UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-KSB
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended December 31, 2007
or
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to
Commission File Number: 001-32951
SMART MOVE, INC.
(Name of small business issuer in its charter)
|
|
|
Delaware
|
|
54-2189769
|
(State or other jurisdiction of incorporation
|
|
(IRS Employer Identification No.)
|
or organization)
|
|
|
5990 Greenwood Plaza Blvd, Suite 390
Greenwood Village, CO 80111
(Address of Principal Executive Offices)
Issuers telephone number: 720-488-0204
Securities registered under Section 12(b) of the Exchange Act: None
Securities registered under Section 12(g) of the Exchange Act: Common Stock, Par Value $0.0001
Registered on the American Stock Exchange
Check whether the issuer (1) filed all reports required to be filed by sections 13 or 15(d) of
the Exchange Act during the past 12 months (or such shorter period that the issuer was required to
file such reports), and (2) has been subject to such filing requirements for the past 90 days.
þ
Yes
o
No
Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-B
in this form
,
and no disclosure will be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form
10-KSB or any amendment to this Form 10-KSB.
þ
Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of
the Exchange Act).
o
Yes
þ
No
The issuers revenues for its most recent fiscal year were $5,810,898.
As of March 12, 2008, the aggregate market value of the registrants common stock held
by non-affiliates based on the closing sale price of Common Stock was $5,450,224. As of June 30,
2007, the aggregate market value of the registrants outstanding common equity held by
nonaffiliates was $27,945,453, based on the closing prices of the registrants stock on June 29,
2007, the last trading day of the registrants most recently completed second fiscal quarter. For
purposes of this calculation, shares of common stock held by each executive officer and director
and by holders of more than 5% of the outstanding common stock have been excluded since those
persons may under certain circumstances be deemed to be affiliates. This determination of affiliate
status is not necessarily a conclusive determination for other purposes.
As of March 12, 2008, the issuer had 12,399,623 shares of common stock outstanding.
Transitional Small Business Disclosure Format (check one): Yes
o
No
þ
DOCUMENTS INCORPORATED BY REFERENCE
Part III incorporates certain information by reference from the registrants definitive Proxy
Statement for the 2008 Annual Meeting of Stockholders which Proxy Statement will be filed no later
than 120 days after the close of the registrants fiscal year ended December 31, 2007.
Transitional Small Business Disclosure Format (Check one):
o
Yes
þ
No
NOTE CONCERNING FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-KSB contains forward-looking statements concerning our financial
condition, results of operations and business, including, without limitation, statements pertaining to:
|
|
|
The development of new services and product and the expansion of our current markets;
|
|
|
|
|
Implementing aspects of our business plans;
|
|
|
|
|
Expectations regarding business generated through marketing alliance and other referral programs
|
|
|
|
|
Financing goals and plans;
|
|
|
|
|
Our existing cash and whether and how long these funds will be sufficient to fund our operations
|
|
|
|
|
Our raising of additional capital through future equity or
debt financings; and
|
|
|
|
|
General economic conditions
|
These and other forward-looking statements are primarily in the sections entitled Item 6 -
Managements Discussion and Analysis and Item 1 Business. Generally, you can identify these
statements because they use phrases like anticipates, believes, expects, future, intends,
plans, and similar terms. These statements are only predictions. Although we do not make
forward-looking statements unless we believe we have a reasonable basis for doing so, we cannot
guarantee their accuracy, and actual results may differ materially from those we anticipated due to
a number of uncertainties, many of which are unforeseen. You should not place undue reliance on
these forward-looking statements, which apply only as of the date of this Report. Our actual
results could differ materially from those anticipated in these forward-looking statements for many
reasons, including those stated in this Report.
We believe it is important to communicate our expectations to our investors. There may be
events in the future, however, that we are unable to predict accurately or over which we have no
control. Cautionary language in this Report provides examples of risks, uncertainties and events
that may cause our actual results to differ materially from the expectations we describe in our
forward-looking statements. Such factors include, among other things, risks and uncertainties
discussed throughout
Item 1 Business
and
Item 6 Managements Discussion and Analysis
.
We are not obligated to publicly update or revise any forward-looking statement, whether as a
result of new information, future events or otherwise, except as otherwise required by law. In
light of these risks, uncertainties and assumptions, the forward-looking events discussed in this
Report and other statements made from time to time by us or our representatives might not occur.
For these statements, we claim the protection of the safe harbor for forward-looking statements
contained in the Private Securities Litigation Reform Act of 1995.
2
Smart Move, Inc.
Form 10-KSB
Index
3
PART I
|
|
|
ITEM 1.
|
|
DESCRIPTION OF BUSINESS
|
Overview and History
Smart Move, Inc. is a Delaware Corporation. Unless the context indicates otherwise, the terms
our, we, us, and Smart Move refer to Smart Move, Inc. Our predecessor company, A Smart
Move, L.L.C. was organized as a Colorado limited liability company on August 11, 2004, and began
business operations in June 2005. Smart Move, Inc. was incorporated in Delaware on December 5,
2005, as a wholly-owned subsidiary of A Smart Move, L.L.C. On December 6, 2006, when we commenced
our initial public offering, A Smart Move L.L.C. merged into Smart Move, Inc. The purpose of the
merger was to reorganize A Smart Move as a Delaware corporation. As a result of the merger, all
issued and outstanding shares of limited liability company membership interest in A Smart Move
L.L.C. automatically converted into two shares of Smart Move, Inc. common stock. All previously
issued and outstanding options, warrants and convertible notes of our predecessor company, A Smart
Move, L.L.C. that previously had been exercisable to purchase or convertible into a share of
membership interest of A Smart Move, L.L.C., became exercisable to purchase or convertible into two
shares of Smart Move, Inc. common stock at half the originally stated exercise or strike price.
Our Services
Smart Move is a moving services and asset management company. We use our proprietary
SmartVault shipping containers to provide an alternative method of moving
household goods which eliminates the underlying cause of many common problems experienced during
moves. Smart Moves service model: (i) does not require customers to rent or drive trucks to the
destination; (ii) provides ease of customer use of our standardized moving containers and our
content loading processes; and (iii) provides scheduling convenience and time saving that avoids
the crisis management scenarios typically associated with consumers moving experiences. Key
elements of our strategy include:
|
|
|
competitive pricing;
|
|
|
|
|
superior security;
|
|
|
|
|
scheduling flexibility and expedited service;
|
|
|
|
|
lower insurance claims rate
|
|
|
|
|
industry acceptance of SmartVault as a complement to existing
major van lines operations
|
|
|
|
|
more customer options; and
|
|
|
|
|
full replacement value insurance coverage for customers shipped goods of $10,000 per
vault.
|
Our business model and processes allow us to operate on a cost-efficient basis with a small
labor force and without a need for the substantial investment of capital in transportation
facilities that is typically required of national moving van service providers and their local
agents. We do not own or operate any trucks or trucking equipment, other than one vehicle in
Denver, Colorado, used in our local storage business. Instead, we contract with third party
trucking companies for the transportation services we require and focus our efforts on providing a
specialized moving container and strategic asset tracking and management services associated with
our use of these assets. UPS Freight acts as our primary local cartage provider and takes
responsibility for loading, unloading and transporting our SmartVaults in
connection with our customer moves. Instead of contracting with large national van lines for our
transport needs, we have elected to take advantage of the recurring excess load capacity of UPS
Freight and other trucking logistics industry companies to ship our
SmartVaults for long distance moves. These trucking logistics companies
regularly ship a wide range of commercial products on a basis that generally involves
time-sensitive delivery requirements and can ship our SmartVaults far more
efficiently than moving vans. They are willing to provide this service to us on a cost-effective
basis because we enable them to utilize their own excess load capacity more effectively.
The containerized service business model we developed was driven by our desire to scale
rapidly without having to incur costly investment to acquire trucking and transportation
infrastructure facilities. We determined that the Companys growth potential would depend upon
Smart Moves ability to outsource the necessary trucking and warehouse infrastructure for long
distance moves from major third party providers. In implementing our business plan and model, we
discovered that our need to strategically deploy the infrastructure resources of major third party
trucking and moving logistics companies on a regular basis matched a recurring need of those same
companies to increase the utilization levels of their equipment and facilities. Through careful
planning we have been able to identify cost reducing synergies between our ongoing requirements for
transportation and temporary warehousing services for our SmartVault containers with
the recurring need of trucking equipment and warehouse facilities operators to utilize excess
carrying and storage capacity. We have also identified
specific strategies and asset management and tracking technologies to meet the needs of specific
customers and alliance partners as well as general opportunities to expand future business though
direct participation in household goods transportation brokerage activities. We believe our
business model will allows us to plan effectively to meet peak seasonal and other forecast demands
for our services and the flexibility to define value propositions that meet varying requirements of
new service opportunities and markets.
4
Liquidity and Capital Resources
Our financial statements have been prepared on the assumption that we are a going concern and that
we will be able to realize our assets and discharge our liabilities in the normal course of
business; however certain events and conditions cast substantial doubt on this assumption. We have
incurred net losses since our inception and we anticipate that we will continue to operate in a
deficit position for the foreseeable future. We have estimated that we will need additional capital
of $2,500,000 during 2008 in order to fund our operations, make our scheduled debt payments and
implement our business plan during the next twelve months. This amount of capital could be less or
more depending upon the volume of sales and the timing of the sales volume during the year. Due to
our historical inability to generate revenue to cover all operating costs, and the difficulty of
predicting future revenue, we will require additional financing in order to conduct our normal
operating activities and cover our monthly expenses. There can be no assurance that we will be able
to obtain the additional financing we require, or be able to obtain such additional financing on
terms acceptable to our Company. These circumstances raise substantial doubt in our ability to
continue as a going concern.
Because of our loss from operations, and our need for additional financing in order to fund 2008
obligations our independent auditors included an explanatory paragraph regarding substantial doubt
about our ability to continue as a going concern.
For additional information regarding factors which could affect our ability to meet our
obligations, please see the Risk Factors section below in this Item 1, and the sections titled
Liquidity and Going Concern in Item 6 of this Report.
Strategy Overview
Our overall business objective is to be a leading provider of affordable solutions for a wide
range of both individual and commercial customers who require predictable, reliable and secure
moves and/or storage to minimize the uncertainties and frustrations generally associated with the
moving experience. The problems we undertake to solve for customers have been widespread through
the industry and our ability to deal with them helps us to generate goodwill for the future by
improving our customers moving experiences. The issues and concerns we address include such
common problems as:
|
|
|
Inflexible or indefinite schedules for consumer moves;
|
|
|
|
|
Hidden costs of overhead or of insuring goods;
|
|
|
|
|
Consumers inability to control important aspects of the move; and
|
|
|
|
|
Risks of inadvertent offloads of goods at interim points during transit, increasing risk
of loss or property theft.
|
We provide a solution that eliminates the underlying cause of these common problems
experienced during moves. Smart Moves service model: (i) does not require customers to rent or
drive trucks to the destination; (ii) provides ease of customer use of our standardized moving
containers and our content loading processes; (iii) the consumers goods are loaded and unloaded
only once; and (iv) provides scheduling convenience and time saving that avoids the crisis
management scenarios typically associated with consumers moving experiences. Key elements of our
strategy include:
|
|
|
Efficient utilization of our specially designed proprietary
SmartVault containers to ensure they are shipped back from the
original shipped-to destination to the nearest available terminal rather than a more
distant original shipped-from site; enabling us to achieve operational and freight cost
efficiencies by monitoring the availability of SmartVaults at various
terminals for outbound shipments by lowest cost long distance carriers to the nearest
location for which a current demand exists;
|
|
|
|
|
Maintaining and enhancing our ability to scale operations rapidly and control costs by
outsourcing transportation, warehousing, and moving labor;
|
|
|
|
|
Ability to open new markets with limited capital;
|
|
|
|
|
Mitigation of risks of loss through use of state of the art GPS tracking technology
|
|
|
|
|
Ability to replicate the model in additional markets to increase revenue opportunities;
and
|
|
|
|
|
Offer our services direct to our competition, the industrys leading moving companies
as clients.
|
5
Asset Based Strategy
The key asset component of our solution and overall strategy is the maintenance of a
proprietary fleet of unique containers designed to ship household and commercial goods in a secure,
protected environment. Our specially designed, SmartVaults are equipped with
a global positioning (GPS) device enabling the Company to track and map the location of the vault
throughout the supply chain. The features of the SmartVault also include:
|
|
|
A technologically advanced material composition of ultra-strong high density
polyethylene (HDPE) built on an aluminum deck and base with an expected 8-year useful life;
|
|
|
|
|
A standard 262 cubic feet loadable storage capacity able to handle loads in excess of
3,000 pounds;
|
|
|
|
|
Spacious interior dimensions consisting of 7 feet length, 5 feet 10 inches width and 6
feet 7 inches height;
|
|
|
|
|
Superior functionality for use, weatherproof and incorporating special security
features;
|
|
|
|
|
Ease of loading via forklift onto standard truck trailers and sea containers utilized
throughout the transportation and logistics industry.
|
The all aluminum deck and base of the SmartVault combines with the
durable HDPE composition of these containers to allow a longer useful life for the entire unit.
The aluminum base also enables the container to be used in additional vertical markets where wood
containers are generally considered unsuitable for transport of goods, such as pharmaceutical, food
and international shipments. In addition to being of a uniform size, our
SmartVault containers are designed to be readily loaded by forklift and can
be transported inside of all standard trailers and sea containers. The
SmartVaults sturdy and waterproof structure and its ability to be locked and
secured also provide a high degree of protection from transit-related damage and theft. The risk of
loss or excessive delay in transit is further reduced by our ability to monitor the location of
each of our SmartVaults through the combined tracking functionality of
bar-code scanning and GPS. The SmartVaults security features and our ability
to track these assets fosters the availability of lower cost insurance against the loss of or
damage of goods during transit.
Strategic Outsourcing of Warehouse and Transportation Requirements
The ability to maximize our operational leverage through strategic outsourcing of trucking and
warehouse infrastructure is a key element of our business model. By avoiding the direct capital outlay
required to acquire and maintain transportation equipment and facilities across the country, and
the associated costs of administration, environmental compliance and highly variable fuel costs, we
are able to focus our operational and financial resources on optimizing the use of our proprietary
fleet of SmartVault containers. We believe that our best of breed SmartVault units,
which are manufactured from sturdy and highly durable, recyclable material and which have a
significantly longer usable life and greater versatility than competitive container products,
represent a state-of-the-art container for a broad range of moving service markets in which
containerized shipping offers significant advantages.
UPS Freight provides the vast majority of our pick-up and delivery needs within local markets
(consisting of markets within an approximate 100-mile radius of our terminals in various geographic
locations). UPS Freight also provides a majority of our terminal to terminal transportation and
warehousing service requirements. Rather than building a costly infrastructure with associated
overhead demands, we have outsourced these requirements by contracting with UPS Freight.
Consequently, we avoid recurring fixed costs for transportation and warehouse storage that
conventional movers incur as we are able to access most of our transport and warehousing
requirements cost-effectively through contract arrangements with UPS Freight. Our agreement with
UPS Freight requires UPS Freight to perform a variety of functions with regard to our containers on
a non-exclusive basis, including, but not limited to, vault delivery, vault pick-up, vault line
haul transportation and container storage. Our agreement with UPS Freight has a stated 36-month
term that expires August 24, 2008. Although either party may terminate the agreement at any time by
giving the other party 90 days written notice of termination, we believe the UPS Freight
relationship provides strategic advantages for both Smart Move and UPS Freight that will foster its
continuation. Smart Move will continue to require the ability to outsource to other firms the types
of services we obtain from UPS Freight in order to expand rapidly and to be able to use our
available capital for SmartVault purchases and revenue growth.
Although we would incur significant delays and associated costs in the event of any
termination of our strategic relationship with UPS Freight, we believe that other major cartage
providers in the logistics transport sector would be available to contract with us to meet our
outsourcing requirements on a cost-effective basis. While UPS Freight performs the shipping,
delivery and storage service components of our containerized moving services, we remain the
primary contact for our customers and negotiate the price and schedule of services, including
delivery and pickup. We direct UPS Freight to carry out the delivery and pick-up of our containers
to and from the customers location. Smart Move pays UPS Freight a
set fee per trip, so that our costs are fixed, except for a fuel surcharge. We also provide the
trailer and forklift equipment for the local delivery. UPS Freight is required to provide on-going
quality control inspections, training and safety consistent with our requirements. Once the vault
is ready to be deployed to another city, UPS Freight will deliver the
SmartVaults on its existing trucks that are traveling to that destination.
National and regional freight carriers such as UPS often cannot fill their trucks to capacity and
consequently are able and willing to offer very competitive rates to move our vaults long distance
in order to fill their unused trailer space.
6
Use of Tracking Technology
We have the ability to track our containers by means of two compatible and synergistic
technologies. We utilize a proven, reliable barcode-based logistics tracking system currently
maintained by UPS Freight and supplement this online tracking functionality with our own
proprietary GPS tracking technology. We continue to refine these technology components of our
service offering.
Our tracking technology and our proprietary inventory software allow us to manage and monitor
our assets on a continuous basis. We expect that having the technology-enabled ability to track
SmartVaults, spot trends, manage our own supply chain and predict future
inventory needs allows us to increase vault utilization rates and increase revenues. Our customers
benefit from our combined tracking technologies and processes. The UPS Freight Pro
Number
TM
tracking system and our GPS system both allow our customers to track their
goods, thereby providing the sense of security, control and peace of mind that the move is
progressing as planned, with precision and accuracy.
Market Opportunity
Smart Move competes in the U.S. household moving and storage industry. This industry generates
combined annual revenues of approximately $31 billion. The interstate and local U.S. household
moving and storage industry component alone represents revenues of approximately $13 billion
annually. The 20 largest companies control approximately 35 percent of the market.
(Source: The
American Movers and Storage Association, September 2005)
We currently offer our services in 61 of the largest U.S. metropolitan centers from the
terminals of our primary transportation provider, UPS Freight. Our expansion plan calls for
expansion into additional metropolitan markets and adding additional equipment to existing centers
to increase productivity capacity.
Market Opportunity in the Domestic Moving and Storage Industry
The containerized moving business is an emerging business segment with attractive growth and
market opportunities. In recent years, the moving industry has offered consumers the option of
containerized do-it-yourself moves only on a local basis, maintaining traditional practices for
the interstate segment of the market. Historically, local container moves have been undertaken
mainly by smaller mom and pop operations. Often, the containers used by these firms have been
low-quality plywood crates. The few companies that do offer more durable, updated containers within
these markets have limited flexibility in their loading and shipping methods. Some companies have
developed serviceable storage boxes but have not used the boxes successfully on a national basis.
We believe we are well positioned as an early entrant in this market to offer a credible nationwide
service and that we are the first company primarily dedicated to serving the interstate market.
Consistent Migration of the U.S. Population
According to the latest U.S. Census Bureau report, Geographical Mobility 2006, every year 40
to 42 million Americans move. This involves 17 million households utilizing moving services of
some nature, whether it be a full service move or simply renting a truck for a self-move.
Approximately 20% of those moves are regional in scope, involving a length of haul extending
outside of a given county, but within the same state. Another 14% involve longer distance moves to
another state or country. Our immediate target is the interstate market which is estimated at about
2.38 million moves per year.
We have identified the top 60 cities with respect to their total moving activity. Significant
synergies exist in serving these cities because over 80% of all moves are between these cities. The
data we have received from the 10 largest national moving companies indicate that those companies
provide over 500,000 interstate moves per year undertaken into and out of the top 30 cities. This
data does not include any statistics regarding the number of self moves nor does it reflect second
tier moving company activity. Consequently, we believe the market for these moves is actually much
larger. We launched our services in those 30 top ranked cities in May of 2005 and have subsequently
added an additional 31 cities. Through UPS Freight, we have access to operational terminals in all
major metropolitan areas. To expand further, we would need to procure
a sufficient number of SmartVaults for each city in order to be able to
commence local operations and to supply each city with our standard forklift and flat bed trailer
for local pick up and delivery. Our strategic objective is to maintain a sufficient number of
locations from which containers can be accessed to allow movements within Smart Moves network to
be coordinated on the most cost-effective basis. Our proprietary fleet of
SmartVaults allows positioning and redeployment of empty containers that are
ready for next use to any other location within our network and avoids the need for individual
SmartVaults to be returned only to a base location. This allows freight cost
and administrative efficiencies to be realized on a fleet-wide basis and repositioning of
containers to be based on multiple factors including demand and length of haul.
7
Other Statistical Indicators of the Domestic Opportunity
The following statistics further support the demand for a flexible, secure and efficient
moving solution:
(Source: US Census Bureau)
|
|
|
40 million people (16% of the population) moved between March 2005 and 2006;
|
|
|
|
|
14% of movers relocated to another state; 20% moved to another county in the same state;
the majority of which 62% stayed within the same county, 4% came from abroad;
|
|
|
|
|
The average American moves 12 times in a lifetime;
|
|
|
|
|
30% of renters in the US and 7% of homeowners moved to a different residence in 2006;
and
|
|
|
|
|
20 to 29 year olds have the highest moving rates about 33% of the total in that age
group moved in the last year; the next most active group being 30-34 year olds, with 22%
having moved during the last year.
|
Competition
Our main competitors include the self-storage facilities and portable storage and moving
service providers described below. The discussion which follows reflects the Companys own
assessment of the competitive landscape it is facing and is based in part on our review of a
variety of publicly available sources of information regarding these companies, including (but not
limited to) SEC filings made by public companies and the descriptions of activities and operations
contained in corporate websites.
Public Storage, Inc.
is the largest self-storage company in the US, with interests in about
1,100 storage facilities in 38 states. Over 80% of its sales come from self-storage properties
located mostly in larger cities and rented for personal or business use. This firm also rents
commercial and industrial storage space, rents and transports portable self-storage units, and owns
retail stores that rent trucks and sell related moving items.
PODS Enterprises, Inc.
is a Florida company providing Portable On Demand storage and moving
services in certain parts of Florida and Illinois. The company is also a franchiser of PODS
protected franchise areas in 132 metropolitan areas in 42 states. PODS was recently acquired by
ARCAPITA, Inc, for approximately $430 million (announced December 21, 2007).
Major Van Lines,
including well known long distance moving companies such as United, Atlas,
North American, Allied, Mayflower, Bekins and Wheaton, each with
annual revenues of $150 million to
over $1 billion provide a range of services within markets that include those in which we operate.
These companies offer full service moves to consumers through their network of agents and have
operations in a majority of the largest 100 cities in the United States. These van lines all
operate and require their local agents to operate truck and trailer moving assets to complete the
moves required by their traditional customer base.
Local Movers
include thousands of existing small, local companies that perform moves only
within their immediate local markets. The typical local mover has 15 employees, 2 to 3 trucks and
annual revenues of less than $1 million.
8
The following table summarizes the principal areas in which commercial and residential movers
compete and identifies areas in which we believe we offer a competitive advantage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low Overhead,
|
|
Deployment of
|
|
|
|
|
|
|
|
|
|
|
Outsource
|
|
Solution can be
|
|
|
|
|
|
|
Can Handle
|
|
|
|
Model, Low
|
|
Accomplished
|
|
Business Model
|
|
|
|
|
Interstate Moves
|
|
State of the Art
|
|
Capital
|
|
with Standard
|
|
does not Depend
|
|
|
Proprietary
|
|
to Top 61 Cities
|
|
GPS Tracking
|
|
Investment
|
|
Delivery
|
|
on Franchise
|
Company
|
|
Container
|
|
in the USA
|
|
Capability
|
|
Requirements
|
|
Equipment
|
|
Agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SMART MOVE
|
|
YES
|
|
YES
|
|
YES
|
|
YES
|
|
YES
|
|
YES
|
PODS
|
|
YES
|
|
Limited Interstate Service
|
|
NO
|
|
NO
|
|
NO
|
|
NO
|
Major Van Lines
|
|
NO
|
|
YES
|
|
YES
|
|
NO
|
|
YES
|
|
NO
|
Local Movers
|
|
NO
|
|
NO
|
|
NO
|
|
NO
|
|
YES
|
|
YES
|
Public Storage
|
|
NO
|
|
NO
|
|
NO
|
|
NO
|
|
YES
|
|
YES
|
We provide solutions for both individual consumers and businesses in need of moving services
or desiring to use secured containers to ship and/or to store commercial goods. Most of our
competitors act as independent agents on behalf of large transportation providers, and are forced
to make significant capital investment in trucks and trucking equipment. We outsource our
trucking service requirements on a contract basis that avoids a need for extensive infrastructure.
As a result, we believe that we enjoy a competitive advantage because we are able to scale our
operations activity to match our current level of demand very rapidly. Our business model and
processes also allow us to operate on a cost-efficient basis with a small labor force and to
replicate the model in additional markets to increase revenue opportunities.
We believe that traditional movers have failed to address basic consumer issues and service
problems in the following fundamental respects:
|
|
|
High overhead costs passed onto consumers;
|
|
|
|
|
Capital-intensive infrastructure;
|
|
|
|
|
Property theft and loss;
|
|
|
|
|
Inflexible schedules for consumers;
|
|
|
|
|
Hidden or unexpected costs charged to consumers;
|
|
|
|
|
Lack of control by consumers over important aspects of the move; and
|
|
|
|
|
Inefficient use of the moving companys assets.
|
Conventional movers find it difficult to address the issues and problems listed above on a
cost-effective basis. Our business model and implementation strategy is designed to minimize these
common problems and to improve our customers moving experience. We believe that the combination of
design features, loading flexibility and efficient and predictable cube-configured space
requirements of our SmartVault also gives us a competitive advantage over
container storage companies like PODS
®
, and Public Storage. In addition to being of a
uniform size, our SmartVault containers are designed to be readily loaded by
forklift and can be transported by all standard trailers and sea containers. The
SmartVaults sturdy and waterproof structure and its ability to be locked and
secured also provide a high degree of protection from transit-related damage and theft. The risk of
loss or excessive delay is further reduced by our ability to monitor the location of each of our
SmartVaults through the combined tracking functionality of bar-code scanning
and GPS. The SmartVaults security features and our ability to track these
assets fosters the availability of lower cost insurance against the loss or damage of goods during
transit.
Value Added to the Customer
Most insurance and liability claims in the moving industry relate to lost or missing goods.
The Smart Move solution minimizes the risk of loss of goods by allowing customers to place their
own lock on the vaults and, as an added security feature, a secure seal is attached by UPS Freight
to the vault at the time of shipment. Customers are thereby assured that their goods have not been
touched or handled multiple times, as it is often the case with moves handled by traditional
movers. We also believe that we can provide customers a cost savings of from 15% to 20% (a part of
which savings comes from a customers election to pack his or her own goods), depending upon the
type of move, service level, distance, origin and destination, as compared to the pricing offered
by traditional movers. Also, we provide consumers with convenience and flexibility. The consumer is
afforded the significant planning advantage of more time to pack and fill the container prior to
shipment and to unload it upon arrival at the destination site. For example, in a traditional full
service move, the customer must, generally, be ready to move out and have all goods loaded in one
day. Then, upon arrival at his or her destination, the customer must accept the household goods on
the assigned delivery date or pay additional fees. Consumers using Smart Moves services, in
contrast, can load, take delivery, ship and store their goods in a warehouse near the destination
for up to 28 days without incurring additional charges. If additional storage time is required, we
are able to provide the required storage at a very competitive price of $2.00 per day, per vault.
9
The benefits to the end-user of our solution include:
|
|
|
No Trucks to Rent and Drive.
When renting our SmartVault
container, the customers need for a moving truck is eliminated. Typically, when moving and
storing furnishings the consumers must first locate and reserve a rental truck of the
appropriate type and size. Often consumers are inexperienced at driving larger rental
trucks and have concerns upon accepting responsibility for damage to the truck and have
liability for accidents they may cause while operating the vehicle. In addition, many
states require that the driver of rental trucks to be at least 25 years of age. Since most
moves occur during the weekends, the appropriate size truck for a given move is often
unavailable, forcing the renter either to rent a truck that is too small for the job,
thereby necessitating multiple trips or, incurring increased costs of renting a larger
truck than is really needed and that may be more difficult to operate. Once a truck is
rented, customers drive it to their location and load the truck by carrying their
possessions up a ramp. The truck must be loaded and unloaded quickly in order for them to
be able to return the truck before the rental deadline. When the customers are ready to
retrieve their belongings at the destination site, this entire process must be repeated.
Our system wholly eliminates the need for our customers to rent a truck. The customers need
only contact us and a clean SmartVault will be delivered directly to
their location and left for packing. The customers can take as much time as they wish to
pack the SmartVault. Once loaded, we return to pick up, load and
transport the SmartVault to the customers final destination. Upon
the delivery of the SmartVault, the customers can take their time,
unloading it at their convenience. When the customers are finished, they simply call us to
retrieve the empty unit.
|
|
|
|
|
Ease of Use and Loading of Contents.
Our customers have the added benefit of renting a
vault that is easy to use. Our customers only move their possessions directly into the
SmartVault, which is placed at ground level for packing and does not
require the use of a cumbersome ramp.
|
|
|
|
|
Convenience and Time Savings.
The typical loading period for our self service customers
usually takes place over a few days, which permits them to load and unload the contents at
their convenience. This eliminates the stress and rush associated with trying to beat a
deadline imposed by a rental truck company. In addition, our customers save a significant
amount of time by avoiding unnecessary packing and unpacking and in reduced driving time.
When choosing a traditional self-storage facility, customers have to pick up a truck, drive
it to their location, load the truck, drive it to a storage facility and then unpack their
possessions. Next, the customers must return the rental truck. When ready to retrieve their
possessions, the customers must once again obtain and pick up a rental truck, pack the
truck, drive their possessions to their new location, unpack them, and upon completion,
return the truck to the rental company. With our solution, our customers need only notify
us to arrange delivery of our SmartVault container, pack the unit we
provide and phone for a pickup.
|
Future Competition.
Although we believe that we offer superior flexibility, cost structure, asset pooling
efficiencies and technology-enabled containers, we recognize that cost-driven entry barriers for
this industry are relatively low. In addition, as more businesses become aware of our business
model and services, we believe others may attempt to copy our concept. However, a competitor
desiring to gain entry into this industry and to compete directly with us by offering a similar
service would have to overcome the following obstacles:
|
|
|
designing and engineering a functionally comparable storage container;
|
|
|
|
|
locating a supplier of specialized storage containers built to specifications at
competitive prices;
|
|
|
|
|
establishing goodwill with prospective customer groups and brand awareness.
|
We believe that we will need to continue to maintain superior quality moving containers and
service standards and to pursue an aggressive marketing program in order to maintain and expand
our market share within market sectors in relation to these competitors and we expect our methods
of competition in the containerized moving sector to include:
|
|
|
continuing our efforts to develop, and deploy Smart Vaults, which, when compared to
existing alternative moving containers available in the marketplace, perform more
efficiently and are made available as part of our services on terms that are acceptable to
the market;
|
|
|
|
|
building upon the business platforms and alliance relationships we have established to
pursue additional co-marketing and cross-referral opportunities;
|
|
|
|
|
pursuing opportunities in selected special use markets for which our GPS-enabled
containers support customers asset management and location monitoring requirements.
|
10
International Moving Opportunity
We continue to evaluate potential opportunities for expansion of our services into Europe and
elsewhere. The EU market, in particular, presents the same challenges and opportunities we have
identified in the US, i.e. long distances, high fuel costs, shipping an empty truck back to its
origin country, etc. Through establishing services and strategic operating alliances within
selected EU countries, we may be able to expand our network to include moves between these
countries and to offer similar cost savings to those provided our U.S. customers for interstate
moves by not having to return empty assets to origin.
For international moves, we intend to use the same basic business model we have developed for
domestic moves with appropriate refinements tailored to local operating conditions. We have
currently established a business relationship with a freight forwarding company specializing in
expatriate moves to Europe. We execute these moves by first contracting with a U.S.-based customer
for a move to one of the cities we propose to service and then arrange to deliver our containers to
an overseas shippers U.S. terminal. The freight forwarders with which we engage accepts
responsibility for shipping the containers to their ultimate destination.
Smart Move currently is able to provide full service moves to United Kingdom, Ireland,
Germany, Netherlands, Belgium and France without any significant additional capital outlays to
service those markets since we use third-party independent freight forwarders to service those
markets.
Asset Tracking Technology-Market Opportunity
Our subsidiary, Rapid ID, Inc., will be pursuing efforts to develop and market an alternative
solution for tracking of assets, documents and information that currently are tracked by
bar-codes, RFID and other scanning-based tracking technologies. Rapid ID, Inc. is in an early,
development stage of operations, seeking to develop and refine applications of an alternative
technology to RFID. Rapid IDs technology will combine GPS functionality with cell phone
technology components to provide a lower cost tracking alternative to RFID. The RFID industry is
fragmented and market size estimates range from $2 billion in 2006 to a future market size to be in
excess of $26 billion in 2015. The current RFID solutions offered can be expensive and time
consuming to implement. We believe that the technology offers a low cost option to a segment of the
market place looking to track assets efficiently, with GPS information or data included on a time
sensitive basis. We have invested approximately $180,000 to date and will not be required to
invest any additional funds.
The Rapid ID Solution
Using our proprietary software attributes of mapping data base design, barcode process
software and combining it with a third party software and a picture cell phone, provides a unique
tracking solution, that provides real time GPS location and other captured data of the tracked
item. The process has the ability to read and record one and two dimensional bar codes, human
readable numbers, logos, or names of locations, and transmit those images from a cell phone into a
central server and translate that into useful data for Smart Move and other customers.
By bundling our proprietary software with licensed software of other companies, we will be
able to deploy camera cell phone picture technology to capture a bar code or other unique
identification code, and to identify and track the movement of the assets, at each of the contact
points during transit for which a customer wishes to capture such data.
Value Added to the Customer
Key advantages for the consumer will include the low cost of installation and the utilization
of proven cell phone technology. Rapid ID offers an accurate methodology of tracking assets
world wide. The solution can be offered separately or in combination with the logistics component
of Smart Moves solution to its target commercial clients who need a secure method of
transportation services for high value products that require specialized handling and tracking
capabilities. This will typically be any product or asset of high dollar value, that is subject to
theft or tampering, and is important for both the assets and the contents to be tracked, monitored
and delivered on a timely basis. The Rapid ID concept is designed to compete favorably with current
various RFID solutions which are typically expensive to deploy, limited to high volume
applications, and can be costly to maintain.
Execution of the Our Plan for Rapid ID
Our plan is to first provide test programs to targeted markets. If these pilot tests are
successful, we will attempt to market this technology with industry leading partners.
11
Competition in the Technology Sector
Our competition will be from many different sources. Some are large consulting groups or
large manufacturers of RFID products and solutions, while others are local companies focused on
providing solutions to the industry-specific requirements of companies based in the same
geographical area. Initially we will target large companies that are seeking a low cost solution,
such as shipping and delivery companies, the marine container industry and defense suppliers of
critical and high-cost assets, such as the following target markets:
|
|
|
Governmental Agencies;
|
|
|
|
|
International shipping companies; and
|
|
|
|
|
Assets including: Sea Containers, ULDs, truck trailers, mobile assets and moving containers, etc.
|
Sales and Marketing
Smart Move maintains a sales staff that works in coordination with management to identify
opportunities to expand existing business and to market our new areas of service. We also engage
third party resources to identify prospective customers, but do not rely solely on one source of
lead generation. We pursue various avenues for marketing research and referrals. Resources we
currently utilize include the internet, yellow pages, print material, direct mailings, real estate
companies, corporate human resources departments, military leads and publications, universities and
search engine results directing the public to our website.
There are several relocation and moving resources web portals. These portals generally
advertise or offer visitors to their site one stop shopping for all of their relocation needs, from
moving services to real estate listings. We are also able to purchase leads generated from many of
these different portals at any time for specific origination and destination combinations without
any long term contract commitments. Depending upon the type of information provided by web
statistics and leads, we would typically expect to pay a fixed fee per lead from the various moving
web portals in the market.
Corporate relocation programs can use our services to realize savings within their own
recruitment/personnel moving budgets. We plan to pursue opportunities to undertake direct moves on
a contract basis with larger businesses such as Fortune 500 companies through targeted marketing to
their human resources departments. We have performed some relocations for large corporations and we
believe have demonstrated our ability to complete these strategic moves at a significant savings to
these corporations. We expect these types of moves will help us gain exposure, acceptance and
additional corporate relocation business.
Other Sales Opportunities
Local Move Consumer Market.
It is our belief that the convenience our container-based model
affords will be attractive to many local self-movers and will produce an additional demand source
providing a steady revenue stream.
Storage and Moving Supplies.
Increasing demand for storage of surplus goods in todays mobile
society has created a $15 billion dollar business, according to First Research. Although the latest
prototype of our SmartVault has design features that offer superior
advantages for use in transporting goods, the dimensions and durability of both the original and
latest SmartVault prototypes allow them to be very effectively utilized for
either temporary or long-term storage, with flexibility to the consumer not offered by standard
storage bins and bays. In February 2007, we executed a warehouse sub-lease in Denver, CO, to enter
this market segment utilizing our earlier prototype SmartVaults. In
connection with this storage service initiative, we also sell, market and distribute moving
supplies such as cardboard boxes, tape, and other supplies to our own customers as well as to local
moving and storage companies.
Homeland Security.
Security requirements have increased the need to ship high value goods in a
secured container that can then be loaded within larger rail or marine shipping containers. New
homeland security laws, regulations and custom clearance requirements will encourage corporations
to seek additional ways to compartmentalize the shipment of high value goods. By insuring their
integrity, these goods will pass through customs more quickly with less risk of tampering and loss.
National Van Lines.
We have begun providing service to national van lines that include the use
of SmartVault containers to fill orders for small customers whose shipments
require an expedited or time guaranteed service. We have recently worked to develop a service
arrangement with Bekins A-1, a significant van line agent with 19 major market operations. In
addition Smart Move has established alliances with other leading interstate van lines that are
taking advantage of the outstanding transit times and performance metrics that Smart Move has
demonstrated it can deliver. Atlas World Group, for example, continue to promote Smart Moves initiatives and to
book new moves with the company every week helping to contribute to national awareness of Smart
Moves value proposition for customers. We continue to offer our service to various national van
lines.
12
Commercial Uses.
There is an increased demand from corporate clients who need specialized
transportation services for high value products that require specialized handling and tracking
capabilities. The Smart Move offering can deliver the components necessary to meet this demand.
Military Uses.
Medical supplies and electronic equipment need to be shipped in smaller
quantities, within a portable container, by truck or helicopter at a moments notice. The container
must be locked and tracked for security and content management. Moves associated with personnel
relocation could also be a significant future source of revenue.
New Services and Products
Corporate Relocations.
In December 2007 we announced a letter of intent to acquire rights to
conduct corporate relocation management programs conducted under the Star
Alliance
SM
trade name which we expect to generate opportunities through
relationships with the real estate brokerage community, third party relocation companies and HR
departments of major corporations. This purchase closed on January 31, 2008. These activities
commenced in February 2008 and will be supported by a national call center offering personalized
move counseling and customized relocation services
Manufacturing Relationships and Sourcing of Raw Materials
SmartVault components are currently manufactured by Orbis Corporation
(Orbis), the successor in interest of our original manufacturer/supplier, LINPAC Material
Handling, Inc. Smart Move owns the proprietary mold which Orbis uses in its plant to mold the
components of the SmartVault but we do not intend to engage in any
manufacturing operations relating to these containers or container components. Pursuant to our
manufacturing arrangements, Orbis may only utilize the mold for manufacture of
SmartVaults on behalf of the Company. The SmartVault
container has a technologically advanced material composition of ultra-strong high density
polyethylene (HDPE) built on an aluminum deck and base with an expected 8-year useful life. The
Company believes that HDPE is a widely available product and that we are not dependent on a single
or limited source of supply for this key component. The additional aluminum components of the
SmartVault base are currently procured from a single outside vendor, LM Containers LLC. The
aluminum raw material associated with our construction requirements is readily available from other
vendors in the market place and we are not dependent on a single or limited source of supply. At
certain times in the past, we have experienced delivery delays and incurred unexpected price
increases on the finished SmartVaults as a result of varying labor costs for
unit assembly. However, with the new design and mold we believe that production efficiency has been
greatly enhanced as the new SmartVault container requires less labor and is
designed for more efficient assembly than the earlier prototype which required a significant amount
of man hours for assembly.
There is no assurance that manufacturers and other suppliers will provide the raw materials
needed by us in the quantities requested or at a price we are willing to pay. Because we do not
control the source of component materials, we are also subject to delays caused by interruption in
production of materials based on conditions outside of our control.
Seasonality
Seasonal factors cause our revenue to fluctuate from quarter to quarter. Our highest revenue
(as much as 50%, based on our experience to date) typically is generated in the four months of June
through September. Most of our operating expenses, including general and administrative costs and
debt service, are fixed and do not vary with the volume of our business.
Our Intellectual Property and Trademarks
The Company does not hold any patents on its products, but we do obtain confidentiality
agreements and other contractual assurances to protect our trade secrets and proprietary products.
In the view of management, the Companys competitive position is not currently dependent on the
availability of patent protection.
13
The Company will, if it conducts research and development activities which result in
patentable products, seek appropriate intellectual property protection for such products. The
Company claims certain trademarks and holds certain trademarks which
have been registered, however, and has filed certain trademark applications with the
U.S. Patent and Trademark Office (USPTO) to protect the mark SmartVault for
our containers and SmartMove, Design , GoSmartMove, Changing the Way the
World Moves, and SmartMove Changing the Way the World Moves for our containers and services. We
have also filed a federal copyright application covering the content on our website. We also have a
registered domain name for www.gosmartmove.com, which is the address of our principal website. We
have registered additional domain names for needmovingboxes.com, a secondary active website. In
addition, we own the following domain names: gosmartmove.net, gosmartmoveeu.com, gosmartmoveuk.com,
gosmarttrac.com, movingtocity.com, movingtocity.net, smartmove.net, smartmoveuk.com,
smartmoveusa.com, and smartboxsupply.com. We do not currently use these registered domain names.
Under our agreement with the manufacturer of our containers, we have the exclusive ownership
rights to the tooling mold and design of our container. We believe that the costs of replicating
the functionality of the Smart Move container design and mold would be prohibitively high for
competitors. Additionally, our agreements with our manufacturer/supplier provide that the supplier
may not produce containers for other companies using our mold and or design. However, we have
limited ability to prevent other companies from attempting to copy our container design and our
business model.
Information Systems
We use both internet and Company intranet communication systems to provide real time updates
regarding certain pending and completed sales and operational events and transactions. These
systems include integrated information processes to manage the flow of information to help
facilitate our moving service and logistics operations.
Regulatory Matters
We are regulated by the Federal Motor Carrier Safety Administration (FMCSA). Under the FMCSAs
regulatory framework, Smart Move is considered a freight forwarder. As a freight forwarder, we
must:
|
|
|
Register with the FMCSA;
|
|
|
|
|
Obtain an authorization certificate from the FMCSA for each state in which we conduct
business;
|
|
|
|
|
Obtain a certificate of insurance or surety bond in each state in which we are
authorized by the FMCSA to conduct business; and
|
|
|
|
|
Offer arbitration as a means of settling loss and damage disputes on collect-on-delivery
shipments
|
We believe that we are in compliance with all FMCSA requirements.
In addition, we must comply with regulatory requirements imposed by the local and state
authorities in each jurisdiction where we are deemed to conduct business. In most cases, we are
required to:
|
|
|
Obtain a certificate of authority to conduct business as a foreign entity;
|
|
|
|
|
Obtain sales tax licenses and permits; and
|
|
|
|
|
Where our Company name may not be available, apply for the right to conduct business
under an assumed trade name.
|
We believe we are in compliance with all of these requirements.
Various federal and state labor laws govern our relationship with our employees, including
minimum wage requirements, overtime, working conditions and immigration requirements. Significant
additional government imposed increases in minimum wages, paid leaves of absence and mandated
health benefits, or increased tax reporting and tax payment requirements for employees could have
an adverse effect on our results of operations.
Research and Development
During 2006 and 2005, the Company did not pursue research and development as an independent
activity, but rather as an incidental aspect of our container design and refinements based on our
experiences and customer feedback and our ongoing logistics management activities. During 2007 we
undertook refinements of our proprietary technology processes and software and launched our new
Rapid ID development activities. Management believes that these activities are necessary to enable
the Company to maintain and enhance its competitive advantage over those participants in the moving
industry that do not provide this service component.
14
Environmental Regulations
The Company does not currently anticipate that its cost of compliance with environmental laws
will be material. The Company does not presently engage in any manufacturing processes in
performing its services and does not use, generate, store or discharge or permit any users of its
containers to store or discharge any toxic, volatile or otherwise hazardous chemicals and wastes.
The Company does provide storage services, however, and is subject to a variety of federal, state
and local governmental laws and regulations related to the storage, use and disposal of hazardous
materials. If and to the extent any toxic or hazardous materials are ever transported or stored in
our containers with or without our permission and if the Company fails to comply with present or
future environmental laws and regulations applicable to the Company, we could be subject to fines,
suspension of production or a cessation of operations. In addition, under some foreign, federal,
state and local statutes and regulations, a governmental agency may seek recovery and response
costs from operators of property where releases of hazardous substances have occurred or are
ongoing, even if the operator was not responsible for the release or otherwise was not at fault.
Any failure by us to control the use of or to restrict adequately the discharge of, hazardous
substances could subject us to substantial financial liabilities, operational interruptions and
adverse publicity, any of which could materially and adversely affect our business, results of
operations and financial condition.
Employees
The Company currently employs approximately 28 people, including 26 employees in our
headquarters location in Colorado who perform corporate and administrative as well as sales and
marketing functions. None of Smart Moves employees are unionized or covered by a collective
bargaining agreement.
Execution of Our Business Plan
Our strategic plan is to focus on interstate or city-to-city moves because we believe we will
be most competitive in meeting customers demands associated with these moves Smart Move plans to
focus marketing efforts on sales lead generation and continued introduction of our moving concepts
to consumers in this market category. In addition, Smart Move has established alliances with other
leading interstate van lines that are taking advantage of the outstanding transit times and
performance metrics that Smart Move has demonstrated it can deliver. We manage the sales efforts
and administer and direct the logistics of these moves from our Denver headquarters offices.
2007 Highlights
Financial information regarding our operations, assets and liabilities, including our revenues
and net loss for the fiscal years ended December 31, 2007 and 2006 is included in our financial
statements and respective notes included in Item 7 Financial Statements. Selected operating
highlights of our 2007 results include the following:
During the year ended December 31, 2007, we were able to complete the following to advance our
business plan:
|
|
|
We have added over $10.9 million of property and equipment, including over 4,100 new
SmartVault containers.
|
|
|
|
|
We believe our current fleet of approximately 4,500 SmartVaults has the capacity to
enable us to generate over $18 million in annual revenues.
|
|
|
|
|
Smart Move lowered its average freight expense as compared to the prior year period by
25%. Freight expense is the single biggest component of cost of goods sold; in 2006
freight expense was 83% of the top line revenues, for 2007, the average was 58%.
|
|
|
|
|
We launched our affiliate program which allows local moving companies to book moves
through our proprietary software. We estimate that there are over 5,000 local moving
companies in the markets that we serve that we can target for this program.
|
|
|
|
|
We refined our software to provide for automation in the quoting of long-distance
freight costs, and to help improve our operating margins.
|
|
|
|
|
We have refined our internal processes to allow us to handle significant increases in
the volume of moves with our existing infrastructure.
|
|
|
|
|
The Smart Move concept gained recognition within the close-knit moving industry
community. National relocation firms became aware that Smart Moves service offering
addresses specific current needs in their industry.
|
|
|
|
|
We expanded our alliances with leading interstate van lines that are taking advantage of
the outstanding transit times and performance metrics that Smart Move has demonstrated it
can deliver.
|
|
|
|
|
We acquired Star Move Alliance, which establishes us as a third party move manager. The
platform allows us to generate revenue from move lead referrals, from direct booking fees
from van lines and from our completed jobs.
|
15
Available Information
We maintain a website at www.gosmartmove.com. The information on or available through our
website is not, and should not be considered, a part of this report. You may access our annual
reports on Form 10-KSB, quarterly reports on Form 10-QSB, current reports on Form 8-K and
amendments to those reports, as well as other reports relating to us that are filed with or
furnished to the SEC, free of charge at our website as soon as reasonably practicable after such
material is electronically filed with or furnished to the SEC.
RISK FACTORS
Risks Related to our Business and Industry
Our independent auditors have expressed substantial doubt about our ability to continue as a going
concern.
Our financial statements have been prepared on the assumption that we are a going concern and that
we will be able to realize our assets and discharge our liabilities in the normal course of
business; however certain events and conditions cast substantial doubt on this assumption. We have
incurred net losses since our inception and we anticipate that we will continue to operate in a
deficit position for the foreseeable future. We have estimated that we will need additional capital
of $2,500,000 during 2008 in order to fund our operations, make our scheduled debt payments and
implement our business plan during the next twelve months. This amount of capital could be less or
more depending upon the volume of sales and the timing of the sales volume during the year. Due to
our historical inability to generate revenue to cover all operating costs, and the difficulty of
predicting future revenue, we will require additional financing in order to conduct our normal
operating activities and cover our monthly expenses. There can be no assurance that we will be able
to obtain the additional financing we require, or be able to obtain such additional financing on
terms acceptable to our Company. These circumstances raise substantial doubt in our ability to
continue as a going concern.
Because of our loss from operations, and our need for additional financing in order to fund 2008
obligations our independent auditors included an explanatory paragraph regarding substantial doubt
about our ability to continue as a going concern.
We have a history of operating losses and may again incur losses in the future as we expand.
We generated our first revenues in June 2005. We have sustained losses since our inception. We
had an accumulated deficit as of December 31, 2007. We also had negative cash flows from operating
activities since inception. The Company has historically funded its operations through sale of
equity and debt securities. You must consider our prospects in light of the risks, expenses and
challenges of attempting to introduce a new service in a mature and established market.
We cannot predict effectiveness of our third party marketing alliances.
As an early stage company, Smart Move has little historical information to assist management
in identifying the factors and trends that may influence the companys future results and as Smart
Move expands its sales channels it depends significantly on large national alliance partners in
connection with the timing, as well as the effectiveness of a number of the companys important
strategic joint marketing initiatives. Moreover, the company is offering a service that is a new
value proposition in a mature industry, and it is difficult to predict the extent and timeframe of
acceptance of our innovations.
Our business plan is unproven, and our financial results will suffer if consumers do not adopt our
moving solution.
Due to our limited operating history, it is too early to determine if our target consumers
which include a wide spectrum of customers seeking various moving services, will adopt our moving
solution in the numbers and as readily as we expect. If consumers do not react favorably to our
solution, or if it takes us longer to develop customers than we have planned, our revenues and our
financial operating results will suffer.
We depend on the third-party manufacturer for our SmartVaults
moving
containers.
Our business model is built around the use of our SmartVault, which has
been designed and is manufactured for us by a third party. Smart Move owns a proprietary mold that
Orbis Corporation (formerly LINPAC Material Handling Inc. which was acquired by Orbis) can only use
exclusively to manufacture the SmartVaults for the Company. At certain times
in the past, we have experienced delivery delays and incurred unexpected price increases on
the finished SmartVaults. In some instances, these production delays have
required us to delay our planned expansion to new markets, and with the slower expansion of our
business, our early operating results have suffered. A material
change in our relationship with the manufacturer of SmartVaults or our
inability to future meet the purchase commitments could also harm our
business and the trading value of our securities and our operating results. Additionally, any
determination to replace our existing manufacturer could result in delays and additional expenses.
16
Our containers are subject to price increases by the manufacturer, and any significant increase in
price would negatively impact our operating margins.
If
we order additional containers in the future, our container manufacturer may increase the per
unit price of our container due to an increase in the costs to the manufacturer of plastic or other
materials used in the manufacturing of the containers. Depending on the competitive environment at the time, we may be unable to
increase the price of our service to offset the operating effect of the increase in the cost of our
containers. Consequently, a significant increase in the price of our containers could negatively
impact our operating results.
Risks related to our current financial condition
|
|
|
Our capital requirements have been and will continue to be
significant, and we have an immediate and long-term need of capital to continue to operate.
|
|
|
|
|
Currently, we are incurring losses from operations, have limited capital resources, and
do not have access to a line of credit or other debt facility.
|
|
|
|
|
Our Management is pursuing various funding alternatives, including additional private
placement of debt, commercial loans and finance leases, but no definitive arrangements are
in place to ensure we will have capital to sustain operations.
|
|
|
|
|
If we raise additional capital through the issuance of debt securities, the interests of
our shareholders will continue to be subordinated to the interests of our debt holders and
any cash interest payments would reduce the amount of cash available to operate and grow
our business. Additionally, we will be subject to all of the risks associated with
incurring indebtedness, including the risks that interest rates may fluctuate and that our
cash flow may be insufficient to pay principal and interest on any such indebtedness.
|
|
|
|
|
If we raise additional capital through the sale of equity securities, including
additional convertible notes and warrants in the future, the ownership of our shareholders
would be diluted.
|
|
|
|
|
Our assets serve as collateral for various loan and note obligations. If we are unable
to maintain compliance with loan covenants or procure waivers when required or in the event
we fail to pay loans and notes according to their terms, there can be no assurance that our
lenders will not declare an event of default and demand immediate payment or seek to attach
our assets.
|
|
|
|
|
Should any of our large trade creditors demand immediate payment for services or
materials we require to conduct business, we would have to raise the needed funds to
satisfy the obligations, possibly on unsatisfactory terms or, failing that, we would have
to consider entering into arrangements with creditors or other debt
reorganization measures that could have a negative impact to our
shareholders.
|
A disruption in the service of our third-party carriers could result in significant loss of revenue
and increased capital expense.
We depend on several third-party cartage companies to provide the long-haul transport services
we require. We currently rely on UPS Freight to handle the majority of our local pick-ups and
deliveries. With the exception of UPS Freight, which handles a majority of our long distance hauls
as well as local pickup and delivery, we do not have written agreements with these third party
cartage companies, and our arrangements with these service providers may be terminated at anytime.
Although we have a contract with UPS Freight, we can not ensure that UPS Freight will be able
consistently to make pickups and deliveries for our customers in the time and manner we may
request or require in the future. If our arrangement with UPS Freight is terminated, we will
attempt to contract with alternative cartage companies to provide the services we currently
outsource from UPS Freight. Any material changes in our primary carrier relationships and/or our
local pick-up and delivery arrangements would disrupt our business operations. Our agreement with
UPS Freight may be terminated by either party to the agreement upon 90 days written notice to the
other party. If there is a material interruption in our ability to utilize third-party carriers
and cartage providers for the services we require, we may be required to purchase or lease our own
trucks and warehouse facilities in order to meet our requirements. In the event we are required to
pursue new sources for these services or to purchase and maintain equipment and facilities we
currently outsource, our results of operations could
suffer due to delay in procuring acceptable alternative shipping arrangements and our access
to available capital resources may be severely limited.
17
Since we rely on third party carriers for our deliveries, higher prices for fuel have resulted in
significant fuel surcharges in the past. Our operating margins and results of operation will
fluctuate during periods of fuel price volatility. If those surcharges continue or increase, it
will require us to raise prices at the risk of losing sales or reduce our operating margins.
We generally contract to provide our services on a fixed price basis. Our freight charges are
fixed and not subject to fluctuation. However, we are required to pay fuel surcharges based upon
the price of fuel to the cartage companies that transport our containers. The market price for fuel
can be very volatile and can be affected by a number of economic and political factors. In addition, changes in federal or state regulations could impact the
price and availability of fuel as well as increase the amount we pay in fuel taxes. Since we did
not anticipate the extent of this surcharge increase, the additional cost (need current data)
resulted in an erosion of our gross margins and adversely affected our operating results. We
consider the amount of the fuel surcharges in effect at the time that we provide a bid for services
to a potential customer. However, after a customer contracts with us we are subject to the risk
that the fuel surcharge applicable to such move will increase. If those surcharges continue to
increase in the future, we will be required to either raise our prices at the risk of losing sales
or continue to suffer lower margins on our moves. In either case, our ability to achieve our
expansion goals and break-even operations will be materially impaired, and our operating margins
and results will fluctuate during periods of fuel price volatility.
We have incurred substantial debt to finance our operations; our lenders could foreclose on our
assets and force us out of business in the event of our default on this debt.
As of December 31, 2007, we had approximately $11.6 million outstanding in long-term debt and
equipment financing. If we are unable to make timely payment of principal and interest on our
debt, or if we default on any of the covenants or other requirements of our loan instruments, our
lenders will be able to foreclose on the assets by which their loans are secured. The foreclosure
on our containers or other material assets could result in a cessation of business and/or
bankruptcy. The Company did not make certain scheduled interest payment for the quarter ended
December 31, 2007, due in arrears under its August 2007 and 2005 Notes (the Notes), and as a
result, the Company will be obligated to pay a default interest rate of 18% per annum on all
outstanding principal amounts relating to these Notes, until such time as the amount of the
scheduled interest payments under the terms of the Notes is paid current.
We will need to raise substantial additional capital to fund our operations, and we do not have any
existing commitments for additional capital.
Currently, we are incurring losses from operations, have limited capital resources, and do not
have access to a line of credit or other debt facility. We have had losses and negative cash flow
from operations since inception in August 2004, which may impact our access to additional capital
we will require to execute our business plan. If we raise additional capital through the issuance
of debt securities, the interests of our shareholders will be subordinated to the interests of our
debt holders and any interest payments will reduce the amount of cash available to operate and grow
our business. If we raise additional capital through the sale of equity securities, the ownership
of our shareholders would be diluted. Additionally, we do not know whether any financing, if
obtained, will be adequate to meet our capital needs and to support our growth.
We
may need additional financing, including additional indebtedness, to
fund our business plan and we do not have commitments for additional financing.
Our level of indebtedness will have several significant effects on our future operations,
including the following:
|
|
|
we may be required to use a portion of our cash flow from operations for the payment of
any principal or interest due on our outstanding indebtedness;
|
|
|
|
|
our outstanding indebtedness and leverage will increase the impact of negative changes
in general economic and industry conditions as well as competitive pressures; and
|
|
|
|
|
the level of our outstanding debt may affect our ability to obtain additional financing
for working capital, capital expenditures or general corporate purposes.
|
If any of the foregoing events occur, we may be prevented from expanding into additional
markets.
18
General economic conditions, industry cycles, financial, business and other factors affecting our
operations, many of which are beyond our control, may affect our future performance.
General economic conditions, industry cycles, financial and other factors may affect our
operations and our ability to make principal and interest payments on
our indebtedness and raising additional capital. If we
cannot generate sufficient cash flow from operations in the future to service our debt, we may,
among other things, be required to take one or more of the following actions:
|
|
|
seek additional financing in the debt or equity markets;
|
|
|
|
|
refinance or restructure all or a portion of our indebtedness;
|
|
|
|
|
sell selected assets; and
|
|
|
|
|
reduce or delay planned capital expenditures.
|
The measures listed above might not be adequate to enable us to continue operations or to
service our indebtedness. In addition, we might not be able to procure financing, refinancing or to
make a sale of assets on economically favorable terms, which may prevent our future expansion and
growth in new markets and, thus, negatively affect our business and financial condition and/or
cause us to cease operation.
We expect our business will be highly seasonal, which can cause dramatic fluctuations in our cash
flow and could require us to incur additional debt or raise additional capital.
We expect that a significant portion of our revenue (as much as 50%, based on our experience
to date and certain industry data) will be generated in the four months of June through September.
We expect that this seasonality will result in dramatic fluctuations in our operating results from
quarter to quarter. Most of our operating expenses, including general and administrative costs and
debt service, are fixed and do not vary with the volume of our business. As a result, in the slower
months it may be difficult to manage cash flow to meet our operating needs. If we fail to manage
cash flow in anticipation of these quarterly fluctuations, or if the fluctuations vary
significantly from our expectations, we may be required to incur additional debt, which will impair
our profitability, or raise additional equity capital, which will be dilutive to our shareholders.
We could be held liable for damages under environmental laws or be required to clean up
contamination caused by hazardous materials transported or stored in our containers.
We require our customers to agree in writing not to store or ship hazardous materials in our
containers. However, we do not inspect the containers to make sure they do not contain hazardous
materials. If hazardous materials are stored in our containers and leak or otherwise cause a
dangerous situation, we could be held liable for damages, be required to clean up the leak and
suffer adverse publicity. We do not intend to carry insurance covering these occurrences. To date,
no environmental-related claims have been asserted against us. However, a significant hazardous
materials event could negatively impact our results of operations, disrupt our business, cause
adverse publicity and subject us to significant liability and increase the risk of litigation, all
which could harm our business and the trading price of our securities.
As a result of our limited operating history, we may not be able to estimate correctly our future
operating expenses, which could lead to cash shortfalls.
We have a limited operating history, and, as a result, our historical financial data may be of
limited value in estimating future operating revenues and expenses. Our budgeted expense levels are
based in part on our expectations concerning future revenues. However, the amount of these future
revenues depends on the choices and demand of individuals, which are difficult to forecast
accurately.
We have limited operating history, we have not been through a recession cycle, and may not be able
to estimate our future revenue or the effect of a decline in the economy will have on our business
operations.
We have limited operating history, and as such we have not been through an economic business
decline, and as such may not be able to adequately predict the effects this will have on our sales
and costs. Our budgeted revenues are based on our expectations and new relationships with van
lines, and internet marketing programs. The effect of an economic downturn on these expectations
is uncertain to us.
19
We currently have limited human resources, and the effective management of our anticipated growth
will depend on our ability to attract and retain skilled personnel.
We expect that expansion of our business may place a strain on our limited managerial,
operational and financial resources. We will be required to expand significantly, train and manage
our work force in order to manage the growth of our operations. Our future success will depend in
large part on our ability to attract, train and retain additional skilled management, logistics and
sales personnel. We may not be successful in attracting and retaining qualified personnel on a
timely basis, on competitive terms or at all. If we are unable to attract and retain skilled
personnel, our operating results could be harmed, we may fail to meet our reporting and contractual
obligations and existing and potential shareholders may lose confidence in our business, all of
which would harm our business and the trading price of our securities.
We are dependent on our management team and the loss of any of these individuals would harm our
business.
Our success is dependent, in large part, upon the continued services of Chris Sapyta, our
Chief Executive Officer, and Edward Johnson, our Chief Financial Officer, and the rest of the
senior management team. There is no guarantee that any of the members of our management team will
remain employed by us. While we have employment agreements with Messrs. Sapyta and Johnson, their
continued services cannot be assured. The loss of our senior executives, particularly, Messrs.
Sapyta and Johnson, would harm our business.
We encounter substantial competition from other moving companies, many of whom have greater
resources than Smart Move.
The U.S. household moving and service industry is serviced by approximately 10,000 providers.
In this highly fragmented industry, the 20 largest providers control approximately 35% of the
revenue. Many of our competitors are larger than we are and have longer operating histories. As a
result, we expect that many of our competitors will have greater financial and human resources and
more established sales and marketing capabilities than we have. Existing or future competitors with
greater resources could readily duplicate certain of our services and/or business model.
We do not have any patent protected technologies that would preclude or inhibit competitors from
entering our market.
We consider the design of our containers to be proprietary and have negotiated exclusive
ownership rights to the design of the containers from the manufacturer. The container design,
however, is not currently patented. Since the container design is not patented, we rely on a
combination of specific contracts and confidentiality agreements to protect our design. Despite our
efforts to protect our design, it would be relatively easy for our competitors to copy certain
aspects of our design or independently develop similar containers. Accordingly, our container
design may not provide an effective barrier to entry against our competitors.
Our ability to capture a meaningful share of our target market and achieve a profitable level of
operations is dependent upon our ability to establish and maintain our brand name.
We believe that continuing to build awareness of our brand name is critical to achieving
widespread acceptance of our business. Brand recognition is a key differentiating factor among
providers of moving services. In order to maintain and build brand awareness, we must succeed in
our marketing efforts. If we fail to successfully promote and maintain our brand, incur significant
expenses in promoting our brand and fail to generate a corresponding increase in revenue as a
result of our branding efforts, or encounter legal obstacles which prevent our continued use of our
brand name, our business and the value of your shares could be materially adversely affected. In
addition, our brand may be used by third parties unaffiliated with our Company, which, in turn, may
also harm our business and our ability to expand and achieve a profitable level of operations.
We may be unable to protect our trademark or other proprietary intellectual property rights.
We
have filed and received certain trademark applications, on service marks or trademarks with the U.S. Patent and Trademark Office
(USPTO). Our future success may depend upon the protection of our brand names, SmartMove and
GoSmartMove (collectively SmartMove brand). If we are unable to protect our rights in the
SmartMove brand, a key element of our strategy of promoting SmartMove as a brand could be disrupted
and our business could be adversely affected. We may not be able to detect all unauthorized uses of
our trademark or take all appropriate steps to enforce our intellectual property rights. In
addition, the validity, enforceability and scope of protection of our trademark and related
intellectual property is uncertain and still evolving. The laws of other countries in which we may
market our goods and services in the future are uncertain and may afford little or no effective
protection of our intellectual property. The unauthorized reproduction or other misappropriation of our proprietary technology could enable
third parties to benefit from our technology and our SmartMove brand name without paying us for
them which could result in a substantial decrease of our competitive advantage in those markets and
our ability to conduct profitable activities in such markets.
20
We are aware of several companies that conduct business which incorporate the terms Smart
and Move in their respective names and, in some cases, those companies have registered such names
as a trademark in the state where they conduct business. In states where the corporate name or
trademark for Smart Move may be held by third parties, we may have to conduct business under the
trade name GoSmartMove. Such states include California, Texas, Illinois and New Jersey. Because
of the potential conflicting uses by others of the words Smart Move, we may not be able to fully
protect our brand from use by others. In addition, we are at risk that third parties will claim
that our use of the name SmartMove may infringe on their intellectual property rights. If that were
to occur, we could be required to defend against infringement claims, which will be extremely
costly and time consuming, both in terms of money and human resources. Further, if we were to be
found to have infringed upon or violated the rights of a third party, we could also be liable for
monetary damages and subject to an injunction requiring us to cease doing business under the
SmartMove name. To date, no such infringement claims have been asserted against us. However, if
that were to occur, and we were unsuccessful in defending against them, we would have to incur the
expense and likely business disruption associated with a re-branding of our services.
Notwithstanding our efforts to develop and protect our intellectual property rights, including
our trademarks and domain names, all or some of our intellectual property may be unenforceable or
limited. As a result, we may not be able to maintain our current trademarks or domain name if they
are subject to challenge. We believe that any successful challenge to our use of a trademark or our
domain name could substantially diminish our ability to conduct business in a particular market or
jurisdiction and, thus, decrease our revenues and result in possible losses to our business.
On March 3, 2006, SmartBox Moving & Storage LLC (SmartBox) filed a Notice of Opposition
before the Trademark Trial and Appeal Board of the US Patent and Trademark Office (Board)
requesting that the Board deny registration of our SmartVault application Serial No. 78/560,422
based on SmartBoxs claimed rights in SMARTBOX and SMARTBOX A B & DESIGN (U.S. Reg. No.
2,864,385). We filed our Answer denying the allegations of any likelihood of confusion and fraud.
We also counterclaimed to cancel SmartBoxs SMARTBOX A B & Design registration because the
SMARTBOX, among other reasons, the term is merely descriptive of the goods. SmartBox filed its
answer and affirmative defenses to our counterclaim on June 30, 2006. On November 6, 2006, the
parties to these proceedings settled this matter. Under the terms of this settlement, the parties
agree, among other things, not to use each others respective corporate names as well as certain
similar marks. The settlement does not involve any monetary penalty payable by either party to the
other and the parties could, if mutually agreeable, enter into any future business relationship.
We may face liability from intellectual property litigation that could be costly to prosecute or
defend and distract managements attention with no assurance of success.
We cannot be certain that our services, product, content and brand names do not or will not
infringe valid patents, copyrights or other intellectual property rights held by third parties.
Several companies in the industry may have names similar to ours, including the phrase smart move
or a variation thereof. Further, in order to protect or enforce our intellectual property rights,
we may initiate litigation against third parties. In addition, we may become subject to inference,
cancellation, or opposition proceedings conducted in trademark offices or the courts to determine
the priority of rights in our marks. The defense of intellectual property rights, interference,
cancellation, or opposition proceedings, and other legal and administrative proceedings, would be
costly and divert our technical and management personnel from their normal responsibilities.
Furthermore, because of the substantial amount of discovery required in connection with
intellectual property litigation, there is a risk that some of our confidential information could
be compromised by disclosure during this type of litigation which disclosure could substantially
diminish our competitive advantages, thus, resulting in decrease revenues and possible losses.
We operate in a regulated industry. Increased costs of compliance with, liability for violation of,
or changes in, existing or future regulations could result in increased regulatory compliance costs
or decreased revenues and, thus, adversely affecting our business and operations.
There are regulations specifically relating to the moving industry, including testing and
specifications of equipment and product handling requirements. In addition, the moving industry is
increasingly subject to regulatory and legislative changes, such as stringent environmental,
occupational safety and health regulations or limits on vehicle weight and size, security and
ergonomics. When and to the extent that we conduct operations outside the United States, we are
subject to the Foreign Corrupt Practices Act, which generally prohibits U.S. companies and their
intermediaries from bribing foreign officials for the purpose of obtaining or retaining favorable
treatment. Such matters could disrupt or impede the timing of our
deliveries and we may fail to meet the needs of our customers. The cost of complying with
these regulatory measures, or any future measures, could have a materially adverse effect on our
business or results of operations. Violations of regulations can subject the Company to fines and
penalties and significant and repeated violations could result in governmental action to curtail or
suspend our operations.
21
Our proposed future international operations would subject us to risks associated with trade
restrictions, political, economic and social instability and currency exchange rate fluctuations.
As we expand to international markets, we will be subject to the risks of doing business
abroad, which may include:
|
|
|
unexpected changes in regulatory requirements;
|
|
|
|
|
export and import restrictions, tariffs and other trade barriers;
|
|
|
|
|
difficulties in staffing and managing foreign operations;
|
|
|
|
|
longer payment cycles and problems in collecting accounts receivable;
|
|
|
|
|
potential adverse tax consequences;
|
|
|
|
|
currency exchange rate fluctuations;
|
|
|
|
|
increased risks of piracy and limits on our ability to enforce our intellectual property rights;
|
|
|
|
|
limits on repatriation of funds; and
|
|
|
|
|
political risks that may limit or disrupt international sales.
|
A foreign country in which we may propose to operate in the future may impose trade or foreign
exchange restrictions or increased tariffs, which could adversely affect our operations. Political,
economic and social instability in foreign countries, including terrorism, may impact our ability
to conduct business in those countries, may cause our financial condition and operations to suffer
as a result of a decrease in revenues or exchange rate volatility. As we continue to focus on
expanding our international operations, these and other risks associated with international
operations may increase.
Any limitations or interruptions in our proposed foreign operations could have a negative
impact on our business. We plan to transact substantially all of our foreign business in US
dollars, but we may not be successful in avoiding doing business in foreign currencies. We have no
plans to engage in hedging of any foreign currency transactions and therefore would be subject to
the risk of changes in currency exchange rates.
We have completed a placement of debt that included a beneficial conversion feature. That feature
will have the effect of reducing our reported operating results during the term of the debt.
In July 2006 we issued $5,000,000 in units of secured convertible debentures and warrants. The
terms of these convertible debentures included conversion features allowing the holders to convert
their debt into shares of our common stock at a conversion price equal to the lower of (a) $3.75 or
(b) 75% of the per share offering price in our IPO if the Unit offering price had been less than
$5.00, but in no event less than $2.50. Certain of those conversion features that allowed for the
reduction in conversion price upon the occurrence of stated events constitute a beneficial
conversion feature for accounting purposes. In August of 2007, September 2007 and November of 2007
we issued convertible notes that also had a beneficial conversion feature. The accounting
treatment related to the beneficial conversion feature will have an adverse impact on our results
of operations for the term of the notes which mature in July 2011, August 2010, September 2010 and
November 2008. This accounting will result in an increase in interest expense in all reporting
periods during the term of the debt.
Changes in accounting rules governing the recognition of stock-based compensation expense could
adversely affect our financial operations by reducing our income or increasing our losses.
Our financial results will be affected by changes in the accounting rules governing the
recognition of stock-based compensation expense. Prior to January 1, 2006, we measured compensation
expense for our employee stock options under the intrinsic value method of accounting prescribed by
Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. Because we
have granted all options at the estimated fair value on the date of grant, no compensation expense
has been recognized through December 31, 2005. On January 1, 2006 we adopted Financial Accounting
Standards Board (FASB) Statement of Financial Accounting Standards No. 123, Share-Based Payment,
which addresses the accounting for share-based payment transactions. SFAS No. 123(R) eliminates the
ability to account for share-based compensation transactions using Accounting Principles Board
Opinion No. 25, and requires instead that such transactions be accounted for and recognized in the
statement of operations based on their fair value.
22
We incur increased costs as a result of being a public company.
As a public company, we incur significant accounting, legal and other expenses that a private
company conducting the same operations would not incur. The Sarbanes-Oxley Act of 2002 (SOX), which
became law in July 2002, and related rules of the U.S. Securities and Exchange Commission and the
American Stock Exchange regulate corporate governance practices of public companies. We expect
these expenses will continue to increase in the future. In particular, we are required to include
managements report on internal controls as part of our annual report for the year ending December
31, 2008 pursuant to Section 404 of SOX. We are in the process of evaluating our internal control
systems in order to (i) allow management to report on, and our independent auditors to attest to,
our internal controls, as required by these laws, rules and regulations, (ii) provide reasonable
assurance that our public disclosure will be accurate and complete, and (iii) comply with the other
provisions of Section 404 of SOX. We cannot be certain as to the timing of the completion of our
evaluation, testing and remediation actions or the impact these may have on our operations. If we
are not able to implement the requirements relating to internal controls and all other provisions
of Section 404 in a timely fashion or achieve adequate compliance with these requirements or other
requirements of SOX, we might become subject to sanctions or investigation by regulatory
authorities such as the SEC or the securities exchange on which we may be trading at that time,
which action may be injurious to our reputation and affect our financial condition and decrease the
value and liquidity of our securities, including our common stock. We expect that SOX and these
other laws, rules and regulations will increase legal and financial compliance costs and will make
our corporate governance activities more difficult, time-consuming and costly. We presently
estimate that these compliance costs will be at least $600,000 during each fiscal year of our
existence as a public company. This estimate is subject to future revisions and adjustments as
circumstances may warrant. We also expect that these new requirements will make it more difficult
and expensive for us to obtain director and officer liability insurance.
We
are subject to impairment of our long-lived assets that could affect future net income.
We have made a significant investment in long-lived assets. During the ownership of an
asset, an asset impairment charge against the Companys earnings may result from the occurrence of
unexpected adverse changes that impact the Companys estimates of expected cash flows generated
from the use of our assets. The Companys ability to recover its purchase investment in assets is
subject to market risks, including any changes in market conditions that may make the use of our
assets less cost-effective relative to available alternatives. Our ability to deploy assets
successfully depends significantly on having the use of the asset accepted by our customers
for the moving services they require. In accordance with applicable accounting standards, we
periodically assess the value of long-lived assets in light of current circumstances to determine
whether impairment has occurred. If an impairment should occur, we would reduce the carrying amount
to our fair market value and record an amount of that reduction as a non-cash charge to income,
which could adversely affect our net income reported in that quarter in accordance with generally
accepted accounting principles. For the year ended December 31, 2007 we recorded impairments on
our fixed assets of $1,539,563 comprised of $75,094 of the full net book value of 333 analog GPS
units that are no longer in use and have no known salvage value, $589,469 of the retired and
recycled portion of our inventory of the older prototype SmartVault-Version I units that were
damaged, and $875,000 of impairment on the Version I vaults used for storage. During the fourth
quarter of 2007, the Company performed a strategic review of the Version I vaults used in the local
storage opportunity. Due to the limited financial capital necessary to develop
and capture revenue, management assessed the recoverability of these Version I vaults and
determined the impairment. This impairment reflects the amount by which the carrying value of
Version I vaults exceed their estimated fair values determined by their estimated future discounted
cash flows. We cannot definitively determine the extent of impairments that may occur in the
future, and if impairments do occur, what the timing might be or the extent to which any impairment
might have a material adverse effect on our financial results.
If we fail to maintain an effective system of internal controls, we may not be able to accurately
report our financial results or prevent fraud. As a result, current and potential shareholders
could lose confidence in our financial reporting, which would harm our business and the trading
price of our stock.
Effective internal controls are necessary for us to provide reliable financial reports and
effectively prevent fraud. If we cannot provide financial reports or prevent fraud, our business
reputation and operating results could be harmed. Inferior internal controls could also cause
investors to lose confidence in our reported financial information, which could have a negative
effect on the trading price of our stock. In connection with their evaluation of the Companys
disclosure controls and procedures as of the end of each of the first three fiscal quarters during
2007 our management determined that our controls did not operate effectively on a continuous basis
throughout the reporting period. Managements evaluation of the Companys disclosure controls and
the procedures implemented during 2007 as discussed in our previous reports, management has
determined that controls did not operate effectively on a continuous basis throughout the fourth
fiscal quarter.
23
|
|
|
ITEM 8B.
|
|
OTHER INFORMATION
|
Consultants
None
|
|
|
ITEM 2.
|
|
DESCRIPTION OF PROPERTY
|
Facilities
Corporate Offices.
Our headquarters office is a 6,360 square foot facility and is occupied
under a lease that terminates on April 30, 2011 and calls for monthly payments of $8,799. We
believe that our existing facilities are adequate to support our existing operations.
Facilities.
In February 2007 we executed a 29 month lease agreement for warehouse space that
requires monthly payments of $13,359 and expires June 2009.
We do not own any real property for use in our operations or otherwise.
|
|
|
ITEM 3.
|
|
LEGAL PROCEEDINGS
|
On March 3, 2006, a Notice of Opposition to our SmartVault trademark was filed with the U.S.
Patent and Trademark Office on behalf of SmartBox Moving & Storage LLC, a Richmond, Virginia
company. We filed our answer denying the allegations of any likelihood of confusion or fraud and
counterclaiming to cancel SmartBoxs design registration. SmartBox filed its answer and affirmative
defenses to our counterclaim on June 30, 2006. On November 6, 2006, the parties to these
proceedings settled this matter. Under the terms of this settlement, the parties agree, among other
things, not to use each others respective corporate names as well as certain similar marks. The
settlement does not involve any monetary penalty payable by either party to the other and the
parties could, if mutually agreeable, enter into any future business relationship. Except as
discussed above, we are not party to any pending or threatened legal proceedings, however, the
nature of our business is such that certain claims and legal actions incidental to our business may
arise from time to time, but we do not expect these matters to materially adversely affect the
business or earnings of the Company.
|
|
|
ITEM 4.
|
|
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
There were no matters submitted to a vote of security holders during the fourth quarter of the
fiscal year covered by this Report.
We held our Annual Meeting of Stockholders on June 12, 2007. At the Annual Meeting, our
stockholders voted on the election of two incumbent directors to our Board of Directors, and on the
ratification of the appointment of Anton Collins Mitchell LLP as our independent registered public
accounting firm for 2007. Following are the results of the matters voted on at the Annual Meeting:
|
(1)
|
|
In the election of directors, each
nominee was elected by a vote of the
shareholders as follows:
|
|
|
|
|
|
|
|
|
|
Director (Term Expiring)
|
|
FOR
|
|
|
WITHHELD
|
|
Kent Lund (2010)
|
|
|
5,305,756
|
|
|
|
331,860
|
|
John Jenkins (2010)
|
|
|
5,305,756
|
|
|
|
331,860
|
|
Additional directors, whose terms of office as directors continued after the Annual Meeting of
Shareholders, are as follows:
|
|
|
Term Expiring
|
|
Term Expiring
|
in 2008
|
|
in 2009
|
Doug Kelsall
|
|
Chris Sapyta
|
Jack Burkholder
|
|
Edward Johnson
|
24
|
(2)
|
|
The proposal to approve the
appointment of Anton Collins
Mitchell LLP as our independent
registered public accounting
firm for 2007 was approved by
shareholders as follows:
|
|
|
|
|
|
FOR
|
|
AGAINST
|
|
ABSTAIN
|
5,441,656
|
|
182,110
|
|
13,850
|
PART II
ITEM 5. MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS
Units of our securities, each unit consisting of a share of our common stock and a 5-year
warrant to purchase a share of common stock at $7.50 per share, commenced public trading on the
American Stock Exchange (the AMEX) on December 7, 2006, and, subsequently, effective December 21,
2006, were broken into individual components, common stock and warrants, both now trading on the
AMEX. Our common stock and warrants trade on the AMEX under the symbols MVE and MVE.WS,
respectively. Corporate Stock Transfer, Inc, is the transfer agent and registrar for our common
stock and warrants.
|
|
|
|
|
|
|
|
|
Common Stock Symbol MVE
|
|
|
|
High
|
|
|
Low
|
|
|
|
|
|
|
|
|
|
|
2006 Fourth Quarter (2006 (from December 21 through
December 31, 2006)
|
|
$
|
4.80
|
|
|
$
|
4.40
|
|
2007 First Quarter
|
|
$
|
4.70
|
|
|
$
|
3.40
|
|
2007 Second Quarter
|
|
$
|
4.00
|
|
|
$
|
2.95
|
|
2007 Third Quarter
|
|
$
|
3.55
|
|
|
$
|
1.10
|
|
2007 Fourth Quarter
|
|
$
|
1.35
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
Warrants Symbol MVE.WS
|
|
|
|
High
|
|
|
Low
|
|
|
|
|
|
|
|
|
|
|
2006 Fourth Quarter (2006 (from December 21 through
December 31, 2006)
|
|
|
|
|
|
|
|
|
2007 First Quarter
|
|
$
|
0.88
|
|
|
$
|
0.50
|
|
2007 Second Quarter
|
|
$
|
0.83
|
|
|
$
|
0.50
|
|
2007 Third Quarter
|
|
$
|
0.55
|
|
|
$
|
0.06
|
|
2007 Fourth Quarter
|
|
$
|
0.30
|
|
|
$
|
0.03
|
|
The underlying security for all warrants, options and convertible debt instruments is our
common stock, $.0001 par value which is of a single class and all entitled to one vote per share
owned.
As of December 31, 2007, we had 201 shareholders of record and approximately 400 beneficial
owners.
Dividend Policy.
We have never declared or paid cash dividends on our common stock. We
currently intend to retain future earnings, if any, to operate and expand our business, and we do
not anticipate paying cash dividends on our common stock in the foreseeable future. Any payment of
cash dividends in the future will be at the discretion of our Board of Directors and will depend
upon our results of operations, earnings, capital requirements, contractual restrictions and other
factors deemed relevant by our board.
25
Securities Authorized for Issuance Under Equity Compensation Plans
The following table provides information as of the end of fiscal year 2007 with respect to
compensation plans under which our equity securities are authorized for issuance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
|
|
|
|
|
|
|
|
Remaining Available
|
|
|
|
Number of Securities
|
|
|
|
|
|
|
for Future Issuance
|
|
|
|
to be Issued Upon
|
|
|
Weighted-Average
|
|
|
Under Equity
|
|
|
|
Exercise of
|
|
|
Exercise Price of
|
|
|
Compensation
|
|
|
|
Outstanding
|
|
|
Outstanding
|
|
|
Plans (Excluding
|
|
|
|
Options,
|
|
|
Options, Warrants
|
|
|
Securities Reflected in
|
|
|
|
Warrants and Rights
|
|
|
and Rights
|
|
|
Column (a)
|
|
Plan Category
|
|
(a)
|
|
|
(b)
|
|
|
(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation
plans approved by
security holders
|
|
|
801,500
|
|
|
$
|
4.53
|
|
|
|
598,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation
plans not approved
by security holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
801,500
|
|
|
$
|
4.53
|
|
|
|
598,500
|
|
|
|
|
|
|
|
|
|
|
|
|
Recent sales of Unregistered Securities and Use of Proceeds
(a)
|
|
Unregistered Sales of Securities
|
During the fourth fiscal quarter of 2007, we sold secured subordinated convertible notes for
gross proceeds of $1,071,500. The subordinated secured convertible notes were sold in Note Units
of $25,000 each to accredited investors within the meaning of Regulation D under the Securities Act
of 1933. The notes were convertible into shares of the Companys common stock at a conversion price
of $1.00 per share. Each note was issued with a warrant permitting the holder to purchase 25,000
shares of the Companys common stock at an exercise price of $1.25 and 25,000 shares of the
Companys common stock at an exercise price of $1.50 per share. These notes were amended by
agreement with the note holders in January 2008 to satisfy a requirement that the Company obtain an
agreement from the holders of the Companys November 2007 Secured Convertible Notes to convert
their notes described in the Companys Form 8-K filed on November 15, 2007 or further subordinate
their existing junior security interests securing the November 2007 Notes which covered the same
collateral pledged as a senior security interest to Silicon Valley Bank being acquired by the new
lender. The Company engaged the services of a registered broker dealer to solicit the agreement of
existing holders to convert or subordinate the security for their existing convertible notes and
warrants in exchange for the amendment of terms and additional warrants described as follows: (i)
Option A to convert notes and accrued interest into common stock at an adjusted conversion price
equal to the lower of $0.75 or the Market Price (as defined below) on the effective date of the
conversion, which was January 16, 2008; or (ii) Option B to retain status as a debt holder and
to agree to subordinate their existing second lien security interests to a first lien to be
acquired by Purchasers under the Securities Purchase Agreement to the extent of indebtedness not in
excess of $4 million. Holders electing Option A were subject to amendments reducing the conversion
price of their November 2007 Notes from $1.00 to $0.75 contingent on actual conversion. As an added
inducement to convert the November 2007 Notes, the warrant exercise term of existing warrants
attached to the November 2007 Notes was extended by one year and the exercise price of these
warrants was reduced from $1.25 and $1.50, respectively, to $0.95 and $1.20. The Company also
agreed that holders electing Option A would be granted a new 5 year common stock purchase warrant
exercisable at $1.00 for each $2.00 principal amount converted.
The terms of the proposal made to the November 2007 Holders as described above were formulated
and recommended to the Companys Board of Directors by the registered broker dealer engaged to
solicit the holder agreements to convert or subordinate. The proposals were approved by the
Companys Board of Directors upon a vote in which four of the Companys six directors who had
declared their personal interest in the transaction, having purchased November 2007 Notes
aggregating $85,000 total principal amount, did not participate. The elections received from
holders of the November 2007 Notes, all accredited investors, were conditioned upon the actual
closing and funding of the new securities investments made by Purchasers under the Securities Purchase Agreement described above.
26
The Company received final elections to convert under Option A described above from holders of the outstanding
November 2007 Notes in the aggregate principal amount of $796,500, which will result in the
issuance of 1,250,040 restricted shares of the Companys common stock, $0.0001 par value, and the
issuance to such holders of new common stock purchase warrants to acquire 398,250 shares at an
exercise price of $1.00 per share. The holders of outstanding November 2007 Notes in the aggregate
principal amount of $275,000 elected to maintain their status as debt holders, but elected the
terms of Option B described above to subordinate their security interests in favor of the
Purchasers senior security interest to be acquired in certain assets upon payment of outstanding
debt to Silicon Valley Bank. The conversion price applicable to the holders electing Option A was
$0.65 per share, based upon determination of Market Price as equal to the lower of $0.75 or the
five day average closing price of the Companys common stock ending on the January 15, 2008
effective date of the Companys closing of its transaction with the Purchasers under the Securities
Purchase Agreement. The elections, amendments of terms and right to receive an additional warrant
(in the case of holders electing conversion to common stock) were conditioned upon the closing of
the securities sale transaction with the Purchasers pursuant to the Securities Purchase Agreement
signed effective January 15, 2008 and the actual funding of a $3 million level of investment by the
Purchasers which occurred on January 16, 2008.
The registered broker dealer engaged by the Company to recommend suitable proposal terms and
to solicit holder elections pursuant to the proposal received no cash compensation for its services
but was granted a five year common stock purchase warrant covering 50,000 shares of the common
stock of the Company exercisable at $0.75 per share.
(b)
Use of the Proceeds of our Initial Public Offering
Our initial public offering of 2,760,000 units (including an option granted to the
underwriters in the IPO to purchase an additional 360,000 units to cover over-allotments), each
unit consisting of one share of our common stock and one five-year warrant entitling the holder to
purchase one share of our common stock, was effected through a Registration Statement on Form SB-2
(SEC File No. 333-137931) that was declared effective by the Securities and Exchange Commission on
December 6, 2006. On December 7, 2006, we filed another Registration Statement on Form SB-2
pursuant to the SEC Rule 462(b) (SEC File No. 333-139153 to register the increase in the size of
the offering to 3,312,000 units (including 432,000 units to cover over-allotments). Our public
offering commenced on December 6, 2006, and terminated on December 7, 2006, after the sale of all
securities registered. The underwriters over-allotment option was exercised in full. Newbridge
Securities Corporation, I-Bankers Securities, Inc., Neidiger, Tucker, Bruner, Inc. and Bathgate
Capital Partners, LLC acted as managing underwriters in this offering. All 3,312,000 units were
sold at a price of $5.00 per unit, which resulted in an aggregate offering amount of $16,560,000.
The net proceeds received by us in the offering were approximately $14,257,685, determined as
follows:
|
|
|
|
|
Aggregate offering proceeds to the Company
|
|
$
|
16,560,000
|
|
Underwriting discounts and commissions
|
|
|
1,798,800
|
|
Finders fee
|
|
|
|
|
Other fees and expenses
|
|
|
503,515
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
2,302,315
|
|
|
|
|
|
|
|
|
|
|
Net proceeds to the Company
|
|
$
|
14,257,685
|
|
|
|
|
|
None of the underwriting discounts and commissions, offering expenses or net proceeds of the
offering was paid, directly or indirectly, to our directors or officers or their associates or to
persons owning 10% or more of our common stock or to any affiliates of ours. We are using, or
expect to use, the net proceeds of the offering to provide capital to support the growth of our
business and for general corporate purposes as described in the final prospectus for our IPO dated
December 7, 2006.
As of September 30, 2007, the Company had expended the proceeds from the IPO. Approximately
$9,775,964 of the net proceeds from the public offering was used for purchases of property and
equipment, $408,288 for interest expense, approximately $706,531 for marketing and the remaining
$3,366,902 million for working capital.
27
|
|
|
ITEM 6.
|
|
MANAGEMENTS DISCUSSION AND ANALYSIS
|
The following discussion and analysis of our financial condition and results of operations
should be read in conjunction with our audited financial statements and related notes that appear
elsewhere in this filing. In addition to historical financial information, the following discussion
contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual
results could differ materially from those discussed in the forward-looking statements. Factors
that could cause or contribute to these differences include those discussed below and elsewhere in
this filing.
Liquidity and Going Concern
The financial statements included in this Annual Report on Form 10-KSB have been prepared
assuming that we will continue as a going concern, however, there can be no assurance that we will
be able to do so, and our financial statements do not include any adjustments that might result
from the outcome of this uncertainty.
At December 31, 2007 the Company had an accumulated deficit of $13,986,494 and negative working
capital of $2,735,568. At March 21, 2008, we had $366,073 in cash. We anticipate that we will
continue to operate in a deficit position for the foreseeable future. We will need additional funds
in order to fund our operations for the next twelve months based upon our estimated future
operations. Due to our inability to generate sufficient revenue to cover operating expenses, we
will require additional financing in order to fund our activities and our monthly expenses. There
can be no assurance that we will be able to obtain the additional financing we require, or be able
to obtain such additional financing on terms favorable to our Company. These circumstances raise
substantial doubt about our ability to continue as a going concern.
As a result of previous measures to conserve cash as described in our prior periodic reports,
we believe that our existing funds will be sufficient to fund our current operations into the
second quarter of 2008. We are pursuing several initiatives to increase revenue generation
opportunities, including alliance and referral programs with van lines and other partners. Our
affiliate program, for example, is designed to expand the volume of business we do with local
movers by providing incentives for them use our services to provide moves for their
customers. We are also in discussions with several corporate relocation companies regarding
strategic opportunities to use our services to improve efficiencies and the cost-effectiveness of
their managed moves for corporate clients.
We expect to increase our revenues during fiscal 2008. However, we cannot be certain that the
anticipated revenues and corresponding cash flows will materialize. If our revenues and cash flows
are not adequate to enable us to meet our obligations; we will need to raise additional funds to
cover the shortfall through either commercial loans, equipment leasing transactions or additional
public or private offerings of our securities. We are currently investigating additional funding
opportunities, talking to various potential lenders and investors who could provide financing.
Based on our prior success in raising capital when required through private placements, and
our expected eligibility to use Form S-3 Registrations for primary public offerings of our common
stock listed on the American Stock Exchange, we are hopeful that we will be able to secure
appropriate financing in the near term. We have no current commitments for additional financing,
and there can be no assurance that any private or public offering of debt or equity securities or
other funding arrangements could be effected on a timely basis or to an extent sufficient to enable
us to continue to satisfy our capital requirements. If we fail to demonstrate an ability to
generate sufficient revenue to meet our obligations and sustain our operations, our ability to
continue to raise capital may be impaired and we may not be able to continue as a going concern.
In view of our lack of operating history and present inability to generate revenues sufficient
to cover our operating expenses our auditors have stated their opinion that there currently exists
a substantial doubt about our ability to continue as a going concern.
28
Our Business
A Smart Move, L.L.C. was formed as a Colorado limited liability company (the LLC) on August
11, 2004. On December 6, 2006, A Smart Move LLC merged into Smart Move, Inc., a Delaware
corporation and wholly owned subsidiary of the LLC. Smart Move was formed to provide an alternative
method of moving household goods through the use of our proprietary
SmartVaults shipping containers. In June 2005, we began providing services to
our customers. We provide intrastate and interstate moving services from 61 of the largest U.S.
metropolitan centers from the terminals of our primary transportation provider UPS Freight. We
have begun providing service to national van lines that include the use of
SmartVault containers to fill orders for small customers whose shipments
require an expedited or time guaranteed service. In addition we believe that there is an
increased demand from corporate clients who need specialized transportation services for high value
products that require specialized handling and tracking capabilities. We utilize UPS Freight for
outsourcing most of our transportation in order to obtain market penetration faster with less
infrastructure costs than traditional movers.
Smart Move Strategy
The Smart Move solution provides a flexible, competitively priced and secure moving
alternative for the consumer. To compete in the multi-billion dollar annual US moving and storage
market, we have designed our business model so that it provides for:
|
|
|
Efficient utilization of our proprietary SmartVault containers
which is achieved by ensuring that our containers are shipped back from the original
destination to the nearest available terminal where they can be utilized in the most
efficient manner and by shipping them through long distance courier;
|
|
|
|
|
Ability to control costs by outsourcing transportation, warehousing, and moving labor;
|
|
|
|
|
Ability to open new markets with limited capital;
|
|
|
|
|
Utilization of state of the art GPS tracking & barcode technology; and
|
|
|
|
|
Ability to expand markets and increase revenue opportunities.
|
Summary of Financial Results
We are an early stage company and reported our first revenues in July 2005. We believe that
the rate and extent of growth of our property and equipment deployed for services and increase in
our sales are key measurements of Smart Moves financial results as we continue to implement our
nationwide expansion. For the year ended December 31, 2007, sales were $5,810,898, compared to
$4,184,554 in the same period during 2006, representing an increase of 39%. The net loss for the
year ended December 31, 2007, was $12,805,559 compared to a net loss of $9,869,676 for the year
ended December 31, 2006, an increase of 30%. The Company has incurred substantial noncash expenses for the years ended December 31, 2007 and 2006.
Total noncash expenses for 2007 were approximately $8 million compared to approximately $5.1 million in 2006.
The increase in the loss from 2006 to 2007 is primarily due to: (i) an
increase in depreciation, amortization and asset impairment expense of $3,407,317, and an increase
in sales-related general and administrative expenses of $141,218 as compared with the prior period
in 2006 (in 2006 the Company had $2,690,836 of non cash compensation compared to $284,180 in 2007),
an increase in interest expense of $1,139,696 (including an increase in noncash interest of
$1,108,600), and a non cash loss on debt extinguishment of $1,328,565; (ii) the increased loss
between years is reduced by an income tax benefit increase of $2,134,000. The net basic loss per
share for the year ended December 31, 2007, was $1.21, compared to a net basic loss per share of
$1.77 reported for the same period during 2006. Net loss per share is based upon weighted average
shares outstanding of 10,623,167 for the year ended December 31, 2007, compared to 5,584,420 for
the year ended December 31, 2006. The increase in weighted average shares is primarily due to the
shares issued in conjunction with the December 2006 IPO, the conversion of debt and interest
expense to common stock in 2006 and 2007.
The Company was able to negotiate with the 2005 Note holders the ability to defer the payment
of $177,750 of accrued interest at December 31, 2007 and the payment of $177,750 of interest in
future periods, and the deferral of scheduled principal payments, in consideration for a reduction
in the notes conversion price and additional warrants, thereby increasing cash flow of the Company.
Under the current accounting rules, this required the Company to report $514,053 as a non cash
charge in the current period which is included in the loss on debt extinguishment for the benefit
of deferring these interest payments.
Our investment in property and equipment and capitalized software increased for the year
December 31, 2007, by over $10.9 million, to an aggregate of approximately $21 million investment
(before accumulated depreciation, impairment and amortization). Approximately $10.5 million of this
aggregate amount was attributable to purchases of additional SmartVault units
and to the purchase of GPS units and other container components relating to final assembly of the
units.
Cash flows used in operations for the year December 31, 2007, were $5,579,441 compared to cash
used of $4,780,878 during the same period in 2006. The required use of cash was primarily
attributable to the current period operating loss, offset by non-cash items of depreciation expense
of $3,040,944, impairment of fixed assets of $1,539,563 amortization of debt discounts of
$1,371,057, and a non cash loss on debt extinguishment of $1,328,565 , an increase in accounts
payable of $934,247, an increase in accrued interest of $704,847, and an increase in deferred
revenue of $342,783.
29
The following tabular presentation illustrates developments noted during the successive
quarters of the current fiscal year of the Company relating to its cost of sales. The table below
summarizes sales by quarter and the quarterly gross loss
(exclusive of depreciation, impairment and amortization) expressed as a percentage of total
sales volumes, and the table also shows the quarterly additions to property and equipment which
occurred for the successive quarterly intervals:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Year
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
December 31,
|
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
$
|
1,207,611
|
|
|
$
|
2,311,168
|
|
|
$
|
1,344,171
|
|
|
$
|
947,948
|
|
|
$
|
5,810,898
|
|
2006
|
|
$
|
957,151
|
|
|
$
|
1,490,934
|
|
|
$
|
994,614
|
|
|
$
|
741,855
|
|
|
$
|
4,184,554
|
|
Percentage change
from 2006 to 2007
|
|
|
26
|
%
|
|
|
55
|
%
|
|
|
35
|
%
|
|
|
28
|
%
|
|
|
39
|
%
|
Quarterly gross
profit (loss) as a
percentage
(exclusive of
depreciation,
impairment and
amortization) of
2007 sales
|
|
|
(16
|
)%
|
|
|
3
|
%
|
|
|
(20
|
)%
|
|
|
(11
|
)%
|
|
|
(9
|
)%
|
Quarterly gross
loss as a
percentage
(exclusive of
depreciation,
impairment and
amortization) of
2006 sales
|
|
|
(7
|
)%
|
|
|
(9
|
)%
|
|
|
(33
|
)%
|
|
|
(16
|
)%
|
|
|
(15
|
)%
|
Additions to
property and
equipment and
capitalized
software in 2007
|
|
$
|
253,221
|
|
|
$
|
1,107,582
|
|
|
$
|
5,816,543
|
|
|
$
|
3,747,722
|
|
|
$
|
10,925,068
|
|
Additions to
property and
equipment in 2006
|
|
$
|
1,454,004
|
|
|
$
|
756,439
|
|
|
$
|
3,718,870
|
|
|
$
|
52,698
|
|
|
$
|
5,982,011
|
|
The Company reported its first quarterly gross profit (excluding depreciation, impairment and
amortization) for the three months ended September 30, 2007 of $67,709. The Companys quarterly
gross loss increased for the three months ended June 30, 2007 compared to the three months ended
March 31, 2007 because of repositioning and furniture pad expenditures of $300,517 (22% of sales)
compared to $132,356 (14% of sales) for the three months ended March 31, 2007. The gross loss
(excluding depreciation, impairment and amortization) for the three months ended December 31, 2007
was $221,159. The increase in the gross loss (excluding depreciation, impairment and amortization)
from September 30, 2007 to December 31, 2007 was due to an increase in freight expenses from 54% of
total revenue to 60% of total revenue and annual maintenance costs for the rolling stock in the
amount of $93,677. Freight increased for the three months ended December 31, 2007 compared to
September 30, 2007 due to more of the loads in this non peak time period being shipped as less than
truckloads rather than full truckloads. The gross loss is expressed in the table above as a
percentage of sales exclusive of depreciation, impairment and amortization expense. This
information reflects that the Company has been actively concentrating on reducing its service cost
associated with delivering moving and storage services, a majority of which has resulted from the
Companys ability to reduce its freight costs incurred for moves. This reduction in freight costs
has been achieved through the utilization of better software tools to minimize the number of missed
shipments and through a proactive effort to consolidate shipments into a full truck load rather
than LTL or less than truck load freight in separate partial truckloads, normally enabling a
lower freight cost for full loads. The Company also has been able to reduce its warehouse costs by
actively seeking to conclude arrangements with lower priced providers. The Companys labor costs
also have declined as a percentage of sales as a result of Smart Moves continuing efforts to
expand its base of labor provider resources within the markets we serve. The increased utilization
of our container assets comprising that fleet will help reduce our expenses associated with
repositioning of the SmartVault containers.
During the year ended December 31, 2007, the Company added approximately 4,100 containers to
its existing fleet of SmartVault units. As a result of this expansion, the Company incurred
repositioning costs and furniture pad expenditures of $657,348 (representing 11% of Sales). The
majority of the repositioning costs relate to positioning of the previous older Version I
SmartVault units for use in our local storage operations. These costs are included in costs of
moving and storage during the current period. We believe these costs will be reduced in subsequent
periods as the Company reaches the appropriate vault capacity to meet market demand.
30
The following table summarizes total sales, completed moves and moves in progress:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2007
|
|
|
September 30, 2007
|
|
|
June 30, 2007
|
|
|
March 31, 2007
|
|
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
Completed Moves
|
|
|
355
|
|
|
$
|
1,104,074
|
|
|
|
658
|
|
|
$
|
1,948,008
|
|
|
|
378
|
|
|
$
|
1,082,362
|
|
|
|
237
|
|
|
$
|
801,696
|
|
Storage and other
|
|
|
|
|
|
|
103,537
|
|
|
|
|
|
|
|
363,160
|
|
|
|
|
|
|
|
261,809
|
|
|
|
|
|
|
|
146,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Sales
|
|
|
|
|
|
$
|
1,207,611
|
|
|
|
|
|
|
$
|
2,311,168
|
|
|
|
|
|
|
$
|
1,344,171
|
|
|
|
|
|
|
$
|
947,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007
|
|
|
At September 30, 2007
|
|
|
At June 30, 2007
|
|
|
At March 31, 2007
|
|
Moves in Progress
|
|
|
410
|
|
|
$
|
1,081,631
|
|
|
|
356
|
|
|
$
|
1,176,632
|
|
|
|
412
|
|
|
$
|
1,394,912
|
|
|
|
224
|
|
|
$
|
893,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The majority of our sales through the end of the current period in fiscal 2007 were to the
general public. As of December 31, 2007, we had 410 moves in progress (that includes advanced
billings) which, when completed, will represent revenue of approximately $1.1 million. The Company
recognizes revenue upon completion of all the moving services. The Company delineates a customer
move into five stages, 1-5, based on the move status of the customer. Stage five is the final
stage, retrieval of the empty vaults from the destination, indicating completion of all required
services and triggers revenue recognition. A move in progress is a contracted customer move which
has yet to reach stage five. The costs associated with moves in progress are reflected as deferred
costs and any cash collected on a move in progress is reflected as deferred revenue.
The following table summarizes the components of cost of goods sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of Cost of Goods Sold
|
|
|
|
Three Months Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable Costs
Freight, labor,
insurance and
service
|
|
$
|
1,092,347
|
|
|
$
|
882,657
|
|
|
$
|
4,683,069
|
|
|
$
|
4,189,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Sales
|
|
|
90
|
%
|
|
|
92
|
%
|
|
|
81
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Costs
GPS and storage costs
|
|
$
|
309,296
|
|
|
$
|
95,904
|
|
|
$
|
996,943
|
|
|
$
|
212,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Sales
|
|
|
26
|
%
|
|
|
10
|
%
|
|
|
17
|
%
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture pads and
repositioning
|
|
$
|
27,127
|
|
|
$
|
43,776
|
|
|
$
|
657,348
|
|
|
$
|
425,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Sales
|
|
|
2
|
%
|
|
|
5
|
%
|
|
|
11
|
%
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of goods
sold (excluding
depreciation,
amortization and
impairment)
|
|
$
|
1,428,770
|
|
|
$
|
1,022,337
|
|
|
$
|
6,337,360
|
|
|
$
|
4,827,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Sales
|
|
|
118
|
%
|
|
|
107
|
%
|
|
|
109
|
%
|
|
|
115
|
%
|
31
Cost of goods sold (excluding depreciation, impairment and amortization) is comprised of the
following cost categories: variable costs, fixed costs and furniture pads and repositioning.
Included in variable costs is, freight, insurance, labor and service costs for which the Company
will not incur a charge unless a move is started.
Fixed costs are monthly expenses relating to our containers that may or may not be associated
with or involved in an actual move during the period. Included in fixed cost is GPS service and
storage. Repositioning cost is expected to be reduced as a percentage of sales as the units are
positioned in markets based on demand. Furniture pads are expensed in the period purchased. As a
result of our accelerated expansion of our fleet of SmartVaults the cost of furniture
pads incurred to date is greater, as a percentage of revenue, than the normal replacement cost of
pads we anticipate will be expected in the future.
Principal Costs and Expenses:
Our principal costs and expenses incurred on a recurring basis consist of:
Cost of Revenues
: Cost of moving and storage consist of both fixed and variable costs incurred
for the acquisition, transportation, repositioning and storage associated with the
SmartVault containers. During the expansion phase of the Company the fixed period
costs, such as the depreciation, storage and other related cost incurred to build capacity have
inequitably burdened the Companys current period growth stage revenue.
Depreciation, Impairment and Amortization:
Represents the reduction in the balance sheet value
of our containers, forklifts, flatbed trailers and GPS units to reflect the cost of ownership and
the consumption and estimated future benefit of the assets useful life. These costs are included
in the cost of moving and storage above.
Selling, General and Administrative Expenses:
Our selling, general and administrative expenses
include sales and marketing expenses, payroll and related costs, insurance expense, professional
fees, property and other taxes, licenses, administrative overhead and depreciation associated with
our office-related property and equipment.
Interest Expense:
Interest expense represents the interest that accrues and becomes payable on
our outstanding debt instruments in addition to the amortization of warrant discounts, debt
issuance costs and beneficial conversion features.
Future Revenues and Operating Expenses
We have had only a short operating history and are continuing to expand within our existing
and targeted future markets. Although our expectations may not be realized, we anticipate that our
revenue and operating expenses will increase substantially in the future for the following reasons:
Revenues
|
|
|
We are working to develop a number of additional revenue-generating opportunities by
increasing the number of relationships we have with national and local moving companies,
through increased use of our SmartVault containers for special purposes in other vertical
markets, and by deployment or licensing of our tracking technology components within other
industries which require asset tracking.
|
Expenses
|
|
|
Accounting and Reporting:
We have expanded our accounting staff and invested in
additional accounting system software to assist us in administering a higher volume of
transactions and we are implementing better controls to facilitate our ongoing reporting
obligations as a public company.
|
|
|
|
|
Public Company Administrative Costs:
As a public company we have incurred, and will
continue to incur, additional legal, accounting and other expenses that we did not incur as
a private company. These additional costs include the recurring legal, accounting fees and
investor relation fees associated with ongoing reporting requirements under the Securities
Exchange Act of 1934, as amended, and compliance with the various provisions of the
Sarbanes-Oxley Act of 2002, investor relations administration costs, fees to independent
Board members for their services as directors, and certain director and officer liability
insurance costs. We obtained directors and officers liability insurance on December 4,
2006 and key man life insurance on our CEO which we did not have in the past and for
which we will incur additional premium costs. We also expect the outside legal, accounting
and other expenses that we incur as a public company on an annual basis will be in excess of
$600,000.
|
|
|
|
|
Expenses:
We believe that our recurring expenses for labor, materials and general
administrative costs of conducting sales and operations will not increase proportionately
to increased revenues if we are successful and the volume of our business expands, and that
we will continue to experience a decrease in our expenses as a percentage of sales.
|
32
Critical Accounting Policies; Use of Estimates
Managements discussion and analysis of our financial condition and results of operations are
based upon our financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America. The preparation of these financial
statements requires us to make estimates and judgments that affect the reported amounts of assets,
liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities.
On an ongoing basis, we evaluate our estimates, including those related to the valuation of
accounts receivable, inventories, intangible assets including goodwill, long-lived assets, income
taxes, contingencies and litigation and stock-based compensation. We base our estimates on
historical experience and on various other assumptions that are believed to be reasonable under the
circumstances, the results of which form the basis for making judgments about the carrying values
of assets and liabilities that are not readily apparent from other sources. Actual results may
differ from these estimates under different assumptions or conditions.
Financial Reporting Release No. 60 requires all companies to include a discussion of critical
accounting policies or methods used in the preparation of financial statements. In addition,
Financial Reporting Release No. 67, recently released by the SEC, requires all companies to include
a discussion to address, among other things, liquidity, off-balance sheet arrangements, contractual
obligations and commercial commitments. Our financial statements are prepared in accordance with
accounting principles generally accepted in the United States of America, which require management
to make certain estimates and assumptions that affect the reported amounts of assets and
liabilities and the reported amounts of revenues and expenses during the reporting period.
Critical accounting policies are those that we believe are both significant and that require
us to make difficult, subjective or complex judgments, often because we need to estimate the effect
of inherently uncertain matters. We base our estimates and judgments on historical experiences,
which are of a limited duration given our status as an early stage company. We also consider
factors and assumptions we believe to be appropriate under the circumstances, but in some cases we
do not control the implementation timelines associated with the assumptions we must formulate.
Actual results may differ from our current and previous estimates, and we might obtain or formulate
different estimates if we used different assumptions or conditions. We believe the critical
accounting polices briefly described below affect our current evaluations and the estimates used in
the preparation of our financial statements. We believe the following critical accounting policies
affect our more significant judgments and estimates used in the preparation of our financial
statements. For a further discussion on the application of these and other accounting policies, see
Note 2 to our financial statements included elsewhere in this report.
Revenue and Cost Recognition
We recognize service revenue and expenses only upon completion of the applicable contract for
our services. This policy involves deferring direct and incremental moving expenses, including
freight and handling costs and the related revenue, until completion of the services covered by a
given contract. We recognize advance billings and the related deferred revenue for contracts in
process on a net basis. Advanced billings and related deferred revenue for services that have not
been completed in the amount of approximately $351,059 have not been recognized on our balance
sheet, at December 31, 2007. As of December 31, 2007, we also deferred expenses of $517,485 on
contracts in process and deferred revenue of $456,247 with respect to cash payments we received on
contracts in process in accordance with this policy. We incur costs as each move is completed and
generally receive payment for the full move upon completion and final delivery of services. As a
consequence, we also defer expenses which may exceed advance payments we receive on contracts for
which the services remaining to be performed will not be completed until after the end of a given
month. The deferral of these associated costs is necessary to properly match revenue with
corresponding direct and incremental moving expenses. If we were to recognize these deferred
expenses as costs during the year incurred, they would increase our gross loss. For the period
ending December 31, 2007, if the deferred costs were expensed, our gross loss would be increased by
$517,485.
Our services are sold based on the assumption that current pricing for contracts will be
applicable to services performed in the future. Actual costs may vary from our estimates utilizing
current pricing parameters, resulting in short term variances. We must accurately estimate our
requirements for SmartVault units in order to meet the growing demand for our
planned expansion. If we either over or underestimate our level of requirements for
containers, our earnings and working capital can be adversely affected. We believe that through
day-to-day operational analysis, we can anticipate and make appropriate adjustments to accommodate
fluctuations in demand. However these estimates are subject to varying market conditions and
results may vary accordingly.
33
Credit Risk, Service Provider and Supplier Risk
Our customers generally are required to pay for the services we provide in connection with a
given move upon completion of the move and delivery of the transported household and other goods.
We seek to mitigate the credit risk associated with our services rendered prior to payment by
extending credit terms with respect only to those limited trade accounts receivable of the
customers we deem creditworthy. At December 31, 2007, we had an allowance of $45,000 for estimated
credit losses. We continually review the adequacy of our allowance for doubtful accounts and adjust
it, as necessary, based upon current credit knowledge of the customers circumstances.
We purchase the majority of our transportation shipping services from UPS Freight with which
we have a distribution agreement. The terms of the distribution agreement include storage and local
pickup and delivery of the SmartVaults. We believe that, while there are
alternative sources for the transportation services we purchase, termination of the agreement could
have a material adverse effect on our business, financial condition or results of operation in the
near term if we should be unable to obtain an adequate and timely replacement for the services
currently rendered by this strategic transportation provider.
We purchase our SmartVaults from a single manufacturer with which we
have a supplier agreement. The containers are made by the manufacturer exclusively for us. We
believe that while there are alternative sources for the manufacture of the
SmartVaults, termination of the agreement and arrangements with the current
manufacturer could have a material adverse effect on our business, financial condition or results
of operation if we are unable to obtain an adequate or timely alternative manufacturer.
Impairment of Long-Lived Assets
The financial statements adhere to the provisions of Statement of Financial Accounting
Standards No. 144, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed of, which requires that long-lived assets, including identifiable intangibles, be
reviewed for impairment whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable. Smart Move evaluates the recoverability of its
long-lived assets based on estimated undiscounted future cash flows and provides for impairment if
such undiscounted cash flows are insufficient to recover the carrying amount of the long-lived
asset. If impaired, the long-lived asset is written down to its estimated fair value. When
alternative courses of action to recover the carrying amount of a long-lived asset are under
consideration, a probability-weighted approach is used for developing estimates of future
undiscounted cash flows. If the carrying value of the long-lived asset is not recoverable based on
these estimated future undiscounted cash flows, the impairment loss is measured as the excess of
the assets carrying value over its fair value, such that the assets carrying value is adjusted to
its estimated fair value. The assumptions used by management in its projections of undiscounted
cash flows involves significant judgment of material estimates of future revenue and customer
acceptance. If the assumptions utilized in the projections do not materialize, the SmartVault, GPS
equipment, vault mold, rolling stock and trailers and container components carrying values could
become impaired resulting in a substantial impairment expense in the future.
Management assesses the fair value of long-lived assets using commonly accepted techniques,
and may use more than one source. Sources to determine fair value include, but are not limited to,
recent third party comparable sales, internally developed discounted cash flow analysis and
analysis from outside advisors. Significant changes in market conditions resulting from events such
as changes in commodity prices or the condition of an asset, or a change in managements intent to
utilize the asset would generally require management to re-assess the cash flows related to the
long-lived assets.
During the second quarter of 2007 the Company was notified by its GPS analog providers that
the FCC had ruled that service providers of analog signals will be allowed to discontinue service
when the so-called analog sunset takes effect in February 2008. As of March 1, 2007 the Company
had 2,660 of analog GPS units in service. Beginning March 1, 2007 these units will be depreciated
over their remaining 11 month useful life. This accelerated rate of depreciation resulted in an
increase of $460,550 in depreciation for the year ended December 31, 2007. During the quarter
ended June 30, 2007, the Company impaired the $75,094 full net book value of 333 analog GPS units
that are no longer in use and have no known salvage value.
34
During the quarters ended June 30, September 30, and December 31, 2007 the Company retired and
recycled a portion of its inventory of the older prototype SmartVault-Version I units that were
damaged and recorded an asset impairment of $281,947, $48,970 and $258,552, respectively as these
components were recycled. The remaining prototype SmartVault-Version I are used exclusively in a
local storage environment. A portion of Version I vaults have shown forklift and movement damage to
the plastic base and corner joints. The new version vaults have a solid aluminum base proven to
handle significant stress and the new construction vaults also feature a one piece rounded molded
corner and the over all design provides significant strength to the container compared to the
Version I prototype. During the fourth quarter of 2007, the Company performed a strategic review
of the Version I vaults used in the local storage opportunity. Due to the limited financial
capital resources necessary to develop and capture revenue, management assessed the
recoverability of these Version I vaults and determined an impairment of $875,000. This impairment
reflects the amount by which the carrying value of Version I vaults exceed their estimated fair
values determined by their estimated future discounted cash flows. The impairment loss is recorded
as a component of Cost of moving and storage for the year ended December 31, 2007. In addition
management assessed the recoverability of its other long-lived assets based on estimated
undiscounted future cash flows and determined that such undiscounted cash flows, based upon the
Companys current projections, are sufficient to recover the carrying amount of the other
long-lived asset. If we are not able to realize the cash flow (as projected) in future years,
additional impairment expense may be required to be recorded in future periods.
Stock Based Compensation
Effective January 1, 2006, we adopted Statement of Financial Accounting Standards No. 123R ,
Share-Based Payment, (SFAS 123R) which requires the measurement and recognition of compensation
expense for all share-based payment awards made to employees and directors, including employee
stock options, based on estimated fair values. Stock based compensation is recognized on a
straight-line basis over the requisite service period. The amount of compensation expense
recognized for options with a graded vesting schedule equals no less than the portion of the award
that is vested. SFAS 123R supersedes our previous accounting under APB 25 for periods beginning on
or after January 1, 2006. The Company recognized compensation expense related to options of
$200,147 for the year ended December, 2007.
In 2007, Directors who were not employees of Smart Move receive as part of their compensation
for services as directors an annual grant of restricted shares of our common stock having a fair
market value of $10,000 at the beginning of the year, determined as the average closing price of a
share of the Companys common stock for each day during the month of December preceding the grant
date. These stock grants vest as to one half of the shares at June 30
th
and as to the
other half at December 31
st
of each year. The Company expenses these stock grants using
the straight-line method over the vesting term and recognized $40,000 of compensation expense
during the twelve months ended December 31, 2007. Beginning in January of 2008, the compensation
will be increased to $15,000 per non-employee director or a total of $60,000 per year, based on the
current composition of our Board of Directors.
We expect that equity-based compensation expense for fiscal 2008 and 2009 from all existing
awards to employees, officers and directors will be approximately $285,000 per year. This amount
represents both stock option awards and restricted stock grants. The performance-based portion of
the 342,000 options to purchase shares of common stock issued to our CEO and CFO in September of
2006 are not included in the equity-based compensation expense described above because management
has determined that the attainment of the performance targets specified in the employment
agreements is not probable. In the event that subsequent developments indicate that the attainment
of the performance targets has become probable, our equity-based compensation expense would
increase annually for fiscal 2007 and/or 2008. Any future significant awards or changes in the
estimated forfeiture rates of stock options and stock grants may impact these estimates. A total
of 114,000 of these options were subject to vesting at September 30, 2007, and have been forfeited
as the performance conditions were not satisfied at the vesting date.
Income Taxes
Smart Moves annual tax rate is determined based on income, statutory tax rates and the tax
impacts of items treated differently for tax purposes than for financial reporting purposes. Tax
law requires some items to be included in the tax return at different times than the items
reflected in the financial statements. As a result, the annual tax rate in the financial statements
is different than the rate reported on Smart Moves tax return. Some of these differences are
permanent, such as expenses that are not deductible in the tax return, and some differences are
temporary, reversing over time, such as depreciation expense. These temporary differences create
deferred tax assets and liabilities.
35
Inherent in determining the annual tax rate are judgments regarding business plans, planning
opportunities and expectations about future outcomes. Significant management judgments are required
for the following items:
|
|
|
Management reviews Smart Moves deferred tax assets for realizability. Valuation
allowances are established when management believes that it is more likely than not
that some portion of the deferred tax assets will not be realized. Changes in valuation
allowances from period to period are included in the tax provision.
|
|
|
|
|
We establish accruals for uncertain tax contingencies when, despite the belief that
Smart Moves tax return positions are fully supported, Smart Move believes that an
uncertain tax position does not meet the recognition threshold of FASB Interpretation
(FIN) No. 48, Accounting for Uncertainty in Income Taxes. The tax contingency
accruals are adjusted in light of changing facts and circumstances, such as the
progress of tax audits, the expiration of the statute of limitations for the relevant
taxing authority to examine a tax return, case law and emerging legislation. While it
is difficult to predict the final outcome or timing of resolution for any particular
tax matter, Smart Move believes that the accruals reflect the likely outcome of known
tax contingencies in accordance with FIN No. 48.
|
Nonemployee Options, Warrant and Convertible Debenture Valuation and Accounting
We apply SFAS No. 123R in valuing options granted to consultants and estimate the fair value
of such options using the Black-Scholes option-pricing model. The estimated fair value is recorded
as consulting expense as services are provided. Options granted to consultants for which vesting is
contingent based on future performance are measured at their then current estimated fair value at
each period end, until vested.
We issued warrants as part of our convertible debentures and other financings. We value the
warrants using the Black-Scholes pricing model based on estimated fair value at issuance and the
estimated fair value is recorded as debt discount. The debt discount is amortized to interest
expense over the life of the debenture, using the effective interest method, assuming the debenture
will be held to maturity. If the debenture is converted to equity prior to its maturity date, any
debt discount not previously amortized is also charged against equity except for any beneficial
conversion which is charged to expense. We also apply EITF No. 00-27 Application of Issue No. 98-5
to Certain Convertible Instruments, which requires us to estimate the fair value of the as
converted shares upon the conversion of the convertible debentures and record a beneficial
conversion (debt discount) if the value of the converted shares is greater than the conversion
price.
The use of the Black-Scholes model requires that we estimate the fair value of the underlying
equity instruments issuable upon the exercise of options and warrants and the conversion of
convertible debt into equity. In determining the fair value of our options, warrants and
convertible debentures we utilize the market price for our shares and valuations prepared by
independent valuation consultants.
In accordance with EITF No. 00-19 Accounting for Derivative Financial Instruments Indexed to,
and Potentially Settled in a Companys Own Stock, options, warrants and convertible debentures
with registration rights deemed outside of our control are reflected as liabilities and marked to
estimated fair value in our financial statements.
Contractual Obligations and Commitments
The following table identifies our long-term debt and contractual obligation as of December
31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due by Period
|
|
|
|
Total
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
Long-term debt obligations:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
|
|
$
|
11,365,528
|
|
|
$
|
1,460,380
|
|
|
$
|
1,283,554
|
|
|
$
|
776,532
|
|
|
$
|
5,066,237
|
|
|
$
|
2,778,825
|
|
Interest
|
|
|
3,843,865
|
|
|
|
1,028,860
|
|
|
|
1,031,612
|
|
|
|
905,958
|
|
|
|
629,510
|
|
|
|
247,925
|
|
Capital leases
|
|
|
267,310
|
|
|
|
115,205
|
|
|
|
115,205
|
|
|
|
36,900
|
|
|
|
|
|
|
|
|
|
Operating leases
|
|
|
644,690
|
|
|
|
283,160
|
|
|
|
201,470
|
|
|
|
119,780
|
|
|
|
40,280
|
|
|
|
|
|
GPS service
|
|
|
544,194
|
|
|
|
161,772
|
|
|
|
161,772
|
|
|
|
125,022
|
|
|
|
88,272
|
|
|
|
7,356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
16,665,587
|
|
|
$
|
3,049,377
|
|
|
$
|
2,793,613
|
|
|
$
|
1,964,192
|
|
|
$
|
5,824,299
|
|
|
$
|
3,034,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Long-term debt obligations reflect payments for the principal and interest that is based on rates that range from 7.00% to 12.00%.
|
36
The Company entered into employment agreements with our CEO and CFO in 2006. These agreements
provide for base salaries of $188,000 and $175,000, respectively. These officers additionally are
eligible for cash bonuses up to 50% of base salaries. In addition, they were granted 342,000
options that vest based upon exceeding certain performance targets. On April 27, 2007, the Board of
Directors voted to approve the Compensation Committees recommendation to increase executive
salaries to $196,000 in the case of our Chief Executive Officer and $182,400 in the case of our
Chief Financial Officer with the adjustments to be effective from February 15, 2007. The
performance criteria applicable for the cash bonuses during 2007 consisted of two components, an
EBITDA target threshold to be measured both semi-annually and annually, and an annual target for
number of moves. If the specified targets are met, our CEO and CFO each would be eligible to
earn cash bonuses up to the greater of 50% of base salary or a stipulated amount for each officer,
being $125,000, in the case of the Chief Executive Officer, and $110,000 in the case of the Chief
Financial Officer. As of September 30, 2007, management determined that these performance targets
would not be met and no bonus has been accrued. Additionally 114,000 options were subject to
vesting at September 30, 2007, and were forfeited as the performance conditions were not satisfied
at the vesting date.
In November 2007, our CEO, CFO and other members of the management team agreed to waive 50% of
their salaries for the months of November and December 2007. This waived cash compensation totaling
$44,033 is reflected as non-cash compensation expense and a credit to paid-in capital in the fourth
quarter of 2007.
Diversification of Revenues
The majority of our sales in 2007 were to the general public. As of December 31, 2007 we had
over 400 moves in progress which, when completed, will represent revenue of approximately $1.1
million. These moves are in various stages of completion, and a portion (not all of the costs)
are included in deferred costs.
Qualitative and Quantitative Disclosures about Market Risk
Our funds are currently held in checking accounts and money market funds which do not subject
us to risk of a loss of principal due to changes in prevailing interest rates. Some of these
securities may be subject to market risk due to changes in prevailing interest rates, which may
cause fluctuations in market value.
The fair value of our cash and short-term investment portfolio at December 31, 2007,
approximated its carrying value due to the short-term maturities of these investments. The
potential decrease in fair value resulting from a hypothetical 10% increase in interest rates at
year-end for our investment portfolio is not material.
The face value of our long-term debt at December 31, 2007, including current maturities, was
approximately $11.4 million compared to a carrying value of $6.8 million reflecting discounts of
approximately $4.6 million. Our long-term debt is at fixed interest rates ranging from 7.00% to
12.00%. The potential increase in interest expense resulting from a hypothetical 10% increase in
the average interest rates applicable to our long-term debt at December 31, 2007 would be
approximately $135,000.
Results of Operations
Year ended December 31, 2007 compared to 2006
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
% Change
|
|
|
|
(In thousands, except percentages)
|
|
|
|
|
Sales
|
|
$
|
5,811
|
|
|
$
|
4,185
|
|
|
|
39
|
%
|
37
Sales increased $1,626,344 during the year ended December 31, 2007, as compared to the
comparable period in the prior year. The increase in revenues can be attributed to operating in a
larger market of 61 Metropolitan Service Areas (MSAs) during the entire twelve months ended
December 31, 2007 compared to 40 MSAs for the majority of 2006, as well as revenue from commercial
and national van lines in 2007 compared to a minimal amount in 2006. In 2007 we completed 1,628
moves compared to 1,462 in 2006. In 2007 our average move (including storage revenue) was
approximately $3,500 compared to approximately $2,800 in 2006.
Total cost of moving and storage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
% Change
|
|
|
|
(In thousands, except percentages)
|
|
|
|
|
Total cost moving
and storage
|
|
$
|
10,755
|
|
|
$
|
5,932
|
|
|
|
81
|
%
|
Gross loss as a
percent of sales
|
|
|
(85
|
)%
|
|
|
(42
|
)%
|
|
|
|
|
Cost of moving and storage (exclusive of depreciation, impairment and amortization)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
% Change
|
|
|
|
(In thousands, except percentages)
|
|
|
|
|
Cost moving and
storage (exclusive
of depreciation,
impairment and
amortization)
|
|
$
|
6,337
|
|
|
$
|
4,827
|
|
|
|
31
|
%
|
Gross loss as a
percent (exclusive
of depreciation,
impairment and
amortization) of
sales
|
|
|
(9
|
)%
|
|
|
(15
|
)%
|
|
|
|
|
Cost of moving and storage consists primarily of the cost of transportation to move the
containers (freight). Our cost of moving and storage for the year ended December 31, 2007, was
$10,755,314, resulting in a gross loss of $4,944,416, compared to the year ended December 31, 2006
of cost of moving storage of $5,931,863 and a gross loss of $1,747,309. Our gross loss increased
$3,197,107. The increase in the gross loss is attributable to an increase in depreciation expense
due to all of the 61 MSAs in operation for a full twelve months in 2007 and additional
SmartVaults being placed into service during 2007. Included in cost of moving and
storage for the year ended December 31, 2007, was $2,878,391 of depreciation on our
SmartVaults, forklifts, GPS units and flat bed trailers compared to depreciation of
$1,104,590 for the year ended December 31, 2006. This is an increase of $1,773,801. During the year
ended December 31, 2007, the Company recorded total fixed asset impairments of $1,539,563,
comprised of an asset impairment of $75,094 full net book value of 333 analog GPS units that are no
longer in use and recorded an asset impairment of $589,469 on certain Version I vaults that were
damaged and an $875,000 impairment on Version I vaults used in local storage. The all plastic base
is subject to damage from forklifts and movement. The older Version I vaults are now being used
exclusively in local storage environment where movement and handling are minimized. However due to
the Companys limited financial capital, resources, in the fourth quarter of 2007, the Company did
not expend any resources to grow the storage only business. With the limited revenue growth
potential due to allocating resources to the inter-state moving, the Company reported an impairment
on these assets of $875,000. Our gross profit percentage has been negatively impacted by our high
depreciation costs associated with the operational fixed assets necessary to establish the national
expansion. Our gross loss (excluding depreciation, impairment and amortization) as a percentage of
sales decreased from 2006 to 2007 by our concentration on reducing costs, through the upgrades of
our software, additional personnel to monitor costs and consolidation of loads to take advantage of
full truck load freight rates. Included in our costs of moving and storage (exclusive of
depreciation, impairment and amortization ) we have certain costs that are variable, fixed, and
repositioning and furniture pad expenses. We believe that our repositioning and furniture pad
costs will decrease in the future, (assuming no new containers are added to the fleet), as these
costs are incurred to place the assets into position for use. For the year December 31, 2007, we
incurred repositioning costs and furniture pad expenditures of $657,348 (representing 11% of
Sales).
38
As we complete our national expansion program (adding MSAs) and concentrate on sales growth
and improved execution in our logistics, we are seeing improvements in our gross margins as a
result of reductions in freight costs achieved by economies of scale, and through enhancements to
our logistics software which has reduced costs previously attributed to missed shipment deadlines.
In addition, we are reducing warehouse costs and labor costs on our full service moves by expanding
our network of third party warehouse and labor providers. Increasing sales revenues in existing
locations will also help overcome fixed operational costs and contribute to higher operating
margins. By increasing the size of our fleet of containers we will lower repositioning expenses.
Total selling, general and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
% Change
|
|
|
|
(In thousands, except percentages)
|
|
|
|
|
Total selling, general
and administrative
expenses
|
|
$
|
6,434
|
|
|
$
|
6,848
|
|
|
|
(6
|
)%
|
As a percentage of sales
|
|
|
111
|
%
|
|
|
164
|
%
|
|
|
|
|
Total selling general and administrative expenses consist primarily of salaries, related
benefits and fees for professional services, such as legal and accounting services. Total selling,
general and administrative expenses were $6,433,988 for the year ended December 31, 2007, compared
to $6,848,079 for the year ended December 31, 2006, or a decrease of $414,091. The majority of the
change is comprised of salaries and wages for year ended December 31, 2007, of $2,274,470
(including $284,180 of non-cash compensation) compared to salaries and wages for year ended
December 31, 2006, of $4,286,340 (including non-cash compensation of $2,690,836) or a decrease of
$2,011,870 offset by an increase of legal and accounting of $648,306 an increase in advertising and
marketing of $401,210 an increase of director fees of $115,000 and an increase in bad debts of
$136,156 due to outdated collection policies that have been subsequently changed. In prior periods,
our transportation providers administered arrangements by which funds due from customers paying by
certified check were remitted to us. A significant portion of the increase in the bad debts is due
to procedural problems or delays in remittance or pick up of certified funds. In the future all
payments by checks are required to be remitted directly to the Company by ACH transfer prior to
delivery of the containers to the ultimate destination point.
Also in total selling, general and administrative expenses was depreciation and impairment
expense of $193,348, for the year ended December 31, 2007, compared to depreciation of $99,395, for
the year December 31, 2006. We expect selling, general and administrative expenses to increase
modestly as we transition from our national rollout (adding MSAs) to concentrating on sales growth.
It is our expectation that these expenses will continue to decrease as a percentage of revenue if
we are successful in expanding our sales.
We will continue to increase advertising and marketing expenses as we expand markets and sales
efforts. These expenses include web leads purchased from internet moving portals, pay per click
programs, key word placements, internet yellow page directories, and other web advertising.
During the period October 1, 2005 to December 31, 2005 we invested $151,930 in convertible
notes of a service company, which provided us moving and handling services. We intended to
supplement our moving services with those loading and unloading services provided by the Company to
address the needs of our customers who seek full service moves. We originally intended to provide
this entity with working capital loans up to $210,000 to maintain the service companys operations
until March 2006. However, the service company was not able to maintain budgeting necessary to
reach a breakeven position and we discontinued the funding after providing an additional $47,000 in
January 2006, which is shown as note impairment of note receivable of $47,000 at September 30,
2006. During the first quarter of 2006 we determined that the convertible note value had been
impaired as the service company was not able to execute its business plan and the future collection
of the notes receivable is doubtful. Accordingly we recorded impairment for 100% of the notes
receivable balance and we are not recognizing any interest income due under the terms of the notes
receivable.
Included in total selling, general and administrative expenses for the year ended December
31, 2006 was the write off of $602,262 of deferred offering costs when we withdrew our prior
registration statement with the United States Securities and Exchange Commission in July of 2006.
39
Total other expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
% Change
|
|
|
|
(In thousands, except percentages)
|
|
|
|
|
Total other expense
|
|
$
|
3,794
|
|
|
$
|
1,507
|
|
|
|
151
|
%
|
As a percentage of sales
|
|
|
65
|
%
|
|
|
36
|
%
|
|
|
|
|
Total other expense consists primarily of interest expense, interest income and a loss on
extinguishment of debt in 2007. Interest expense for the year ended December 31, 2007, was
$2,754,027 (which included total non-cash interest of $2,027,978 comprised of $1,371,057 of
non-cash interest from the amortization of debt discounts, including $870,523 from the expensing of
the unamortized beneficial conversion discount upon the conversion of the January 2006 Notes to
equity, and $250,437 of stock and warrants issued as inducements to convert interest into equity,
and $406,484 of conversion of accrued interest to shares) compared to $1,614,331 (which included
$351,754 of non-cash interest from the amortization of debt discounts and $161,140 of inducements
to convert debt to equity) for the year ended December 31, 2006. The increase is directly
attributable to higher debt levels to fund our equipment purchases and operating loss. In the
fourth quarter of 2007, the Company negotiated an interest deferral on the 2005 Notes and the
waiver of scheduled principal payments on $2.7 million of the $3 million face amount of the notes.
For accounting purposes this caused the 2005 Notes to be deemed an extinguishment, and the Company
recorded a non cash loss of $1,328,565. Interest income for the year ended December 31, 2007, was
$288,437 compared to $107,043 in the prior year.
As a result, the Company reported a loss before income taxes of $15,172,559 for the year ended
December 31, 2007, compared to a net loss of $10,102,676 for the year ended December 31, 2006. The
increase in the loss before income taxes is attributable primarily to an increase in depreciation
expense of approximately $1,836,959, an increase in impairments of $1,570,358, an increase in
interest expense of $1,139,696, and a non cash loss on extinguishment of debt of $1,328,565. These
increases were off set by a reduction in total selling, general and administrative expenses
(excluding depreciation and impairment) of approximately $508,044.
For the year ended December 31, 2007, we recorded an income tax benefit of $2,367,000 compared
to $233,000 in the prior year as we were a limited liability company treated as a partnership for
income tax purposes until December 6, 2006. The tax benefit is a result of the reduction in the
deferred tax liability originally recognized when we became a taxable corporation in December 2006.
The deferred tax liability has been reduced to zero and we will not recognize a tax benefit on
additional net operating losses until we generate taxable income and the use of the net operating
losses is more likely than not.
As a result, the Company reported a net loss of $12,805,559 for the year ended December 31,
2007, compared to a net loss of $9,869,676 for the year ended December 31, 2006. Net loss per basic
and diluted shares was $1.21 for the year ended December 31, 2007, compared to $1.77 for the year
ended December 31, 2006. Net loss per share is based upon weighted average shares outstanding of
10,623,167 for the year ended December 31, 2007, compared to 5,584,420 for the year ended December
31, 2006. The increase in weighted average shares is primarily due to the shares issued in
conjunction with the December 2006 IPO, the conversion of debt and interest expense to common stock
in 2006 and 2007.
Issuance of Stock Options
We adopted our 2006 Equity Incentive Plan (Plan) prior to our initial public offering. We
are authorized to issue up to 1,400,000 shares of common stock shares under the Plan pursuant to
options, rights and stock awards. The Plan is administered by the Board of Directors. The exercise
price of options granted under the Plan is determined by the Board of Directors at an amount no
less than the estimated fair value of our common stock at the date of grant. The exercise prices of
our options granted prior to our IPO were set by the Board of Directors based upon contemporaneous
equity transactions at or near the time options were granted. Our Board of Directors determines the
term of each option, the number of shares for which each option is granted and the rate at which
each option is exercisable. Options are granted with terms not to exceed ten years. On December 29,
2006, we granted 432,000 stock options to our employees at an exercise price of $4.73, the closing
price of our common stock on December 29, 2006. Smart Move, Inc. recognized compensation expense
in the fourth quarter of 2006 estimated using the Black-Scholes option pricing model of
approximately $190,836 assuming a six year exercise period, 33% volatility and no forfeitures.
There were 182,000 options granted to new employees and no options were exercised during the year
ended December 31, 2007 and they were valued using the Black-Scholes option pricing model assuming
a six year exercise period, 36.7% volatility and no forfeitures.
40
In accordance with Statement of Financial Accounting Standards No. 123R, Share-Based Payment (SFAS 123R), compensation costs related
to share-based payments that vested during the twelve months ended December 31, 2007 and recognized
in the Statements of Operations was $200,147. The Company has recognized $40,000 of expense for the
twelve months ended December 31, 2007, relating to the vested portion of restricted stock grants
made to non-employee directors in January, 2007. In addition we issued 342,000 options to our CEO
and CFO in connections with their employment agreements prior to the effectiveness of our 2006
Plan. These options vest subject to performance conditions based upon moves booked for the 12
month periods ending September 30, 2007, 2008 and 2009. One third of the options are exercisable
at $5.00, one third at $6.00 and the balance at $7.00. As of December 31, 2007, 114,000
(exercisable at $5.00) of these were subject to vesting at September 30, 2007, and have been
forfeited as the performance conditions were not satisfied at the vesting date.
Liquidity and Capital Resources
As a public company, we incur legal, accounting and other expenses that we did not incur as a
private company related to the SECs reporting requirements under the Securities Exchange Act of
1934, as amended, and compliance with the various provisions of the Sarbanes-Oxley Act of 2002.
We expect the legal, accounting and other expenses that we incur as a public company on an
annual basis to be at least $600,000.
Through December 31, 2007, we have financed our operations through the sale of our shares for
gross proceeds of approximately $7 million, the issuance of convertible debentures for gross
proceeds of $10 million and bank and capital lease financing on equipment purchases totaling $2.7
million, the completion of our IPO for net proceeds of approximately $14.3 million, and additional
convertible note and debenture sales in 2007 aggregating $2.8 Million. At December 31, 2007 we had
working capital deficit of $2,735,568.
Our ability to raise capital involves uncertainties discussed under Risk Factors and will be
affected by any of the risks affecting our business discussed there under.
We recently sold debt instruments to fund our business and we currently have a significant
amount of debt outstanding that likely will increase if we are successful in securing additional
funding. Our level of debt could significantly affect our business by: (i) making it more difficult
for us to satisfy our obligations, including making scheduled principal and interest payments under
our debt obligations; (ii) limiting our ability to obtain additional financing; (iii) requiring us
to dedicate a portion of our cash flow from operations to payments of debt, thereby reducing the
availability of our cash flow for other purposes; and (v) limiting our flexibility.
If we are unable to pay our trade creditors in a timely manner, we may incur additional
charges or be unable to obtain services we require in order to provide moving services to our
customers. If our vendors of strategic operational services do not extend us necessary credit we
may not be able to fill current or new orders, which may affect the willingness of our customers to
continue to place orders with us.
Management cannot provide any assurance that we will be able to obtain loans or raise
sufficient money through the sale of our equity securities. If we are not able to raise adequate
funding, we will be unable to continue in business in our current form. If we are able to raise
funding in the equity markets, our stockholders will suffer significant dilution and the issuance
of securities may result in a change of control.
In April 2005 and in January 2006 Smart Move borrowed from a financial institution (Bank
Notes) that had an outstanding principal balance as of December 31, 2007 of $178,223 and $180,556,
respectively. The Bank Notes are secured by all business assets excluding the
SmartVaults and the tool mold and are payable in monthly installments of approximately
$55,000 plus interest, and matures through January 2009. In August of 2007 the Bank amended the
loan agreements by waiving all of the Companys previous loan covenant violations and providing for
one covenant requiring the Company to maintain a minimum liquidity ratio coverage of 2.5 to 1.0
determined by the ratio of cash and net accounts receivable to the outstanding loan balance with
the bank. As of December 31, 2007 the Company was in compliance with the loan covenant.
Additionally the Bank amended the interest rate on the Bank Notes by increasing the interest to a
fixed rate of 9.25%. Subsequent to December 31, 2007, the Company borrowed $3,655,000 in the form
of a 11% Secured Convertible Debentures with warrants and used a portion of these proceeds to
retire the Bank Notes. In addition the Company borrowed $200,000 in the form of 12% Unsecured
Convertible Note with warrants.
41
Cash Flows
Smart Moves largest source of cash flow from operations is cash collections from customers.
Smart Moves standard payment terms are such that the entire balance is due at the earlier of the
28
th
day after the containers are delivered to the customer for loading or when the
containers are delivered to the customers final destination point. Net cash used in operations
was $5,579,441 for the twelve months ended December 31, 2007. Cash was consumed by the net loss of
$12,805,559, less non-cash expenses of $3,040,944 for depreciation, $1,371,057 of amortization of
debt discounts, loss on debt extinguishment of $1,328,565, $284,180 of non-cash compensation,
impairments of $1,570,358, bad debts of $168,014 and shares and warrants issued as inducements to
convert debt to equity of $250,437 offset by a non-cash cost of a deferred income tax benefit of
$2,367,000. Cash was also consumed by increases in accounts receivable of $126,846, an increase in
contracts in process of $149,597, an increase in packing supplies of $94,437 and an increase in
prepaid and other of $31,434. Cash consumed was offset by, an increase in accounts payable of
$934,247, an increase in accrued interest of $704,847, and an increase in deferred revenue of
$342,783.
Investing Activities
For the year ended December 31, 2007 net cash used in investing activities of $10,080,373 was
attributable to purchases of property equipment totaling $10,041,173, and, and a deposit on office
lease of $39,200.
For the year ended December 31, 2006 net cash used in investing activities of $5,880,427 was
attributable to purchases of property equipment totaling $5,789,427, and advancing $47,000 under a
note receivable and a deposit on office lease of $44,000.
Financing Activities
For the year ended December 31, 2007 we received proceeds from notes of $2,829,000 which were
off set by note payable issuance cost of $233,395 and payments of debt and capital leases of
$802,425.
For the year ended December 31, 2006 our financing activities consisted primarily of
$18,660,008 of proceeds from sale of shares of common stock and member shares and $6,832,500 from
proceeds of notes payable, and $500,000 from proceeds of bank debt, offset by offering and issuance
costs of approximately $3.54 million.
Convertible Promissory Notes
At December 31, 2007, the Company had outstanding $10,289,000 in principal amount of secured
promissory notes. The secured promissory notes bear interest at 10% to 12% per annum. Only interest
was specified to be payable on the 2005 notes aggregating $3,000,000 during the first two years
after issuance in October 2005. On the third anniversary of their issuance, however, we were
required to begin making principal payments on the notes on a five-year amortization basis. In
November 2007, the holders of $2,700,000 of the 2005 notes agreed to waive and defer the monthly
principal amortization in exchange for a reduced conversion price and other consideration in the
form of warrants. The July 2006 notes in the amount of $5,000,000 require only interest to be paid
for 5 years and all principal is due at maturity. The August 2007 notes, in the amount of
$1,217,500, bear interest at the rate of 12% per annum payable quarterly with the principal due on
September 1, 2009. The November 2007 notes, in the amount of $1,071,500, bear interest at the rate
of 12% payable at maturity of October 31, 2008. The secured promissory notes aggregating $5,289,000
may be prepaid in whole or part without any prepayment penalty. The July 2006 note totaling
$5,000,000 is subject to a 2% pre-payment penalty for the first two years, unless our stock trades
at a 25% premium to the initial public offering price of our stock. The promissory notes
aggregating $9,217,500 are secured by a first lien on all our container assets and our tool mold.
The $1,071,500 November 2007 notes are secured by a second lien on certain assets previously held
as security for the bank indebtedness (which was acquired together with the security interest by a
new investor in January 2008). The principal amount of these promissory notes may be converted
into shares of our common stock at the option of the holders. Of the $3.0 million 2005 notes, $2.7
million may be converted at a price of $3.00 per share and $300,000 is convertible at $5.00 per
share. The July 2006 $5.0 million notes are convertible at a price of $3.75. The August 2007 $1.2
million notes may be converted at a price of $2.00 per share and the November 2007 $1.07 million
notes are convertible at $1.00 per share. In September of 2007 we issued a $540,000 unsecured
promissory note that bears interest at the rate of 7% per annum payable quarterly. The principal
amount is due September 2, 2010. The unsecured note may be converted at a price of $1.80. In
November 2007, we issued amended and restated convertible notes totaling $355,500 to certain of the
2005 Notes holders bearing interest at 12% per annum in exchange for their agreement to defer
interest payments. These notes are due in October 2010 and are convertible at $1.00 per share.
42
The Company did not make certain scheduled interest payments for the quarter ended December
31, 2007, as required under the terms of the August 2007 and 2005 Notes (the Notes). As a result,
the Company will be obligated to pay a default interest rate of 18% per annum on all outstanding
principal amounts until the scheduled interest payments under the terms of the Notes are paid
current. On August 28, 2007, an Intercreditor Agreement and Stipulation (the Intercreditor
Agreement) was entered into by the holders of the August 2007 Notes, the 2005 Notes and the 2006
July Notes which precludes acceleration of the August 2007 note principal amount as long as the
2005 Notes and the 2006 July Notes are not in default. As of March 28, 2008, $57,000 of interest
due and payable, as of December 1, 2007, on the August 2007 Notes has not been paid. As of
December 31, 2007, the Company is current in its payments of principal and interest under the terms
of the 2006 July Notes and $1,975,000 of the 2005 Notes. In January 2008, the required interest
payments on the remaining $1,025,000 of the 2005 Notes were made and therefore the August 2007 Note
holders have no acceleration rights and the August 2007 Notes have been classified as long-term.
The above convertible promissory notes will have substantial financial impact on our future
financial statements in accordance with proper accounting procedures of EITF No. 00-27 Application
of Issue No. 98-5 to Certain Convertible Instruments, and EITF No. 00-19 Accounting for
Derivative Financial instruments Indexed to, and Potentially Settled in a Companys Own Stock. As
of December 31, 2007 we have allocated $4.6 million of the $11.4 million total debt to the
detachable warrants and beneficial conversion feature. Our future financial statement will reflect
interest expense calculated at an effective interest rate of 64% on the detachable warrants and
beneficial conversion feature.
Off-Balance Sheet Arrangements
As of December 31, 2007 and 2006, we had no off-balance sheet arrangements or obligations.
|
|
|
ITEM 7.
|
|
FINANCIAL STATEMENTS
|
The financial statements required by this report are located beginning on page F-1 of this
report and incorporated by reference.
|
|
|
ITEM 8.
|
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
None
|
|
|
ITEM 8A.
|
|
CONTROLS AND PROCEDURES
|
As of December 31, 2007, we carried out an evaluation, under the supervision and with the
participation of our management, including our Chief Executive Officer and Chief Financial Officer
(the Certifying Officers), of the effectiveness of the design and operation of our disclosure
controls and procedures. Based upon that evaluation, the Certifying Officers concluded that our
disclosure controls and procedures were not effective as of the end of the period covered by this
annual report.
This conclusion reflects our managements earlier determinations in connection with the
evaluation performed as of the end of prior fiscal quarters following the Companys initial public
offering in December 2006 and becoming a reporting company under the Exchange Act placed
significant burdens on the Companys financial reporting systems and internal personnel and other
resources. The Certifying Officers also previously determined as of September 30, 2007 that the
Companys financial management team did not have sufficient experience in the preparation of the
narrative disclosures in notes to the interim financial statements to ensure that the disclosure
controls and procedures we maintain (as defined in Rule 13a-15(e) promulgated under the Securities
Exchange Act of 1934, as amended (the Exchange Act) that are designed to ensure that information
required to be disclosed in Exchange Act reports is recorded, processed, summarized and reported
within the time periods specified in the Securities and Exchange Commissions rules and forms, and
that such information is accumulated and communicated to our management, including our Certifying
Officers, as appropriate, to allow timely decisions regarding required disclosure.
In connection with their evaluation of the effectiveness of our disclosure controls and
procedures as of December 31, 2007, the Certifying Officers noted that the Companys financial team
has expanded its technology and personnel resources utilized in connection with the recording of
transactions and acquired additional expertise in the preparation of the financial
statements for the Company. However, the financial expertise to evaluate, account for and
prepare financial statement disclosures for complex accounting transactions is lacking.
43
During the first half of 2008, the Certifying Officers, with the Companys other management
representatives, will complete remediation measures which may included engaging a financial
accounting firm to help the Company, evaluate, account for and prepare financial statement
disclosures for complex accounting transactions.
We will also monitor our disclosure controls and procedures on a continuing basis to ensure
that information we are required to be disclose in the reports we file or submits under the
Exchange Act is accumulated and communicated to the Companys management, including its principal
executive and principal financial officers, as appropriate to allow timely decisions regarding
required disclosure. In the future as such controls change in relation to developments in the
Companys business and financial reporting requirements, our evaluation and monitoring measures
will also address any additional corrective actions that may be required.
Our management does not expect that our disclosure control procedures or our internal control
over financial reporting will prevent all errors and fraud. A control system, no matter how well
conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of
the control system are met. Because of the inherent limitations in all control systems, no
evaluation of controls can provide absolute assurance that all control issues and instances of
fraud, if any, have been detected.
Managements Annual Report on Internal Control over Financial Reporting.
Our management is responsible for establishing and maintaining adequate internal control over
financial reporting, as defined in Exchange Act Rule 13a-15(f). Our internal control over financial
reporting is designed to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with
generally accepted accounting principles.
Under the supervision and with the participation of our management, including our Chief
Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of
our internal control over financial reporting based on the framework established by the Committee
of Sponsoring Organizations of the Treadway Commission (COSO) as set forth in Internal Control -
Integrated Framework. Based on our evaluation under the framework in Internal Control Integrated
Framework, our management concluded that our internal control over financial reporting was not
effective as of December 31, 2007. A remediation measure may be the hiring of a consultant to
review our SEC filings to ascertain that all accounting financial disclosure are made.
This annual report does not include an audit or attestation report of our registered public
accounting firm regarding our internal control over financial reporting. Our managements report
was not subject to audit or attestation by our registered public accounting firm pursuant to
temporary rules of the SEC that permit us to provide only managements report in this annual
report.
Because of its inherent limitations, internal control over financial reporting may not prevent
or detect misstatements. It should be noted that any system of controls, however well designed and
operated, can provide only reasonable, and not absolute, assurance that the objectives of the
system will be met. In addition, the design of any control system is based in part upon certain
assumptions about the likelihood of future events. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become inadequate because
of changes in conditions, or that the degree of compliance with the policies or procedures may
deteriorate.
|
|
|
ITEM 8B.
|
|
OTHER INFORMATION
|
None
44
PART III
|
|
|
ITEM 9.
|
|
DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS AND CORPORATE GOVERNANCE; COMPLIANCE WITH SECTIONS 16(a) OF THE EXCHANGE ACT
|
Incorporated by reference from the definitive proxy statement for our 2008 annual meeting of
shareholders, which will be filed no later than 120 days after December 31, 2007.
Information regarding the Companys Code of Ethics are incorporated herein by reference from
the Companys definitive proxy statement, which will be filed no later than 120 days after December
31, 2007. Any amendments to, or waivers from, a provision of our codes of ethics that apply to our
principal executive officer, principal financial officer, or persons performing similar functions
and that relate to any element of the code of ethics enumerated in paragraph (b) of Item 406 of
Regulation S-K shall be disclosed by posting such information on our website at
www.gosmartmove.com
.
|
|
|
ITEM 10.
|
|
EXECUTIVE COMPENSATION
|
Incorporated by reference from the definitive proxy statement for our 2008 annual meeting of
shareholders, which will be filed no later than 120 days after December 31, 2007.
|
|
|
ITEM 11.
|
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
Incorporated by reference from the definitive proxy statement for our 2008 annual meeting of
shareholders, which will be filed no later than 120 days after December 31, 2007.
|
|
|
ITEM 12.
|
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
Incorporated by reference from the definitive proxy statement for our 2008 annual meeting of
shareholders, which will be filed no later than 120 days after December 31, 2007.
The following exhibits are filed herewith and this list is intended to constitute the exhibit index:
Exhibit Index
|
|
|
Exhibit No.
|
|
Description
|
2.1
|
|
Agreement and Plan of Merger
|
*2.2
|
|
Certificate of Merger
|
3.1(i)
|
|
Certificate of Incorporation, as amended and restated
|
3.1(ii)
|
|
Bylaws
|
4.1
|
|
Specimen Common Stock Certificate
|
4.2
|
|
Specimen Unit Certificate
|
4.3
|
|
Specimen Warrant Certificate
|
4.4
|
|
Form of 12% Secured Convertible Note due September 1, 2009 (2)
|
4.5
|
|
Form of Warrant to Purchase 2,500 Shares at an exercise price of $7.50 per share,
expiring December 5, 2011 (2)
|
4.6
|
|
Securities Purchase Agreement dated as of January 15, 2008 among the Company and the
Purchasers listed on Exhibit A thereto (7)
|
4.7
|
|
11% Secured Convertible Debenture due January 15, 2010 to Professional Offshore
Opportunity Fund, Ltd. in the amount of $2,800,000.(7)
|
4.8
|
|
Professional Offshore Opportunity Fund, Ltd. Warrant to purchase 1,866,666 shares at an
exercise price of (the lesser of $1.00 or the New Transaction Price), expiring on the
last day of the month in which occurs the fifth anniversary of the effective date of a
registration statement (7).
|
4.9
|
|
Registration Rights Agreement dated as of January 15, 2008 among the Company and the
Purchasers Listed on Schedule 1 thereto (7)
|
4.10
|
|
Security Agreement dated as of January 15, 2008 among the Company and the Investors (7)
|
4.11
|
|
Investor Rights Agreement dates as of January 15, 2008 among the Company and the
Investors (7)
|
45
|
|
|
Exhibit No.
|
|
Description
|
10.1
|
|
Form of Secured Promissory Note dated October 6, 2004
|
10.2
|
|
Security Agreement October 2004 debt financing
|
10.3
|
|
Form of Warrant dated October 6, 2004 debt financing
|
10.4
|
|
Form of Warrant dated September 30, 2005 equity financing
|
10.5
|
|
Form of Secured Promissory Note dated September 26, 2005 debt financing
|
10.6
|
|
Security Agreement September 2005 debt financing
|
10.7
|
|
Form of Warrant dated September 26, 2005 debt financing
|
10.8
|
|
Form of Unsecured Note dated January 2006
|
10.9
|
|
Form of Warrant dated January 2006 debt financing
|
10.10
|
|
Form of Secured Note dated July 2006
|
10.11
|
|
Security Agreement dated July, 2006 debt financing
|
10.12
|
|
Form of Warrant dated July, 2006 debt financing
|
10.13
|
|
Loan and Security Agreement between A Smart Move, L.L.C. and Silicon Valley Bank dated
April 26, 2005
|
10.14
|
|
Loan Modification Agreement between A Smart Move, L.L.C. and Silicon Valley Bank dated
June 21, 2005
|
10.15
|
|
Second Amendment to the Loan and Security Agreement between A Smart Move, L.L.C. and
Silicon Valley Bank dated August 29, 2005
|
10.16
|
|
Third Amendment and Waiver to the Loan and Security Agreement between A Smart Move,
L.L.C. and Silicon Valley Bank dated December 30, 2005
|
10.17
|
|
Warrant to Purchase Common Stock dated April 15, 2005 in favor of Silicon Valley Bank
|
10.18
|
|
Warrant to Purchase Common Stock dated December 21, 2005 in favor of Silicon Valley Bank
|
10.19
|
|
Bailee Waiver to the Loan and Security Agreement between A Smart Move, L.L.C. and Silicon
Valley Bank dated August 29, 2005
|
10.20
|
|
A Smart Move, L.L.C. Amended and Restated Operating Agreement dated November 30, 2005
|
10.21
|
|
A Smart Move, L.L.C. Service Agreement between A Smart Move, L.L.C. and Overnite
Transportation Company dated May 9, 2005
|
10.22
|
|
Master Purchase Agreement dated August 24, 2005
|
10.23
|
|
Leasing Agreements between Park Western Leasing Inc. and A Smart Move, L.L.C. dated April
5, 2005
|
10.24
|
|
Office Building Lease between BRCP Greenwood Corporate Plaza, L.L.C. and A Smart Move,
L.L.C. dated October 22, 2004
|
10.25
|
|
Employment Agreement with Chris Sapyta dated January 15, 2006
|
10.26
|
|
Employment Agreement with Edward Johnson dated January 15, 2006
|
10.27
|
|
Promissory Note between A Smart Move, L.L.C. and Chris Sapyta, dated June 15, 2005
|
10.28
|
|
2006 Equity Incentive Plan
|
*10.29
|
|
Form of Option Grant Agreement
|
10.30
|
|
First Amendment to the Employment Agreement for Chris Sapyta dated September 15, 2006
|
10.31
|
|
First Amendment to the Employment Agreement for Edward Johnson dated September 15, 2006
|
10.32
|
|
Default Waiver and Fifth Amendment to Loan and Security Agreement
|
10.33
|
|
Form of Underwriters Warrant
|
10.34
|
|
Form of Warrant Agreement
|
*10.35
|
|
Warehouse Sublease Agreement between ACC Acquisition, LLC and Smart Move, Inc, dated
January 29, 2007
|
10.36
|
|
Default Waiver and Seventh Amendment to Loan and Security Agreement dated August 30,
2007, between Smart Move, Inc. and Silicon Valley Bank (3)
|
10.37
|
|
Form of Note and Warrant Purchase Agreement (4)
|
10.38
|
|
Form of 7% Unsecured Convertible Note ($540,000) due September 2, 2010.(4)
|
10.39
|
|
Form of Warrant to Purchase expiring December 5, 2011(4)
|
10.40
|
|
Form of 12% Secured Convertible Note ($25,000) due October 31, 2008 (5)
|
46
|
|
|
Exhibit No.
|
|
Description
|
10.41
|
|
Form of Warrant to Purchase 50,000 shares (subject to adjustment), 25,000 shares at $1.25
and 25,000 shares at $1.50 exercise prices, expiring October 31, 2012 (5)
|
10.42
|
|
Letter Agreement between Smart Move, Inc. and StarRelocation Network Alliance, Inc.(6)
|
10.43
|
|
Summary of Compensation of Named Executive Officers (1)
|
10.44
|
|
Amended and Restate Note and Warrant Purchase Agreement dated January 22, 2008 by and
between Smart Move, Inc. and Thomas P. Grainger (8)
|
10.45
|
|
12% Unsecured Convertible Note to Thomas P. Grainger in the amount of $200,000, due
January 22, 2009 (8)
|
10.46
|
|
Thomas P. Grainger Warrant to Purchase 285,000 shares at an exercise price of $1.00 per
share, expiring January 22, 2012 (8)
|
10.47
|
|
Thomas P. Grainger Warrant to Purchase 285,000 shares at an exercise price of $1.25 per
share, expiring January 22, 2012 (8)
|
10.48
|
|
Amended 7% Unsecured Convertible Note to Thomas P. Grainger in the amount of $540,000,
due September 2, 2010.(8)
|
10.49
|
|
Amendment to Existing Thomas P. Grainger Warrant 100,000 shares at an exercise price
of $1.00, expiring September 2, 2010. (8)
|
10.50
|
|
Amendment to Existing Thomas P. Grainger Warrant 100,000 shares at an exercise price
of $1.25 expiring September 2, 2010,(8)
|
10.51
|
|
Amendment to Existing Thomas P. Grainger Warrant 100,000 shares at an exercise price
of $1.50, expiring September 2, 2010 (8)
|
14.0
|
|
Code of Ethics
|
**23.1
|
|
Consent of Houlihan Smith & Company Inc.
|
**24.1
|
|
Power of Attorney (included on signature pages hereto).
|
**31.1
|
|
Certification of Chief Executive Officer of Smart Move, Inc. pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
**31.2
|
|
Certification of Chief Financial Officer of Smart Move, Inc. pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
**32
|
|
Certification of Chief Executive Officer and Chief Financial Officer of Smart Move, Inc.
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Previously filed with Smart Moves Registration Statement of Form SB-2 (SEC File No. 333-137931) and incorporated by reference herein.
|
|
*
|
|
Previously filed with Smart Move, Inc.s Annual Report
on Form 10-KSB for the year ended December 31, 2006, filed with the Securities and Exchange Commission on April 2, 2007 (File No. 001-32951).
|
|
**
|
|
Filed herewith.
|
Items numbered (1) through (8) are incorporated by reference to Smart Move, Inc.s Current Reports
on Form 8-K as follows:
(1) Incorporated by reference to Smart Move, Inc.s Current Report on Form 8-K (File No.
001-32951) filed with the Securities and Exchange Commission on April 30, 2007.
(2) Incorporated by reference to Smart Move, Inc.s Current Report on Form 8-K (File No.
001-32951) filed with the Securities and Exchange Commission on August 28, 2007.
(3) Incorporated by reference to Smart Move, Inc.s Current Report on Form 8-K (File No.
001-32951) filed with the Securities and Exchange Commission on September 5, 2007.
(4) Incorporated by reference to Smart Move, Inc.s Current Report on Form 8-K (File No.
001-32951) filed with the Securities and Exchange Commission on October 1, 2007.
(5) Incorporated by reference to Smart Move, Inc.s Current Report on Form 8-K (File No.
001-32951) filed with the Securities and Exchange Commission on November 15, 2007.
(6) Incorporated by reference to Smart Move, Inc.s Current Report on Form 8-K (File No.
001-32951) filed with the Securities and Exchange Commission on January 2, 2008.
(7) Incorporated by reference to Smart Move, Inc.s Current Report on Form 8-K (File No.
001-32951) filed with the Securities and Exchange Commission on January 18, 2008.
(8) Incorporated by reference to Smart Move, Inc.s Current Report on Form 8-K (File No.
001-32951) filed with the Securities and Exchange Commission on January 28, 2008.
47
|
|
|
ITEM 14.
|
|
PRINCIPAL ACCOUNTANTS FEES AND SERVICES
|
Incorporated by reference from the definitive proxy statement for our 2008 annual meeting of
shareholders, which will be filed no later than 120 days after December 31, 2007.
48
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
SMART MOVE, INC.
|
|
|
By:
|
/s/
Edward Johnson
|
|
|
|
Name:
|
Edward Johnson
|
|
|
|
Title:
|
Chief Financial Officer
|
|
|
Date: March 28, 2008
KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes
and appoints Chris Sapyta and Edward Johnson and each of them, his or her true and lawful
attorneys-in-fact, each with full power of substitution, for him or her in any and all capacities,
to sign any amendments to this report on Form 10-KSB and to file the same, with exhibits thereto
and other documents in connection therewith, with the Securities and Exchange Commission, hereby
ratifying and confirming all that each of said attorneys-in-fact or their substitute or substitutes
may do or cause to be done by virtue hereof. Pursuant to the requirements of the Securities
Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
|
|
|
|
|
Signature
|
|
Date
|
|
Title
|
|
|
|
|
|
/s/
Chris Sapyta
|
|
March 28, 2008
|
|
Chief Executive Officer
|
|
|
|
|
|
Chris Sapyta
|
|
|
|
(principal executive officer)
|
|
|
|
|
|
/s/
Edward Johnson
|
|
March 28, 2008
|
|
Chief Financial Officer
|
|
|
|
|
|
Edward Johnson
|
|
|
|
|
|
|
|
|
|
/s/
Doug Kelsall
|
|
March 28, 2008
|
|
Director
|
|
|
|
|
|
Doug Kelsall
|
|
|
|
|
|
|
|
|
|
/s/
Jack Burkholder
|
|
March 28, 2008
|
|
Director
|
|
|
|
|
|
Jack Burkholder
|
|
|
|
|
|
|
|
|
|
/s/
John Jenkins
|
|
March 28, 2008
|
|
Director
|
|
|
|
|
|
John Jenkins
|
|
|
|
|
|
|
|
|
|
/s/
Kent Lund
|
|
March 28, 2008
|
|
Director
|
|
|
|
|
|
Kent Lund
|
|
|
|
|
49
Report of Independent Registered Public Accounting Firm
Board of Directors
Smart Move, Inc.
Denver, Colorado
We have audited the accompanying balance sheet of Smart Move, Inc (the Company) as of
December 31, 2007 and the related statements of operations, shareholders equity, and cash flows
for the years ended December 31, 2007 and 2006. These financial statements are the responsibility
of the Companys management. Our responsibility is to express an opinion on these financial
statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its
internal control over financial reporting. Our audit included consideration of internal control
over financial reporting as a basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Companys internal control over financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material
respects, the financial position of Smart Move, Inc. at December 31, 2007, and the results of its
operations and its cash flows for the years ended December 31, 2007 and 2006, in conformity with
accounting principles generally accepted in the United States of America.
As discussed in Note 2 to the financial statements, in 2006, the Company changed its method of
accounting for stock-based compensation in accordance with the guidance provided in Statement of
Financial Accounting Standards No. 123(R),
Share-Based Payment.
The accompanying financial statements have been prepared assuming that the Company will continue as
a going concern. As discussed in Note 1 to the financial statements, the Company has suffered
recurring losses and has a working capital deficit that raise substantial doubt about its ability
to continue as a going concern. Managements plans in regard to these matters are also described in
Note 1. The financial statements do not include any adjustments that might result from the outcome
of this uncertainty.
/s/ Anton Collins Mitchell LLP
Denver, Colorado
March 28, 2008
F1
Smart Move, Inc.
Balance Sheet
|
|
|
|
|
|
|
December 31, 2007
|
|
ASSETS
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
369,189
|
|
Account receivable trade, net of allowance of $45,000
|
|
|
80,112
|
|
Packing supplies
|
|
|
94,437
|
|
Contracts in process
|
|
|
517,485
|
|
Prepaid and other
|
|
|
146,259
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
1,207,482
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
15,942,718
|
|
Other assets
|
|
|
113,546
|
|
|
|
|
|
|
|
|
16,056,264
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
17,263,746
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable
|
|
$
|
2,550,281
|
|
Accrued interest
|
|
|
435,804
|
|
Deferred revenue
|
|
|
456,247
|
|
Current portion of long-term debt and notes payable, (face amount of
$1,460,380) net of discounts of $1,051,310
|
|
|
409,070
|
|
Current portion of obligations under capital leases
|
|
|
91,648
|
|
|
|
|
|
Total current liabilities
|
|
|
3,943,050
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities:
|
|
|
|
|
Long-term debt and notes payable, less current portion, (face amount of
$9,905,148) net of discounts of $3,552,103
|
|
|
6,353,045
|
|
Obligations under capital leases, less current portion
|
|
|
145,653
|
|
Total long-term liabilities
|
|
|
6,498,698
|
|
|
|
|
|
Total liabilities
|
|
|
10,441,748
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
|
Shareholders equity:
|
|
|
|
|
Preferred stock, $0.0001 par value, 10,000,000 shares authorized; no shares issued
|
|
|
|
|
Common stock, $0.0001 par value, 100,000,000 shares authorized 10,979,699 issued
and outstanding
|
|
|
1,097
|
|
Additional paid-in-capital
|
|
|
20,807,395
|
|
Accumulated deficit
|
|
|
(13,986,494
|
)
|
|
|
|
|
Total shareholders equity
|
|
|
6,821,998
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
17,263,746
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F2
Smart Move, Inc.
Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
Year ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
Sales
|
|
$
|
5,810,898
|
|
|
$
|
4,184,554
|
|
|
|
|
|
|
|
|
|
|
Cost of moving and storage (exclusive of
depreciation, amortization and impairment shown
separately below)
|
|
|
6,337,360
|
|
|
|
4,827,273
|
|
Depreciation and amortization
|
|
|
2,878,391
|
|
|
|
1,104,590
|
|
Impairment of fixed assets
|
|
|
1,539,563
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of moving and storage
|
|
|
10,755,314
|
|
|
|
5,931,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loss
|
|
|
(4,944,416
|
)
|
|
|
(1,747,309
|
)
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
(exclusive of depreciation, amortization and
impairment shown separately below and including
non-cash compensation of $284,180 and $2,690,836
for the year ended December 31, 2007 and 2006,
respectively)
|
|
|
6,240,640
|
|
|
|
6,099,422
|
|
Depreciation and amortization
|
|
|
162,553
|
|
|
|
99,395
|
|
Impairment of note receivable
|
|
|
|
|
|
|
47,000
|
|
Impairment of capitalized software
|
|
|
30,795
|
|
|
|
|
|
Write off of deferred offering costs
|
|
|
|
|
|
|
602,262
|
|
|
|
|
|
|
|
|
Total selling, general and administrative expenses
|
|
|
6,433,988
|
|
|
|
6,848,079
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(11,378,404
|
)
|
|
|
(8,595,388
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
288,437
|
|
|
|
107,043
|
|
Interest expense
|
|
|
(2,754,027
|
)
|
|
|
(1,614,331
|
)
|
Loss on extinguishment of debt
|
|
|
(1,328,565
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense
|
|
|
(3,794,155
|
)
|
|
|
(1,507,288
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax benefit
|
|
|
(15,172,559
|
)
|
|
|
(10,102,676
|
)
|
Income tax (benefit)
|
|
|
(2,367,000
|
)
|
|
|
(233,000
|
)
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(12,805,559
|
)
|
|
$
|
(9,869,676
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share:
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(1.21
|
)
|
|
$
|
(1.77
|
)
|
|
|
|
|
|
|
|
Shares used to compute net loss per share:
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
10,623,167
|
|
|
|
5,584,420
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F3
Smart Move, Inc.
Statement of Changes in Shareholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
Total
|
|
|
Total
|
|
|
|
Members Equity
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
Shareholders
|
|
|
Members
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity
|
|
|
Equity
|
|
Members Equity January 1, 2006
|
|
|
4,342,840
|
|
|
$
|
6,072,916
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(4,088,199
|
)
|
|
$
|
|
|
|
$
|
1,984,717
|
|
Issuance of member shares to officers for services
rendered
|
|
|
500,000
|
|
|
|
2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,500,000
|
|
Exercise of options for cash
|
|
|
40,000
|
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
Cashless exercise of options
|
|
|
537,780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of 2004 Notes to member shares, net of
discounts of $199,931 and fees of $33,030
|
|
|
880,800
|
|
|
|
1,969,039
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,969,039
|
|
Issuance of shares and warrants in connection with
conversion of 2004 debt at a premium
|
|
|
7,334
|
|
|
|
161,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
161,140
|
|
Issuance of member shares in connection with private
placement, net of offering costs of $120,000
|
|
|
473,204
|
|
|
|
1,980,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,980,008
|
|
Conversion of accrued interest to member shares, net
of fees $23,736
|
|
|
65,934
|
|
|
|
272,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
272,964
|
|
Proceeds allocated to warrants and beneficial
conversion features
|
|
|
|
|
|
|
5,278,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,278,436
|
|
Value of placement agent warrants repurchased for
cash
|
|
|
|
|
|
|
(293,360
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(293,360
|
)
|
Net loss for the period January 1, 2006 through
December 6, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,768,741
|
)
|
|
|
|
|
|
|
(8,768,741
|
)
|
Effect of the merger of A Smart Move L.L.C. into
Smart Move, Inc.
|
|
|
(6,847,892
|
)
|
|
|
(17,966,143
|
)
|
|
|
6,847,892
|
|
|
|
685
|
|
|
|
5,108,518
|
|
|
|
12,856,940
|
|
|
|
5,109,203
|
|
|
|
(5,109,203
|
)
|
Deferred tax on warrant discounts at date of merger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,486,000
|
)
|
|
|
|
|
|
|
(1,486,000
|
)
|
|
|
|
|
Deferred tax on beneficial conversion features at
date of merger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,034,000
|
)
|
|
|
|
|
|
|
(1,034,000
|
)
|
|
|
|
|
Common stock issued on December 7, 2006 pursuant to
initial public offering, net of offering costs of $2,302,315
|
|
|
|
|
|
|
|
|
|
|
3,312,000
|
|
|
|
331
|
|
|
|
14,257,354
|
|
|
|
|
|
|
|
14,257,685
|
|
|
|
|
|
Stock based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190,836
|
|
|
|
|
|
|
|
190,836
|
|
|
|
|
|
Issuance of underwriters warrants in connection with
IPO for cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
100
|
|
|
|
|
|
Conversion of 2004 Notes to common stock
|
|
|
|
|
|
|
|
|
|
|
11,200
|
|
|
|
1
|
|
|
|
27,999
|
|
|
|
|
|
|
|
28,000
|
|
|
|
|
|
Net loss for the period December 7, 2006 through
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,100,935
|
)
|
|
|
(1,100,935
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
10,171,092
|
|
|
|
1,017
|
|
|
|
17,064,807
|
|
|
|
(1,100,935
|
)
|
|
|
15,964,889
|
|
|
|
|
|
Adoption of FIN 48 increase in deferred tax liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(80,000
|
)
|
|
|
(80,000
|
)
|
|
|
|
|
Directors common stock grant
|
|
|
|
|
|
|
|
|
|
|
8,676
|
|
|
|
|
|
|
|
40,000
|
|
|
|
|
|
|
|
40,000
|
|
|
|
|
|
Stock based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,147
|
|
|
|
|
|
|
|
200,147
|
|
|
|
|
|
Conversion of $1,932,500 face amount of notes to
common stock
|
|
|
|
|
|
|
|
|
|
|
515,332
|
|
|
|
52
|
|
|
|
1,373,815
|
|
|
|
|
|
|
|
1,373,867
|
|
|
|
|
|
Recovery of deferred offering costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,108
|
|
|
|
|
|
|
|
32,108
|
|
|
|
|
|
Conversion of accrued interest to common stock
|
|
|
|
|
|
|
|
|
|
|
284,559
|
|
|
|
28
|
|
|
|
656,893
|
|
|
|
|
|
|
|
656,921
|
|
|
|
|
|
Officers waived compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,033
|
|
|
|
|
|
|
|
44,033
|
|
|
|
|
|
Warrants and conversion price changes on
extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
776,909
|
|
|
|
|
|
|
|
776,909
|
|
|
|
|
|
Proceeds allocated to warrants and beneficial
conversion features
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
618,683
|
|
|
|
|
|
|
|
618,683
|
|
|
|
|
|
Net loss for the year ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,805,559
|
)
|
|
|
(12,805,559
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity December 31, 2007
|
|
|
|
|
|
$
|
|
|
|
|
10,979,659
|
|
|
$
|
1,097
|
|
|
$
|
20,807,395
|
|
|
$
|
(13,986,494
|
)
|
|
$
|
6,821,998
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F4
Smart Move, Inc.
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(12,805,559
|
)
|
|
$
|
(9,869,676
|
)
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
3,040,944
|
|
|
|
1,203,985
|
|
Impairment of fixed assets
|
|
|
1,539,563
|
|
|
|
|
|
Impairment of capitalized/purchased software
|
|
|
30,795
|
|
|
|
|
|
Non-cash compensation
|
|
|
284,180
|
|
|
|
2,690,836
|
|
Write off of deferred offering costs
|
|
|
|
|
|
|
602,262
|
|
Amortization of debt discount
|
|
|
1,371,057
|
|
|
|
351,754
|
|
Loss on debt extinguishment
|
|
|
1,328,565
|
|
|
|
|
|
Amortization of warrants for services
|
|
|
|
|
|
|
11,786
|
|
Bad debt expense
|
|
|
168,014
|
|
|
|
31,858
|
|
Additional shares issued upon conversion of debt to equity
|
|
|
185,482
|
|
|
|
36,670
|
|
Additional warrants issued upon conversion of debt to equity
|
|
|
64,955
|
|
|
|
124,470
|
|
Loss on asset disposal
|
|
|
|
|
|
|
7,446
|
|
Impairment of notes receivable
|
|
|
|
|
|
|
47,000
|
|
Deferred income tax benefit
|
|
|
(2,367,000
|
)
|
|
|
(233,000
|
)
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(126,846
|
)
|
|
|
(114,720
|
)
|
Prepaid and other
|
|
|
(31,434
|
)
|
|
|
(102,083
|
)
|
Packing supplies
|
|
|
(94,437
|
)
|
|
|
|
|
Contracts in process
|
|
|
(149,597
|
)
|
|
|
(149,168
|
)
|
Accounts payable
|
|
|
934,247
|
|
|
|
121,996
|
|
Accrued interest
|
|
|
704,847
|
|
|
|
442,433
|
|
Deferred revenue
|
|
|
342,783
|
|
|
|
15,273
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(5,579,441
|
)
|
|
|
(4,780,878
|
)
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Additions of property and equipment (excluding items under
capital lease)
|
|
|
(9,788,357
|
)
|
|
|
(5,789,427
|
)
|
Capitalized internally developed software
|
|
|
(252,816
|
)
|
|
|
|
|
Notes receivable
|
|
|
|
|
|
|
(47,000
|
)
|
Deposits on office lease
|
|
|
(39,200
|
)
|
|
|
(44,000
|
)
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(10,080,373
|
)
|
|
|
(5,880,427
|
)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from sale of member shares
|
|
|
|
|
|
|
2,100,008
|
|
Offering costs on sale of and conversion to member shares
|
|
|
|
|
|
|
(176,766
|
)
|
Proceeds from IPO
|
|
|
|
|
|
|
16,560,000
|
|
Offering costs on IPO
|
|
|
|
|
|
|
(2,302,315
|
)
|
Proceeds from exercise of options
|
|
|
|
|
|
|
25,000
|
|
Proceeds from notes payable
|
|
|
2,829,000
|
|
|
|
6,832,500
|
|
Notes payable issuance costs
|
|
|
(233,395
|
)
|
|
|
(532,113
|
)
|
Proceeds from bank debt
|
|
|
|
|
|
|
500,000
|
|
Bank debt issuance costs
|
|
|
|
|
|
|
(4,500
|
)
|
Payments on bank debt
|
|
|
(704,930
|
)
|
|
|
(649,637
|
)
|
Payments on obligations under capital leases
|
|
|
(97,495
|
)
|
|
|
(79,139
|
)
|
Issuance of underwriter warrants in connection with IPO for cash
|
|
|
|
|
|
|
100
|
|
Checks drawn in excess of available bank balances
|
|
|
|
|
|
|
(199,802
|
)
|
Deferred offering costs
|
|
|
|
|
|
|
(520,279
|
)
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
1,793,180
|
|
|
|
21,553,057
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(13,866,634
|
)
|
|
|
10,891,752
|
|
Cash and cash equivalents at beginning of year
|
|
|
14,235,823
|
|
|
|
3,344,071
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
369,189
|
|
|
$
|
14,235,823
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F5
1.
|
|
Nature of Business, Organization and Going Concern
|
Business Description
A Smart Move, L.L.C. dba Smart Move was formed and registered as a Colorado limited liability
company on August 11, 2004. In June 2005 Smart Move, L.L.C. commenced revenue producing activities
and emerged from the development stage. As a result and in accordance with Statements of Financial
Accounting Standards (SFAS) No. 7 Accounting and Reporting by Development Stage Enterprises the
financial statements for prior periods do not reflect cumulative amounts in the statements of
operations and cash flows.
On
December 6, 2006, immediately prior to A Smart Moves initial public offering, A Smart Move, L.L.C.
merged into Smart Move, Inc. (Smart Move or the Company) a Delaware Corporation. The purpose of
the merger was to reorganize as a Delaware corporation. As a result of the merger all issued and
outstanding shares of membership interest in A Smart Move L.L.C. automatically converted into two
shares of Smart Move, Inc. and all issued and outstanding options, warrants and notes exercisable
to purchase or convertible into shares of membership interest of A Smart Move L.L.C. will convert
when exercised into two shares of Smart Move, Inc. As of the date of the merger the accumulated
deficit of A Smart Move, L.L.C. was treated as a constructive distribution and reflected as a
reduction in additional paid-in capital. All references to share amounts have been retroactively
adjusted to reflect the merger as if the merger had taken place as of the beginning of the earliest
period presented.
Smart Move provides intrastate, interstate and international moving services. Smart Moves
services involve arranging for packing and unpacking, shipping, insurance and storage of customers
household goods by utilizing specialized containers owned by Smart Move called a
SmartVault.
Going Concern
The accompanying financial statements have been prepared in conformity with accounting
principles generally accepted in the United States, which contemplate the Company as a going
concern. However, the Company has sustained substantial operating losses since inception and has
used substantial amounts of working capital in its operations. These conditions raise substantial
doubt in the Companys ability to continue as a going concern. Realization of a major portion of
the assets reflected on the accompanying balance sheet is dependent upon continued operations of
the Company which, in turn, is dependent upon the Companys ability to meet its financing
requirements and succeed in its future operations. Managements plans include increasing revenue
opportunities through partnerships with van lines and other partners. The Company has implemented
an affiliate program designed to work with local movers to use its services to provide inter-state
moves. In addition, the Company is targeting corporate relocation companies to use its services
for their corporate customers. The Company is exploring means of reducing its operating costs,
which may include reductions of workforce, changes in its storage options and changes in
transportation partners. The Company expects to increase its revenues during fiscal 2008. However,
there can be no assurance that the anticipated revenues and corresponding cash flows will
materialize. The Company will need to raise capital to meet its current operating cash flow
deficit and debt service requirements. If the Company is not able to increase its revenues and
cash flows it will need to raise additional funds through either commercial loans, equipment
leasing transactions or additional public or private offerings of its securities. The Company is
currently investigating additional funding opportunities and talking to various potential lenders
and investors who could provide financing. The Company is exploring various options to raise
additional capital to meet its requirements and is currently in discussions with existing lenders
regarding restructuring of current debt obligations, as well as discussions with other
non-traditional lenders and investment banks about possible financing options. As of the date of
this filing the Company has no formal agreements or commitments for additional funding.
Management believes that actions being taken will provide the Company with the opportunity to
continue as a going concern; however there can be no assurance that such activities will be
successful.
These financial statements do not reflect adjustments that would be necessary if the Company
was unable to continue as a going concern. While management believes that the actions already
taken or planned, will mitigate the adverse conditions and events which raise doubt about the
validity of the going concern assumption used in preparing these financial statements, there can be
no assurance that these actions will be successful.
If the Company were unable to continue as a going concern, then substantial adjustments would
be necessary to the carrying values of assets, the reported amounts of its liabilities, the
reported revenues and expenses, and the balance sheet classifications used.
F6
2.
|
|
Summary of Significant Accounting Policies
|
Revenue Recognition
Revenue on a self move (when a customer does the packing and unpacking) includes the use and
shipment of the SmartVault. Revenue on a self move and the direct and
incremental costs of the move are recognized when the container is delivered to its final
destination, the price is fixed, and Smart Move has no further service obligations.
Revenue on a full service move includes the use of the SmartVault and
the packing, shipping and unpacking of the container. Revenue on a full service move and the
direct and incremental costs of the move are recognized after the container is unpacked at its
final destination, the price is fixed, and Smart Move has no further service obligations.
When a container is delivered to a storage facility, revenue related to the move to the
storage facility is recognized upon delivery to the storage facility and revenue related to the
move from the storage facility to the final destination is recognized when the container is
delivered to its final destination or unpacked for a full service move.
Smart Move recognizes advanced billings and the related deferred revenue of contracts in
process on a net basis. Cash payments received totaling $456,247 on advanced billings are included
in the financial statements as deferred revenue at December 31, 2007. The Company has advanced
billings of approximately $351,059 which have not been recognized in accounts receivable or
deferred revenue at December 31, 2007.
Smart Move receives commissions for the placement of moving contents damage insurance
purchased by its customers. These commissions are recognized when the customer has entered into a
legally binding contract for the insurance and the collection of the commission is probable. The
insurance transactions are recorded on a net basis in accordance with EITF No. 99-19, Reporting
Revenue Gross Versus Net.
Contracts in Process
Contracts in process include the direct and incremental costs of a move including freight and
handling costs for contracts in process at the end of a reporting period. These costs are deferred
and recognized in cost of moving and storage upon recognition of revenue for the related contract.
Cash and Cash Equivalents
Cash equivalents include demand deposits and money market funds for purposes of the statements
of cash flows. Smart Move considers all highly liquid monetary instruments with original maturities
of three months or less to be cash equivalents.
Restricted Cash
Smart Move was required to open a $15,000 certificate of deposit to secure for possible charge
backs from customers credit card payments. Restricted cash is shown in other assets.
Property and Equipment
Property and equipment are stated at cost. Depreciation and amortization is computed using the
straight-line method over the estimated useful lives of the respective assets. The estimated useful
lives used in computing depreciation are summarized as follows:
|
|
|
Class of Asset
|
|
Useful Life in Years
|
|
|
|
SmartVaults
|
|
8 years
|
Electronic equipment
|
|
5 years
|
Rolling stock and trailers
|
|
5 years
|
Vault mold
|
|
15 years
|
Office equipment
|
|
3 to 5 years
|
Leasehold improvements
|
|
Shorter of term of lease or asset life
|
Ordinary repair and maintenance costs are charged to operations as incurred.
F7
Income Taxes
Effective with the merger on December 6, 2006, the Company became a C-corporation for income tax
purposes. Prior to the Reorganization Transactions, the Company was a limited liability company that
elected to be treated as a partnership for income tax purposes.
The Company records income taxes using the asset and liability method. Deferred tax assets
and liabilities are recognized for future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and liabilities and their respective tax
basis. A valuation allowance is recorded against deferred tax assets if it is more likely than
not that such assets will not be realized.
Deferred offering costs
Deferred offering costs consist of legal, accounting, filing and miscellaneous fees incurred
that are directly related to the Smart Moves proposed initial public offering. These deferred
costs were written off upon Smart Moves withdrawal of its offering in July of 2006.
Advertising Expenses
Advertising costs are charged to expense as incurred. For the years ended December 31, 2007
and 2006, advertising expenses totaled approximately $442,436, and $165,834, respectively.
Fair Value of Financial Instruments
Smart Moves financial instruments consist of cash and cash equivalents, accounts receivable,
accounts payable, accrued expenses and long-term liabilities. The carrying value of cash and cash
equivalents, accounts receivable, accounts payable, and accrued expenses approximate their fair
values due to their short maturities. The fair value of Smart Moves bank note payable
approximates its carrying value as the current interest rate on the note approximates the interest
rate currently available to Smart Move on similar borrowings. The fair value of Smart Moves
long-term debt approximates their carrying value as these financial instruments are reflected net
of discounts which management of Smart Move believes to be reflective of discounts that a willing
party would require in order to invest in a similar type of debt instrument.
Concentrations of Credit, Service Provider and Supplier Risk
Financial instruments that potentially subject Smart Move to concentrations of credit risk
primarily consist of cash and cash equivalents and trade accounts receivable. Cash and cash
equivalents consist primarily of money market accounts which, although in excess of Federal Deposit
Insurance Corporation (FDIC) insurance limits, are maintained with high credit quality financial
institutions. Generally customers are required to pay for their move upon delivery. Credit risk
with respect to trade accounts receivable is mitigated by the large number of geographically
diverse customers and Smart Moves credit evaluation procedures. Although generally no collateral
is required, when feasible, mechanics liens are filed and personal guarantees are signed to
protect Smart Moves interests. As of December 31, 2007, Smart Move has provided an allowance for
possible credit losses of $45,000. Actual write offs may exceed or be lower than the actual
allowance.
At December 31, 2007 no customer accounted for more than 10% of the Companys accounts
receivable. For the years ended December 31, 2007 and 2006, no single customer accounted for more
than 10% of total revenue.
Smart Move purchases substantially all of its transportation shipping services from the same
transportation provider with whom it has a distribution agreement. The terms of the distribution
agreement include storage and local delivery of the SmartVaults. Smart Move
believes that while there are alternative sources for the transportation services it purchases,
termination of the agreement could have a material adverse effect on Smart Moves business,
financial condition or results of operation if Smart Move were to be unable to obtain an adequate
or timely replacement for the services rendered by this transportation provider.
Smart Move purchases its SmartVaults from a single manufacturer. Smart
Move believes that while there are alternative sources for the manufacture of the
SmartVaults, termination of the agreement could have a material adverse
effect on Smart Moves business, financial condition or results of operation if Smart Move were to
be unable to obtain an adequate or timely replacement manufacturer.
F8
Impairment of Long-Lived Assets
The financial statements adhere to the provisions of Statement of Financial Accounting
Standards No. 144, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed of, which requires that long-lived assets, including identifiable intangibles, be
reviewed for impairment whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable. Smart Move evaluates the recoverability of its
long-lived assets based on estimated undiscounted future cash flows and provides for impairment if
such undiscounted cash flows are insufficient to recover the carrying amount of the long-lived
asset. If impaired, the long-lived asset is written down to its estimated fair value. When
alternative courses of action to recover the carrying amount of a long-lived asset are under
consideration, a probability-weighted approach is used for developing estimates of future
undiscounted cash flows. If the carrying value of the long-lived asset is not recoverable based on
these estimated future undiscounted cash flows, the impairment loss is measured as the excess of
the assets carrying value over its fair value, such that the assets carrying value is adjusted to
its estimated fair value. The assumptions used by management in its projections of undiscounted
cash flows involves significant judgment of material estimates of future revenue and customer
acceptance. If the assumptions utilized in the projections do not materialize the SmartVault, GPS
equipment, vault mold, rolling stock and trailers and container components carrying values could
become impaired resulting in a substantial impairment expense in the future.
Management assesses the fair value of long-lived assets using commonly accepted techniques,
and may use more than one source. Sources to determine fair value include, but are not limited to,
recent third party comparable sales, internally developed discounted cash flow analysis and
analysis from outside advisors. Significant changes in market conditions resulting from events such
as changes in commodity prices or the condition of an asset, or a change in managements intent to
utilize the asset would generally require management to re-assess the cash flows related to the
long-lived assets.
During the second quarter of 2007 the Company was notified by its GPS analog providers that
the FCC had ruled that service providers of analog signals will be allowed to discontinue service
when the so-called analog sunset takes effect in February 2008. As of March 1, 2007 the Company
had 2,660 of analog GPS units in service. Beginning March 1, 2007 these units will be depreciated
over their remaining 11 month useful life. This accelerated rate of depreciation resulted in an
increase of $460,550 in depreciation for the year ended December 31, 2007. During the quarter
ended June 30, 2007, the Company impaired the $75,094 full net book value of 333 analog GPS units
that are no longer in use and have no known salvage value.
During the quarters ended June 30, September 30, and December 31, 2007 the Company retired and
recycled a portion of its inventory of the older prototype SmartVault-Version I units that were
damaged and recorded an asset impairment of $281,947, $48,970 and $258,552, respectively as these
components were recycled. The remaining prototype SmartVault-Version I are used exclusively in
local storage environment. A portion of Version I vaults have shown forklift damage to the plastic
base and corner joints. The new version vaults have a solid aluminum base proven to handle
significant stress and the new construction vaults also feature a one piece rounded molded corner
and the over all design provides significant strength to the container compared to the Version I
prototype. During the fourth quarter of 2007, the Company performed a strategic review of the
Version I local storage opportunity due to its limited financial capital; and assessed the
recoverability of these Version I vaults and determined an impairment of $875,000. This impairment
reflects the amount by which the carrying value of Version I vaults exceed their estimated fair
values determined by their estimated future discounted cash flows. The impairment loss is recorded
as a component of Cost of moving and storage for December 31, 2007. In addition management
assessed the recoverability of its other long-lived assets based on estimated undiscounted future
cash flows and determined that such undiscounted cash flows are sufficient to recover the carrying
amount of the other long-lived asset.
Stock Based Compensation
Effective January 1, 2006, Smart Move adopted Statement of Financial Accounting Standards No.
123 (revised 2004), Share-Based Payments, (SFAS 123R) which requires the measurement and
recognition of compensation expense for all share-based payment awards made to employees and
directors, including employee stock options, based on estimated fair values. Stock based
compensation is recognized on a straight-line basis over the requisite service period. The amount
of compensation expense recognized for options with a graded vesting schedule equals no less than
the portion of the award that is vested. SFAS 123R supersedes the Companys previous accounting
under Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB
25). In March 2005, the Securities and Exchange Commission issued Staff Accounting Bulletin No.
107 (SAB 107) relating to SFAS 123R. The Company has applied the provisions of SAB 107 in its
adoption of SFAS 123R.
F9
A total of 182,000 options were granted to new employees and no options were exercised during
the year ended December 31, 2007. In accordance with Statement of Financial Accounting Standards
No. 123R, Share-Based Payment (SFAS 123R), compensation costs related to share-based payments
that vested during the year ended December 31, 2007 and 2006 and recognized in the Statements of
Operations was $200,147 and $190,836, respectively. The Company has recognized $40,000 of expense
for the year ended December 31, 2007, relating to the vested portion of restricted stock grants
made to non-employee directors in January, 2007. During the year ended December 31, 2006, the
Company issued 500,000 shares of membership interest valued at $2,500,000 to certain officers.
Options exercisable into 342,000 shares of common stock have vesting subject to performance
conditions. As of December 31, 2007 management determined the performance conditions are not
probable of being achieved and accordingly no compensation expense has been recognized for these
options. Of these options 114,000 were subject to vesting at September 30, 2007, and have been
forfeited as the performance conditions were not satisfied at the vesting date.
Nonemployee stock based compensation
Stock based grants, including warrants, issued to non-employees are measured at estimated fair
value and recorded in the financial statements.
Loss Per Share
SFAS No. 128, Earnings Per Share, requires dual presentation of basic and diluted earnings
per share (EPS) with a reconciliation of the numerator and denominator of the basic EPS computation
to the numerator and denominator of the diluted EPS computation. Basic EPS excludes dilution;
diluted EPS reflects the potential dilution that could occur if securities or other contracts to
issue member shares were exercised or converted into member shares or resulted in the issuance of
member shares that then shared in the earnings of Smart Move.
Loss per share is computed based on the weighted average number of member shares outstanding
each period. Convertible notes, stock options and warrants are not considered in the calculation,
as the impact of the potential dilution (15,963,189 shares at December 31, 2007, and 10,550,311
shares at December 31, 2006) would be to decrease basic loss per share. Therefore, diluted loss per
share is equivalent to basic loss per share for all periods shown.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and assumptions. The
use of estimates and assumptions may affect the reported amounts in the financial statements and
accompanying notes. Actual results could differ from those estimates and such differences could be
material.
Recently Issued Accounting Pronouncements
In September 2006, the SEC issued Staff Accounting Bulletin No. 108
(SAB 108)
. SAB 108
provides guidance on the consideration of prior year misstatements in quantifying current year
misstatements for the purpose of a materiality assessment. The staff believes registrants must
quantify the impact of correcting all misstatements, including both carryover and reversing effects
of prior year misstatements, on the Companys current year financial statements. The staff
prescribes two approaches to assessing the materiality of misstatements; the rollover approach,
which quantifies misstatements based on the amount of error originating in the current year income
statement and the iron curtain approach, which quantifies misstatements based on the effects of
correcting the cumulative effect existing in the balance sheet at the end of the current year. If
under either approach, misstatements are deemed material, the Company is required to adjust its
financial statements, including correcting prior year financial statements, even though such
correction was and continues to be immaterial to the prior year financial statements. Correcting
prior year financial statements for immaterial errors would not require the Company to amend
previously filed reports, rather such corrections may be made the next time the Company files its
prior year statements. The application of SAB 108 had no impact on the Companys financial
statements.
In December 2007, the SEC issued Staff Accounting Bulletin (SAB) No. 110,
Share-Based
Payment
(SAB 110). SAB 110 establishes the continued use of the simplified method for estimating
the expected term of equity based compensation. The simplified method was intended to be eliminated
for any equity based compensation arrangements granted after December 31, 2007. SAB 110 is being
published to help companies that may not have adequate exercise
history to estimate expected terms for future grants. The Company utilized the guidance in SAB
110 in estimating the expected terms of options granted to employees.
F10
In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157 (SFAS
157)
Fair Value Measurements.
This Statement defines fair value, establishes a framework for
measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures
about fair value measurements. This Statement applies in those instances where other accounting
pronouncements require or permit fair value measurements, the Board having previously
concluded in those accounting pronouncements that fair value is the relevant measurement attribute.
Accordingly, this Statement does not require any new fair value measurements. However, for some
entities, the application of this Statement will change current practice. This Statement is
effective on January 1, 2008. The Company is currently evaluating the impact of this pronouncement
on the financial statements.
In February 2007, the FASB issued FAS No. 159, The
Fair Value Option for Financial Assets and
Financial Liabilities
, or FAS 159. FAS 159 permits entities to choose to measure many financial
instruments and certain other items at fair value. FAS 159 is effective for financial statements
issued for fiscal years beginning after November 15, 2007, and interim periods within the year of
adoption. The Company believes that the implementation of FAS 159 will have no material impact on
its financial statements.
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated
Financial Statements
(FAS 160). FAS 160 was issued to improve the relevance, comparability and
transparency of the financial information provided by requiring: ownership interests be presented
in the consolidated statement of financial position separate from parent equity; the amount of net
income attributable to the parent and the noncontrolling interest be identified and presented on
the face of the consolidated statement of income; changes in the parents ownership interest be
accounted for consistently; when deconsolidating, that any retained equity interest be measured at
fair value; and that sufficient disclosures identify and distinguish between the interests of the
parent and noncontrolling owners. The guidance in FAS 160 is effective for fiscal years beginning
on or after December 15, 2008. The Company believes the adoption of FAS 160 will have no material
impact on its financial statements.
In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and
Hedging Activitiesan amendment of FASB Statement No. 133
(FAS 161). FAS 161 changes the
disclosure requirements for derivative instruments and hedging activities. Entities are required to
provide enhanced disclosures about (a) how and why an entity uses derivative instruments, (b) how
derivative instruments and related hedged items are accounted for under Statement 133 and its
related interpretations, and (c) how derivative instruments and related hedged items affect an
entitys financial position, financial performance, and cash flows. The guidance in FAS 161 is
effective for financial statements issued for fiscal years and interim periods beginning after
November 15, 2008, with early application encouraged. This Statement encourages, but does not
require, comparative disclosures for earlier periods at initial adoption. The Company is currently
assessing the impact of FAS 161.
3.
|
|
Prepaid and Other Assets
|
Prepaid and other assets consisted of the following:
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
Prepaid insurance
|
|
$
|
130,435
|
|
Accounts receivable other
|
|
|
15,824
|
|
|
|
|
|
|
|
$
|
146,259
|
|
|
|
|
|
F11
4.
|
|
Property and Equipment
|
Property and equipment consisted of the following:
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
SmartVaults
|
|
$
|
10,455,033
|
|
GPS equipment
|
|
|
2,587,199
|
|
Vault mold
|
|
|
1,773,751
|
|
Rolling stock and trailers
|
|
|
3,773,853
|
|
Container components
|
|
|
1,085,465
|
|
Office equipment
|
|
|
461,808
|
|
Leasehold improvements
|
|
|
11,475
|
|
|
|
|
|
|
|
|
20,148,584
|
|
Less accumulated depreciation
|
|
|
(4,205,866
|
)
|
|
|
|
|
Property and equipment, net
|
|
$
|
15,942,718
|
|
|
|
|
|
Depreciation expense was $3,040,944 and $1,203,985 for the years ended December 31, 2007 and
2006, respectively. Included in property and equipment are assets under capital lease arrangements
with a cost of $712,468 and accumulated depreciation of $368,109 at December 31, 2007. No purchases
under capital leases were made during the year ended December 31, 2007.
During the year ended December 31, 2007, the Company began assembling a majority of its
SmartVault containers at its Denver warehouse. The Company receives the components required to be
assembled or affixed, consisting of the plastic walls, top, aluminum base, signage and GPS units
and then assembles or attaches the components to create a completed container. The completed
SmartVault container is then shipped to a terminal for use. At December 31, 2007, the container
components consisted of $478,506 of sides, bases and tops, $383,600 of GPS units, $142,613 of
signage and $80,746 of various additional, miscellaneous components.
The Company accounts for internal-use software development costs in accordance with American
Institute of Certified Public Accountants (AICPA) Statement of Position 98-1,
Accounting for the
Cost of Software Developed or Obtained for Internal Use,
or SOP 98-1. SOP 98-1 specifies that
software costs, including internal payroll costs incurred in connection with the development or
acquisition of software for internal use, is charged to technology development expense as incurred
until the project enters the application development phase. Costs incurred in the application
development phase are capitalized and will be depreciated using the straight-line method over an
estimated useful life of three years, commencing on the date when the software is ready for use.
During the year ended December 31, 2007 the Company capitalized software development costs of
$252,816 in accordance with SOP 98-1. In the fourth quarter of 2007 the Company expensed $30,795 of
purchased software which was not compatible with its internally developed software.
Other assets consisted of the following:
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
Debt issuance costs
|
|
$
|
15,346
|
|
Restricted cash
|
|
|
15,000
|
|
Deposits
|
|
|
83,200
|
|
|
|
|
|
|
|
$
|
113,546
|
|
|
|
|
|
In January 2006 and during the period from October to December 2005 Smart Move invested
$47,000 and $151,930 respectively in convertible notes maturing on July 31, 2007 with a stated
interest rate of 3% and are convertible into 70% of the equity of a service company, which provided
moving and handling services to Smart Move. In 2006 Smart Move determined that the notes value had
been impaired as the service company was not able to execute its business plan and the future
collection of the notes receivable is doubtful. Accordingly, for the year ended December 31, 2006
Smart Move has recorded an impairment for 100% of the notes receivable balance and is not
recognizing interest income due under the terms of the notes receivable.
F12
In October 2004, Smart Move sold in a private placement 223 Notes Units (the 2004 Notes) for
$2,230,000. The convertible secured subordinated notes bear interest at 12% and are due November
1, 2011. In connection with the offering, the 2004 note holders were granted warrants
(collectively the 2004 PPM warrants) to purchase 243,272 Smart Move shares at an exercise price of
$0.625 per share with a five year term. The estimated fair market value of the as converted shares
on the commitment date was less than the $2.50 conversion price and therefore there was no
beneficial conversion feature to record. In accordance with EITF No. 00-27, Application of Issue
No. 98-5 to Certain Convertible Instruments, the values assigned to the 2004 Notes and the 2004
PPM Warrants were allocated based on their relative fair values. The fair value of the 2004 PPM
Warrants was determined using the Black-Scholes option-pricing model. Total funds received of
$2,230,000 (before cash offering costs of $111,500) were allocated $115,727 to the 2004 PPM
Warrants and $2,114,273 to the 2004 Notes based on their relative fair values. In connection with
the offering, placement agent warrants to purchase 180,000 Smart Move, shares at an exercise price
of $0.625 per share with a five year term were granted. The fair value of the placement agent
warrants of $56,700 at the time of issuance, which was determined using the Black-Scholes
option-pricing model, was recorded as additional shareholders equity and reduced the carrying
value of the 2004 Notes as a debt discount. The discounts on the 2004 Notes, including the 2004 PPM
Warrants and the offering costs are being amortized to interest expense, using the effective
interest method, over the term of the 2004 Notes.
In September 2006 $2,202,000 of the 2004 Notes converted into 880,800 shares of the Company
and in December 2006 $28,000 of the 2004 notes converted into 11,200 shares of the Company.
Total interest expense recognized relating to these discounts and offering costs was $24,227
and $28,787 during the years ended December 31, 2006.
In September 2005 Smart Move sold in a private placement 300 Note Units (the 2005 Notes) for
$3,000,000. The convertible secured subordinated notes bear interest at 12% and are due November
1, 2012. In connection with the offering, the 2005 Note holders were granted warrants (collectively
the 2005 PPM Warrants) to purchase 360,000 Smart Move shares at an exercise price of $2.50 per
share with a five year term. The 2005 Notes are convertible into 600,000 shares at a conversion
price of $5.00 per share. The estimated fair market value of the as converted shares on the
commitment date was less than the $5.00 conversion price and therefore there was no beneficial
conversion feature to record. In accordance with EITF No. 00-27, Application of Issue No. 98-5 to
Certain Convertible Instruments, the values assigned to both the 2005 Notes and the 2005 PPM
Warrants were allocated based on their relative fair values. The fair value of the 2005 PPM
Warrants was determined using the Black-Scholes option-pricing model. Total funds received of
$3,000,000 (before cash offering costs of $150,000) were allocated $545,008 to the 2005 PPM
Warrants and $2,454,992 to the 2005 Notes based on their relative fair values. In connection with
the offering, placement agent warrants to purchase 120,000 Smart Move shares at an exercise price
of $2.50 per share and warrants to purchase 60,000 Smart Move shares at an exercise price of $5.00
per share both with a five year term were granted. The relative fair value of the placement agent
warrants of $205,500 at the time of issuance, which was determined using the Black-Scholes
option-pricing model, was recorded as additional equity and reduced the carrying value of the 2005
Notes as a debt discount. The discount on the 2005 Notes including, the 2005 PPM warrants and the
offering costs are being amortized to interest expense, using the effective interest method, over
the term of the 2005 Notes.
In November of 2007 the Company presented to the holders of the 2005 Secured Convertible Notes
the option to defer the scheduled principal amortization, due to mature on September 30, 2012, and
amend the interest payment terms of the 2005 Notes. The 2005 Notes had been scheduled to begin
amortization on a sixty (60) months schedule beginning October 2007. The 2005 Note holders were
presented with two deferral options or they could preserve the original 2005 Note terms.
Holders of $1,975,000 of the total $3,000,000 original principal amount outstanding on the
2005 Notes elected the terms of Option I and in November 2007 finalized agreements to defer both
principal and interest on the 2005 Notes. The terms of Option I consisted of: (i) the amortization
of principal would be deferred until final maturity of the 2005 Notes on September 30, 2012 and
(ii) that in lieu of the holders right under the original note terms to receive their
proportionate share of the aggregate amount of interest that would accrue through October 1, 2008,
the holders would instead receive the corresponding amount (Deferred Interest Amount) in a lump
sum on October 1, 2010. The Company and the holders of the 2005 Notes also agreed that the
Deferred Interest Amount would be separately convertible at the election of the holders of the 2005
Notes at any time prior to October 1, 2010 at a conversion price of $1.00. The conversion price
applicable to the outstanding original principal amount of the 2005 Notes would be revised from
$5.00 to $3.00 per share. The Company will make semi-annual interest payments in arrears on the
outstanding original principal amount of the 2005 Notes at the rate of 12% per annum, calculated
from October 1, 2008, commencing April 1, 2009. As consideration for the deferrals, the holders
will be granted additional warrants to purchase common stock of the Company aggregating shares
equal to the value of the deferred interest amount. These warrants are exercisable at $1.50 for a
period of five years.
F13
Note holders electing Option I were issued convertible notes of $355,500 representing the
Deferred Interest Amount (the Deferred Interest Notes). The Deferred Interest Note consists of
$118,500 of accrued interest as of September 30, 2007 and $237,500 of future deferred interest.
The future deferred interest is being amortized to interest expense over the original terms of the
2005 Notes. The Deferred Interest Note is shown net of the unamortized portion of the future
deferred interest amount. The Deferred Interest Notes bear interest at 12% per annum and are due
October 1, 2010. Payments of accrued interest on the Deferred Interest Notes shall be made in
arrears semi-annually beginning October 1, 2008 and ending October 1, 2010. The Deferred Interest
Notes totaling $355,500 shall be convertible at the Holders options into equity at any time prior
to October 1, 2010 at a conversion price of $1.00. In connection with deferring the interest in
the form of the Deferred Interest Note, holders, were granted warrants to purchase 355,500 shares
of common stock at an exercise price of $1.50 per common stock purchase warrant for a period of
five years. The balance of the Deferred Interest Note is $177,500 (net of unamortized discounts of
$177,500) at December 31, 2007.
Holders of $725,000 of the total $3,000,000 original principal amount outstanding on the 2005
Notes selected the terms of Option II. The modified terms of Option II consisted of: (i) the
amortization of principal would be deferred until final maturity of the 2005 Notes on September 30,
2012, but not defer the right to receive interim payments of accrued interest. Interest shall be
payable prior to maturity in semi-annual installments due on October 1 and April 1 of each year,
commencing effective October 1, 2007 and (ii) The conversion price applicable to the principal
amount of the 2005 Notes would be reduced from $5.00 to $3.00 and the exercise price under existing
warrants held by 2005 Note Holders electing Option II would be reduced from $2.50 to $1.50. As of
December 31, 2007, the Option II notes holders were subject to default interest of 18% as a result
of the Company being late on payment of interest due, which was paid in January of 2008.
The holders of an aggregate $300,000 principal amount of the 2005 Notes did not finalize
amortization deferral agreements with the Company and will continue to be entitled to receive
interim principal amortization and interest payments in accordance with the original terms of the
2005 Notes, but will not be entitled to receive the additional common stock purchase warrants. As
of December 31, 2007, the original notes holders were subject to default interest of 18% as a
result of the Company being late on payment of interest due, which was paid in January of 2008.
In accordance with EITF 96-19, Debtors Accounting for a Modification or Exchange of Debt
Instruments and EITF 06-6 Debtors Accounting for a Modification (or Exchange) of Convertible
Debt Instruments, the Company determined that the revised terms of the convertible debentures
constituted a substantial change compared to the original terms. Consequently, a new effective
interest rate was determined based on the carrying amount of the original debt instrument, adjusted
for an increase in the fair value of an embedded conversion option (calculated as the difference
between the fair value of the embedded conversion option immediately before and after the
modification or exchange) resulting from the modification, and the revised cash flows. The Company
evaluated the change in the discounted cash flows between the original terms of the 2005 Notes and
revised terms of Options I and Option II. The Company compared the change in cash flows both on a
consolidated and standalone basis for the two options and concluded the revised terms were a
substantial change of the original 2005 note in both instances. Under EITF 96-19 a substantial
change requires the extinguishment of the original notes associated with Option I and Option II.
The debt extinguishment resulted in a non cash loss totaling $1,328,565. The loss on debt
extinguishment consisted of $551,656 of unamortized debt discounts on the original notes and
$776,909 from the increase in the fair value of the embedded conversion options and warrants
associated with Option I and Option II 2005 Notes and the fair value of the warrants issued in connection with the Deferred Interest Note. The fair value of
the embedded conversion options and warrants were determined using the Black-Scholes option-pricing
model.
In connection with the offering, placement agent warrants to purchase 18,000 Smart Move shares
at an exercise price of $1.50 per share with a five year term were granted. The relative fair value
of the placement agent warrants was $12,528 at the time of issuance, which was determined using the
Black-Scholes option-pricing model. The fair value of the placement agent warrants was allocated
to the New Notes and amortized to interest expense using the effective interest method over the
life of the loan.
Total interest expense recognized relating to these discounts and offering costs was $112,125
and $22,410 during the year ended December 31, 2006. Total interest expense recognized relating to
these discounts and offering costs was $104,708 and $20,928 during the year ended December 31,
2007. At December 31, 2007 the unamortized discount and unamortized offering costs on the 2005
Notes is $70,347.
F14
In April 2005 Smart Move borrowed $1,490,578 from a financial institution (2005 Bank Note)
with interest payable at prime plus 2.5% until final draw on April 26, 2005 and fixed at 8.23% on
$1,377,149 and 8.39% on $113,429. The loan is secured by all business assets excluding the
SmartVaults, and is payable in monthly installments of $41,400 plus interest,
and matures in September 2008. In connection with the original issuance of the loan
agreement, the bank was issued warrants to purchase 100,000 Smart Move shares at an exercise price
of $0.875 per share with a seven year term. The fair value of the warrants was $60,445 at the time
of issuance, which was determined using the Black-Scholes option-pricing model, was recorded as
additional equity and reduced the carrying value of the note payable as a debt discount. This
discount is being amortized to interest expense, using the effective interest method, over the term
of the loan.
Total interest expense recognized relating to this discount was $14,520 during the year ended
December 31, 2007 and $28,975 for the year ended December 31, 2006. At December 31, 2007 the
unamortized discount is $1,323.
In January 2006 Smart Move borrowed $500,000 from a financial institution (2006 Bank Note)
with interest payable at 8.84%. The loan is secured by all business assets excluding the
SmartVaults, and is payable in monthly installments of $13,889 plus interest,
and matures in January 2009. The 2006 Bank Note has the same covenant requirements as the 2005 Bank
Note described above. In connection with the original issuance of the loan agreement, the bank was
issued warrants to purchase 13,000 Smart Move shares at an exercise price of $3.75 per share with a
seven year term. The fair value of the warrants was $35,764 at the time of issuance, which was
determined using the Black-Scholes option-pricing model, was recorded as additional equity and
reduced the carrying value of the note payable as issuance costs. This discount is being amortized
to interest expense, using the effective interest method, over the term of the loan.
Total interest expense recognized relating to this discount was $19,901 during the year ended
December 31, 2006 and $11,234 for the year ended December 31, 2007. At December 31, 2007, the
unamortized discount is $4,630.
In January 2006 Smart Move sold in a private placement 258 Note Units (the 2006 January
Notes) for $1,932,500. The 2006 January Notes bear interest at 10% and are due December 31, 2010.
In connection with the offering, the 2006 January Note holders were granted warrants (collectively
the January 2006 PPM Warrants) to purchase 128,834 of the Companys shares at an exercise price
of $5.00. The Company has a redemption right to redeem the January 2006 PPM Warrants at $0.01 if
the current trading price is greater than 150% of the January 2006 PPM Warrants exercise price for
20 of the 30 days immediately preceding the notice of redemption. The 2006 January Notes are
convertible into Smart Move shares at a conversion price of $3.75. Because the conversion right is
clearly and closely related to the debt host it is not bifurcated in accordance with EITF No. 05-2
The Meaning of Conventional Convertible Debt Instrument in Issue No. 00-19. In accordance with
EITF No. 00-27, Application of Issue No. 98-5 to Certain Convertible Instruments, the values
assigned to the non-cash beneficial conversion feature, the 2006 January Notes and the January 2006
PPM Warrants were allocated based on their relative fair values. The beneficial conversion feature
of the Notes amounted to $943,041 and as such, the amount was recorded as a debt discount and a
corresponding increase to paid-in capital. The fair value of the January 2006 PPM Warrants was
determined using the Black-Scholes option-pricing model. Total funds received of $1,932,500 (before
cash offering costs of $155,111) were allocated $297,130 to the January 2006 PPM Warrants and
$1,635,370 to the 2006 January Notes based on their relative fair values. In connection with the
offering, the placement agent was issued warrants to purchase 41,226 Smart Move shares at an
exercise price of $3.75 per share and warrants to purchase 10,306 Smart Move shares at an exercise
of $5.00 per share both with a five year term were issued. The relative fair value of the placement
agent warrants of $148,830 at the time of issuance, which was determined using the Black-Scholes
option-pricing model, was recorded as additional equity and reduced the carrying value of the 2006
January Notes as a debt discount. The discount on the 2006 January Notes including, the January
2006 PPM warrants, the beneficial conversion feature and the offering costs are being amortized to
interest expense, using the effective interest method, over the term of the 2006 January Notes.
During the year ended December 31, 2007, Holders of the Companys January 2006 Convertible Notes
converted $1,932,500 of the principal amount ($1,373,867, net of offering costs) into 515,332
shares of the Companys common stock at a conversion price of $3.75 per share. At the date of
conversion the unamortized beneficial conversion discount of $870,523 was recorded as interest
expense.
Total interest expense recognized relating to these discounts and offering costs was $73,910
for the year ended December 31, 2006 and $909,824 for the year ended December 31, 2007.
F15
On July 26, 2006, Smart Move sold in a private placement 20 Note Units (the 2006 July Notes)
for $5,000,000 issued at a discount of 2%. The 2006 July Notes bear interest at 10% and are due
June 30, 2011. In connection with the offering, the 2006 July Note holders were granted warrants
(collectively the July 2006 PPM Warrants) to purchase 400,000 Smart Move shares at an exercise
price of $7.00 per share. The 2006 July Notes are convertible into Smart Move shares at a
conversion price of $3.75. The 2006 July Notes are convertible into Smart Move shares at a
conversion price of $3.75. Because the conversion right is clearly and closely related to the debt
host it is not bifurcated in accordance with EITF No. 05-2 The Meaning of Conventional
Convertible Debt Instrument in Issue No. 00-19. In accordance with EITF No. 00-27, Application
of Issue No. 98-5 to Certain Convertible Instruments, the values assigned to the non-cash
beneficial conversion feature, the 2006 July Notes and the July 2006 PPM Warrants were allocated
based on their relative fair values. The beneficial conversion feature of the Notes amounted to $2,613,489 and as such, the amount was
recorded as a debt discount and a corresponding increase to paid-in capital. The fair value of the
July 2006 PPM Warrants was determined using the Black-Scholes option-pricing model. The face value
of $5,000,000 (before cash offering costs of $477,000) was allocated $946,822 to the July 2006 PPM
Warrants and $4,053,178 to the 2006 July Notes based on their relative fair values. In connection
with the offering, the placement agent was issued warrants to purchase 80,000 Smart Move shares at
an exercise price of $3.75 per share and warrants to purchase 24,000 Smart Move shares at an
exercise of $5.00 per share both with a five year term were issued. The relative fair value of the
placement agent warrants of $293,360 at the time of issuance, which was determined using the
Black-Scholes option-pricing model, was recorded as additional equity and reduced the carrying
value of the 2006 July Notes as debt discount costs. Effective July 26, 2006 the holders of the
2006 July Notes agreed to the compensation change to the placement agent fees from 6.5% cash and
6% warrants for fees to 7.54% cash fees and no warrants. The placement agent warrants (104,000
warrants) (with a net unamortized value of $293,360) originally issued were repurchased and
cancelled for $52,000 in October 2006. The discount on the 2006 July Notes including, the July 2006
PPM warrants, the beneficial conversion feature and the offering costs are being amortized to
interest expense using the effective interest method, over the term of the 2006 July Notes.
Total interest expense recognized relating to these discounts and offering costs was $48,512
and $6,499 during the year ended December 31, 2006, and $183,851 and $24,632 during the year ended
December 31, 2007. At December 31, 2007 the unamortized discount and unamortized offering costs
on the 2006 July Notes are $3,327,949 and $445,869, respectively. Interest on the July 2006 Note is
payable annually on June 30
th
beginning June 30, 2007. The principal is due and payable
June 30, 2011.
F16
In August 2007 Smart Move sold in a private placement note units (the 2007 August Notes) for
$1,217,500 issued at a discount of 1%. The 2007 August Notes are secured by a first lien on all of
the Companys container assets, bear interest at 12% and are due September 1, 2009. In connection with the
offering, the 2007 August Note holders were granted warrants to purchase 121,750 shares of the
Companys common stock (collectively the August 2007 PPM Warrants) and exercisable at a price of
$7.50 per share for a period of 4.4 years. The 2007 August Notes are convertible into Smart Move
shares at a conversion price of $2.00. The fair market value of the as converted shares on the
commitment date was less than the $2.00 conversion price and therefore there was no beneficial
conversion feature to record. In accordance with EITF No. 00-27, Application of Issue No. 98-5 to
Certain Convertible Instruments, the values assigned to both the 2007 August Notes and the August
2007 PPM Warrants were allocated based on their relative fair values. The fair value of the August
2007 PPM Warrants was determined using the Black-Scholes option-pricing model. The face value of
$1,217,500 (before cash offering costs of $109,575) was allocated $3,238 to the August 2007 PPM
Warrants and $1,214,262 to the 2007 August Notes based on their relative fair values. In connection
with the offering, the placement agent was issued warrants to purchase 48,700 Smart Move shares at
an exercise price of $2.00 per share with a five year term. The relative fair value of the
placement agent warrants of $18,506 at the time of issuance, which was determined using the
Black-Scholes option-pricing model was recorded as a debt discount and corresponding increase to
paid in capital. Interest on the 2007 August Notes is payable quarterly on the first day of March,
June, September and December beginning December 1, 2007. The principal is due and payable
September 1, 2009. As of December 31, 2007, the August 2007 notes were subject to default interest
of 18% as a result of the Company being late on payment of interest due.
Total interest expense recognized relating to these discounts and offering costs was $3,189
and $16,071 during the year ended December 31, 2007. At December 31, 2007, the unamortized
discount and unamortized offering costs on the 2007 August Note are $18,555 and $93,504, respectively.
In September 2007 Smart Move sold in a private placement an unsecured note (the 2007
September Note) for $540,000. The 2007 September Note bears interest at 7% and is due September 2,
2010. In connection with the offering, the 2007 September Note holder was granted warrants
(collectively the September 2007 PPM Warrants) to purchase 100,000 Smart Move shares at an
exercise price of $7.50 per share, 100,000 Smart Move shares at an exercise price of $3.25 per
share, and 100,000 Smart Move shares at an exercise price of $2.50 per share. All the warrants are
exercisable for a period of 5 years. The 2007 September Notes are convertible into Smart Move
shares at a conversion price of $1.80. The fair market value of the as converted shares on the
commitment date was less than the $1.80 conversion price and therefore there was no beneficial
conversion feature to record. In accordance with EITF No. 00-27, Application of Issue No. 98-5 to
Certain Convertible Instruments, the values assigned to both the 2007 September Note and the
September 2007 PPM Warrants were allocated based on their relative fair values. The fair value of
the September 2007 PPM Warrants was determined using the Black-Scholes option-pricing model. The
face value of $540,000 (before cash offering costs of $43,200) was allocated $61,863 to the
September 2007 PPM Warrants and $478,137 to the 2007 September Note based on their relative fair
values. Interest on the 2007 September Note is payable quarterly on the first day of March, June,
September and December beginning December 1, 2007. The principal is due and payable September 2,
2010.
Total interest expense recognized relating to these discounts and offering costs was $4,328
and $3,023 during the year ended December 31, 2007. At December 31, 2007, the unamortized discount
and unamortized offering costs on the 2007 September Note are $57,534 and $40,177, respectively.
In November 2007 Smart Move sold in a private placement note units (the 2007 November Notes)
for $1,071,500. The notes were sold in Note Units of $25,000 and secured by a second lien position
on certain of the Companys assets. The notes bear interest at 12% and are due October 31, 2008.
The November Note holders shall have the right to convert the outstanding and unpaid principal
amount prior to the day it is paid in full at $1.00 per share (the conversion price). In
connection with the offering, the 2007 November Note holders were granted warrants equal to 200% of
the number of shares to be issued on an as converted basis. One half of the warrants shall be
exercisable at 125% of the conversion price, and the other half of the warrants shall be
exercisable at 150% of the conversion price. In accordance with EITF No. 00-27, Application of
Issue No. 98-5 to Certain Convertible Instruments, the values assigned to both the 2007 November
Notes and the November 2007 PPM Warrants were allocated based on their relative fair values. The
fair value of the November 2007 PPM Warrants was determined using the Black-Scholes option-pricing
model. Net of the warrant valuations, the fair value of the common stock on the commitment dates
exceeded the effective conversion price of the stock resulting in a beneficial conversion feature
of $113,251. The amount was recorded as a debt discount and a corresponding increase to paid-in
capital. The face value of $1,071,500 (before cash offering costs of $80,620) was allocated
$409,297 to the November 2007 PPM Warrants and $662,203 to the 2007 November Notes based on their
relative fair values. The debt discounts on the 2007 November Notes including, the 2007 PPM
warrants, the beneficial conversion feature and the offering costs are being amortized to interest
expense, using the effective interest method, over the term of the Notes.
F17
Total interest expense recognized relating to these discounts and offering costs was $51,736
and $7,896 during the year ended December 31, 2007. At December 31, 2007, the unamortized discount
and unamortized offering costs on the 2007 November Note are $470,801 and $72,724, respectively.
A summary of long-term debt and scheduled future maturities as of December 31, 2007 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
2007
|
|
|
Deferred
|
|
|
2007
|
|
|
|
|
Year Ending
|
|
2005
|
|
|
Bank
|
|
|
July
|
|
|
Bank
|
|
|
August
|
|
|
September
|
|
|
Interest
|
|
|
November
|
|
|
|
|
December 31,
|
|
Notes
|
|
|
Note
|
|
|
Notes
|
|
|
Note
|
|
|
Notes
|
|
|
Note
|
|
|
Note
|
|
|
Notes
|
|
|
Total
|
|
2008
|
|
$
|
43,990
|
|
|
$
|
178,223
|
|
|
$
|
|
|
|
$
|
166,667
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,071,500
|
|
|
$
|
1,460,380
|
|
2009
|
|
|
52,166
|
|
|
|
|
|
|
|
|
|
|
|
13,888
|
|
|
|
1,217,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,283,554
|
|
2010
|
|
|
58,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
540,000
|
|
|
|
177,750
|
|
|
|
|
|
|
|
776,532
|
|
2011
|
|
|
66,237
|
|
|
|
|
|
|
|
5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,066,237
|
|
2012
|
|
|
2,778,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,778,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3,000,000
|
|
|
|
178,223
|
|
|
|
5,000,000
|
|
|
|
180,555
|
|
|
|
1,217,500
|
|
|
|
540,000
|
|
|
|
177,750
|
|
|
|
1,071,500
|
|
|
|
11,365,528
|
|
Less discounts
|
|
|
60,639
|
|
|
|
1,323
|
|
|
|
3,327,949
|
|
|
|
4,630
|
|
|
|
18,555
|
|
|
|
57,534
|
|
|
|
|
|
|
|
470,801
|
|
|
|
3,941,431
|
|
Less offering costs
|
|
|
9,708
|
|
|
|
|
|
|
|
445,869
|
|
|
|
|
|
|
|
93,504
|
|
|
|
40,177
|
|
|
|
|
|
|
|
72,724
|
|
|
|
661,982
|
|
Less current maturity
|
|
|
43,990
|
|
|
|
178,223
|
|
|
|
|
|
|
|
166,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,071,500
|
|
|
|
1,460,380
|
|
Current portion of
discounts
|
|
|
(18,358
|
)
|
|
|
(1,323
|
)
|
|
|
(389,880
|
)
|
|
|
(4,576
|
)
|
|
|
(62,801
|
)
|
|
|
(30,847
|
)
|
|
|
|
|
|
|
(543,525
|
)
|
|
|
(1,051,310
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term portion
|
|
$
|
2,904,021
|
|
|
$
|
|
|
|
$
|
1,616,062
|
|
|
$
|
13,834
|
|
|
$
|
1,168,242
|
|
|
$
|
473,136
|
|
|
$
|
177,750
|
|
|
$
|
|
|
|
$
|
6,353,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company did not make certain scheduled interest payments for the quarter ended December 31,
2007, as required under the terms of the August 2007 and 2005 Notes (the Notes). As a result, the
Company will be obligated to pay a default interest rate of 18% per annum on all outstanding
principal amounts until the scheduled interest payments under the terms of the Notes are paid
current. On August 28, 2007, an Intercreditor Agreement and Stipulation (the Intercreditor
Agreement) was entered into by the holders of the August 2007 Notes, the 2005 Notes and the 2006
July Notes which precludes acceleration of the August 2007 note principal amount as long as the
2005 Notes and the 2006 July Notes are not in default. As of March 28, 2008, interest
due and payable,at December 1, 2007, totaling $57,000 on the August 2007 Notes has not been paid. As of
December 31, 2007, the Company is current in its payments of principal and interest under the terms
of the 2006 July Notes and $1,975,000 of the 2005 Notes. In January 2008, the required interest
payments on the remaining $1,025,000 of the 2005 Notes were made and therefore the August 2007 Note
holders have no acceleration rights and the August 2007 Notes have been classified as long-term.
8.
|
|
Capital Lease Obligations
|
In 2005 Smart Move entered into capital leases for the purchase of 30 trailers. The terms are
a base lease term of 60 months with an interest rate of 8.6% and a purchase option of 10% of the
fair value equipment cost at the end of the term. In connection with the lease agreement Smart
Move was required to make an up front payment of $247,593. Total payments due under the capital
lease obligations are as follows at December 31, 2007:
|
|
|
|
|
Year Ending December 31,
|
|
|
|
|
2008
|
|
$
|
115,200
|
|
2009
|
|
|
115,200
|
|
2010
|
|
|
36,900
|
|
|
|
|
|
Total
|
|
|
267,300
|
|
Less interest
|
|
|
29,999
|
|
|
|
|
|
|
|
|
237,301
|
|
Less current maturity
|
|
|
91,648
|
|
|
|
|
|
Long-term portion
|
|
$
|
145,653
|
|
|
|
|
|
F18
Common Stock
The Companys authorized capital stock consists of 100,000,000 shares of common stock, par
value $0.0001 per share, and 10,000,000 shares of preferred stock, par value $0.0001 per share. At
December 31, 2007 there were 10,979,699 shares of common stock issued and outstanding.
Preferred Stock
The Board of Directors is authorized, without further shareholder action, to divide any or all
shares of the Companys authorized preferred stock into series and to fix and determine the designations,
preferences and relative participating, optional or other dividend rights, liquidation preferences,
redemption rights and conversion or exchange privileges. There are no shares of preferred stock
issued or outstanding at December 31, 2007.
In June 2006 Smart Move issued 500,000 membership interests to certain officers of the Company
valued at $2,500,000.
In September 2006, the Company sold in two private placement offerings, 473,204 Units
(consisting of one share of common stock and one warrant.) The warrant is exercisable into one
share of common stock for a five year period at an exercise price of $7.50. The cash proceeds of
the offerings were $2,100,008, net of offering costs of $120,000. In addition the Company
converted $296,700 of accrued interest on the 2004 and 2005 convertible debt, net of offering costs
of $23,736, into 65,934 Units.
On September 15, 2006 the holders of the 2004 Notes converted $2,202,000 in face value of
notes outstanding at $2.50 per share for 880,800 shares of the Company, less discounts of $199,931
and fees of $33,030. Note holders who converted their entire principal amount in the 2004 Notes
were granted in aggregate an additional 7,334 shares and 60,000 warrants valued at $36,670 and
$124,470, respectively. The warrants are exercisable into one share for a five year period at an
exercise price of $7.50. On December 20, 2006 holders of the remaining $28,000 of the 2004 Notes
converted their notes into 11,200 shares of the Companys common stock.
On December 7, 2006 the Company sold in its initial public offering 3,312,000 Units
(consisting of one share of common stock and one common stock purchase warrant). The warrant is
exercisable into one share of common stock for a five year period at an exercise price of $7.50 and
in no event are the holders entitled to a net cash settlement. The cash proceeds of the offerings
were $16,560,000, net of offering costs of $2,302,315.
On January 3, 2007, Smart Move, Inc. granted 8,676 shares of restricted common stock of the
Company in accordance with the Companys compensation plan for non-employee directors. The 8,676
shares of common stock issued were valued at $40,000, and became vested as to 4,338 shares as of
June 30, 2007, with the remaining shares to vest on December 31, 2007.
In May 2007, holders of the Companys January 2006 Convertible Notes converted $1,932,500 of
the principal amount ($1,373,867, net of offering costs) into shares of the Companys common stock
at a conversion price of $3.75 per share. At the date of conversion the unamortized beneficial
conversion discount of $870,523 was recorded as interest expense. As a result of this conversion of
debt to equity, the Company issued an additional 515,332 shares of previously authorized but
unissued common stock.
In August of 2007, holders of the July 2006 Convertible Notes converted $406,484 of accrued
interest into 195,425 shares of the common stock of the Company. As an inducement to convert the
accrued interest to equity the note holders were issued an additional 89,174 shares of the
Companys common stock and were issued warrants to purchase 120,440 shares of the Companys common
stock exercisable at $3.375 for a period of five years. Additionally, in connection with this
transaction the Company issued 11,852 warrants to placement agents to purchase shares of the
Companys common stock exercisable at $3.375 for a period of five years. The inducement shares
($185,482) and warrants ($64,955) were recorded as additional interest expense and additional paid
in capital totaling $250,437.
F19
10.
|
|
Stock Incentives and Options
|
Overview
In December 2006, the Company adopted the Smart Move, Inc. 2006 Equity Incentive Plan (the
2006 Option Plan). The purpose of the 2006 Option Plan is to enable the Company to continue to
(a) attract and retain high quality directors, officers, employees and potential employees,
consultants, and independent contractors of the Company; (b) motivate such persons to promote the
long-term success of the business of the Company. An aggregate of 1.4 million shares of common
stock has been reserved for issuance under the 2006 Option Plan, which permits the award of
incentive stock options, non-qualified stock options, stock appreciation rights, and shares of
restricted common stock. The 2006 Option Plan also provides annual stock grants to Directors.
Outstanding options generally vest over a period of four years and are exercisable for ten years
from the date of grant. The 2006 Option Plan had 598,500 shares available for grant as of December
31, 2007.
Employee options granted by A Smart Move, L.L.C. exercisable into 800,000 shares were fully
vested as of December 31, 2005. On July 26, 2006 the Board of Directors voted to allow the option
holders to exercise their options on a cashless basis and the holders of 760,000 options elected to
convert their options as a cashless exercise with a strike price of $4.50 a share. The Company
issued 537,780 shares in exchange for 760,000 options. In addition, in 2006, 40,000 options were
exercised for cash proceeds to the Company totaling $25,000.
In September 2006, the Company granted 342,000 options under employment agreements entered
into with the CEO and CFO prior to the effectiveness of 2006 option plan. These options are to be
administered and deemed issued out of the 2006 option plan. These options are subject to future
vesting based upon the number of moves booked for the 12 month periods ended September 30, 2007,
2008 and 2009. One third of the options are exercisable at $5.00, one third at $6.00 and the
balance at $7.00. The options, if earned, are exercisable for a term of 10 years from the date of
grant. The options were valued, at the date of grant using the Black Scholes model. The $5
options have a value of $2.05, the $6.00 options have a value of $1.73 and the $7.00 options have a
value of $1.46. The $5 options totaling 114,000 were forfeited during 2007, as the performance
requirement for these to vest was not met. In accordance with SFAS 123R compensation costs will be
recorded when it is probable that the performance condition of the number of moves booked will be
achieved. As of December 31, 2007 management of the Company determined that it was not probable
that the performance conditions will be met and no stock based compensation has been recognized for
these awards.
On December 29, 2006 Smart Move, Inc. granted stock options covering 432,000 shares of Smart
Move, Inc. stock to employees of Smart Move, Inc. at an exercise price of $4.73, which was the
closing price of Smart Move, Inc.s stock on the date of the grants. The options were vested as to
25% of the shares on the option grant date, and subject to the employees continued employment with
Smart Move, Inc., the options covering the remaining 75% of the shares vest and become exercisable
in equal quarterly increments over the next 12 calendar quarters.
On September 11, 2007 Smart Move, Inc. granted stock options covering 182,000 shares of Smart
Move, Inc. stock to employees of Smart Move, Inc. at an exercise price of $1.40, which was the
closing price of Smart Move, Inc.s stock on the date of the grants. 10,000 of the options granted
were vested as to 25% of the shares on the option grant date, and subject to the employees
continued employment with Smart Move, Inc., the options covering the remaining grant of the shares
vest and become exercisable in equal quarterly increments over the next 12 calendar quarters.
The following table provides the range of assumptions used for stock options granted in 2007
and 2006:
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
Risk-free interest rate
|
|
|
4.31
|
%
|
|
|
4.62 to 4.71
|
%
|
Expected life in years
|
|
|
6
|
|
|
|
6
|
|
Expected volatility
|
|
|
36.7
|
%
|
|
|
33
|
%
|
Dividend yield
|
|
|
|
|
|
|
|
|
The weighted average fair value of the options granted in 2007 and 2006 was $0.60 and $1.86,
respectively.
The Companys computation of expected volatility for the year ended December 31, 2007 and 2006
is a blended computation based on a mid-point range of eight peer group companies for the pre IPO
period and for the Companys stock price for the post IPO period.. The Companys computation of
expected life is calculated using the simplified method in
accordance with Staff Accounting Bulletin N0. SAB 107 Share-Based Payment. The Companys dividend
yield is 0.0%, since there is no history of paying dividends and there are no plans to pay
dividends. The Companys risk-free interest rate is the U.S. Treasury bill rate for the period
equal to the expected term based on the U.S. Treasury note strip principal rates as reported in
well-known and widely used financial sources.
F20
A summary of option activity as of December 31, 2007 and for the years ended December 31, 2007
and 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Contract
|
|
|
Aggregate
|
|
|
|
|
|
|
|
Exercise
|
|
|
Term
|
|
|
Intrinsic
|
|
|
|
Shares
|
|
|
Price
|
|
|
In Years
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of January 1, 2006
|
|
|
800,000
|
|
|
$
|
1.28
|
|
|
|
|
|
|
|
|
|
Exercised for Cash
|
|
|
(40,000
|
)
|
|
$
|
0.625
|
|
|
|
|
|
|
|
|
|
Exercised cashless (537,780 net shares)
|
|
|
(760,000
|
)
|
|
$
|
1.32
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
774,000
|
|
|
$
|
5.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2006
|
|
|
774,000
|
|
|
$
|
5.29
|
|
|
|
8.99
|
|
|
|
|
|
Forfeited
|
|
|
(154,500
|
)
|
|
$
|
4.64
|
|
|
|
8.97
|
|
|
|
|
|
Granted
|
|
|
182,000
|
|
|
$
|
1.80
|
|
|
|
9.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2007
|
|
|
801,500
|
|
|
$
|
4.53
|
|
|
|
9.10
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and Exercisable as of December 31, 2007
|
|
|
226,532
|
|
|
$
|
4.38
|
|
|
|
9.07
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A summary of the status of the Companys unvested shares as of December 31, 2007 and 2006 are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
Grant-Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
Unvested as of December 31, 2006
|
|
|
666,000
|
|
|
$
|
1.85
|
|
Granted
|
|
|
182,000
|
|
|
$
|
0.60
|
|
Forfeited
|
|
|
(147,750
|
)
|
|
$
|
1.91
|
|
Vested
|
|
|
(125,282
|
)
|
|
$
|
1.69
|
|
|
|
|
|
|
|
|
|
Unvested as of December 31, 2007
|
|
|
574,968
|
|
|
$
|
1.47
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007, there was approximately $562,403 of total unrecognized compensation
cost (including the impact of expected forfeitures as required under SFAS 123R) related to unvested
share-based compensation arrangements granted under the Plan that the Company had not recorded.
That cost is expected to be recognized over the weighted-average period of three years. The total
fair value of shares vested during the year ended December 31, 2007 and 2006 was $200,147 and
$190,836, respectively.
Cash received from option exercises under all share-based payment arrangements for the year
ended December 31, 2006, was $25,000. No options were exercised during the year ended December 31,
2007.
F21
During the period from inception August 11, 2004 to December 31, 2004, the years ended
December 31, 2005, 2006 and 2007 Smart Move granted the following warrants:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of Grant
|
|
Granted For
|
|
Shares
|
|
|
Exercise Price
|
|
|
Years
|
|
September-04
|
|
Consulting agreement
|
|
|
120,000
|
|
|
$
|
0.625
|
|
|
|
5
|
|
September-04
|
|
Placement agent equity offering
|
|
|
178,876
|
|
|
$
|
0.625
|
|
|
|
5
|
|
September-04
|
|
2004 Note offering
|
|
|
243,272
|
|
|
$
|
0.625
|
|
|
|
5
|
|
September-04
|
|
Placement agent debt offering
|
|
|
180,000
|
|
|
$
|
0.625
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004
|
|
Balance
|
|
|
722,148
|
|
|
$
|
0.625
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April-05
|
|
Bank debt
|
|
|
100,000
|
|
|
$
|
0.875
|
|
|
|
7
|
|
March-05
|
|
Placement agent interest conversion to equity
|
|
|
10,000
|
|
|
$
|
1.20
|
|
|
|
5
|
|
September-05
|
|
Equity offering
|
|
|
673,070
|
|
|
$
|
5.00
|
|
|
|
5
|
|
September-05
|
|
Placement agent equity offering
|
|
|
134,614
|
|
|
$
|
2.50
|
|
|
|
5
|
|
September-05
|
|
Placement agent equity offering
|
|
|
67,308
|
|
|
$
|
5.00
|
|
|
|
5
|
|
September-05
|
|
2005 Note
|
|
|
273,000
|
|
|
$
|
2.50
|
|
|
|
5
|
|
September-05
|
|
2005 Note
|
|
|
87,000
|
|
|
$
|
1.50
|
|
|
|
5
|
|
September-05
|
|
Placement agent debt offering
|
|
|
120,000
|
|
|
$
|
2.50
|
|
|
|
5
|
|
September-05
|
|
Placement agent debt offering
|
|
|
60,000
|
|
|
$
|
5.00
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
1,524,992
|
|
|
$
|
0.875 to $5.00
|
|
|
|
5 to 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
Total
|
|
|
2,247,140
|
|
|
$
|
0.625 to $5.00
|
|
|
|
5 to 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January-06
|
|
Bank debt
|
|
|
13,000
|
|
|
$
|
3.75
|
|
|
|
7
|
|
January-06
|
|
Placement agent debt offering
|
|
|
41,226
|
|
|
$
|
3.75
|
|
|
|
5
|
|
January-06
|
|
Placement agent debt offering
|
|
|
10,306
|
|
|
$
|
5.00
|
|
|
|
5
|
|
January-06
|
|
2006 Note offering (January Notes)
|
|
|
128,834
|
|
|
$
|
5.00
|
|
|
|
5
|
|
September-06
|
|
2006 Note offering (July Notes)
|
|
|
400,000
|
|
|
$
|
7.00
|
|
|
|
5
|
|
September-06
|
|
Equity offering
|
|
|
473,204
|
|
|
$
|
7.50
|
|
|
|
5
|
|
September-06
|
|
Interest conversion
|
|
|
65,934
|
|
|
$
|
7.50
|
|
|
|
5
|
|
September-06
|
|
Inducement warrants
|
|
|
60,000
|
|
|
$
|
7.50
|
|
|
|
5
|
|
December-06
|
|
Public offering warrants
|
|
|
3,312,000
|
|
|
$
|
7.50
|
|
|
|
5
|
|
December-06
|
|
Underwriters option
|
|
|
288,000
|
|
|
$
|
6.25
|
|
|
|
5
|
|
December-06
|
|
Underwriters option
|
|
|
288,000
|
|
|
$
|
8.40
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December-06
|
|
Balance
|
|
|
5,080,504
|
|
|
$
|
3.75 to $8.40
|
|
|
|
5 to 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
Total
|
|
|
7,327,644
|
|
|
$
|
0.625 to $8.40
|
|
|
|
5 to 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August-07
|
|
Interest conversion
|
|
|
120,440
|
|
|
$
|
3.38
|
|
|
|
5
|
|
August-07
|
|
Placement agent warrants
|
|
|
11,852
|
|
|
$
|
3.38
|
|
|
|
5
|
|
August-07
|
|
Private placement
|
|
|
121,750
|
|
|
$
|
7.50
|
|
|
|
5
|
|
August-07
|
|
Placement agent warrants
|
|
|
48,700
|
|
|
$
|
2.00
|
|
|
|
5
|
|
September-07
|
|
Unsecured debt warrants
|
|
|
100,000
|
|
|
$
|
7.50
|
|
|
|
4.4
|
|
September-07
|
|
Unsecured debt warrants
|
|
|
100,000
|
|
|
$
|
3.25
|
|
|
|
4.4
|
|
September-07
|
|
Unsecured debt warrants
|
|
|
100,000
|
|
|
$
|
2.50
|
|
|
|
4.4
|
|
November-07
|
|
Interest deferral
|
|
|
355,500
|
|
|
$
|
1.50
|
|
|
|
5
|
|
November-07
|
|
Private placement
|
|
|
1,071,500
|
|
|
$
|
1.50
|
|
|
|
5
|
|
November-07
|
|
Private placement
|
|
|
1,071,500
|
|
|
$
|
1.25
|
|
|
|
5
|
|
November-07
|
|
Placement agent warrants
|
|
|
85,720
|
|
|
$
|
1.00
|
|
|
|
5
|
|
November-07
|
|
Placement agent warrants
|
|
|
18,000
|
|
|
$
|
1.50
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December-07
|
|
Balance
|
|
|
3,204,962
|
|
|
$
|
1.00 to $7.50
|
|
|
|
4.4 to 5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
Total
|
|
|
10,532,606
|
|
|
$
|
0.625 to $8.40
|
|
|
|
4.4 to 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F22
At December 31, 2007 the range of warrant prices for shares and the weighted-average remaining
contractual life is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants Outstanding and Exercisable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
Year of
|
|
Range of Warrant
|
|
|
Number of
|
|
|
Weighted-Average
|
|
|
Contractual Life
|
|
Grant
|
|
Exercise Price
|
|
|
Warrants
|
|
|
Exercise Price
|
|
|
(Years)
|
|
2004
|
|
|
$0.625
|
|
|
|
722,148
|
|
|
$
|
0.625
|
|
|
|
1.75
|
|
2005
|
|
|
$0.875 to $5.00
|
|
|
|
1,524,992
|
|
|
|
3.64
|
|
|
|
2.85
|
|
2006
|
|
|
$3.75 to $8.40
|
|
|
|
5,080,504
|
|
|
|
7.33
|
|
|
|
3.86
|
|
2007
|
|
|
$1.00 to $7.50
|
|
|
|
3,204,962
|
|
|
|
1.99
|
|
|
|
4.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$0.625 to $8.40
|
|
|
|
10,532,606
|
|
|
$
|
4.71
|
|
|
|
3.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007 all warrants are fully exercisable and no warrants have been exercised.
See Note 7 long-term debt for a discussion of warrants granted in connection with debt agreements
and Note 9 for a discussion of warrants granted in connection with equity offerings.
The fair value of the warrants granted was estimated at the date of grant using the Black
Scholes option model applying the following weighted average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Free
|
|
|
Expected
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
Dividend
|
|
|
Expected
|
|
|
Volatility
|
|
Date of Grant
|
|
Rate
|
|
|
Yield
|
|
|
Life
|
|
|
Range
|
|
September 30, 2004 at $0.625
|
|
|
3.44
|
%
|
|
$
|
|
|
|
|
5
|
|
|
|
45%-65
|
%
|
April 30, 2005 at $0.875 to $1.20
|
|
|
4.09
|
%
|
|
$
|
|
|
|
|
5 to 7
|
|
|
|
45%-65
|
%
|
September 30, 2005 at $2.50 to $5.00
|
|
|
4.18
|
%
|
|
$
|
|
|
|
|
5
|
|
|
|
45%-65
|
%
|
January 24, 2006 at $3.75 to $5.00
|
|
|
4.28
|
%
|
|
$
|
|
|
|
|
5 to 7
|
|
|
|
45%-65
|
%
|
July 26, 2006 at $3.75 to $7.50
|
|
|
4.99
|
%
|
|
$
|
|
|
|
|
5
|
|
|
|
45%-65
|
%
|
September 15, 2006 at $7.50
|
|
|
4.76
|
%
|
|
$
|
|
|
|
|
5
|
|
|
|
45%-65
|
%
|
August, 2007 at $2.00 to $7.50
|
|
|
4.25
|
%
|
|
$
|
|
|
|
|
4.4 to 5
|
|
|
|
36.70
|
%
|
September 2007 at $2.50 to $7.50
|
|
|
4.27
|
%
|
|
$
|
|
|
|
|
5
|
|
|
|
36.70
|
%
|
November 2007 at $1.00 to $1.50
|
|
|
3.38 to 4.02
|
%
|
|
$
|
|
|
|
|
5
|
|
|
|
53.17
|
%
|
In September 2004, 120,000 consulting warrants were issued at $0.625 per share, are fully
vested and have a five year term. The holders of the 120,000 consulting warrants had demand
registration rights that required the Smart Move to file a registration statement with the
Securities and Exchange Commission to register for resale of the common stock issueable upon the
exercise of the Warrants. Under EITF No. 00-19, Accounting for Derivative Financial Instruments
Indexed to, and Potentially Settled in, a Companys Own Stock (EITF No. 00-19), the ability to
register stock is deemed to be outside of the Smart Moves control. Accordingly, the initial fair
value of the Warrants of $26,400 was recorded as prepaid consulting and was being amortized over
the initial term of the agreement (December 31, 2006). The related $26,400 accrued warrant
liability was marked to estimated fair value at the end of each reporting period. Effective
November 22, 2005 the warrant holders contractually waived the demand registration rights and the
accrued warrant liability balance of $241,800 was reclassified to equity at that date. For the
period January 1, 2005 to November 22, 2005 the warrant liability valuation resulted in other
expense of $204,000.
All of the other warrants granted by Smart Move have piggy back registration rights, however,
the holders have no demand registration rights and there are no penalties to Smart Move if the
shares underlying the warrants are not registered. Accordingly, under EITF 00-19 these warrants are
not required to be accounted for as a liability.
F23
On December 6, 2006, the Companys predecessor entity, A Smart Move, L.L.C. merged into Smart
Move, Inc. Upon the merger of the limited liability company predecessor entity with the
C-Corporation, the Company recorded a net deferred tax liability and income tax expense of
$2,652,000.
On January 1, 2007, Smart Move, Inc. adopted the provisions of FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes. As a result of the implementation of Interpretation
48, the Company recognized an $80,000 increase in its unrecognized tax liability, which increase
was accounted for as an addition to the Companys January 1, 2007, accumulated deficit. A
reconciliation of the beginning and ending amount of unrecognized tax liabilities follows:
|
|
|
|
|
Balance at January 1, 2007
|
|
$
|
(2,287,000
|
)
|
Additions to tax basis of property and equipment
|
|
|
61,000
|
|
Reductions in tax basis of intangibles
|
|
|
(141,000
|
)
|
|
|
|
|
Adjusted balance at January 1, 2007
|
|
|
(2,367,000
|
)
|
Reductions in net deferred tax liability in current period
|
|
|
2,367,000
|
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
|
|
|
|
|
|
The Company classifies interest on tax deficiencies as interest expense, and we classify income tax
penalties as an operating expense. As of December 31, 2007, we have not recorded any provisions for
accrued interest and penalties related to uncertain tax positions.
Tax years 2004 through 2007 remain open to examination by the major taxing jurisdictions to
which we are subject. There are no pending examinations by any federal or state taxing
jurisdictional authority and the Company has not been notified by any taxing jurisdictions of any
proposed or planned examination.
The federal and state income tax (benefit) is summarized as follows:
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
|
|
|
|
Current:
|
|
|
|
|
Federal
|
|
$
|
|
|
State
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
Federal
|
|
|
(2,071,000
|
)
|
State
|
|
|
(296,000
|
)
|
|
|
|
|
|
|
|
(2,367,000
|
)
|
|
|
|
|
Income tax (benefit)
|
|
$
|
(2,367,000
|
)
|
|
|
|
|
A reconciliation of the income tax (benefit) with amounts determined by applying the statutory
U.S. federal income tax rate to loss before tax benefit is as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
Provision (benefit)
|
|
|
|
|
|
|
|
|
Computed tax on book loss at the federal statutory rate of 35%
|
|
$
|
(5,310,000
|
)
|
|
$
|
(3,536,000
|
)
|
Pretax loss of A Smart Move, L.L.C. from January 1, 2006 to
December 6, 2006 at the federal statutory rate of 35%
|
|
|
|
|
|
|
3,151,000
|
|
State taxes, net of federal benefit
|
|
|
(759,000
|
)
|
|
|
(55,000
|
)
|
Non-deductible incentive stock options and other
|
|
|
80,000
|
|
|
|
75,000
|
|
Non-deductible conversion options and other
|
|
|
329,000
|
|
|
|
|
|
Deferred tax expense upon merger with Smart Move, Inc.
|
|
|
|
|
|
|
132,000
|
|
Change in valuation allowance
|
|
|
3,293,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit)
|
|
$
|
(2,367,000
|
)
|
|
$
|
(233,000
|
)
|
|
|
|
|
|
|
|
F24
Deferred income taxes reflect the net tax effects of temporary differences between the
carrying amounts of assets and liabilities for financial reporting purposes and the amounts used
for income tax purposes. Significant components of the Companys deferred tax assets and
liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
Current deferred tax assets (liabilities):
|
|
|
|
|
|
|
|
|
Deferred revenue
|
|
$
|
182,000
|
|
|
$
|
45,000
|
|
Allowance for doubtful accounts
|
|
|
18,000
|
|
|
|
16,000
|
|
Accrued vacation
|
|
|
3,000
|
|
|
|
3,000
|
|
Deferred expenses
|
|
|
(207,000
|
)
|
|
|
(147,000
|
)
|
Prepaid insurance
|
|
|
(52,000
|
)
|
|
|
(39,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(56,000
|
)
|
|
|
(122,000
|
)
|
|
|
|
|
|
|
|
Long-term deferred tax assets (liabilities):
|
|
|
|
|
|
|
|
|
Intangibles assets
|
|
|
48,000
|
|
|
|
474,000
|
|
Net operating loss carryforwards
|
|
|
5,395,000
|
|
|
|
394,000
|
|
Beneficial conversion features
|
|
|
(1,018,000
|
)
|
|
|
(1,031,000
|
)
|
Warrant allocation on debt offerings
|
|
|
(529,000
|
)
|
|
|
(1,456,000
|
)
|
Property and equipment
|
|
|
(547,000
|
)
|
|
|
(546,000
|
)
|
|
|
|
|
|
|
|
|
|
|
3,349,000
|
|
|
|
(2,165,000
|
)
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
3,293,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax (liability)
|
|
$
|
|
|
|
$
|
(2,287,000
|
)
|
|
|
|
|
|
|
|
At December 31, 2007, the Company had available unused operating loss carryforwards that expire in
2022, that may be applied against future taxable income of approximately $14 million. The
utilization of such carryforwards may be limited upon the occurrence of certain ownership changes,
including the issuance or exercise of rights to acquire stock, the purchase or sale of stock by 5%
stockholders, as defined in the Treasury regulations, and the offering of stocks by us during any
three-year period resulting in an aggregate change of more than 50% in the beneficial ownership of
the Company. In the event of an ownership change (as defined for income tax purposes), Section 382
of the Code imposes an annual limitation on the amount of a corporations taxable income that can
be offset by these carryforwards. The limitation is generally equal to the product of (i) the fair
market value of the equity of the company multiplied by (ii) a percentage approximately equivalent
to the yield on long-term tax exempt bonds during the month in which an ownership change occurs.
In addition, the limitation is increased if there are recognized built-in gains during any
post-change year, but only to the extent of any net unrealized built-in gains (as defined in the
Internal Revenue Code) inherent in the assets sold. Due to the changes in ownership over the years
for debt conversions and equity financings, the Company may have triggered a Section 382 limitation
on the utilization of such net operating loss carryforwards. The Company has not performed such an
evaluation to determine whether the net operating loss carryforwards have been limited.
F25
13.
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
|
|
Cash paid during the period for interest
|
|
$
|
427,686
|
|
|
$
|
627,460
|
|
Supplemental schedule of noncash investing and
financing activities:
|
|
|
|
|
|
|
|
|
Conversion of accrued interest to shares
|
|
$
|
406,484
|
|
|
$
|
296,700
|
|
Conversion of debt to shares
|
|
$
|
1,373,867
|
|
|
$
|
2,030,069
|
|
Recovery of deferred offering costs in accounts
payable
|
|
$
|
32,108
|
|
|
$
|
|
|
Adoption of FIN 48 increase in deferred tax
liability and accumulated deficit
|
|
$
|
80,000
|
|
|
$
|
|
|
Placement agent warrants issued for debt
offering costs
|
|
$
|
31,034
|
|
|
$
|
184,594
|
|
Allocation of value of warrants issued in
connection with debt
|
|
$
|
474,398
|
|
|
$
|
1,243,952
|
|
Fair value of conversion option and warrants
included in loss on debt extinguishment
|
|
$
|
776,909
|
|
|
$
|
|
|
Allocation of value of beneficial conversion
feature in connection with debt
|
|
$
|
113,251
|
|
|
$
|
3,556,530
|
|
Equipment acquired included in accounts payable
|
|
$
|
883,895
|
|
|
$
|
192,584
|
|
14.
|
|
Related-Party Transactions
|
During 2005 Smart Move raised equity and capital through a private placement and debt
offerings through Bathgate Capital Partners. Steven M. Bathgate served as the Senior Managing
Director of Corporate Finance and Chairman of the Commitment Committee for Bathgate Capital
Partners LLC and was (resigned on December 8, 2005) a manager and on the board of Smart Move.
During the year ended December 31, 2006 Smart Move paid to Bathgate Capital Partners for the
January 2006 and July 2006 debt offering $155,111 and $325,000, respectfully. In September of 2006
Smart Move paid Bathgate Capital Partners $33,030 and $63,736 in connection with the interest
conversion and the September equity offering, respectively and $52,000 to repurchase 104,000
placement agent warrants issued in connection with the July 2006 Notes. Bathgate Capital Partners
L.L.C. was one of four underwriters of our initial public offering in December 2006 and was paid
$10,000 in underwriting fees. During 2007 Smart Move paid Bathgate Capital Partners $97,400 in cash
compensation in connections with the August 2007 debt offering and $80,620 in cash compensation in
connection with the November 2007 debt offering. In addition, Smart Move issued a total of 164,272
warrants with exercise prices ranging from $3.38 to $1.00 as compensation for the placement agent
services.
In January 2007, Smart Move paid to its non-employee directors $75,000 in cash compensation
and issued $40,000 of value of restricted share of common stock.
In May 2007- A note holder who has a greater than 10% beneficial interest converted notes into
266,666 shares of Smart Move, Inc stock at $3.75 per share. In addition, this note holder in July
2007 converted accrued interest into 236,573 shares of common stock and 100,116 warrants. Again in
November 2007 this Note holder agreed to defer interest into a new note in the amount of $276,300.
This note is convertible at $1.00 per share and they were issued an additional 276,300 warrants as
part of the consideration
In the November 2007 Notes four directors and one person that has a greater than 10%
beneficial interests participated in the offering. The amount of principal owed to the Directors
was $85,000 and $25,000 to the 10% beneficial owner.
Three members of management agreed to waive a total of $44,033 of salary for the months of
November and December 2007. This amount is reported as an increase in non-cash compensation and an
increase in additional paid-in capital.
F26
15.
|
|
Commitments and Contingents
|
Operating lease commitments
Smart Move leased its corporate office under an operating lease which commenced in October
2004 and required annual payments of approximately $40,000 through December 2007. In May 2006 Smart
Move was requested to early terminate this lease by the landlord and Smart Move early terminated.
Smart Move entered into a new lease for its corporate office under an operating lease
agreement which commenced in May 2006 and expires in April 2011. The agreement contains provisions
for rent free periods and future rent increases. The total amount of rental payments due over the
lease term is being charged to rent expense on the straight-line method over the term of the lease.
The difference between rent expense recorded and the amount paid is credited or charged to
deferred rent. Under the terms of the lease agreement, Smart Move was required to pay a security
deposit of $44,000 (see Note 5).
Rent expense was $238,333 for the year ended December 31, 2007 and $77,480 for the year ended
December 31, 2006.
Minimum annual rental commitments under this non-cancelable lease as of December 31, 2007 are
as follows:
|
|
|
|
|
Year Ending December 31,
|
|
|
|
|
2008
|
|
$
|
113,420
|
|
2009
|
|
|
116,600
|
|
2010
|
|
|
119,780
|
|
2011
|
|
|
40,280
|
|
|
|
|
|
Total
|
|
$
|
390,080
|
|
|
|
|
|
Employment Agreements
Effective November 15, 2006, the Company entered into employment agreements with the CEO and
the CFO. The agreements are for five-year terms initially set to expire in 2011. These agreements
provide for base salaries of $188,000 and $175,000, respectively. These officers additionally are
eligible for cash bonuses up to 50% of base salaries. In addition, they were granted 342,000
options that vest based upon exceeding certain performance targets. On April 27, 2007, the Board of
Directors voted to approve the Compensation Committees recommendation to increase executive
salaries to $196,000 in the case of the Chief Executive Officer and
$182,400 in the case of the Chief Financial Officer with the adjustments to be effective from February 15, 2007. The
performance criteria applicable for the cash bonuses during 2007 will consist of two components, an
EBITDA target threshold to be measured both semi-annually and annually, and an annual target for
number of moves. If the specified targets are met, the CEO and CFO will each be eligible to earn
cash bonuses up to the greater of 50% of base salary or a stipulated amount for each officer, being
$125,000, in the case of the Chief Executive Officer, and $110,000 in the case of the Chief
Financial Officer. As of December 31, 2007, management has determined that these performance
targets will not be met and no bonus has been accrued. Additionally 114,000 options were subject to
vesting at September 30, 2007, and have been forfeited as the performance conditions were not
satisfied at the vesting date. In November 2007, the CEO, CFO and other members of the management
team agreed to waive 50% of their salaries for the months of November and December 2007. This
waived cash compensation totaling $44,033 is reflected as non-cash compensation expense and a
credit to paid-in capital in the fourth quarter of 2007.
Retirement plan
In January 2005 Smart Move adopted a 401(k) Plan (Plan) to provide retirement benefits for
its employees. Employees may contribute up to 90% of their annual compensation to the Plan, limited
to a maximum annual amount as set periodically by the Internal Revenue Service. The Company matches
employee contributions dollar for dollar up to a maximum of 4% of the individual contribution
percentage. All matching contributions vest immediately. In addition, the Plan provides for
discretionary contributions as determined by the Board of Directors. Such contributions to the Plan
are allocated among eligible participants in the proportion of their salaries to the total salaries
of all participants. Matching contributions to the Plan totaled $56,145 and $28,974 for the year
ended December 31, 2007 and 2006, respectively.
Legal Proceedings
On March 3, 2006, a Notice of Opposition to the Smart Moves SmartVault trademark was filed
with the U.S. Patent and Trademark Office on behalf of Smartbox Moving & Storage LLC (Smartbox),
a Richmond, Virginia company. On November 6, 2006 the parties agreed to a settlement without
monetary penalty and to withdraw of opposition.
F27
In the January 15, 2008 offering, the Company offered to its November 2007 note holders two
options as an inducement to release their second lien security interest in the collateral pledged
to their notes. Of the $1,071,500 November Notes outstanding, $796,500 elected to convert at $0.65
per share and received a reduction in the exercise price of their warrants, and received a new
warrant for each two dollars of note converted. The remainder representing $275,000 subordinated
their second lien security interest.
On January 15, 2008, the Company sold secured convertible debentures to investors in the
amount $3,655,000. The Debenture was issued to the Purchasers at an original issue discount of 15%
and matures 24 months after the date of its issuance. Subject to certain deferral rights of the
Purchaser, the Debenture is payable in monthly installments of principal and interest. The Company
and the Purchaser agreed that the proceeds from sale of the Debenture and Warrant would be used to
pay the secured indebtedness owed to Silicon Valley Bank in the approximate amount of $345,000 and
that the remainder of the proceeds would be used primarily for working capital.
On January 15, 2008 the board of Directors agreed to increase the compensation of the
non-employee directors. The agreed upon compensation was for total cash compensation of $125,000
paid quarterly and the issuance of shares of restricted common stock valued at $60,000.
On January 15, 2008, the Company granted 343,000 stock options to employees at an exercise
price of $0.68, the closing stock price on the date of grant.
On January 31, 2007 the Company purchased Star Relocation Alliance, Inc. (Star Alliance),
for 80,000 shares of common stock, par value of $.0001 per share, together with three year warrants
to purchase 100,000 additional shares of common stock at an exercise price of $1.20 to complete the
asset acquisition. If certain top line revenues numbers are achieved in 2008, the Company will be
required to issue an additional 20,000 to 45,000 shares of common stock.
On January 23, 2008 the Company sold an unsecured convertible note, with a face amount of
$200,000 at an interest rate of 12% and matures in 12 months and is convertible at $0.75 a share.
With this transaction the Company amended and restated certain terms of the September 2007 Note, by
reducing the conversion price and the exercise price of the warrants.
F28
EXHIBIT INDEX
|
|
|
Exhibit No.
|
|
Description
|
**23.1
|
|
Consent of Houlihan Smith & Company Inc.
|
**24.1
|
|
Power of Attorney (included on signature pages hereto).
|
**31.1
|
|
Certification of Chief Executive Officer of Smart Move, Inc. pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
**31.2
|
|
Certification of Chief Financial Officer of Smart Move, Inc. pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
**32
|
|
Certification of Chief Executive Officer and Chief Financial Officer of Smart Move, Inc.
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
Smart Move, (AMEX:MVE)
Gráfica de Acción Histórica
De Dic 2024 a Ene 2025
Smart Move, (AMEX:MVE)
Gráfica de Acción Histórica
De Ene 2024 a Ene 2025