Virtu Financial, Inc. (NASDAQ: VIRT), a leading provider of
financial services and products that leverages cutting edge
technology to deliver innovative, transparent trading solutions to
its clients and liquidity to the global markets, today
reported results for the third quarter ended September 30, 2024.
Third Quarter 2024:
- Net income of $119.0 million;
Normalized Adjusted Net Income1 of $132.1 million
- Basic and diluted earnings per
share of $0.65 and $0.64, respectively; Normalized Adjusted EPS1 of
$0.82
- Total revenues of $706.8 million;
Trading income, net, of $444.0 million; Net income Margin of 16.8%2
- Adjusted Net Trading Income1 of
$388.0 million
- Adjusted EBITDA1 of $214.8 million;
Adjusted EBITDA Margin1 of 55.4%
- Share buybacks of $48.4 million, or
1.7 million shares, under the Share Repurchase Program3
The Virtu Financial, Inc. Board of Directors
declared a quarterly cash dividend of $0.24 per share. This
dividend is payable on December 15, 2024 to shareholders of
record as of December 1, 2024.
Note 1: Non-GAAP financial measures. Please see
"Non-GAAP Financial Measures and Other Items" for more
information.Note 2: Calculated by dividing Net income by Total
revenueNote 3: Shares repurchased calculated on a settlement date
basis.
Financial Results
Third Quarter 2024:
Total revenues increased 12.2% to $706.8 million
for this quarter, compared to $630.2 million for the same period in
2023. Trading income, net, increased 40.5% to $444.0 million for
the quarter compared to $316.1 million for the same period in 2023.
Net income totaled $119.0 million for this quarter, compared to net
income of $117.6 million in the prior year quarter.
Basic and diluted earnings per share for this
quarter were $0.65 and $0.64, respectively, compared to basic and
diluted earnings per share of $0.63 and $0.63, respectively, for
the same period in 2023.
Adjusted Net Trading Income increased 30.2% to
$388.0 million for this quarter, compared to $298.0 million for the
same period in 2023. Adjusted EBITDA increased 54.0% to $214.8
million for this quarter, compared to $139.5 million for the same
period in 2023. Normalized Adjusted Net Income, removing one-time
and non-cash items, increased 76.8% to $132.1 million for this
quarter, compared to $74.7 million for the same period in 2023.
Assuming all non-controlling interests had been
exchanged for common stock, and the Company’s Normalized Adjusted
Net Income before income taxes was subject to corporation taxes,
Normalized Adjusted EPS was $0.82 for this quarter, compared to
$0.45 for the same period in 2023.
Operating Segment
Information
The Company has two operating segments: Market
Making and Execution Services; and one non-operating segment:
Corporate.
Market Making principally consists of market
making in the cash, futures and options markets across global
equities, fixed income, currencies and commodities. As a market
maker, the Company commits capital on a principal basis by offering
to buy securities from, or sell securities to, broker dealers,
banks and institutions.
Execution Services comprises agency-based
trading and trading venues, offering execution services in global
equities, options, futures and fixed income on behalf of
institutions, banks and broker dealers. The Company also provides
proprietary technology and infrastructure, workflow technology, and
trading analytics services to select third parties. The segment
also includes the results of the Company's capital markets
business, in which the Company acts as an agent for issuers in
connection with at-the-market offerings and buyback programs.
Corporate contains the Company's investments,
principally in strategic trading-related opportunities, and
maintains corporate overhead expenses.
The following tables show the trading income, net,
total revenues and Adjusted Net Trading Income by segment for the
three and nine months ended September 30, 2024 and 2023.
Total revenues by segment(in thousands,
unaudited)
|
|
Three Months Ended September 30, 2024 |
|
Three Months Ended September 30, 2023 |
|
|
Market Making |
|
Execution Services |
|
Corporate |
|
Total |
|
Market Making |
|
Execution Services |
|
Corporate |
|
Total |
Trading income, net |
|
$ |
440,442 |
|
$ |
3,555 |
|
$ |
— |
|
$ |
443,997 |
|
$ |
310,523 |
|
$ |
5,562 |
|
$ |
— |
|
$ |
316,085 |
Commissions, net and technology services |
|
|
12,721 |
|
|
118,900 |
|
|
— |
|
|
131,621 |
|
|
6,343 |
|
|
103,933 |
|
|
— |
|
|
110,276 |
Interest and dividends income |
|
|
122,065 |
|
|
3,164 |
|
|
— |
|
|
125,229 |
|
|
124,803 |
|
|
2,890 |
|
|
— |
|
|
127,693 |
Other, net |
|
|
1,432 |
|
|
108 |
|
|
4,453 |
|
|
5,993 |
|
|
75,682 |
|
|
68 |
|
|
360 |
|
|
76,110 |
Total Revenues |
|
$ |
576,660 |
|
$ |
125,727 |
|
$ |
4,453 |
|
$ |
706,840 |
|
$ |
517,351 |
|
$ |
112,453 |
|
$ |
360 |
|
$ |
630,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2024 |
|
Nine Months Ended September 30, 2023 |
|
|
Market Making |
|
Execution Services |
|
Corporate |
|
Total |
|
Market Making |
|
Execution Services |
|
Corporate |
|
Total |
Trading income, net |
|
$ |
1,264,214 |
|
$ |
14,273 |
|
$ |
— |
|
$ |
1,278,487 |
|
$ |
1,021,179 |
|
$ |
13,585 |
|
$ |
— |
|
|
$ |
1,034,764 |
Commissions, net and technology services |
|
|
29,203 |
|
|
347,130 |
|
|
— |
|
|
376,333 |
|
|
22,677 |
|
|
318,546 |
|
|
— |
|
|
|
341,223 |
Interest and dividends income |
|
|
330,178 |
|
|
8,109 |
|
|
— |
|
|
338,287 |
|
|
300,086 |
|
|
7,830 |
|
|
— |
|
|
|
307,916 |
Other, net |
|
|
43,855 |
|
|
1,063 |
|
|
4,639 |
|
|
49,557 |
|
|
77,580 |
|
|
84 |
|
|
(4,171 |
) |
|
|
73,493 |
Total Revenues |
|
$ |
1,667,450 |
|
$ |
370,575 |
|
$ |
4,639 |
|
$ |
2,042,664 |
|
$ |
1,421,522 |
|
$ |
340,045 |
|
$ |
(4,171 |
) |
|
$ |
1,757,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of trading income, net to
Adjusted Net Trading Income by operating segment(in thousands,
unaudited)
|
|
Three Months Ended September 30, 2024 |
|
Three Months Ended September 30, 2023 |
|
|
Market Making |
|
Execution Services |
|
Corporate |
|
Total |
|
Market Making |
|
Execution Services |
|
Corporate |
|
Total |
Trading income, net |
|
$ |
440,442 |
|
|
$ |
3,555 |
|
|
$ |
— |
|
$ |
443,997 |
|
|
$ |
310,523 |
|
|
$ |
5,562 |
|
|
$ |
— |
|
$ |
316,085 |
|
Commissions, net and technology services |
|
|
12,721 |
|
|
|
118,900 |
|
|
|
— |
|
|
131,621 |
|
|
|
6,343 |
|
|
|
103,933 |
|
|
|
— |
|
|
110,276 |
|
Interest and dividends income |
|
|
122,065 |
|
|
|
3,164 |
|
|
|
— |
|
|
125,229 |
|
|
|
124,803 |
|
|
|
2,890 |
|
|
|
— |
|
|
127,693 |
|
Brokerage, exchange, clearance fees and payments for order flow,
net |
|
|
(152,316 |
) |
|
|
(24,429 |
) |
|
|
— |
|
|
(176,745 |
) |
|
|
(101,077 |
) |
|
|
(22,168 |
) |
|
|
— |
|
|
(123,245 |
) |
Interest and dividends expense |
|
|
(134,912 |
) |
|
|
(1,158 |
) |
|
|
— |
|
|
(136,070 |
) |
|
|
(132,523 |
) |
|
|
(279 |
) |
|
|
— |
|
|
(132,802 |
) |
Adjusted Net Trading Income |
|
$ |
288,000 |
|
|
$ |
100,032 |
|
|
$ |
— |
|
$ |
388,032 |
|
|
$ |
208,069 |
|
|
$ |
89,938 |
|
|
$ |
— |
|
$ |
298,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2024 |
|
Nine Months Ended September 30, 2023 |
|
|
Market Making |
|
Execution Services |
|
Corporate |
|
Total |
|
Market Making |
|
Execution Services |
|
Corporate |
|
Total |
Trading income, net |
|
$ |
1,264,214 |
|
|
$ |
14,273 |
|
|
$ |
— |
|
$ |
1,278,487 |
|
|
$ |
1,021,179 |
|
|
$ |
13,585 |
|
|
$ |
— |
|
$ |
1,034,764 |
|
Commissions, net and technology services |
|
|
29,203 |
|
|
|
347,130 |
|
|
|
— |
|
|
376,333 |
|
|
|
22,677 |
|
|
|
318,546 |
|
|
|
— |
|
|
341,223 |
|
Interest and dividends income |
|
|
330,178 |
|
|
|
8,109 |
|
|
|
— |
|
|
338,287 |
|
|
|
300,086 |
|
|
|
7,830 |
|
|
|
— |
|
|
307,916 |
|
Brokerage, exchange, clearance fees and payments for order flow,
net |
|
|
(394,154 |
) |
|
|
(73,177 |
) |
|
|
— |
|
|
(467,331 |
) |
|
|
(323,868 |
) |
|
|
(67,370 |
) |
|
|
— |
|
|
(391,238 |
) |
Interest and dividends expense |
|
|
(382,200 |
) |
|
|
(3,591 |
) |
|
|
— |
|
|
(385,791 |
) |
|
|
(340,954 |
) |
|
|
(1,942 |
) |
|
|
— |
|
|
(342,896 |
) |
Adjusted Net Trading Income |
|
$ |
847,241 |
|
|
$ |
292,744 |
|
|
$ |
— |
|
$ |
1,139,985 |
|
|
$ |
679,120 |
|
|
$ |
270,649 |
|
|
$ |
— |
|
$ |
949,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Condition
As of September 30, 2024, Virtu had $738.2
million in cash, cash equivalents and restricted cash, and total
long-term debt outstanding in an aggregate principal amount of
$1,769.4 million.
Share Repurchase Program
Since inception of the program in November 2020
through settlement date October 22, 2024, the Company repurchased
approximately 49.2 million shares of Class A Common Stock and
Virtu Financial Units for approximately $1,240.7 million. The
Company has approximately $479.3 million remaining capacity for
future purchases of shares of Class A Common Stock and Virtu
Financial Units under the program.
Earnings Conference Call
Information
Virtu Financial will host a conference call to
review its third quarter 2024 financial performance today,
October 24th, at 8:30 a.m. ET. Members of the public may
listen to the conference call through an audio webcast through the
Investor Relations section of the firm’s website
ir.virtu.com/investor-relations.
Website Information
We routinely post important information for
investors on the Investor Relations section of our website,
ir.virtu.com/investor-relations and also from time to time may use
social media channels, including our Twitter account
(twitter.com/virtufinancial) and our LinkedIn account
(linkedin.com/company/virtu-financial), as an additional means of
disclosing public information to investors, the media and others
interested in us. It is possible that certain information we post
on our website and on social media could be deemed to be material
information, and we encourage investors, the media and others
interested in us to review the business and financial information
we post on our website and on the social media channels identified
above, in addition to following our press
releases, SEC filings, public conference calls,
presentations and webcasts. The information contained on, or that
may be accessed through, our website and our social media channels
is not incorporated by reference into, and is not a part of, this
document.
Non-GAAP Financial Measures and Other
Items
To supplement our unaudited condensed consolidated
financial statements presented in accordance with generally
accepted accounting principles ("GAAP"), we use the following
non-GAAP measures of financial performance:
- “Adjusted Net Trading Income”,
which is the amount of revenue we generate from our market making
activities, or trading income, net, plus commissions, net and
technology services, plus interest and dividends income and
expense, net, less direct costs associated with those revenues,
including brokerage, exchange, clearance fees and payments for
order flow, net. Management believes that this measurement is
useful for comparing general operating performance from period to
period. Although we use Adjusted Net Trading Income as a financial
measure to assess the performance of our business, the use of
Adjusted Net Trading Income is limited because it does not include
certain material costs that are necessary to operate our business.
Our presentation of Adjusted Net Trading Income should not be
construed as an indication that our future results will be
unaffected by revenues or expenses that are not directly associated
with our core business activities.
- “EBITDA”, which measures our
operating performance by adjusting Net Income to exclude Financing
interest expense on long-term borrowings, Debt issue cost related
to debt refinancing, prepayment, and commitment fees, Depreciation
and amortization, Amortization of purchased intangibles and
acquired capitalized software, and Income tax expense, and
“Adjusted EBITDA”, which measures our operating performance by
further adjusting EBITDA to exclude severance, transaction advisory
fees and expenses, termination of office leases, charges related to
share-based compensation and other expenses, which includes
reserves for legal matters, and Other, net, which includes gains
and losses from strategic investments and the sales of
businesses.
- “Normalized Adjusted Net Income”,
“Normalized Adjusted Net Income before income taxes”, “Normalized
provision for income taxes”, and “Normalized Adjusted EPS”, which
we calculate by adjusting Net Income to exclude certain items, and
other non-cash items, assuming that all vested and unvested Virtu
Financial Units have been exchanged for Class A Common Stock, and
applying an effective tax rate, which was approximately 24%.
- “Adjusted Operating Expenses”,
which we calculate by adjusting total operating expenses to exclude
severance, share based compensation, reserves for legal matters,
termination of office leases, connectivity early termination and
write-down of assets.
Adjusted Net Trading Income, EBITDA, Adjusted
EBITDA, Adjusted EBITDA Margin, Normalized Adjusted Net Income,
Normalized Adjusted Net Income before income taxes, Normalized
provision for income taxes, and Normalized Adjusted EPS and
Adjusted Operating Expenses are non-GAAP financial measures used by
management in evaluating operating performance and in making
strategic decisions. Additional information provided regarding the
breakdown of Total Adjusted Net Trading Income by category is also
a non-GAAP financial measure but is not used by the Company in
evaluating operating performance and in making strategic decisions.
In addition, these non-GAAP financial measures or similar non-GAAP
measures are used by research analysts, investment bankers and
lenders to assess our operating performance. Management believes
that the presentation of Adjusted Net Trading Income, EBITDA,
Adjusted EBITDA, Adjusted EBITDA Margin, Normalized Adjusted Net
Income, Normalized Adjusted Net Income before income taxes,
Normalized provision for income taxes and Normalized Adjusted EPS
provide useful information to investors regarding our results of
operations because they assist both investors and management in
analyzing and benchmarking the performance and value of our
business. Adjusted Net Trading Income, EBITDA, Adjusted EBITDA,
Adjusted EBITDA Margin, Normalized Adjusted Net Income, Normalized
Adjusted Net Income before income taxes, Normalized provision for
income taxes and Normalized Adjusted EPS provide indicators of
general economic performance that are not affected by fluctuations
in certain costs or other items. Accordingly, management believes
that these measurements are useful for comparing general operating
performance from period to period. Furthermore, our credit
agreement contains tests based on metrics similar to Adjusted
EBITDA. Other companies may define Adjusted Net Trading Income,
Adjusted EBITDA, Adjusted EBITDA Margin, Normalized Adjusted Net
Income, Normalized Adjusted Net Income before income taxes,
Normalized provision for income taxes and Normalized Adjusted EPS
differently, and as a result our measures of Adjusted Net Trading
Income, Adjusted EBITDA, Adjusted EBITDA Margin, Normalized
Adjusted Net Income, Normalized Adjusted Net Income before income
taxes, Normalized provision for income taxes and Normalized
Adjusted EPS may not be directly comparable to those of other
companies. Although we use these non-GAAP financial measures as
financial measures to assess the performance of our business, such
use is limited because they do not include certain material costs
necessary to operate our business.
Adjusted Net Trading Income, EBITDA, Adjusted
EBITDA, Normalized Adjusted Net Income before income taxes,
Normalized provision for income taxes, Normalized Adjusted Net
Income and Normalized Adjusted EPS should be considered in addition
to, and not as a substitute for, Net Income in accordance with U.S.
GAAP as a measure of performance. Our presentation of Adjusted Net
Trading Income, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin,
Normalized Adjusted Net Income, Normalized Adjusted Net Income
before income taxes, Normalized provision for income taxes and
Normalized Adjusted EPS should not be construed as an indication
that our future results will be unaffected by unusual or
nonrecurring items. Adjusted Net Trading Income, Normalized
Adjusted Net Income, Normalized Adjusted Net Income before income
taxes, Normalized provision for income taxes, Normalized Adjusted
EPS and our EBITDA-based measures have limitations as analytical
tools, and you should not consider them in isolation or as
substitutes for analysis of our results as reported under U.S.
GAAP. Some of these limitations are:
- they do not reflect every cash
expenditure, future requirements for capital expenditures or
contractual commitments;
- our EBITDA-based measures do not
reflect the significant interest expense or the cash requirements
necessary to service interest or principal payment on our
debt;
- although depreciation and
amortization are non-cash charges, the assets being depreciated and
amortized will often have to be replaced or require improvements in
the future, and our EBITDA-based measures do not reflect any cash
requirement for such replacements or improvements;
- they are not adjusted for all
non-cash income or expense items that are reflected in our
statements of cash flows;
- they do not reflect the impact of
earnings or charges resulting from matters we consider not to be
indicative of our ongoing operations; and
- they do not reflect limitations on
our costs related to transferring earnings from our subsidiaries to
us.
Because of these limitations, Adjusted Net
Trading Income, EBITDA, Adjusted EBITDA, Normalized Adjusted Net
Income before income taxes, Normalized provision for income taxes,
Normalized Adjusted Net Income and Normalized Adjusted EPS are not
intended as alternatives to Net Income as indicators of our
operating performance and should not be considered as measures of
discretionary cash available to us to invest in the growth of our
business or as measures of cash that will be available to us to
meet our obligations. We compensate for these limitations by using
Adjusted Net Trading Income, EBITDA, Adjusted EBITDA, Normalized
Adjusted Net Income before income taxes, Normalized provision for
income taxes, Normalized Adjusted Net Income and Normalized
Adjusted EPS along with other comparative tools, together with U.S.
GAAP measurements, to assist in the evaluation of operating
performance. These U.S. GAAP measurements include Net Income, cash
flows from operations and cash flow data. See below a
reconciliation of each non-GAAP measure to the most directly
comparable GAAP measure.
Virtu Financial, Inc. and
SubsidiariesCondensed Consolidated Statements of
Comprehensive Income (Unaudited) |
|
|
|
|
|
|
|
Three Months EndedSeptember
30, |
|
Nine Months EndedSeptember
30, |
(in thousands, except share and per share
data) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
Trading income, net |
|
$ |
443,997 |
|
|
$ |
316,085 |
|
|
$ |
1,278,487 |
|
|
$ |
1,034,764 |
|
Interest and dividends income |
|
|
125,229 |
|
|
|
127,693 |
|
|
|
338,287 |
|
|
|
307,916 |
|
Commissions, net and technology services |
|
|
131,621 |
|
|
|
110,276 |
|
|
|
376,333 |
|
|
|
341,223 |
|
Other, net |
|
|
5,993 |
|
|
|
76,110 |
|
|
|
49,557 |
|
|
|
73,493 |
|
Total revenues |
|
|
706,840 |
|
|
|
630,164 |
|
|
|
2,042,664 |
|
|
|
1,757,396 |
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
Brokerage, exchange, clearance fees and payments for order flow,
net |
|
|
176,745 |
|
|
|
123,245 |
|
|
|
467,331 |
|
|
|
391,238 |
|
Communication and data processing |
|
|
59,601 |
|
|
|
57,066 |
|
|
|
177,110 |
|
|
|
170,837 |
|
Employee compensation and payroll taxes |
|
|
107,646 |
|
|
|
97,221 |
|
|
|
314,185 |
|
|
|
296,214 |
|
Interest and dividends expense |
|
|
136,070 |
|
|
|
132,802 |
|
|
|
385,791 |
|
|
|
342,896 |
|
Operations and administrative |
|
|
24,939 |
|
|
|
22,416 |
|
|
|
69,346 |
|
|
|
72,204 |
|
Depreciation and amortization |
|
|
16,486 |
|
|
|
15,815 |
|
|
|
48,640 |
|
|
|
47,076 |
|
Amortization of purchased intangibles and acquired capitalized
software |
|
|
11,848 |
|
|
|
15,967 |
|
|
|
38,688 |
|
|
|
48,007 |
|
Termination of office leases |
|
|
17 |
|
|
|
364 |
|
|
|
50 |
|
|
|
314 |
|
Debt issue cost related to debt refinancing, prepayment and
commitment fees |
|
|
1,767 |
|
|
|
1,796 |
|
|
|
27,740 |
|
|
|
5,744 |
|
Transaction advisory fees and expenses |
|
|
69 |
|
|
|
6 |
|
|
|
264 |
|
|
|
30 |
|
Financing interest expense on long-term borrowings |
|
|
24,492 |
|
|
|
25,361 |
|
|
|
71,154 |
|
|
|
74,499 |
|
Total operating expenses |
|
|
559,680 |
|
|
|
492,059 |
|
|
|
1,600,299 |
|
|
|
1,449,059 |
|
|
|
|
|
|
|
|
|
|
Income before income taxes and noncontrolling interest |
|
|
147,160 |
|
|
|
138,105 |
|
|
|
442,365 |
|
|
|
308,337 |
|
Provision for income taxes |
|
|
28,137 |
|
|
|
20,512 |
|
|
|
83,917 |
|
|
|
51,117 |
|
Net income |
|
$ |
119,023 |
|
|
$ |
117,593 |
|
|
$ |
358,448 |
|
|
$ |
257,220 |
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest |
|
|
(59,071 |
) |
|
|
(55,678 |
) |
|
|
(176,093 |
) |
|
|
(120,722 |
) |
|
|
|
|
|
|
|
|
|
Net income available for common stockholders |
|
$ |
59,952 |
|
|
$ |
61,915 |
|
|
$ |
182,355 |
|
|
$ |
136,498 |
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.65 |
|
|
$ |
0.63 |
|
|
$ |
1.95 |
|
|
$ |
1.36 |
|
Diluted |
|
$ |
0.64 |
|
|
$ |
0.63 |
|
|
$ |
1.95 |
|
|
$ |
1.36 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
Basic |
|
|
87,152,658 |
|
|
|
93,408,537 |
|
|
|
88,093,082 |
|
|
|
95,376,590 |
|
Diluted |
|
|
87,536,847 |
|
|
|
93,408,537 |
|
|
|
88,340,592 |
|
|
|
95,376,590 |
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
119,023 |
|
|
$ |
117,593 |
|
|
$ |
358,448 |
|
|
$ |
257,220 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
Foreign exchange translation adjustment, net of taxes |
|
|
6,835 |
|
|
|
(4,005 |
) |
|
|
3,745 |
|
|
|
170 |
|
Net change in unrealized cash flow hedges gain (loss), net of
taxes |
|
|
(19,568 |
) |
|
|
(7,646 |
) |
|
|
(30,931 |
) |
|
|
(12,612 |
) |
Comprehensive income |
|
$ |
106,290 |
|
|
$ |
105,942 |
|
|
$ |
331,262 |
|
|
$ |
244,778 |
|
Less: Comprehensive income attributable to noncontrolling
interest |
|
|
(54,083 |
) |
|
|
(50,832 |
) |
|
|
(164,990 |
) |
|
|
(115,557 |
) |
Comprehensive income available for common stockholders |
|
$ |
52,207 |
|
|
$ |
55,110 |
|
|
$ |
166,272 |
|
|
$ |
129,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Virtu Financial, Inc. and
SubsidiariesReconciliation to Non-GAAP Operating
Data (Unaudited) |
The following tables reconcile Condensed
Consolidated Statements of Comprehensive Income to arrive at
Adjusted Net Trading Income, EBITDA, Adjusted EBITDA, and selected
Operating Margins.
|
|
Three Months EndedSeptember
30, |
|
Nine Months EndedSeptember
30, |
(in thousands, except percentages) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
Reconciliation of Trading income, net to Adjusted Net
Trading Income |
|
|
|
|
|
|
|
|
Trading income, net |
|
$ |
443,997 |
|
|
$ |
316,085 |
|
|
$ |
1,278,487 |
|
|
$ |
1,034,764 |
|
Commissions, net and technology services |
|
|
131,621 |
|
|
|
110,276 |
|
|
|
376,333 |
|
|
|
341,223 |
|
Interest and dividends income |
|
|
125,229 |
|
|
|
127,693 |
|
|
|
338,287 |
|
|
|
307,916 |
|
Brokerage, exchange, clearance fees and payments for order flow,
net |
|
|
(176,745 |
) |
|
|
(123,245 |
) |
|
|
(467,331 |
) |
|
|
(391,238 |
) |
Interest and dividends expense |
|
|
(136,070 |
) |
|
|
(132,802 |
) |
|
|
(385,791 |
) |
|
|
(342,896 |
) |
Adjusted Net Trading Income |
|
$ |
388,032 |
|
|
$ |
298,007 |
|
|
$ |
1,139,985 |
|
|
$ |
949,769 |
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income to EBITDA and Adjusted
EBITDA |
|
|
|
|
|
|
|
|
Net income |
|
|
119,023 |
|
|
|
117,593 |
|
|
|
358,448 |
|
|
|
257,220 |
|
Financing interest expense on long-term borrowings |
|
|
24,492 |
|
|
|
25,361 |
|
|
|
71,154 |
|
|
|
74,499 |
|
Debt issue cost related to debt refinancing, prepayment and
commitment fees |
|
|
1,767 |
|
|
|
1,796 |
|
|
|
27,740 |
|
|
|
5,744 |
|
Depreciation and amortization |
|
|
16,486 |
|
|
|
15,815 |
|
|
|
48,640 |
|
|
|
47,076 |
|
Amortization of purchased intangibles and acquired capitalized
software |
|
|
11,848 |
|
|
|
15,967 |
|
|
|
38,688 |
|
|
|
48,007 |
|
Provision for income taxes |
|
|
28,137 |
|
|
|
20,512 |
|
|
|
83,917 |
|
|
|
51,117 |
|
EBITDA |
|
$ |
201,753 |
|
|
$ |
197,044 |
|
|
$ |
628,587 |
|
|
$ |
483,663 |
|
Severance |
|
|
690 |
|
|
|
1,346 |
|
|
|
3,651 |
|
|
|
5,256 |
|
Transaction advisory fees and expenses |
|
|
69 |
|
|
|
6 |
|
|
|
264 |
|
|
|
30 |
|
Termination of office leases |
|
|
17 |
|
|
|
364 |
|
|
|
50 |
|
|
|
314 |
|
Other |
|
|
(5,669 |
) |
|
|
(74,599 |
) |
|
|
(48,334 |
) |
|
|
(67,396 |
) |
Share based compensation |
|
|
17,945 |
|
|
|
15,353 |
|
|
|
50,941 |
|
|
|
47,108 |
|
Adjusted EBITDA |
|
$ |
214,805 |
|
|
$ |
139,514 |
|
|
$ |
635,159 |
|
|
$ |
468,975 |
|
|
|
|
|
|
|
|
|
|
Selected Operating Margins |
|
|
|
|
|
|
|
|
GAAP Net income Margin (1) |
|
|
16.8 |
% |
|
|
18.7 |
% |
|
|
17.5 |
% |
|
|
14.6 |
% |
Non-GAAP Net income Margin (2) |
|
|
30.7 |
% |
|
|
39.5 |
% |
|
|
31.4 |
% |
|
|
27.1 |
% |
EBITDA Margin (3) |
|
|
52.0 |
% |
|
|
66.1 |
% |
|
|
55.1 |
% |
|
|
50.9 |
% |
Adjusted EBITDA Margin (4) |
|
|
55.4 |
% |
|
|
46.8 |
% |
|
|
55.7 |
% |
|
|
49.4 |
% |
|
|
|
|
|
|
|
|
|
1 Calculated by dividing Net income by Total revenue. |
|
|
|
|
|
|
|
|
2 Calculated by dividing Net income by Adjusted Net Trading
Income. |
|
|
|
|
|
|
|
|
3 Calculated by dividing EBITDA by Adjusted Net Trading
Income. |
|
|
|
|
|
|
|
|
4 Calculated by dividing Adjusted EBITDA by Adjusted Net Trading
Income. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Virtu Financial, Inc. and
SubsidiariesReconciliation to Non-GAAP Operating
Data (Unaudited) (Continued) |
The following tables reconcile Condensed
Consolidated Statements of Comprehensive Income to arrive at
Normalized Adjusted Net Income before income taxes, Normalized
provision for income taxes, Normalized Adjusted Net Income and
Normalized Adjusted EPS.
|
|
Three Months EndedSeptember
30, |
|
Nine Months EndedSeptember
30, |
(in thousands, except share and per share
data) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income to Normalized Adjusted Net
Income |
|
|
|
|
|
|
|
|
Net income |
|
$ |
119,023 |
|
|
$ |
117,593 |
|
|
$ |
358,448 |
|
|
$ |
257,220 |
|
Provision for income taxes |
|
|
28,137 |
|
|
|
20,512 |
|
|
|
83,917 |
|
|
|
51,117 |
|
Income before income taxes and noncontrolling interest |
|
$ |
147,160 |
|
|
$ |
138,105 |
|
|
$ |
442,365 |
|
|
$ |
308,337 |
|
Amortization of purchased intangibles and acquired capitalized
software |
|
|
11,848 |
|
|
|
15,967 |
|
|
|
38,688 |
|
|
|
48,007 |
|
Debt issue cost related to debt refinancing, prepayment and
commitment fees |
|
|
1,767 |
|
|
|
1,796 |
|
|
|
27,740 |
|
|
|
5,744 |
|
Severance |
|
|
690 |
|
|
|
1,346 |
|
|
|
3,651 |
|
|
|
5,256 |
|
Transaction advisory fees and expenses |
|
|
69 |
|
|
|
6 |
|
|
|
264 |
|
|
|
30 |
|
Termination of office leases |
|
|
17 |
|
|
|
364 |
|
|
|
50 |
|
|
|
314 |
|
Other |
|
|
(5,669 |
) |
|
|
(74,599 |
) |
|
|
(48,334 |
) |
|
|
(67,396 |
) |
Share based compensation |
|
|
17,945 |
|
|
|
15,353 |
|
|
|
50,941 |
|
|
|
47,108 |
|
Normalized Adjusted Net Income before income taxes |
|
$ |
173,827 |
|
|
$ |
98,338 |
|
|
$ |
515,365 |
|
|
$ |
347,400 |
|
Normalized provision for income taxes (1) |
|
|
41,719 |
|
|
|
23,601 |
|
|
|
123,688 |
|
|
|
83,374 |
|
Normalized Adjusted Net Income |
|
$ |
132,108 |
|
|
$ |
74,737 |
|
|
$ |
391,677 |
|
|
$ |
264,026 |
|
|
|
|
|
|
|
|
|
|
Weighted Average Adjusted shares outstanding (2) |
|
|
161,709,295 |
|
|
|
167,164,049 |
|
|
|
162,322,747 |
|
|
|
169,101,067 |
|
|
|
|
|
|
|
|
|
|
Normalized Adjusted EPS |
|
$ |
0.82 |
|
|
$ |
0.45 |
|
|
$ |
2.41 |
|
|
$ |
1.56 |
|
|
|
|
|
|
|
|
|
|
(1) Reflects U.S. federal, state, and local income tax rate
applicable to corporations of approximately 24% for all periods
presented. |
(2) Assumes that (1) holders of all vested and unvested non-vesting
Virtu Financial Units (together with corresponding shares of the
Company's Class C common stock, par value $0.00001 per share (the
“Class C Common Stock”)) have exercised their right to exchange
such Virtu Financial Units for shares of Class A Common Stock on a
one-for-one basis, (2) holders of all Virtu Financial Units
(together with corresponding shares of the Company's Class D common
stock, par value $0.00001 per share (the “Class D Common Stock”))
have exercised their right to exchange such Virtu Financial Units
for shares of the Company's Class B common stock, par value
$0.00001 per share (the “Class B Common Stock”) on a one-for-one
basis, and subsequently exercised their right to convert the shares
of Class B Common Stock into shares of Class A Common Stock on a
one-for-one basis. Includes additional shares from the dilutive
impact of options, restricted stock units and restricted stock
awards outstanding under the Amended and Restated 2015 Management
Incentive Plan during the three and six months ended September 30,
2024 and 2023. |
Virtu Financial, Inc. and
SubsidiariesCondensed Consolidated Statements of
Financial Condition (Unaudited) |
|
|
|
|
|
(in thousands, except share data) |
|
September 30, 2024 |
|
December 31, 2023 |
|
|
|
|
|
Assets |
|
|
|
|
Cash and cash equivalents |
|
$ |
701,405 |
|
$ |
820,436 |
|
Cash and securities segregated under regulations and other |
|
|
36,823 |
|
|
35,024 |
|
Securities borrowed |
|
|
2,301,690 |
|
|
1,722,440 |
|
Securities purchased under agreements to resell |
|
|
708,773 |
|
|
1,512,114 |
|
Receivables from broker-dealers and
clearing organizations |
|
|
1,194,193 |
|
|
737,724 |
|
Receivables from customers |
|
|
169,565 |
|
|
106,245 |
|
Trading assets, at fair value |
|
|
7,186,027 |
|
|
7,358,611 |
|
Property, equipment and capitalized software, net |
|
|
93,899 |
|
|
100,365 |
|
Operating lease right-of-use assets |
|
|
190,261 |
|
|
229,499 |
|
Goodwill |
|
|
1,148,926 |
|
|
1,148,926 |
|
Intangibles (net of accumulated amortization) |
|
|
214,971 |
|
|
257,520 |
|
Deferred taxes |
|
|
122,399 |
|
|
133,760 |
|
Assets of business held for sale |
|
|
4,637 |
|
|
— |
|
Other assets |
|
|
327,137 |
|
|
303,720 |
|
Total assets |
|
|
14,400,706 |
|
|
14,466,384 |
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
Liabilities |
|
|
|
|
Short-term borrowings, net |
|
|
128,761 |
|
|
— |
|
Securities loaned |
|
|
2,109,164 |
|
|
1,329,446 |
|
Securities sold under agreements to repurchase |
|
|
1,045,811 |
|
|
1,795,994 |
|
Payables to broker-dealers and clearing organizations |
|
|
619,640 |
|
|
1,167,712 |
|
Payables to customers |
|
|
97,774 |
|
|
23,229 |
|
Trading liabilities, at fair value |
|
|
6,335,171 |
|
|
6,071,352 |
|
Tax receivable agreement obligations |
|
|
196,254 |
|
|
216,480 |
|
Accounts payable and accrued expenses and other liabilities |
|
|
469,796 |
|
|
451,293 |
|
Operating lease liabilities |
|
|
236,253 |
|
|
278,317 |
|
Long-term borrowings, net |
|
|
1,741,543 |
|
|
1,727,205 |
|
Liabilities of business held for sale |
|
|
1,184 |
|
|
— |
|
Total liabilities |
|
|
12,981,351 |
|
|
13,061,028 |
|
|
|
|
|
|
Total equity |
|
|
1,419,355 |
|
|
1,405,356 |
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
14,400,706 |
|
$ |
14,466,384 |
|
|
|
|
|
|
|
|
As of September 30, 2024 |
Ownership of Virtu Financial LLC Interests: |
|
Interests |
|
% |
Virtu Financial, Inc. - Class A Common Stock and Restricted Stock
Units |
|
|
91,902,168 |
|
|
57.2 |
% |
Non-controlling Interests (Virtu Financial LLC) |
|
|
68,666,792 |
|
|
42.8 |
% |
Total Virtu Financial LLC Interests |
|
|
160,568,960 |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
About Virtu Financial, Inc.
Virtu is a leading financial services firm that
leverages cutting-edge technology to provide execution services and
data, analytics and connectivity products to its clients and
deliver liquidity to the global markets. Leveraging its global
market making expertise and infrastructure, Virtu provides a robust
product suite including offerings in execution, liquidity sourcing,
analytics and broker-neutral, multi-dealer platforms in workflow
technology. Virtu’s product offerings allow clients to trade
on hundreds of venues across 50+ countries and in multiple asset
classes, including global equities, ETFs, foreign exchange,
futures, fixed income and myriad other commodities. In
addition, Virtu’s integrated, multi-asset analytics platform
provides a range of pre and post-trade services, data products and
compliance tools that clients rely upon to invest, trade and manage
risk across global markets.
Cautionary Note Regarding
Forward-Looking Statements
This press release may contain “forward-looking
statements” made pursuant to the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. Statements
regarding Virtu Financial, Inc.’s (“Virtu’s”, the “Company’s” or
“our”) business that are not historical facts are forward-looking
statements. Forward-looking statements should not be read as a
guarantee of future performance or results, and will not
necessarily be accurate indications of the times at, or by which,
such performance or results will be achieved. The Company assumes
no obligation to update forward-looking statements to reflect
actual results, changes in assumptions or changes in other factors
affecting forward-looking information, and if the Company does
update one or more forward-looking statements, no inference should
be drawn that the Company will make additional updates with respect
thereto or with respect to other forward-looking statements.
Forward-looking statements are based on information available at
the time and/or management’s good faith belief with respect to
future events, and is subject to risks and uncertainties, some or
all of which are not predictable or within Virtu’s control, that
could cause actual performance or results to differ materially from
those expressed in the statements. Those risks and uncertainties
include, without limitation: risks relating to fluctuations in
trading volume and volatilities in the markets in which we operate;
the ability of our trading counterparties, clients, and various
clearing houses to perform their obligations to us; the performance
and reliability of our customized trading platform; the risk of
material trading losses from our market making activities; swings
in valuations in securities or other instruments in which we hold
positions; increasing competition and consolidation in our
industry; the risk that cash flow from our operations and other
available sources of liquidity will not be sufficient to fund our
various ongoing obligations, including operating expenses,
short-term funding requirements, margin requirements, capital
expenditures, debt service and dividend payments; potential
consequences of recent SEC proposals focused on equity markets
which may, if adopted, result in reduced overall and off-exchange
trading volumes and market making opportunities, impose additional
or heightened regulatory obligations on market makers and other
market participants, and generally increase the implicit and
explicit cost as well as the complexity of the U.S. equities
eco-system for all participants; regulatory and legal uncertainties
and potential changes associated with our industry, particularly in
light of increased attention from media, regulators and lawmakers
to market structure and related issues including but not limited to
the retail trading environment, wholesale market making and off
exchange trading more generally and payment for order flow
arrangements; potential adverse results from legal or regulatory
proceedings; our ability to remain technologically competitive and
to ensure that the technology we utilize is not vulnerable to
security risks, hacking and cyber-attacks; risks associated with
third party software and technology infrastructure. For a
discussion of the risks and uncertainties which could cause actual
results to differ from those contained in forward-looking
statements, see Virtu’s Securities and Exchange Commission filings,
including but not limited to Virtu’s Annual Report on Form 10-K,
Quarterly Reports on Form 10-Q and Current Reports on Form 8-K
filed with the SEC.
CONTACT
Investor & Media
RelationsAndrew
Smithinvestor_relations@virtu.commedia@virtu.com
Virtu Financial (NASDAQ:VIRT)
Gráfica de Acción Histórica
De Dic 2024 a Ene 2025
Virtu Financial (NASDAQ:VIRT)
Gráfica de Acción Histórica
De Ene 2024 a Ene 2025