anti-dilutive
and were not considered in these calculations.
Fair
Value of Financial Instruments
The
carrying values of the Company’s current assets and current liabilities approximated fair value due to their short maturity
or nature. It is not practicable to estimate the fair value of the loans from stockholder and affiliate due to the related party
nature of the amounts.
Reclassification
Certain
amounts in the prior period financial statements have been reclassified to conform to the current period presentation.
2.
INCOME TAXES
The
Company has substantial U.S. net operating loss carryforwards that will expire in 2024 through 2036. These carryforwards are subject
to certain limitations on annual utilization and in the event of a change in ownership, as defined by tax law. See Note 2 to the
Company’s financial statements in its Form 10-K for the year ended December 31, 2018.
The
Company’s income tax returns remain subject to examination for the years 2015 through 2018 for federal and state purposes.
3.
STOCKHOLDERS’ EQUITY
On
January 15, 2014, the Company issued 3,401,360 shares of unregistered common stock in a private placement to Lone Star Value Investors,
LP, an entity controlled by a former director and officer of the Company, for cash proceeds of $50,000. The proceeds of this issuance
were used to assist in funding the Company’s operating expenses.
RELIABILITY
INCORPORATED
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
September
30, 2019
4.
LOANS FROM STOCKHOLDER AND AFFILIATE
On
June 6, 2014, a shareholder, Lone Star Value Investors, LP was issued a promissory note by the Company in the amount of $50,000
(2014 Note). The proceeds of the note are being used for ongoing operating expenses. The loan bears interest at 10% per annum.
Interest on the loan and the full amount of the principal was to be repaid on June 30, 2019. Payment on this Note was extended
via consent of Lone Star Value Investor, LP and via unanimous consent of the board and to December 31, 2019 and will continue
to accrue interest at the stated rate of 10% of annum.
On
August 2, 2016, the Company issued a promissory note to an affiliate of Lone Star Value Investors, LP in the amount of $40,000
(2016 Note). The proceeds of the Note will be used for ongoing operating expenses. The 2016 Note bears interest at 10% per annum.
Interest and principal on the 2016 Note is to be repaid on August 31, 2021, and all payments are subordinate to the payment of
all outstanding amounts due under the 2014 Note.
On
August 10, 2018, the Company issued a promissory note to an affiliate of a shareholder in the amount of $15,000 (“2018 Note”).
The proceeds of the 2018 Note will be used for ongoing operating expenses. The loan bears interest at 10% per annum. Interest
and principal on the loan is to be repaid on August 31, 2021, and all payments are subordinate to the payment of all outstanding
amounts due under the 2014 Note.
On
May 13, 2019, the Company issued a promissory note to an affiliate of a shareholder in the amount of $15,000 (the “2019
Note”). The proceeds of the 2019 Note will be used for ongoing operating expenses. The loan bears interest at 10% per annum.
Interest and principal on the loan is to be repaid on August 31, 2021, and all payments are subordinate to the payment of all
outstanding amounts due under the 2014 Note.
During
the nine months ended September 30, 2019 the Company recognized aggregate interest expense in the amount of $8,432. During the
three months ended September 30, 2019, the Company recognized interest expense in the amount of $3,025. Total accrued interest
on the combined 2014 Note, 2016 Note, 2018 Note, and 2019 Note is $41,514 as of September 30, 2019.
As
of September 30, 2018, the Company had $821 payable to Lone Star Value Management as reimbursement for a payment made to the Company’s
transfer agent on the Company’s behalf. This amount is included in accounts payable and accrued liabilities on the accompanying
September 30, 2019 balance sheet.
5.
SUBSEQUENT EVENTS
On
September 18, 2019, the Company, R-M Merger Sub, Inc., a wholly owned subsidiary of the Company (“Merger Sub”), The
Maslow Media Group, Inc. (“Maslow”), Jeffrey Eberwein, Naveen Doki, and Silvija Valleru (together with Dr. Doki, the
“Shareholders”) entered into a Merger Agreement (the “Merger Agreement”). The Merger Agreement provided
for, among other things, a business combination whereby Merger Sub would merge with and into Maslow, with Maslow as the surviving
entity (the “Merger”). The Merger closed in accordance with the terms of the Merger Agreement on October 29, 2019.
As a result of the Merger, the separate corporate existence of Merger Sub ceased, and Maslow continued as the surviving corporation
and a wholly owned subsidiary of the Company.
Prior
to the closing of the Merger, as required by the Merger Agreement, the Company undertook certain actions, including, but not
limited to, certain debt conversions. Pursuant to a debt conversion agreement dated October 28, 2019 between the Company and
Lone Star Value Co-Invest I, LP (“LSV Co-Invest”) and a debt conversion agreement dated October 28, 2019 between
the Company and Lone Star Value Investors, LP (“LSV Investors”) (together, the “Debt Conversion
Agreements”), the Company converted substantially all of its issued and outstanding liabilities and debts into
1,085,307 shares of its authorized, issued and outstanding common stock, pursuant to which $50,000 and $70,000 in principal
and interest accrued through September 18, 2019, was converted into 514,893 and 570,414 shares of the Company’s common
stock for LSV Investors and LSV Co-Invest, respectively. As of the date of the Debt Conversion Agreements, each of LSV
Investors and LSV Co-Invest were significant shareholders of the Company’s common stock, each owning greater than 5%,
and therefore were related parties of the Company.
RELIABILITY
INCORPORATED
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
September
30, 2019
As
a result of the Merger, the Company ceased to be a shell company as defined by Rule 12b-2 of the Securities Exchange Act of 1934,
as amended, (the “Exchange Act”) and by virtue of its ownership of Maslow became an indirect operating entity. The
Merger is intended to be a reorganization within the meaning of Section 368(a) of the Internal Revenue Code of 1986, as amended
(the “Code”), and the Merger Agreement is intended to be a “plan of reorganization” within the meaning
of the regulations promulgated under Section 368(a) of the Code and for the purpose of qualifying as a tax-free transaction for
federal income tax purposes. The parties to the Merger Agreement agreed to report the Merger as a tax-free reorganization under
the provisions of Section 368(a), and covenanted that none of them will take or cause to be taken any action which would prevent
the transactions contemplated by the Merger Agreement from qualifying as a reorganization under Section 368(a).
At
the effective time of the Merger, all shares of Maslow common stock issued and outstanding immediately prior to the effective
time of the Merger were converted into a number of shares of the Company’s common stock constituting 94% of the total issued
and outstanding shares of Company common stock, or 282,000,000 shares (the “Merger Consideration”). The shareholders
of the Company as of immediately prior to the closing collectively retained a total aggregate number of shares of the Company’s
common stock constituting 6% of the issued and outstanding shares of the Company’s common stock immediately following the
effective time of the Merger, or 18,000,000 shares of the Company’s common stock.
In
addition, at the effective time of the Merger, each share of Maslow common stock that was issued and outstanding immediately prior
to the effective time of the Merger that was owned by Maslow as treasury stock was canceled and retired without any payment or
distribution with respect to such shares; any outstanding shares of Maslow common stock that were owned by the Company, Merger
Sub or any other direct or indirect wholly owned subsidiary of the Company or Merger Sub, were cancelled and retired and ceased
to exist and no cash or consideration was delivered in exchange for such shares; and all outstanding shares of common stock of
Merger Sub issued and outstanding immediately prior to the effective time of the Merger were converted into and became, collectively,
one share of Maslow common stock and constitute the only outstanding share of capital stock of Maslow.
At
the closing, the then-current members of the Company’s Board of Directors consisting of Hannah Bible, Shawn Miles, and Julia
Dayton elected Mark Speck to serve on the Company’s Board of Directors, and subsequently each of Mr. Miles and Ms. Dayton
resigned. Mr. Eberwein remained as a Board observer.
Also,
at the closing, the officers of the Company as of immediately before the closing resigned, and the Company’s Board of Directors,
as newly constituted as set forth above, elected new officers of the Company, consisting of Nick Tsahalis (as President) and Mark
Speck (as Chief Financial Officer and Secretary).
On
October 30, 2019, the Company’s Board of Directors appointed Nick Tsahalis, the Company’s President, as a member of
the Board of Directors. Following Mr. Tsahalis’ appointment to the Board of Directors, the Company’s Board of Directors
consists of three directors: Nick Tsahalis, Mark Speck and Hannah Bible.
The
Company previously indicated that at the closing of the Merger, the Company entered into a Lock-Up Agreement with each of Mr.
Eberwein, Dr. Doki, Shirisha Janumpally, Dr. Valleru, Igly Trust, a trust for which Kalyan Pathuri (Dr. Valleru’s spouse)
is sole trustee and beneficiary, and Judos Trust, a trust for which Mrs. Janumpally is the sole trustee and beneficiary (each
a “Holder”) (each, a “Lock-Up Agreement”) pursuant to which each Holder agreed not to (i) offer for sale,
sell, pledge or otherwise dispose of (or enter into any transaction or device that is designed to, or could be expected to, result
in the disposition by any person at any time in the future of) any shares of Company common stock; (ii) enter into any swap or
other derivatives transaction that transfers to another, in whole or in part, any of the economic benefits or risks of ownership
of shares of Company common stock, whether any such transaction is to be settled by delivery of shares of Company common stock
or other securities, in case or otherwise; or (iii) publicly disclose the intention to do (i) or (ii) constituting the merger
consideration or held by the Holders as of the closing of the Merger for a period of one year following the closing of the Merger.
However, the Company waived the requirement that each of Mrs. Janumpally, Federal Systems (a company owned and controlled by Mrs.
Janumpally), Mrs. Pathuri and Mr. Eberwein enter into a Lock-Up Agreement. Accordingly, such persons did not enter into a Lock-Up
Agreement with the Company. Although shares held by such persons are not subject to a Lock-Up Agreement, the shares are restricted
and may not be sold without registration or an exemption from registration. Because the Company was a shell company prior to the
Merger, Rule 144 will not be available for the resale of such shares until one year has elapsed, in addition to certain other
requirements.
RELIABILITY
INCORPORATED
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
September
30, 2019
The unaudited pro
forma combined balance sheet as of September 30, 2019, as well as the unaudited combined income statements for the year ended
December 31, 2018 for The Maslow Media Group, Inc. and Reliability Incorporated and for the nine months ended September 30, 2019
for The Maslow Media Group Inc. and Reliability Incorporated, presented herein, gives effect to the Merger as if the transaction
had occurred at the beginning of such period and includes certain adjustments within the income statements and balance sheet section
that are directly attributable to the transaction.
UNAUDITED
CONDENSED COMBINED PRO FORMA INCOME STATEMENTS
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
Pro Forma (Unaudited)
|
|
|
|
MMG
|
|
|
RLBY
|
|
|
Adjustments
|
|
|
Combined
|
|
Revenue
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Workforce Management
|
|
|
37,637,982
|
|
|
|
|
|
|
|
|
|
|
|
37,637,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue earned
|
|
|
37,637,982
|
|
|
|
-
|
|
|
|
-
|
|
|
|
37,637,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Workforce Management
|
|
|
33,773,519
|
|
|
|
|
|
|
|
|
|
|
|
33,773,519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenue
|
|
|
33,773,519
|
|
|
|
-
|
|
|
|
-
|
|
|
|
33,773,519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
3,864,463
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,864,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
2,670,376
|
|
|
|
23,236
|
|
|
|
|
|
|
|
2,693,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss)
|
|
|
1,194,087
|
|
|
|
(23,236
|
)
|
|
|
-
|
|
|
|
1,170,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Expense
|
|
|
(625,549
|
)
|
|
|
(9,558
|
)
|
|
|
9,558
|
(1)
|
|
|
(625,549
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before tax benefit (expense)
|
|
|
568,538
|
|
|
|
(32,794
|
)
|
|
|
9,558
|
(1)
|
|
|
545,302
|
|
Income Tax benefit (expense)
|
|
|
(182,457
|
)
|
|
|
100
|
|
|
|
-
|
|
|
|
(182,357
|
)
|
Net Income (Loss)
|
|
|
386,081
|
|
|
|
(32,694
|
)
|
|
|
9,558
|
|
|
|
362,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
1.
The interest expense is adjusted as the debt was converted to equity as part of the merger
RELIABILITY
INCORPORATED
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
September
30, 2019
UNAUDITED
CONDENSED COMBINED PRO FORMA INCOME STATEMENTS
|
|
Nine Months Ended September 30, 2019
|
|
|
|
|
|
|
Pro Forma (Unaudited)
|
|
|
|
MMG
|
|
|
RLBY
|
|
|
Adjustments
|
|
|
Combined
|
|
Revenue
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Workforce Management
|
|
|
28,006,094
|
|
|
|
|
|
|
|
|
|
|
|
28,006,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue earned
|
|
|
28,006,094
|
|
|
|
-
|
|
|
|
-
|
|
|
|
28,006,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Workforce Management
|
|
|
25,026,451
|
|
|
|
|
|
|
|
|
|
|
|
25,026,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenue
|
|
|
25,026,451
|
|
|
|
-
|
|
|
|
-
|
|
|
|
25,026,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
2,979,643
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,979,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
2,120,254
|
|
|
|
11,618
|
|
|
|
|
|
|
|
2,131,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss)
|
|
|
859,389
|
|
|
|
(11,618
|
)
|
|
|
-
|
|
|
|
847,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Expense
|
|
|
(342,876
|
)
|
|
|
(8,432
|
)
|
|
|
8,432
|
(2)
|
|
|
(342,876
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before tax benefit
|
|
|
516,513
|
|
|
|
(20,050
|
)
|
|
|
8,432
|
(2)
|
|
|
504,895
|
|
Income tax benefit
|
|
|
39,225
|
|
|
|
-
|
|
|
|
|
|
|
|
39,225
|
|
Net Income (Loss)
|
|
|
555,738
|
|
|
|
(20,050
|
)
|
|
|
8,432
|
|
|
|
544,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
2.
The interest expense is adjusted as the debt was converted to equity as part of the merger
RELIABILITY
INCORPORATED
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
September
30, 2019
UNAUDITED
CONDENSED PRO FORMA BALANCE SHEET
As
of September 30, 2019
|
|
Maslow
|
|
|
Reliability
|
|
|
Adjustments
|
|
|
|
|
Pro forma combined
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
102,865
|
|
|
|
2,382
|
|
|
|
-
|
|
|
|
|
|
105,247
|
|
Contract receivables
|
|
|
6,608,867
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
6,608,867
|
|
Due from employees
|
|
|
696
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
696
|
|
Prepaid expenses
|
|
|
99,435
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
99,435
|
|
Current maturity of notes receivable from related parties
|
|
|
3,953,847
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
3,953,847
|
|
Total Current Assets
|
|
|
10,765,710
|
|
|
|
2,382
|
|
|
|
-
|
|
|
|
|
|
10,768,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, at cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office equipment
|
|
|
1,375
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
1,375
|
|
Computer equipment
|
|
|
44,635
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
44,635
|
|
Computer software
|
|
|
40,066
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
40,066
|
|
Leasehold improvements
|
|
|
5,725
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
5,725
|
|
Total property and equipment at cost
|
|
|
91,801
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
91,801
|
|
Accumulated depreciation and amortization
|
|
|
(60,556
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
(60,556
|
)
|
|
|
|
31,245
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
31,245
|
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes receivable from related parties, less current maturities
|
|
|
652,581
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
652,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
11,449,536
|
|
|
|
2,382
|
|
|
|
-
|
|
|
|
|
|
11,451,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Maturity of long term debt
|
|
|
38,695
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
38,695
|
|
Loans from stockholder and affiliates, current portion
|
|
|
-
|
|
|
|
50,000
|
|
|
|
(50,000
|
)
|
|
a
|
|
|
-
|
|
Interest on loans, current portion
|
|
|
-
|
|
|
|
26,592
|
|
|
|
(26,592
|
)
|
|
a
|
|
|
-
|
|
Factoring
|
|
|
4,602,084
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
4,602,084
|
|
Accounts payable
|
|
|
655,670
|
|
|
|
6,863
|
|
|
|
-
|
|
|
|
|
|
662,533
|
|
Accrued payroll
|
|
|
586,589
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
586,589
|
|
Accrued liabilities
|
|
|
1,112,619
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
1,112,619
|
|
Deferred income
|
|
|
166,063
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
166,063
|
|
Short term debt
|
|
|
750,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
750,000
|
|
Income taxes payable
|
|
|
416,140
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
416,140
|
|
Total Current Liabilities
|
|
|
8,327,860
|
|
|
|
83,455
|
|
|
|
(76,592
|
)
|
|
|
|
|
8,334,723
|
|
Interest on loans
|
|
|
-
|
|
|
|
14,922
|
|
|
|
(14,922
|
)
|
|
b
|
|
|
-
|
|
Loan from shareholder and affiliate
|
|
|
-
|
|
|
|
70,000
|
|
|
|
(70,000
|
)
|
|
b
|
|
|
-
|
|
Deferred income taxes
|
|
|
343,664
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
343,664
|
|
TOTAL LIABILITIES
|
|
|
8,671,524
|
|
|
|
168,377
|
|
|
|
(161,514
|
)
|
|
|
|
|
8,678,387
|
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Common stock, $1 par value, 1 shares authorized, 1 issued and outstanding
|
|
|
100
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
100
|
|
Preferred stock without par value; 1,000,000,000 shares authorized, 0 shares issued
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
Common stock, without par value, 300,000,000 shares authorized; 300,000,000 shares issued
|
|
|
-
|
|
|
|
9,912,150
|
|
|
|
(9,911,631
|
)
|
|
a, b, c, d
|
|
|
519
|
|
Retained earnings
|
|
|
2,777,912
|
|
|
|
(8,983,628
|
)
|
|
|
8,978,628
|
|
|
d
|
|
|
2,772,912
|
|
Less treasury stock at cost, 0 shares issued
|
|
|
-
|
|
|
|
(1,094,517
|
)
|
|
|
1,094,517
|
|
|
c
|
|
|
-
|
|
Total Stockholders’ Equity
|
|
|
2,778,012
|
|
|
|
(165,995
|
)
|
|
|
161,514
|
|
|
|
|
|
2,773,531
|
|
TOTAL LIABILITIES & EQUITY
|
|
|
11,449,536
|
|
|
|
2,382
|
|
|
|
-
|
|
|
|
|
|
11,451,918
|
|
a.
The debt was converted to 514,893 shares of Reliability stock at closing of the merger
b.
The debt was converted to 570,414 shares of Reliability stock at closing of the merger
c.
The treasury stock that was held by the company was subsequently issued as part of the debt conversion
d.
To eliminate the common stock and accumulated deficit accounts of Reliability at closing of the merger
Item
2: Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cautionary
Note Regarding Forward-Looking Information and Factors That May Affect Future Results
This
quarterly report on Form 10-Q contains forward-looking statements regarding our business, financial condition, results of operations
and prospects. The Securities and Exchange Commission (the “SEC”) encourages companies to disclose forward-looking
information so that investors can better understand a company’s future prospects and make informed investment decisions.
This quarterly report on Form 10-Q and other written and oral statements that we make from time to time contain such forward-looking
statements that set out anticipated results based on management’s plans and assumptions regarding future events or performance.
We have tried, wherever possible, to identify such statements by using words such as “anticipate,” “estimate,”
“expect,” “project,” “intend,” “plan,” “believe,” “will”
and similar expressions in connection with any discussion of future operating or financial performance. In particular, these include
statements relating to future actions, future performance or results of current and anticipated sales efforts, expenses, the outcome
of contingencies, such as legal proceedings, and financial results. Factors that could cause our actual results of operations
and financial condition to differ materially are set forth in the “Risk Factors” section of our annual report on Form
10-K as filed with the SEC on March 28, 2019, and the same may be amended or updated from time to time in documents that we file
with the SEC, including in the current report on Form 8-K as filed with the SEC on October 30, 2019.
We
caution that these factors could cause our actual results of operations and financial condition to differ materially from those
expressed in any forward-looking statements we make and that investors should not place undue reliance on any such forward-looking
statements. Further, any forward-looking statement speaks only as of the date on which such statement is made, and we undertake
no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement
is made or to reflect the occurrence of anticipated or unanticipated events or circumstances. New factors emerge from time to
time, and it is not possible for us to predict all of such factors. Further, we cannot assess the impact of each such factor on
our results of operations or the extent to which any factor, or combination of factors, may cause actual results to differ materially
from those contained in any forward-looking statements.
The
following discussion should be read in conjunction with our unaudited financial statements and the related notes that appear elsewhere
in this quarterly report on Form 10-Q.
Overview
and Recent Developments
Prior
to October 29, 2019, Reliability Incorporated (“Reliability” and together with its subsidiaries, “we,”
“us,” “our” or the “Company”) had no operating activities and was a shell company. On September
18, 2019, Reliability, R-M Merger Sub, Inc., a wholly owned subsidiary of Reliability (“Merger Sub”), The Maslow Media
Group, Inc. (“Maslow”), Jeffrey Eberwein, Naveen Doki, and Silvija Valleru (together with Dr. Doki, the “Shareholders”)
entered into a Merger Agreement (the “Merger Agreement”). The Merger Agreement provided for, among other things, a
business combination whereby Merger Sub would merge with and into Maslow, with Maslow as the surviving entity (the “Merger”).
The Merger closed in accordance with the terms of the Merger Agreement on October 29, 2019. As a result of the Merger, the separate
corporate existence of Merger Sub ceased, and Maslow continued as the surviving corporation and a wholly owned subsidiary of Reliability.
Prior
to the closing of the Merger, as required by the Merger Agreement, Reliability undertook certain actions, including, but not limited
to, certain debt conversions. Pursuant to a debt conversion agreement dated October 28, 2019 between Reliability and Lone Star
Value Co-Invest I, LP (“LSV Co-Invest”) and a debt conversion agreement dated October 28, 2019 between Reliability
and Lone Star Value Investors, LP (“LSV Investors”) (together, the “Debt Conversion Agreements”), Reliability
converted substantially all of its issued and outstanding liabilities and debts into 1,085,307 shares of its authorized, issued
and outstanding common stock, pursuant to which $50,000 and $70,000 in principal and interest accrued through September 18, 2019,
was converted into 514,893 and 570,414 shares of Reliability common stock for LSV Investors and LSV Co-Invest, respectively. As
of the date of the Debt Conversion Agreements, each of LSV Investors and LSV Co-Invest were significant shareholders of Reliability’s common stock, each owning greater than 5%, and therefore were related parties of Reliability.
As
a result of the Merger, Reliability ceased to be a shell company as defined by Rule 12b-2 of the Securities Exchange Act of 1934,
as amended, (the “Exchange Act”) and by virtue of its ownership of Maslow became an indirect operating entity. The
Merger is intended to be a reorganization within the meaning of Section 368(a) of the Internal Revenue Code of 1986, as amended
(the “Code”), and the Merger Agreement is intended to be a “plan of reorganization” within the meaning
of the regulations promulgated under Section 368(a) of the Code and for the purpose of qualifying as a tax-free transaction for
federal income tax purposes. The parties to the Merger Agreement agreed to report the Merger as a tax-free reorganization under
the provisions of Section 368(a), and covenanted that none of them will take or cause to be taken any action which would prevent
the transactions contemplated by the Merger Agreement from qualifying as a reorganization under Section 368(a).
At
the effective time of the Merger, all shares of Maslow common stock issued and outstanding immediately prior to the effective
time of the Merger were converted into a number of shares of Reliability common stock constituting 94% of the total issued and
outstanding shares of Reliability common stock, or 282,000,000 shares (the “Merger Consideration”). The shareholders
of Reliability as of immediately prior to the closing collectively retained a total aggregate number of shares of Reliability
common stock constituting 6% of the issued and outstanding shares of Reliability common stock immediately following the effective
time of the Merger, or 18,000,000 shares of Reliability common stock.
In
addition, at the effective time of the Merger, each share of Maslow common stock that was issued and outstanding immediately prior
to the effective time of the Merger that was owned by Maslow as treasury stock was canceled and retired without any payment or
distribution with respect to such shares; any outstanding shares of Maslow common stock that were owned by Reliability, Merger
Sub or any other direct or indirect wholly owned subsidiary of Reliability or Merger Sub, were cancelled and retired and ceased
to exist and no cash or consideration was delivered in exchange for such shares; and all outstanding shares of common stock of
Merger Sub issued and outstanding immediately prior to the effective time of the Merger were converted into and became, collectively,
one share of Maslow common stock and constitute the only outstanding share of capital stock of Maslow.
At
the closing, the then-current members of the Reliability Board of Directors consisting of Hannah Bible, Shawn Miles, and Julia
Dayton elected Mark Speck to serve on the Reliability Board of Directors, and subsequently each of Mr. Miles and Ms. Dayton resigned.
Mr. Eberwein remained as a Board observer.
Also,
at the closing, the officers of Reliability as of immediately before the closing resigned, and the Reliability Board of Directors,
as newly constituted as set forth above, elected new officers of Reliability, consisting of Nick Tsahalis (as President) and Mark
Speck (as Chief Financial Officer and Secretary).
On
October 30, 2019, the Company’s Board of Directors appointed Nick Tsahalis, the Company’s President, as a member of
the Board of Directors. Following Mr. Tsahalis’ appointment to the Board of Directors, the Company’s Board of Directors
consists of three directors: Nick Tsahalis, Mark Speck and Hannah Bible.
The
Company previously indicated that at the closing of the Merger, the Company entered into a Lock-Up Agreement with each of Mr.
Eberwein, Dr. Doki, Shirisha Janumpally, Dr. Valleru, Igly Trust, a trust for which Kalyan Pathuri (Dr. Valleru’s spouse)
is sole trustee and beneficiary, and Judos Trust, a trust for which Mrs. Janumpally is the sole trustee and beneficiary (each
a “Holder”) (each, a “Lock-Up Agreement”) pursuant to which each Holder agreed not to (i) offer for sale,
sell, pledge or otherwise dispose of (or enter into any transaction or device that is designed to, or could be expected to, result
in the disposition by any person at any time in the future of) any shares of Company common stock; (ii) enter into any swap or
other derivatives transaction that transfers to another, in whole or in part, any of the economic benefits or risks of ownership
of shares of Company common stock, whether any such transaction is to be settled by delivery of shares of Company common stock
or other securities, in case or otherwise; or (iii) publicly disclose the intention to do (i) or (ii) constituting the merger
consideration or held by the Holders as of the closing of the Merger for a period of one year following the closing of the Merger.
However, the Company waived the requirement that each of Mrs. Janumpally, Federal Systems (a company owned and controlled by Mrs.
Janumpally), Mrs. Pathuri and Mr. Eberwein enter into a Lock-Up Agreement. Accordingly, such persons did not enter into a Lock-Up
Agreement with the Company. Although shares held by such persons are not subject to a Lock-Up Agreement, the shares are restricted
and may not be sold without registration or an exemption from registration. Because the Company was a shell company prior to the
Merger, Rule 144 will not be available for the resale of such shares until one year has elapsed, in addition to certain other
requirements.
Results
of Operations
The
following comparative analysis on results of operations was based primarily on the comparative financial statements, footnotes
and related information for the periods identified below and should be read in conjunction with the audited financial statements
and the notes to those statements for the three and nine months ended September 30, 2019 and 2018, which are included elsewhere
in this quarterly report on Form 10-Q. The results discussed below are for the three and nine months ended September 30, 2019
and 2018.
Comparison
of Results of Operations for the Three and Nine Months ended September 30, 2019 and 2018
Revenues.
Revenues for the three and nine months ended September 30, 2019 were $0 as the Company did not have any sources of revenue.
General
and Administrative Expenses. General and administrative expenses for the three and nine months ended September 30, 2019 were
$3,814 and $11,618, respectively, as compared to $3,734 and $10,570 for the comparable periods in 2018. The increase of $1,048
for the nine months is predominantly driven by higher legal costs in 2019.
Interest
Expense. The Company recognized interest expense in the amount of $ 3,025 and $8,432 for the three and nine months ended September
30, 2019, respectively, related to loans from stockholders and affiliates. The interest expense for three and nine months ended
September 30, 2018 was $2,449 and $6,912 respectively. The increase in interest expense was due to the Loan balance increasing
from $105,000 to $120,000.
Liquidity
and Capital Resources
The
Company has undertaken steps to reduce its expenses and improve the Company’s liquidity, including the previous sale and
discontinuance of all operations.
The
accompanying financial statements have been prepared assuming the Company will continue as a going concern. However, the Company
currently has no operating activities.
The
Company is in preliminary active discussions with interested parties as to possible acquisitions and or mergers, for which the
impact of a successful transaction would be significant.
The
Company used cash of $(20,716) for operating activities for a total change in cash of ($5,716) during the nine months ended September
30, 2019 compared to $105 in the comparable period of 2018. The increase was attributable to an increase in cash used in operating
activities during the nine months ended September 30, 2019.
Off-balance
Sheet Arrangements
We
have not entered into any other financial guarantees or other commitments to guarantee the payment obligations of any third parties.
We have not entered into any derivative contracts that are indexed to our shares and classified as shareholder’s equity
or that are not reflected in our financial statements. Furthermore, we do not have any retained or contingent interest in assets
transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. We do not have
any variable interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to us or
engages in leasing, hedging or research and development services with us.
Critical
Accounting Policies
Our
discussion and analysis of our financial condition and results of operations are based upon our audited and unaudited financial
statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation
of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities,
revenues and expenses, and related disclosure of contingent assets and liabilities. We continually evaluate our estimates, including
those related to income taxes, and the valuation of equity transactions. We base our estimates on historical experience and on
various other assumptions that we believed to be reasonable under the circumstances, the results of which form the basis for making
judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Any future changes
to these estimates and assumptions could cause a material change to our reported amounts of revenues, expenses, assets and liabilities.
Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting
policies affect our more significant judgments and estimates used in the preparation of the unaudited financial statements.
There
have been no material changes or developments in the Company’s evaluation of the accounting estimates and the underlying
assumptions or methodologies that it believes to be Critical Accounting Policies and Estimates as disclosed in its Form 10-K for
the year ended December 31, 2018.
Recent
Accounting Pronouncements
The
Company, qualifies as an emerging growth company (“EGC”) under the Jumpstart Our Business Startups Act (JOBS Act)
which qualifies it to use the private company application dates for all Financial Accounting Standards Board (“FASB”)
issued Accounting Standards Update (“ASUs”) for its first five years of operation after going public. The Company
has elected to use the private company application dates for all accounting pronouncements discussed below.
In
May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”),
requiring an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or
services to customers.
The updated standard will replace
most existing revenue recognition guidance in U.S.
GAAP when it becomes effective
and permits the use of either a full retrospective or retrospective with cumulative effect transition method. The FASB has also
issued several updates to ASU 2014-09. In August 2015, the FASB issued ASU 2015-14 which defers the effective date of ASU 2014-09
one year, making it effective for annual reporting periods beginning after December 15, 2018. The Company has not yet selected
a transition method and is currently evaluating the impact the adoption of this guidance will have on its financial statements.
In
February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which revises the accounting related to lessee accounting.
Under the new guidance, lessees will be required to recognize a lease liability and a right-of-use (ROU) asset for all leases.
For finance leases, the lessee would recognize interest expense and amortization of the ROU asset, and for operating leases, the
lessee would recognize a straight-line total lease expense. The new lease guidance also simplified the accounting-for-sale and
leaseback transactions, primarily because lessees must recognize lease assets and lease liabilities. In July 2018, the FASB issued
ASU No. 2018-10, Codification Improvements to Topic 842, Leases, which provides clarity on various narrow aspects of the
original guidance. Also, in July 2018, the FASB issued ASU No. 2018-11, Leases (Topic 842): Targeted Improvements, which
amends the lease guidance on separating components of a contract. In December 2018, the FASB issued ASU No. 2018-20, Leases
(Topic 842): Narrow-Scope Improvements for Lessors, which provides an accounting policy election for lessors. In March 2019,
the FASB issued ASU No. 2019-01, Leases (Topic 842): Codification Improvements, which clarifies the lease codification
surrounding fair value determination, presentation on the cash flow statement, and transition disclosure. The standards are effective
for annual and interim reporting periods within those years beginning after December 15, 2020, and early adoption is permitted.
This ASU should be applied through a modified, retrospective transition approach for leases existing at-or entered into after-evaluation,
at the beginning of the earliest comparative period presented in the financial statements. The Company’s management expects
the new guidance to have a material impact on its financial statements.
In
August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts
and Cash Payments (“ASU 2016-15”). ASU 2016-15 provides guidance on how certain cash receipts and cash
payments should be presented and classified in the statement of cash flows with the objective of reducing existing diversity in
practice with respect to these items. ASU 2016-15 is effective for annual periods, and interim periods within those years, beginning
after December 15, 2018. Early adoption is permitted. ASU 2016-15 requires a retrospective transition method. However, if it is
impracticable to apply the amendments retrospectively for some of the issues, the amendments for those issues would be applied
prospectively as of the earliest date practicable. The Company is currently evaluating the impact the adoption of this guidance
will have on its statement of cash flows.
In
January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill
Impairment (“ASU 2017-04”). The ASU simplifies the measurement of goodwill impairment by eliminating the requirement
that an entity compute the implied fair value of goodwill based on the fair values of its assets and liabilities to measure impairment.
Instead, goodwill impairment will be measured as the difference between the fair value of the reporting unit and the carrying
value of the reporting unit. The ASU also clarifies the treatment of the income tax effect of tax deductible goodwill when measuring
goodwill impairment loss. ASU 2017-04 is effective for reporting periods beginning after December 15, 2021. The Company’s
management does not expect the adoption of this new guidance to have a material effect on the Company’s financial statements.
In
June 2018, the FASB issued ASU No. 2018-07, Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-based
Payment Accounting. The amendments in this ASU expand the scope of Topic 718 to include share-based payment transactions for
acquiring goods and services from nonemployees. An entity should apply the requirements of Topic 718 to nonemployee awards except
for specific guidance on inputs to an option pricing model and the attribution of cost (that is, the period of time over which
share-based payment awards vest and the pattern of cost recognition over that period). The amendments specify that Topic 718 applies
to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s
own operations by issuing share-based payment awards. The amendments also clarify that Topic 718 does not apply to share-based
payments used to effectively provide (1) financing to the issuer or (2) awards granted in conjunction with selling goods or services
to customers as part of a contract accounted for under Topic 606, Revenue from Contracts with Customers. The amendments
in the ASU are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning
after December 15, 2020. Early adoption is permitted, but no earlier than an entity’s adoption date of Topic 606. The Company’s
management does not expect the adoption of this new guidance to have a material effect on the Company’s financial statements.
In
August 2018, the FASB issued ASU No. 2018-15, Intangibles-Goodwill and Other-Internal- Use Software (Subtopic 350-40):
Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service
Contract (“ASU 2018-15”). ASU 2018-15 aligns the requirements for capitalizing implementation costs in a cloud
computing arrangement that is a service contract with the requirements for capitalizing implementation costs incurred for internal-use
software. ASU 2018-15 is effective for the Company beginning on January 1, 2021. The amendments in this ASU may be applied either
retrospectively or prospectively to all implementation costs incurred after the date of adoption. The Company is currently evaluating
the impact the adoption of this guidance will have on its financial statements.
The
Company does not believe any other recently issued but not yet effective accounting pronouncement, if adopted, would have a material
effect on its present or future financial statements.