27
September 2024
Mindflair
PLC
("Mindflair" or the "Company")
Unaudited interim results for
the six months ended 30 June 2024
Mindflair plc (AIM: MFA), the
company focused on investing in AI related technology, is pleased
to announce its unaudited interim results for the six-month period
ended 30 June 2024.
Highlights
Company highlights
· Increase in net asset value ("NAV") to £7,488,000 as at the
period end (31 December 2023: £5,844,000), equating to growth of
28% since 31 December 2023
· NAV per share as at the period end of 2.70 pence (31 December
2023: 2.13 pence) compared to a current share price of 0.775 pence
with Mindflair trading at a 71% discount to
its NAV as at 26 September 2024
· Profit of £1,644,000 during the period (six months ended 30
June 2023 loss before taxation of £512,000)
· Post period end placing to raise £925,000 before expenses in
July 2024
· Further investment in SV plc post period end to increase
exposure to SVV1, in order to benefit from expected SVV1
realisations, and SVV2 given its exposure to AI
Portfolio highlights
· Completion of the disposal of Landvault, an investment in
SVV1, to Infinite Reality for US$450 million in an all-share
transaction at a significant multiple of its carrying
value
· Profitable sale of shareholding in Smarttech247 Group plc
("Smarttech247")
· Getvisibility, one of the Company's larger direct investments,
has continued to make good progress. In particular, post
period end, Forcepoint launched a comprehensive security solution
for Open AI GPT which is powered by Getvisibility core
technology
· SVV1 continues to focus on realising material cash returns
from its portfolio given that it is now in its investment
realisation phase and expects further exits following on from
Landvault
· SVV2, with the British Business Bank as a cornerstone
investor, has made a number of new investments in exciting AI
companies during the period
·
Post the period end in August 2024, SVV2 made
three further new investments in PHINXT Robotics Limited
("PHINXT"), Purple Transform Limited ("Purple Transform") and Learn
Cycle Limited ("Stylus Education"). PHINXT is an innovative AI-led
robotics software company that is redefining warehouse automation
and Vortex IQ is an AI-powered automation platform for e-commerce.
Purple Transform is a data analytics platform focused on enhancing
safety, security and efficiency across industries such as rail and
wider transport. Stylus education is an Edutech company whose
platform, LearnCycle, uses AI to automate paper-based assessments,
cutting down hours of marking while keeping the quality of
personalised feedback intact.
Nicholas Lee, Director of Mindflair,
commented:
"The Company has made excellent
progress in the first half of 2024 with a significant increase in
net assets and further progress with regard to the realisation of
investments in its portfolio. In particular, the sale of
Landvault for US$450 million has been completed and SVV1 now holds
shares in Infinite Reality. We expect to receive further
details with regard to the planned IPO of this company
shortly. There has also been an exciting further development
announced regarding Getvisibility's relationship with Forcepoint in
connection with data protection across generative
AI.
"Furthermore, SVV2 has made a number
of new investments in exciting AI companies and Mindflair continues
to provide investors with the opportunity to gain exposure to a
portfolio of AI focused companies in a sector which continues to
thrive and be at the forefront of technology
development.
"Post period end, the Company
increased its investment in Sure Venture plc in order to increase
its exposure to SVV1, which the Company expects will make some
exciting realisations in the short term, and SVV2 given its
exposure to AI."
Investment overview
1.
Summary
Mindflair is a company focused on
investing in next generation technology with a focus on the
application of AI to transform large traditional industries.
Mindflair invests in its portfolio companies directly, or
indirectly, as set out below, through: (i) its investments in three
funds managed by Sure Valley Ventures ("SVV") and (ii) its
investment in Sure Ventures plc.
|
Investments
|
SVV1
|
SVV2
|
SVV3
|
Sure Ventures
plc
|
|
|
|
|
|
|
Direct
|
Getvisibility, Low6 and
Precog
|
13%
|
6.1%
|
16%
|
21.3%
|
Indirect
|
|
5.9% via
Sure Ventures plc
|
1.3% via
Sure Ventures plc
|
|
Holds
stakes of 25.9% of SVV1 and 5.9% of SVV2
|
Cornerstone investor
|
|
Enterprise
Ireland
|
British
Business Bank
|
Enterprise
Ireland
|
|
Net
interest
|
|
18.9%
|
7.4%
|
16.0%
|
21.3%
|
The above table does not include the
effect of the additional investment in Sure Ventures plc which took
place in August 2024 and which increased the Company's shareholding
to 23.8%.
The Company's principal investment
portfolio categories are summarised below:
Category
|
Cost or valuation at 30 June
2024
|
Cost or valuation at 31
December 2023
|
|
£000s
|
£000s
|
Investment in Sure Valley Ventures
|
7,124
|
4,932
|
Direct investments
|
1,534
|
1,563
|
Cash/other listed
securities
|
360
|
206
|
|
|
|
Total
|
9,018
|
6,701
|
During the period under review, the
Company's investment portfolio grew
significantly, principally driven by an
increase in the valuation of the Company's investment in Sure
Valley Ventures due to the sale of the holding in Landvault to
Infinite Reality for US$450 million. Post period end in July 2024, the Company undertook a placing
to raise £925,000 before expenses in July 2024, however, the
cash balance above as at 30 June 2024 does not
include the proceeds from this placing.
2.
Sure Valley Ventures Fund ("SVV1")
SVV1 is SVV's first fund which has
completed its new investment phase and has now entered into its
realisation phase. It has already achieved four
realisations/liquidity events to date, with more expected in the
short term.
Within the SVV1 portfolio,
highlights during the period include:
-
Getvisibility is a cybersecurity company focusing on data
visibility and control and uses state-of-the-art artificial
intelligence ("AI") to classify and secure unstructured
information. Getvisibility, one of the Company's larger
investments, has continued to make good progress during the
period. In particular, post period end, Forcepoint launched a
comprehensive security solution for generative AI platforms part of
which is powered by Getvisibility.
Mindflair also has a direct interest
in Getisibility and, an additional indirect interest through SV
plc.
- LandVault, a large
metaverse builder, was sold to Infinite Reality for US$450 million
in an all-share transaction. SVV1 has a 7% shareholding in
Landvault and Infinite Reality is expected to seek a listing on
Nasdaq. This transaction has the potential to generate
proceeds of circa US$6 million for Mindflair, although there can be
no guarantee that a listing will take place.
-
Smarttech247 Group plc (AIM: S247) is an
established global artificial intelligence-based cybersecurity
business, specialising in automated managed detection and
response. SVV1's shareholding was sold during the
period.
As at the period end, SVV1 had a
portfolio of 11 investee companies at different stages of
development, spanning a range of sectors. This portfolio provides
Mindflair with exposure to a number of key, cutting-edge and
rapidly growing technology sectors. Further details of the
portfolio companies and recent developments are set out
below:
Security
|
|
Nova Leah
(Nova Leah Limited)
|
An artificial intelligence
cyber-security risk assessment and protection platform for
connected medical devices.
connected medical
devices.
|
Getvisibility
(Visibility Blockchain
Limited)
|
An Artificial Intelligence security
company addressing the substantial problem faced by corporations in
storing, sorting, accessing and protecting data.
|
PreCog
(Polience Limited)
|
An artificial intelligence security
solution platform company that provides data intelligence to combat
crime, terrorism and protect vulnerable people. Customers include
leading law enforcement and security agencies, and transport
infrastructure groups.
|
Immersive Technologies
|
|
Engage XR
(Engage XR Holdings plc)
|
A developer of virtual reality and
immersive experiences with a specific focus on education and
enterprise learning and development. The company is listed on AIM,
has over 100 commercial customers and is rapidly growing revenue
and margins.
|
Infinite Reality
|
LandVault (formerly Admix) was sold
to Infinite Reality ("iR"). iR is an innovation company
powering the next generation of digital media and ecommerce through
AI and immersive technologies. iR's virtual worlds enable brands
and creators to fully control how they distribute content, engage
audiences, and monetise their creations while maintaining ownership
of their data.
|
VividQ
(VividQ Limited)
|
A deep tech software company which
has developed a framework for real-time 3D holographic displays for
use in heads-up displays and AR headsets and glasses.
|
Volograms
(Volograms Limited)
|
An artificial intelligence deep
learning company that uses Al to create 3D augmented reality from
2D photos and videos. The company has launched a consumer AR Camera
app called Volu and has pro user and enterprise versions in
development.
|
Virtex
(Virtex Limited)
|
A company building a platform for
the next-generation of live, immersive entertainment within the
virtual reality gaming and esports industries. It is developing its
new Stadium app.
|
Internet of things
|
|
CameraMatics
(MySafe Drive Limited)
|
An Artificial Intelligence
platform enabling transport fleet managers to
reduce risk, increase driver safety and comply with growing
industry governance and compliance. The company is growing revenues
considerably and building its presence in the very significant US
market where it has already won a number of new
contracts.
|
Wia
(WIA Technologies
Limited)
|
Provides a platform solution for
smart buildings. Its platform provides full device and application
management, security, data capture and storage, analysis and
control.
|
EveryAngle
|
An artificial intelligence platform
that uses machine learning to provide enterprises, such as large
retailers, with line of business solutions to reduce fraud, churn
and waste using machine vision.
|
3. Sure Valley
Ventures UK Software Technology Fund ("SVV2")
In March 2022, the Company invested
in a second SVV fund, the Sure Valley Ventures UK Software
Technology Fund. The principal investor in SVV2 is the British
Business Bank ("BBB") an investment arm of the UK Government. The
first close of this fund amounted to £85 million, with the BBB
investing up to £50 million and other investors ("Private
Investors"), including Mindflair, investing up to £35 million over
the 10 year life of the fund.
Mindflair expects to invest up to £5
million in total over the life of the fund which would provide it
with a circa 6.1% interest. SVV2 invests in a range of private UK
software companies with a focus on companies in the Artificial
Intelligence sector and within the subsectors of AI in the
enterprise, AI in Immersive Technologies (such as AR/VR) and AI in
Cybersecurity sectors.
SVV2 is managed by the same SVV team
which, to date, has been highly successful in achieving a number of
cash realisations from, and upward revaluations of, companies in
the SVV1 portfolio. The profit share arrangements within SVV2 are
designed to encourage the involvement of private investors
alongside the BBB, meaning that Mindflair and the other Private
Investors would expect to receive a significantly enhanced share of
the total return generated by the fund compared to industry
standard.
SVV2 made one new investment during
the period in Ittybit, a pioneering developer tools
company. This portfolio now comprises five investments
which are described below:
RetÌnÍZE Limited
|
RETiniZE Limited is an award-winning
creative-tech company based in Belfast, Northern Ireland. The
company is developing an innovative software product called
Animotive that is harnessing the latest VR and Generative Al
technologies to transform the 3D animation production
process.
|
Jaid
|
Jaid is a rapidly growing platform
that uses Al as a Service (AIaaS) solution to help businesses
reduce costs, improve efficiency and make data-driven decisions,
including client service automation, sales automation, payment
exception processing and claims administration processing. Jaid is
working with major banks, wealth managers, fund administrators and
clearing banks on a global basis
|
Captur
|
Captur is a company that has built
an enterprise AI platform for real-time, rules-based image
recognition. Existing investors, MMC Ventures and Ascension
Ventures participated in this round, along with other investors
including ex-Deliveroo, and enterprise AI investors Concept
Ventures and Two Culture Capital, backers of ElevenLabs and
Electric AI.
The company's technology uses Edge
AI, the implementation of artificial intelligence in an edge
computing environment, which allows calculations to be completed
nearby to where data is created, rather than an offsite data centre
or a centralised cloud computing facility. This localised
processing allows Captur's technology to make decisions using
visual AI in under 3 seconds.
Captur's visual AI solution is fast
to implement and offers product owners easy-to-embed APIs and SDKs
that act as a smart camera within their mobile apps. Captur is
currently being used in the delivery sector for drivers to map
doorways and verify the correct address, reducing delivery to
incorrect addresses and fraud by up to 40%. Captur has recently made significant progress on new business
and product features. They have launched their real- time camera
SDK into production, which is now being used by tens of thousands
of users per month. They have continued to grow their market lead
in mobility with plans to launch with new clients in the US and AUS
markets in H1'24. They are also expanding into delivery and
logistics and are in late-stage negotiations with a Fortune 100
retailer in the US.
|
Ittybit Limited
|
Ittybit provides cutting-edge APIs
and tools designed to simplify the uploading, storing, and delivery
of large video, image, and audio files. Leveraging state-of-the-art
computer vision models, Ittybit empowers developers to filter
unsafe uploads, enhance content searchability, and automate tagging
and transcription processes. A standout feature of Ittybit's
offering is its innovative AI-based compression tool (akin to those
used by industry giants like Netflix and Meta) which ensures faster
downloads and reduced storage costs without compromising visual
quality.
|
Vortex IQ Limited ("Vortex
IQ"
|
Vortex IQ is an AI-powered
automation platform for e-commerce. Vortex IQ's AI-driven platform
provides actionable insights and seamless implementation, enhancing
efficiency and Customer Lifetime Value. Positioned to meet the
growing demand for intelligent automation, it offers tools for
staging, coding, data backup, and migration.
|
Post the period end in August 2024,
SVV2 made three further new investments in PHINXT Robotics Limited
("PHINXT"), Purple Transform Limited ("Purple Transform") and Learn
Cycle Limited ("Stylus Education"). PHINXT is an innovative AI-led
robotics software company that is redefining warehouse automation
and Vortex IQ is an AI-powered automation platform for e-commerce.
Purple Transform is a data analytics platform focused on enhancing
safety, security and efficiency across industries such as rail and
wider transport. Stylus education is an Edutech company whose
platform, LearnCycle, uses AI to automate paper-based assessments,
cutting down hours of marking while keeping the quality of
personalised feedback intact.
4. Sure Valley
Ventures III Limited Partnership ("SVV3")
On 23 February 2023, Mindflair
announced that it had agreed to invest in SVV's new venture capital
fund, SVV3, alongside Enterprise Ireland, the fund's cornerstone
investor that committed 50% or €15 million to the fund. SVV3 plans
to invest in circa 15 high-growth Al software companies in sectors
such as Enterprise, Immersive Technologies and Cybersecurity across
the Republic of Ireland.
In June 2024, this fund made its
first investment in Inspeq AI, a transformative full-stack AI Ops platform,
alongside Delta Partners and a number of other leading
investors. Inspeq AI aims to become the trusted source of
safe and reliable AI development, enhancing generative ("Gen") AI
application deployment with its comprehensive platform designed for
effective and efficient production. The platform addresses AI
performance issues throughout the Large Language Model ("LLM")
development lifecycle, ensuring optimal safety and ethical
compliance. Inspeq AI's advancements have notably reduced security
and hallucination (events in which machine learning models produce
outputs that are coherent and grammatically correct but factually
incorrect or nonsensical) issues by up to 80%, significantly
improving reliability and trustworthiness.
5. Sure
Ventures plc ("SV plc")
SV plc (LSE: SURE) is a
London-listed investment trust which invests in early-stage
software companies in the rapidly growing technology areas of
Augmented Reality, Virtual Reality, Internet of Things and
artificial intelligence. As at 30 June 2024, Mindflair had a 21.3%
shareholding in SV plc whose principal investment is a 25.9%
interest in SVV1 and a 5.9% interest in SVV2.
Post period end, the Company
increased its investment in Sure Venture plc in order to increase
its exposure to SVV1, which the Company expects to make some
exciting realisations in the short term, and SVV2. SV plc also
announced a significant increase in NAV as a result of the
Landvault disposal which also resulted in a sharp increase in this
company's share price.
6. Direct
investments
Getvisibility
|
Details of this investment are
covered in the section above.
|
Low6
|
Low6 continues to focus on its
underlying revenue growth and scaling as the leading Free2Play
supplier in the iGaming, sports betting and sports verticals,
whilst continuing to expand its in-app purchase revenue approach as
part of the company's mobile gaming strategy. The company's
accounts for the period to July 2024 are expected to be finalised
soon which are expected to show significant revenue growth and
positive EBITDA.
|
Precog
|
PreCog is a patent pending software
solution that understands visitor flow, protects borders, detects
persons of interest, and ensures locations are protected from those
who wish to cause damage or commit crime. PreCog provides totally
unique, scalable, actionable intelligence solution. Customers
include top UK and International Government security and law
enforcement agencies and Transport infrastructure
organisations.
|
Key
financial indicators
The key unaudited performance
indicators are set out below:
Performance indicator
|
30 June
2024
|
31
December 2023
|
Change
|
|
|
£000s
|
£000s
|
|
Profit / (loss)
attributable
|
£1,644
|
£(2,665)
|
|
Net asset value
|
£7,488
|
£5,844
|
28%
|
Net asset value - fully diluted per
share
|
2.70p
|
2.13p
|
27%
|
Other
In February 2024, John May, a
Non-Executive Director of the Company, decided to retire from the
Board, effective 31 March 2024, in order to devote more time to his
other roles. The Company will be looking to appoint a new director
in due course.
Outlook
Overall, we are pleased with the
progress that has been made so far in 2024.
Going forward, we are looking
forward to seeing some additional realisations or liquidity events
from the investment portfolio in the short term, particularly given
that SVV1 is very much in its realisation phase. As mentioned
earlier, we believe that our AI focused portfolio should be
attractive to investors wanting exposure to this exciting and
fast-moving sector.
This announcement contains inside
information for the purposes of the UK Market Abuse Regulation. The
person who arranged the release of this information is Nicholas
Lee, Director of the Company.
Enquiries:
Mindflair plc
Nicholas Lee, Director
|
Tel: +44 (0) 20 3368 8961
|
Nominated Adviser
Cairn Financial Advisers
LLP
Liam Murray/Ludovico
Lazzaretti
|
Tel: +44 (0) 20 7213 0880
|
Broker
Peterhouse Capital Limited
Lucy Williams/Duncan Vasey
|
Tel: +44 (0) 20 7469 0935
|
|
|
Notes to Editors
About Mindflair plc
Mindflair plc (AIM: MFAI) (formerly
Pires Investments plc / AIM: PIRI) is a company providing investors
with access to a portfolio of next-generation technology businesses
with significant growth potential and focus on AI.
The Company is building an
investment portfolio of high-tech businesses across areas such as
Artificial Intelligence, Internet of Things, Cyber Security,
Machine Learning, Immersive Technologies and Big Data, which the
Board believes demonstrate evidence of traction and the potential
for exponential growth, due to increasing global demand for
development in these sectors.
For further information,
visit: https://mindflair.tech/.
UNAUDITED STATEMENT OF COMPREHENSIVE INCOME
for
the six months ended 30 June 2024
|
|
Unaudited
|
|
Unaudited
|
|
Audited
|
|
|
6 months
|
|
6 months
|
|
year
|
|
|
ended
|
|
ended
|
|
ended
|
|
|
30-Jun
|
|
30-Jun
|
|
31-Dec
|
|
|
2024
|
|
2023
|
|
2023
|
|
|
|
|
|
|
|
Continuing activities
|
|
£000s
|
|
£000s
|
|
£000s
|
|
Notes
|
|
|
|
|
|
Income
|
|
|
|
|
|
|
Other income
|
|
2
|
|
2
|
|
4
|
Total Income
|
|
2
|
|
2
|
|
4
|
|
|
|
|
|
|
|
Gain/(loss) on investments held at
fair value through profit or loss
|
|
1,819
|
|
(251)
|
|
(2,169)
|
Operating expenses
|
|
(177)
|
|
(263)
|
|
(500)
|
Operating profit/(loss) from continuing
activities
|
|
1,644
|
|
(512)
|
|
(2,665)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) before taxation from continuing
activities
|
|
1,644
|
|
(512)
|
|
(2,665)
|
Tax
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Profit/(loss) for the period from continuing
activities
|
|
1,644
|
|
(512)
|
|
(2,665)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income attributable to equity holders of
the Company
|
|
1,644
|
|
(512)
|
|
(2,665)
|
|
|
|
|
|
|
|
Basic profit/(loss) per share
|
3
|
|
|
|
|
|
Equity holders
|
|
|
|
|
|
|
Basic
|
|
0.6p
|
|
(0.28)p
|
|
(1.44)p
|
Fully diluted
|
|
0.5p
|
|
(0.28)p
|
|
(1.44)p
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED STATEMENT OF FINANCIAL POSITION
As
at 30 June 2024
|
|
Unaudited
|
|
Unaudited
|
|
Audited
|
|
|
As at
|
|
As at
|
|
As at
|
|
|
30-Jun
|
|
30-Jun
|
|
31-Dec
|
|
|
2024
|
|
2023
|
|
2023
|
|
|
£000s
|
|
£000s
|
|
£000s
|
|
Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
Investments
|
|
8,659
|
|
8,124
|
|
6,498
|
Trade and other
receivables
|
|
40
|
|
11
|
|
692
|
Cash and cash equivalents
|
|
359
|
|
665
|
|
203
|
TOTAL CURRENT ASSETS
|
|
9,058
|
|
8,800
|
|
7,393
|
TOTAL ASSETS
|
|
9,058
|
|
8,800
|
|
7,393
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
Issued share capital
|
|
686
|
|
457
|
|
457
|
Share premium
|
|
9,236
|
|
8,778
|
|
8,778
|
Retained earnings
|
|
(14,429)
|
|
(13,920)
|
|
(16,073)
|
Share capital to be issued
reserve
|
|
-
|
|
-
|
|
687
|
Capital redemption reserve
|
|
11,995
|
|
11,995
|
|
11,995
|
TOTAL EQUITY (NET ASSETS)
|
4
|
7,488
|
|
7,310
|
|
5,844
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term loan
|
|
-
|
|
1,235
|
|
-
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
Trade and other payables
|
|
194
|
|
255
|
|
219
|
Term Loan
|
|
1,376
|
|
-
|
|
1,330
|
TOTAL LIABILITIES AND CURRENT LIABILITIES
NET
CURRENT ASSETS
|
|
1,570
7,488
|
|
1,490
8,545
|
|
1,549
5,844
|
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES
|
|
9,058
|
|
8,800
|
|
7,393
|
UNAUDITED CASH FLOW STATEMENT
For
the six months ended 30 June 2024
|
|
Unaudited
|
|
Unaudited
|
|
Audited
|
|
|
6 months
ended
|
|
6 months
ended
|
|
year
ended
|
|
|
30-Jun
|
|
30-Jun
|
|
31-Dec
|
|
|
2024
|
|
2023
|
|
2023
|
|
|
£000s
|
|
£000s
|
|
£000s
|
Cash
flows from operating activities - Profit/(loss) for the
period
|
|
1,644
|
|
(512)
|
|
(2,665)
|
Fair value movement in
investments
|
|
(1,819)
|
|
251
|
|
2,169
|
Finance income
|
|
(2)
|
|
(2)
|
|
(4)
|
Finance cost
|
|
46
|
|
48
|
|
96
|
Decrease/(increase) in
receivables
|
|
652
|
|
362
|
|
(319)
|
Increase/(decrease) in
payables
|
|
21
|
|
(37)
|
|
22
|
|
|
|
|
|
|
|
Net
cash generated/(used) in operating activities
|
|
542
|
|
110
|
|
(701)
|
|
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
|
|
Payments to acquire
investments
|
|
(342)
|
|
(246)
|
|
(538)
|
Proceeds of disposal of
investments
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Net
cash (used) in investing activities
|
|
(342)
|
|
(246)
|
|
(538)
|
|
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
|
|
Net Finance cost
|
|
(44)
|
|
(46)
|
|
(92)
|
Net proceeds from share capital
issued or to be issued in the year
|
|
-
|
|
-
|
|
687
|
|
|
|
|
|
|
|
Net
cash from financing activities
|
|
(44)
|
|
(46)
|
|
595
|
|
|
|
|
|
|
|
Net
increase/(decrease) in cash and cash equivalents during the
period
|
|
156
|
|
(182)
|
|
(644)
|
Cash and cash equivalents at
beginning of the period
|
|
203
|
|
847
|
|
847
|
|
|
|
|
|
|
|
Cash
and cash equivalents at end of the period
|
|
359
|
|
665
|
|
203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to the Unaudited Interim Report
1.
GENERAL INFORMATION
Mindflair plc (the "Company") is a
company domiciled in England whose registered office address
is 9th Floor, 107 Cheapside, London EC2V 6DN. The
condensed interim financial statements of the Company for the six
months ended 30 June 2024 is that of the Company
only.
The condensed interim financial
statements do not constitute statutory accounts as defined in
Section 434 of the Companies Act 2006.
The financial information for the
year ended 31 December 2023 has been extracted from the
statutory accounts for that period which were prepared in
accordance with International Financial Reporting Standards
("IFRS"). The auditors' report on the statutory accounts was
unqualified. A copy of those financial statements has been filed
with the Registrar of Companies.
The financial information for
the six months ended 30 June 2023 and 30 June
2024 were also prepared in accordance with
IFRS.
The condensed interim financial
statements do not include all of the information required for full
annual financial statements.
The condensed interim financial
statements were authorised for issue on 26 September
2024.
2.
BASIS OF ACCOUNTING
The financial statements are
unaudited and have been prepared on the historical cost basis in
accordance with International Financial Reporting Standards as
adopted by the EU ("IFRS") using the same accounting policies and
methods of computation as were used in the annual financial
statements for the year ended 31 December 2023. As
permitted, the interim report has been prepared in accordance with
the AIM Rules for Companies and is not compliant in all respects
with IAS 34 Interim Financial Statements. The condensed interim
financial statements do not include all the information required
for full annual financial statements and hence cannot be construed
as in full compliance with IFRS.
3.
PROFIT/(LOSS) PER SHARE
The calculation of the basic profit
per share is based on the following data:
|
Unaudited
|
Unaudited
|
Audited
|
|
6 months
|
6 months
|
year
|
|
ended
|
ended
|
ended
|
|
30-Jun
|
30-Jun
|
31-Dec
|
|
2024
|
2023
|
2023
|
|
£000s
|
£000s
|
£000s
|
|
|
|
|
Profit/(loss) on continuing
activities after tax
|
1,644
|
(512)
|
(2,665)
|
Basic and fully diluted
|
|
|
|
Basic and fully diluted earnings per
share have been computed based on the following data:
|
|
|
Number of
shares
|
|
Weighted average number of ordinary
shares for the period
|
270,243,455
|
182,458,012
|
185,458,012
|
Basic earnings per share from
continuing activities (p)
|
0.61
|
(0.28)
|
(1.44)
|
Diluted earnings per share
(p)
|
0.52
|
(0.28)
|
(1.44)
|
As at the end of the period, there
were 47,839,284 warrants outstanding exercisable at 4 pence
per share.
|
|
4.
STATEMENT OF CHANGES IN EQUITY
|
Share
Capital
|
|
Share capital to be issued
Reserve
|
Share
Premium
|
|
Capital Redemption
Reserve
|
|
Retained
Earnings
|
|
Total
|
|
£000s
|
|
£000s
|
£000s
|
|
£000s
|
|
£000s
|
|
£000s
|
At 1
January 2023
|
457
|
|
-
|
8,778
|
|
11,995
|
|
(13,408)
|
|
7,822
|
Loss for the 6 months ended
30 June 2023
|
-
|
|
-
|
-
|
|
|
-
|
(512)
|
|
(512)
|
At
30 June 2023
|
457
|
|
-
|
8,778
|
|
11,995
|
|
(13,920)
|
|
7,310
|
Shares to be issued (net of
costs)
|
-
|
|
687
|
-
|
|
-
|
|
-
|
|
687
|
Loss for the 6 months ended 31
December 2023
|
-
|
|
|
-
|
|
-
|
|
(2,153)
|
|
(2,153)
|
At
31 December 2023
|
457
|
|
687
|
8,778
|
|
11,995
|
|
(16,073)
|
|
5,844
|
Issue of shares (net of
costs)
|
229
|
|
(687)
|
458
|
|
-
|
|
-
|
|
-
|
Profit for the 6
months ended 30 June 2024
|
-
|
|
-
|
-
|
|
|
-
|
1,644
|
|
1,644
|
At
30 June 2024
|
686
|
|
-
|
9,236
|
|
11,995
|
|
(14,429)
|
|
7,488
|
5. DISTRIBUTION
OF INTERIM REPORT
Copies of the Interim Report for the
six months ended 30 June 2024 are available on the Company's
website: www.mindflair.tech.
Caution regarding forward
looking statements
Certain statements in this
announcement, are, or may be deemed to be, forward looking
statements. Forward looking statements are identified by their use
of terms and phrases such as ''believe'', ''could'', "should"
''envisage'', ''estimate'', ''intend'', ''may'', ''plan'',
''potentially'', "expect", ''will'' or the negative of those,
variations or comparable expressions, including references to
assumptions. These forward-looking statements are not based on
historical facts but rather on the Directors' current expectations
and assumptions regarding the Company's future growth, results of
operations, performance, future capital and other expenditures
(including the amount, nature and sources of funding thereof),
competitive advantages, business prospects and opportunities. Such
forward looking statements reflect the Directors' current beliefs
and assumptions and are based on information currently available to
the Directors.