HOUSTON, Feb. 22,
2024 /PRNewswire/ -- EOG Resources, Inc. (EOG) today
reported fourth quarter and full-year 2023 results. The attached
supplemental financial tables and schedules for the reconciliation
of non-GAAP measures to GAAP measures and related definitions,
along with a related presentation, are also available on EOG's
website at http://investors.eogresources.com/investors.
Key Financial
Results
|
|
|
|
In millions of USD,
except per-share, per-Boe and ratio data
|
|
|
|
GAAP
|
4Q 2023
|
3Q 2023
|
2Q 2023
|
1Q 2023
|
4Q 2022
|
FY 2023
|
FY 2022
|
|
Total
Revenue
|
6,357
|
6,212
|
5,573
|
6,044
|
6,719
|
24,186
|
25,702
|
|
Net Income
|
1,988
|
2,030
|
1,553
|
2,023
|
2,277
|
7,594
|
7,759
|
|
Net Income Per
Share
|
3.42
|
3.48
|
2.66
|
3.45
|
3.87
|
13.00
|
13.22
|
|
Net Cash Provided by
Operating Activities
|
3,104
|
2,704
|
2,277
|
3,255
|
3,444
|
11,340
|
11,093
|
|
Total
Expenditures
|
1,634
|
1,803
|
1,664
|
1,717
|
1,535
|
6,818
|
5,610
|
|
Current and Long-Term
Debt
|
3,799
|
3,806
|
3,814
|
3,820
|
5,078
|
3,799
|
5,078
|
|
Cash and Cash
Equivalents
|
5,278
|
5,326
|
4,764
|
5,018
|
5,972
|
5,278
|
5,972
|
|
Debt-to-Total
Capitalization
|
11.9 %
|
12.1 %
|
12.7 %
|
13.1 %
|
17.0 %
|
11.9 %
|
17.0 %
|
|
Cash Operating Costs
($/Boe)
|
10.52
|
10.19
|
10.03
|
10.59
|
10.82
|
10.33
|
10.52
|
|
General and
Administrative Costs ($/Boe)
|
2.03
|
1.75
|
1.61
|
1.71
|
1.87
|
1.78
|
1.72
|
|
|
|
|
|
Non -
GAAP
|
|
|
|
Adjusted Net
Income
|
1,783
|
2,007
|
1,457
|
1,578
|
1,941
|
6,825
|
8,080
|
|
Adjusted Net Income
Per Share
|
3.07
|
3.44
|
2.49
|
2.69
|
3.30
|
11.69
|
13.76
|
|
CFO before Changes in
Working Capital
|
2,989
|
3,038
|
2,563
|
2,559
|
3,091
|
11,149
|
12,252
|
|
Capital
Expenditures
|
1,512
|
1,519
|
1,521
|
1,489
|
1,361
|
6,041
|
4,607
|
|
Free Cash
Flow
|
1,477
|
1,519
|
1,042
|
1,070
|
1,730
|
5,108
|
7,645
|
|
Net Debt
|
(1,479)
|
(1,520)
|
(950)
|
(1,198)
|
(894)
|
(1,479)
|
(894)
|
|
Net Debt-to-Total
Capitalization
|
(5.6 %)
|
(5.8 %)
|
(3.8 %)
|
(4.9 %)
|
(3.7 %)
|
(5.6 %)
|
(3.7 %)
|
|
Cash Operating Costs
($/Boe)1
|
10.52
|
10.19
|
10.03
|
10.59
|
10.82
|
10.33
|
10.47
|
|
General and
Administrative Costs ($/Boe)1
|
2.03
|
1.75
|
1.61
|
1.71
|
1.87
|
1.78
|
1.67
|
|
Fourth Quarter Highlights
- Earned adjusted net income of $1.8
billion, or $3.07 per
share
- Generated $1.5 billion of free
cash flow
- Declared regular quarterly dividend of $0.91 per share and repurchased $300 million of shares
- Volumes and per-unit operating costs beat guidance
midpoints
- Entered into a 10-year Brent-linked gas sales agreement
starting in January 2027
Full-Year 2023 Highlights and 2024 Capital Plan
- Generated $5.1 billion of free
cash flow and returned $4.4 billion
to shareholders
- Delivered oil and total volumes on target and reduced per-unit
cash operating costs and DD&A
- Announced $6.2 billion capital
plan to grow oil production 3% and total production 7%
Volumes and Capital Expenditures
|
|
4Q
2023
|
|
|
|
|
|
|
|
|
4Q 2023
|
Guidance
Midpoint
|
3Q 2023
|
2Q 2023
|
1Q 2023
|
4Q 2022
|
FY 2023
|
FY 2022
|
|
Wellhead
Volumes
|
|
|
|
|
|
|
|
|
|
Crude Oil and
Condensate (MBod)
|
485.2
|
483.5
|
483.3
|
476.6
|
457.7
|
465.6
|
475.8
|
461.3
|
|
Natural Gas Liquids
(MBbld)
|
235.8
|
234.0
|
231.1
|
215.7
|
212.2
|
189.0
|
223.8
|
197.7
|
|
Natural Gas
(MMcfd)
|
1,831
|
1,785
|
1,704
|
1,668
|
1,639
|
1,527
|
1,711
|
1,495
|
|
Total Crude Oil
Equivalent (MBoed)
|
1,026.2
|
1,015.0
|
998.5
|
970.3
|
943.0
|
909.1
|
984.8
|
908.2
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures
($MM)
|
1,512
|
1,500
|
1,519
|
1,521
|
1,489
|
1,361
|
6,041
|
4,607
|
|
From Ezra Yacob, Chairman and Chief Executive
Officer
"EOG continues to deliver on its value proposition
as demonstrated by our strong execution in 2023. Oil and total
volumes were on target, capital expenditures on budget, and we
further lowered operating costs. Each of the teams working across
our multi-basin portfolio championed the EOG culture and played an
important role in delivering another successful year.
"The ability to manage investment and pace of activity at the
appropriate level for each of our plays was critical to our success
in 2023. We lowered the overall cost basis of the company by
balancing activity between foundational assets and emerging plays.
Progress across our portfolio, including continued improvement in
Delaware Basin productivity,
successful delineation results in the Utica play, and advancements
across several exploration areas, provides opportunity for further
improvement going forward.
"EOG's operating results drove our financial performance. EOG
earned strong return on capital, while generating $5.1 billion of free cash flow. Cash return to
shareholders of $4.4 billion was well
above our prior minimum 60% commitment and continues to be anchored
by our sustainable, growing regular dividend. The financial
strength of the company, including our cash flow generation
capacity and our industry-leading balance sheet, allowed us to
increase our regular dividend 10% and go-forward cash return
commitment to a minimum 70% of annual free cash flow.
"EOG's business has never been better, and our financial
position has never been stronger. Our 2024 plan demonstrates our
consistent focus on improving the cost structure of our company.
The depth of resource across our multi-basin portfolio of premium
assets provides long-term visibility for high returns and strong
free cash flow generation. Our confidence in EOG's ability to
compete across sectors, create value for our shareholders, and be
part of the long-term energy solution has never
been higher."
Fourth Quarter 2023 Financial Performance
Prices
- Crude oil and NGL prices decreased, partially offset by an
increase in natural gas prices from 3Q
Volumes
- Oil production of 485,200 Bopd was above the guidance midpoint
and up from 3Q
- NGL production was above the guidance midpoint and up 2% from
3Q
- Natural gas production was above the high end of the guidance
range and up 7% from 3Q
- Total company equivalent production increased 3% from 3Q
Per-Unit Costs
- Gathering & processing, G&A, and DD&A expenses
increased in 4Q compared with 3Q, while LOE and transportation
costs decreased
Hedges
- Mark-to-market hedge gains increased GAAP earnings per share in
4Q compared with 3Q
- Cash received to settle hedges decreased from 3Q, lowering
adjusted non-GAAP earnings per share
Free Cash Flow
- Cash flow from operations before changes in working capital was
$3.0 billion
- EOG incurred $1.5 billion of
capital expenditures
- This resulted in $1.5 billion of
free cash flow
Cash Return and Working Capital
- Paid $479 million in regular
dividends
- Paid $866 million in special
dividends
- Repurchased $300 million of
stock
- Changes in working capital and other items accounted for
approximately $100 million of the
increase in cash
Full-Year 2023 Financial Performance
Prices
- Crude oil prices decreased 19%
- NGL prices decreased 37%
- Natural gas prices decreased 60%
Volumes
- Crude oil production increased 3% to 475,800 Bopd
- NGL production increased 13%
- Natural gas production increased 14%
- Total company equivalent production increased 8%
Per-Unit Costs
- DD&A, transportation costs, and gathering & processing
costs decreased in 2023, partially offset by higher LOE and
G&A
Hedges
- Lower commodity prices in 2023 were partially offset by net
mark-to-market hedge gains and lower net cash payments to settle
hedges than 2022
Free Cash Flow
- Cash flow from operations before changes in working capital was
$11.1 billion
- EOG incurred $6.0 billion of
capital expenditures
- This resulted in $5.1 billion of
free cash flow
Cash Return and Working Capital
- Paid $1.9 billion in regular
dividends
- Paid $1.5 billion in special
dividends
- Repurchased $971 million of
stock
- Repaid $1.25 billion of debt upon
maturity
Fourth Quarter 2023 Operating Performance; Cash
Return
Lease and Well
- QoQ: Generally flat
- Guidance Midpoint: Lower primarily due to water handling costs
and workovers
Transportation
- QoQ: Generally flat
- Guidance Midpoint: Lower primarily due to natural gas
transportation
Gathering and Processing
- QoQ: Increased primarily due to fuel costs
- Guidance Midpoint: Generally flat
General and Administrative
- QoQ: Increased primarily due to professional fees and
employee-related expenses
- Guidance Midpoint: Higher primarily due to professional fees
and employee- related expenses
Depreciation, Depletion and Amortization
- QoQ: Increased primarily due to well mix
- Guidance Midpoint: Lower primarily due to the addition of lower
cost reserves
Regular Dividend and Fourth Quarter Share
Repurchases
The Board of Directors today declared a dividend
of $0.91 per share on EOG's common
stock. The dividend will be payable April
30, 2024, to stockholders of record as of April 16, 2024. The indicated annual rate is
$3.64 per share.
During the fourth quarter, the company repurchased 2.4 million
shares for $300 million under its
share repurchase authorization, at an average purchase price of
$123 per share.
For full-year 2023, the company repurchased 8.6 million shares
for $971 million under its share
repurchase authorization, at an average purchase price of
$112 per share. EOG has $4.0 billion remaining on its current repurchase
authorization.
2023 Reserves
Finding and Development Cost
Finding and development
cost, excluding price revisions, increased in 2023 to $7.20 per Boe, due to lower year-over-year
revisions other than price and cost inflation. Proved developed
finding cost, excluding price revisions, was $10.50 per Boe (GAAP) and $9.35 per Boe
(Non-GAAP) in 2023.
For the 36th consecutive year, internal reserves estimates were
within five percent of estimates independently prepared by DeGolyer
and MacNaughton.
Reserve Replacement
Total proved reserves increased 6%
in 2023. Extensions and discoveries added 607 MMBoe of proved
reserves in 2023. Revisions other than price increased proved
reserves by 139 MMBoe. Net proved reserve additions from all
sources, excluding price revisions, replaced 202% of 2023 total
production.
2024 Capital Program and Brent-Linked Gas Sales
Agreement
2024 Capital Program
Total expenditures for 2024 are
expected to range from $6.0 to
$6.4 billion, including exploration
and development drilling, facilities, leasehold acquisitions,
capitalized interest, dry hole costs, and other property, plant and
equipment, and excluding property acquisitions, asset retirement
costs and non-cash exchanges and transactions. The capital program
also excludes certain exploration costs incurred as operating
expenses.
The disciplined capital program allocates approximately
$4.3 billion to drill and complete
600 net wells in EOG's domestic premium areas. Strong capital
efficiency delivers 3% oil volume growth and 7% total volume
growth, for ~$100 million lower
year-over-year total direct investment in drilling and completion
activity. The plan is anchored by steady year-over-year activity
levels across most of EOG's premium plays, with a step up in
activity in the Ohio Utica play.
The capital program also funds investment in environmental and
infrastructure projects, including approximately $400 million in strategic infrastructure projects
associated with EOG's Delaware
Basin and Dorado assets. These projects are expected to provide
several long-term benefits to the company, including margin
improvement through higher price realizations and lower operating
costs.
Brent-Linked Gas Sales Agreement
EOG entered into a
10-year Brent-linked gas sales agreement. Starting in January 2027, the company will have sales volumes
of 140K MMBtu per day linked to Brent
crude oil prices with an additional 40K MMBtu per day linked to Brent crude oil
prices or a US Gulf Coast gas index. This latest agreement
complements existing agreements in providing additional pricing
diversification for gas volumes sourced across several basins
within EOG's multi-basin portfolio.
Fourth Quarter
2023 Results vs Guidance
|
|
(Unaudited)
|
|
See "Endnotes" below for related discussion and
definitions.
|
|
4Q 2023
|
|
|
|
|
|
|
|
4Q
2023
|
Guidance
Midpoint
|
Variance
|
3Q
2023
|
2Q
2023
|
1Q
2023
|
4Q
2022
|
|
Crude Oil and Condensate Volumes
(MBod)
|
|
|
|
United
States
|
484.6
|
483.1
|
1.5
|
482.8
|
476.0
|
457.1
|
465.1
|
|
Trinidad
|
0.6
|
0.4
|
0.2
|
0.5
|
0.6
|
0.6
|
0.5
|
|
Other
International
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
|
Total
|
485.2
|
483.5
|
1.7
|
483.3
|
476.6
|
457.7
|
465.6
|
|
Natural Gas Liquids Volumes
(MBbld)
|
|
|
|
Total
|
235.8
|
234.0
|
1.8
|
231.1
|
215.7
|
212.2
|
189.0
|
|
Natural Gas Volumes (MMcfd)
|
|
|
|
United
States
|
1,653
|
1,615
|
38
|
1,562
|
1,513
|
1,475
|
1,378
|
|
Trinidad
|
178
|
170
|
8
|
142
|
155
|
164
|
149
|
|
Other
International
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total
|
1,831
|
1,785
|
46
|
1,704
|
1,668
|
1,639
|
1,527
|
|
|
|
|
|
Total Crude Oil Equivalent Volumes
(MBoed)
|
1,026.2
|
1,015.0
|
11.2
|
998.5
|
970.3
|
943.0
|
909.1
|
|
Total
MMBoe
|
94.4
|
93.4
|
1.0
|
91.9
|
88.3
|
84.9
|
83.6
|
|
|
|
|
|
Benchmark Price
|
|
|
|
Oil (WTI)
($/Bbl)
|
78.33
|
|
|
82.18
|
73.75
|
76.11
|
82.63
|
|
Natural Gas (HH)
($/Mcf)
|
2.87
|
|
|
2.55
|
2.09
|
3.43
|
6.27
|
|
|
|
|
|
Crude Oil and Condensate - above (below)
WTI3
($/Bbl)
|
|
|
|
United
States
|
2.28
|
2.00
|
0.28
|
1.43
|
1.23
|
1.16
|
3.05
|
|
Trinidad
|
(9.12)
|
(11.25)
|
2.13
|
(10.80)
|
(8.87)
|
(7.13)
|
(7.42)
|
|
Natural Gas Liquids - Realizations as % of
WTI
|
|
|
|
Total
|
28.5 %
|
27.0 %
|
1.5 %
|
28.7 %
|
28.3 %
|
33.7 %
|
34.6 %
|
|
Natural Gas - above (below) NYMEX Henry
Hub4
($/Mcf)
|
|
|
|
United
States
|
(0.15)
|
0.15
|
(0.30)
|
0.04
|
(0.02)
|
0.04
|
(0.15)
|
|
Natural Gas Realizations5 ($/Mcf)
|
|
|
|
Trinidad
|
3.81
|
3.48
|
0.33
|
3.41
|
3.45
|
3.87
|
3.97
|
|
|
|
|
|
Total Expenditures (GAAP) ($MM)
|
1,634
|
|
|
1,803
|
1,664
|
1,717
|
1,535
|
|
Capital Expenditures (non-GAAP)
($MM)
|
1,512
|
1,500
|
12
|
1,519
|
1,521
|
1,489
|
1,361
|
|
|
|
|
|
Operating Unit Costs ($/Boe)
|
|
|
|
Lease and
Well
|
4.00
|
4.20
|
(0.20)
|
4.02
|
3.94
|
4.23
|
4.23
|
|
Transportation
Costs
|
2.60
|
2.65
|
(0.05)
|
2.61
|
2.67
|
2.78
|
2.83
|
|
Gathering and
Processing
|
1.89
|
1.90
|
(0.01)
|
1.81
|
1.81
|
1.87
|
1.89
|
|
General and
Administrative (GAAP)
|
2.03
|
1.90
|
0.13
|
1.75
|
1.61
|
1.71
|
1.87
|
|
General and
Administrative (non-GAAP)1
|
2.03
|
1.90
|
0.13
|
1.75
|
1.61
|
1.71
|
1.87
|
|
Cash Operating Costs
(GAAP)
|
10.52
|
10.65
|
(0.13)
|
10.19
|
10.03
|
10.59
|
10.82
|
|
Cash Operating Costs
(non-GAAP)
|
10.52
|
10.65
|
(0.13)
|
10.19
|
10.03
|
10.59
|
10.82
|
|
Depreciation,
Depletion and Amortization
|
9.85
|
10.00
|
(0.15)
|
9.78
|
9.81
|
9.40
|
10.50
|
|
|
|
|
|
Expenses ($MM)
|
|
|
|
Exploration and Dry
Hole
|
41
|
45
|
(4)
|
43
|
47
|
51
|
48
|
|
Impairment
(GAAP)
|
79
|
|
|
54
|
35
|
34
|
142
|
|
Impairment (excluding certain impairments
(non-GAAP))6
|
60
|
100
|
(40)
|
31
|
35
|
34
|
111
|
|
Capitalized
Interest
|
9
|
10
|
(1)
|
8
|
8
|
8
|
11
|
|
Net
Interest
|
35
|
34
|
1
|
36
|
35
|
42
|
42
|
|
|
|
|
|
TOTI (% of Wellhead Revenue)
(GAAP)
|
6.6 %
|
7.5 %
|
(0.9 %)
|
7.4 %
|
7.8 %
|
7.8 %
|
7.8 %
|
|
TOTI (% of Wellhead Revenue)
(non-GAAP)1
|
6.6 %
|
7.5 %
|
(0.9 %)
|
7.4 %
|
7.8 %
|
7.8 %
|
7.8 %
|
|
Income Taxes
|
|
|
|
Effective
Rate
|
21.6 %
|
21.5 %
|
0.1 %
|
21.1 %
|
21.9 %
|
22.0 %
|
20.4 %
|
|
Current Tax Expense
($MM)
|
352
|
330
|
22
|
486
|
241
|
338
|
409
|
|
First Quarter and Full-Year 2024
Guidance7
|
(Unaudited)
See "Endnotes" below for related discussion and
definitions.
|
1Q 2024
Guidance Range
|
1Q 2024
Midpoint
|
FY 2024
Guidance Range
|
FY 2024
Midpoint
|
2023
Actual
|
2022
Actual
|
2021
Actual
|
Crude Oil and Condensate Volumes
(MBod)
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
483.0
|
-
|
489.0
|
486.0
|
485.0
|
-
|
490.0
|
487.5
|
475.2
|
460.7
|
443.4
|
Trinidad
|
0.1
|
-
|
0.5
|
0.3
|
0.5
|
-
|
1.5
|
1.0
|
0.6
|
0.6
|
1.5
|
Other
International
|
0.0
|
-
|
0.0
|
0.0
|
0.0
|
-
|
0.0
|
0.0
|
0.0
|
0.0
|
0.1
|
Total
|
483.1
|
-
|
489.5
|
486.3
|
485.5
|
-
|
491.5
|
488.5
|
475.8
|
461.3
|
445.0
|
Natural Gas Liquids Volumes
(MBbld)
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
223.0
|
-
|
233.0
|
228.0
|
220.0
|
-
|
250.0
|
235.0
|
223.8
|
197.7
|
144.5
|
Natural Gas Volumes (MMcfd)
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
1,625
|
-
|
1,675
|
1,650
|
1,630
|
-
|
1,830
|
1,730
|
1,551
|
1,315
|
1,210
|
Trinidad
|
170
|
-
|
200
|
185
|
210
|
-
|
240
|
225
|
160
|
180
|
217
|
Other
International
|
0
|
-
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
0
|
9
|
Total
|
1,795
|
-
|
1,875
|
1,835
|
1,840
|
-
|
2,070
|
1,955
|
1,711
|
1,495
|
1,436
|
Crude Oil Equivalent Volumes
(MBoed)
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
976.8
|
-
|
1,001.2
|
989.0
|
976.7
|
-
|
1,045.0
|
1,010.9
|
957.5
|
877.5
|
789.6
|
Trinidad
|
28.4
|
-
|
33.8
|
31.1
|
35.5
|
-
|
41.5
|
38.5
|
27.3
|
30.7
|
37.7
|
Other
International
|
0.0
|
-
|
0.0
|
0.0
|
0.0
|
-
|
0.0
|
0.0
|
0.0
|
0.0
|
1.6
|
Total
|
1,005.2
|
-
|
1,035.0
|
1,020.1
|
1,012.2
|
-
|
1,086.5
|
1,049.4
|
984.8
|
908.2
|
828.9
|
|
|
|
|
|
|
|
|
|
|
|
|
Benchmark Price
|
|
|
|
|
|
|
|
|
|
|
|
Oil (WTI)
($/Bbl)
|
|
|
|
|
|
|
|
|
77.61
|
94.23
|
67.96
|
Natural Gas (HH)
($/Mcf)
|
|
|
|
|
|
|
|
|
2.74
|
6.64
|
3.85
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude Oil and Condensate - above (below)
WTI3
($/Bbl)
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
0.75
|
-
|
2.25
|
1.50
|
0.40
|
-
|
2.40
|
1.40
|
1.57
|
2.99
|
0.58
|
Trinidad
|
(10.10)
|
-
|
(8.60)
|
(9.35)
|
(11.40)
|
-
|
(9.40)
|
(10.40)
|
(9.03)
|
(8.07)
|
(11.70)
|
Natural Gas Liquids - Realizations as % of
WTI
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
27.0 %
|
-
|
37.0 %
|
32.0 %
|
26.0 %
|
-
|
36.0 %
|
31.0 %
|
29.7 %
|
39.0 %
|
50.5 %
|
Natural Gas - above (below) NYMEX Henry
Hub4
($/Mcf)
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
(0.45)
|
-
|
0.25
|
(0.10)
|
(1.30)
|
-
|
0.80
|
(0.25)
|
(0.04)
|
0.63
|
1.03
|
Natural Gas Realizations5 ($/Mcf)
|
|
|
|
|
|
|
|
|
|
|
|
Trinidad
|
3.10
|
-
|
3.80
|
3.45
|
3.00
|
-
|
4.00
|
3.50
|
3.65
|
4.43
|
3.40
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenditures (GAAP) ($MM)
|
|
|
|
|
|
|
|
|
6,818
|
5,610
|
4,255
|
Capital Expenditures8 (non-GAAP) ($MM)
|
1,650
|
-
|
1,750
|
1,700
|
6,000
|
-
|
6,400
|
6,200
|
6,041
|
4,607
|
3,755
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Unit Costs ($/Boe)
|
|
|
|
|
|
|
|
|
|
|
|
Lease and
Well
|
3.95
|
-
|
4.45
|
4.20
|
3.80
|
-
|
4.50
|
4.15
|
4.05
|
4.02
|
3.75
|
Transportation
Costs
|
2.50
|
-
|
2.80
|
2.65
|
2.45
|
-
|
2.85
|
2.65
|
2.66
|
2.91
|
2.85
|
Gathering and
Processing
|
1.85
|
-
|
2.05
|
1.95
|
1.85
|
-
|
2.15
|
2.00
|
1.84
|
1.87
|
1.85
|
General and
Administrative (GAAP)
|
1.70
|
-
|
2.00
|
1.85
|
1.70
|
-
|
1.95
|
1.83
|
1.78
|
1.72
|
1.69
|
General and
Administrative (non-GAAP)1
|
|
|
|
|
|
|
|
|
1.78
|
1.67
|
1.69
|
Cash Operating Costs
(GAAP)
|
10.00
|
-
|
11.30
|
10.65
|
9.80
|
-
|
11.45
|
10.63
|
10.33
|
10.52
|
10.14
|
Cash Operating Costs
(non-GAAP)
|
|
|
|
|
|
|
|
|
10.33
|
10.47
|
10.14
|
Depreciation,
Depletion and Amortization
|
10.90
|
-
|
11.90
|
11.40
|
10.00
|
-
|
11.00
|
10.50
|
9.72
|
10.69
|
12.07
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses ($MM)
|
|
|
|
|
|
|
|
|
|
|
|
Exploration and Dry
Hole
|
30
|
-
|
70
|
50
|
175
|
-
|
225
|
200
|
182
|
204
|
225
|
Impairment
(GAAP)
|
|
|
|
|
|
|
|
|
202
|
382
|
376
|
Impairment (excluding
certain impairments (non-GAAP))6
|
30
|
-
|
110
|
70
|
160
|
-
|
240
|
200
|
160
|
269
|
361
|
Capitalized
Interest
|
7
|
-
|
11
|
9
|
39
|
-
|
43
|
41
|
33
|
36
|
33
|
Net
Interest
|
33
|
-
|
37
|
35
|
131
|
-
|
135
|
133
|
148
|
179
|
178
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTI (% of Wellhead Revenue)
(GAAP)
|
7.0 %
|
-
|
9.0 %
|
8.0 %
|
7.0 %
|
-
|
9.0 %
|
8.0 %
|
7.4 %
|
7.0 %
|
6.8 %
|
TOTI (% of Wellhead Revenue)
(non-GAAP)1
|
|
|
|
|
|
|
|
|
7.4 %
|
7.5 %
|
6.8 %
|
Income Taxes
|
|
|
|
|
|
|
|
|
|
|
|
Effective
Rate
|
20.0 %
|
-
|
25.0 %
|
22.5 %
|
20.0 %
|
-
|
25.0 %
|
22.5 %
|
21.6 %
|
21.7 %
|
21.4 %
|
Current Tax Expense
($MM)
|
270
|
-
|
370
|
320
|
1,060
|
-
|
1,460
|
1,260
|
1,415
|
2,208
|
1,393
|
Fourth Quarter and Full-Year 2023 Results
Webcast
Friday, February 23,
2024, 9:00 a.m. Central time
(10:00 a.m. Eastern
time) Webcast will be available on EOG's website for
one year. http://investors.eogresources.com/Investors
About EOG
EOG Resources, Inc. (NYSE: EOG) is one of
the largest crude oil and natural gas exploration and production
companies in the United States
with proved reserves in the United
States and Trinidad. To
learn more visit www.eogresources.com.
Investor Contacts
Pearce
Hammond 713‐571‐4684
Neel Panchal 713‐571‐4884
Shelby O'Connor 713-571-4560
Media Contact
Kimberly
Ehmer 713‐571‐4676
Endnotes
|
|
|
1)
|
Third quarter 2022 TOTI
(% of Wellhead Revenue) (non-GAAP) and General and Administrative
Costs (non-GAAP) exclude a state severance tax refund and related
consulting fees, respectively, as reflected in the accompanying
Adjusted Net Income (Loss) reconciliation schedule.
|
2)
|
Includes gathering,
processing and marketing revenue, gains (losses) on asset
dispositions (for GAAP earnings per share only), other revenue,
exploration, dry hole, impairments and marketing costs, taxes other
than income, other income (expense), interest expense and the
impact of changes in the effective income tax rate.
|
3)
|
EOG bases United States
and Trinidad crude oil and condensate price differentials upon the
West Texas Intermediate crude oil price at Cushing, Oklahoma, using
the simple average of the NYMEX settlement prices for each trading
day within the applicable calendar month.
|
4)
|
EOG bases United States
natural gas price differentials upon the natural gas price at Henry
Hub, Louisiana, using the NYMEX Last Day Settle price for each
of the applicable months.
|
5)
|
The third quarter and
full-year 2022 realized natural gas price for Trinidad includes a
one-time pricing adjustment of $3.37/Mcf and $0.76/Mcf,
respectively, for prior-period production following a contract
amendment with the National Gas Company of Trinidad and Tobago
Limited (NGC).
|
6)
|
In general, EOG
excludes impairments which are (i) attributable to declines in
commodity prices, (ii) related to sales of certain oil and gas
properties or (iii) the result of certain other events or decisions
(e.g., a periodic review of EOG's oil and gas properties or other
assets). EOG believes excluding these impairments from total
impairment costs is appropriate and provides useful information
to investors, as such impairments were caused by factors
outside of EOG's control (versus, for example, impairments that are
due to EOG's proved oil and gas properties not being as productive
as it originally estimated).
|
7)
|
The forecast items for
the first quarter and full year 2024 set forth above for EOG are
based on currently available information and expectations as of the
date of this press release. EOG undertakes no obligation, other
than as required by applicable law, to update or revise this
forecast, whether as a result of new information, subsequent
events, anticipated or unanticipated circumstances
or otherwise. This forecast, which should be read in
conjunction with this press release and EOG's related Current
Report on Form 8-K filing, replaces and supersedes any previously
issued guidance or forecast.
|
8)
|
The forecast includes
expenditures for Exploration and Development Drilling, Facilities,
Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and
Other Property, Plant and Equipment. The forecast excludes Property
Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and
Transactions and exploration costs incurred as operating
expenses.
|
Glossary
|
|
Acq
|
Acquisitions
|
ATROR
|
After-tax rate of
return
|
Bbl
|
Barrel
|
Bn
|
Billion
|
Boe
|
Barrels of oil
equivalent
|
Bopd
|
Barrels of oil per
day
|
CAGR
|
Compound annual growth
rate
|
Capex
|
Capital
expenditures
|
CFO
|
Cash flow provided by
operating activities before changes in working capital
|
CO2e
|
Carbon dioxide
equivalent
|
DD&A
|
Depreciation,
Depletion and Amortization
|
Disc
|
Discoveries
|
Divest
|
Divestitures
|
EPS
|
Earnings per
share
|
Ext
|
Extensions
|
G&A
|
General and
administrative expense
|
G&P
|
Gathering and
processing expense
|
GHG
|
Greenhouse
gas
|
HH
|
Henry Hub
|
LOE
|
Lease operating
expense, or lease and well expense
|
MBbld
|
Thousand barrels of
liquids per day
|
MBod
|
Thousand barrels of
oil per day
|
MBoe
|
Thousand barrels of
oil equivalent
|
MBoed
|
Thousand barrels of
oil equivalent per day
|
Mcf
|
Thousand cubic feet of
natural gas
|
MMBoe
|
Million barrels of oil
equivalent
|
MMcfd
|
Million cubic feet of
natural gas per day
|
NGLs
|
Natural gas
liquids
|
NYMEX
|
U.S. New York
Mercantile Exchange
|
OTP
|
Other than
price
|
QoQ
|
Quarter over
quarter
|
TOTI
|
Taxes other than
income
|
Trans
|
Transportation
expense
|
USD
|
United States
dollar
|
WTI
|
West Texas
Intermediate
|
YoY
|
Year over
year
|
$MM
|
Million United States
dollars
|
$/Bbl
|
U.S. Dollars per
barrel
|
$/Boe
|
U.S. Dollars per
barrel of oil equivalent
|
$/Mcf
|
U.S. Dollars per
thousand cubic feet
|
This press release may include forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. All statements, other than statements of historical facts,
including, among others, statements and projections
regarding EOG's future financial position, operations,
performance, business strategy, goals, returns and rates of return,
budgets, reserves, levels of production, capital expenditures,
operating costs and asset sales, statements regarding future
commodity prices and statements regarding the plans and objectives
of EOG's management for future operations, are forward‐looking
statements. EOG typically uses words such as "expect,"
"anticipate," "estimate," "project," "strategy," "intend," "plan,"
"target," "aims," "ambition," "initiative," "goal," "may," "will,"
"focused on," "should" and "believe" or the negative of those terms
or other variations or comparable terminology to identify its
forward‐looking statements. In particular, statements, express or
implied, concerning EOG's future financial or operating results and
returns or EOG's ability to replace or increase reserves, increase
production, generate returns and rates of return, replace or
increase drilling locations, reduce or otherwise control drilling,
completion and operating costs and capital expenditures, generate
cash flows, pay down or refinance indebtedness, achieve, reach or
otherwise meet initiatives, plans, goals, ambitions or targets with
respect to emissions, other environmental matters, safety matters
or other ESG (environmental/social/governance) matters, pay and/or
increase regular and/or special dividends or repurchase shares
are forward‐looking statements. Forward-looking statements are not
guarantees of performance. Although EOG believes the expectations
reflected in its forward-looking statements are reasonable and are
based on reasonable assumptions, no assurance can be given that
such assumptions are accurate or will prove to have been correct or
that any of such expectations will be achieved (in full or at all)
or will be achieved on the expected or anticipated timelines.
Moreover, EOG's forward-looking statements may be affected by
known, unknown or currently unforeseen risks, events or
circumstances that may be outside EOG's control. Important factors
that could cause EOG's actual results to differ materially
from the expectations reflected in EOG's forward-looking statements
include, among others:
- the timing, extent and duration of changes in prices for,
supplies of, and demand for, crude oil and condensate, natural gas
liquids (NGLs), natural gas and related commodities;
- the extent to which EOG is successful in its efforts to acquire
or discover additional reserves;
- the extent to which EOG is successful in its efforts to (i)
economically develop its acreage in, (ii) produce reserves and
achieve anticipated production levels and rates of return from,
(iii) decrease or otherwise control its drilling, completion and
operating costs and capital expenditures related to, and (iv)
maximize reserve recovery from, its existing and future crude oil
and natural gas exploration and development projects and associated
potential and existing drilling locations;
- the success of EOG's cost-mitigation initiatives and actions in
offsetting the impact of inflationary pressures on EOG's operating
costs and capital expenditures;
- the extent to which EOG is successful in its efforts to market
its production of crude oil and condensate, NGLs and natural
gas;
- security threats, including cybersecurity threats and
disruptions to our business and operations from breaches of our
information technology systems, physical breaches of our facilities
and other infrastructure or breaches of the information technology
systems, facilities and infrastructure of third parties with which
we transact business, and enhanced regulatory focus on prevention
and disclosure requirements relating to cyber incidents;
- the availability, proximity and capacity of, and costs
associated with, appropriate gathering, processing, compression,
storage, transportation, refining, liquefaction and export
facilities;
- the availability, cost, terms and timing of issuance or
execution of mineral licenses and leases and governmental and other
permits and rights-of- way, and EOG's ability to retain mineral
licenses and leases;
- the impact of, and changes in, government policies, laws and
regulations, including climate change-related regulations, policies
and initiatives (for example, with respect to air emissions); tax
laws and regulations (including, but not limited to, carbon tax and
emissions-related legislation); environmental, health and safety
laws and regulations relating to disposal of produced water,
drilling fluids and other wastes, hydraulic fracturing and access
to and use of water; laws and regulations affecting the leasing of
acreage and permitting for oil and gas drilling and the calculation
of royalty payments in respect of oil and gas production; laws and
regulations imposing additional permitting and disclosure
requirements, additional operating restrictions and conditions or
restrictions on drilling and completion operations and on the
transportation of crude oil, NGLs and natural gas; laws and
regulations with respect to financial derivatives and hedging
activities; and laws and regulations with respect to the import and
export of crude oil, natural gas and related commodities;
- the impact of climate change-related policies and initiatives
at the corporate and/or investor community levels and other
potential developments related to climate change, such as (but not
limited to) changes in consumer and industrial/commercial behavior,
preferences and attitudes with respect to the generation and
consumption of energy; increased availability of, and increased
consumer and industrial/commercial demand for, competing energy
sources (including alternative energy sources); technological
advances with respect to the generation, transmission, storage and
consumption of energy; alternative fuel requirements; energy
conservation measures and emissions-related legislation; decreased
demand for, and availability of, services and facilities related to
the exploration for, and production of, crude oil, NGLs and natural
gas; and negative perceptions of the oil and gas industry and, in
turn, reputational risks associated with the exploration for, and
production of, crude oil, NGLs and natural gas;
- continuing political and social concerns relating to climate
change and the greater potential for shareholder activism,
governmental inquiries and enforcement actions and litigation and
the resulting expenses and potential disruption to EOG's day-to-day
operations;
- the extent to which EOG is able to successfully and
economically develop, implement and carry out its emissions and
other ESG-related initiatives and achieve its related targets,
ambitions and initiatives;
- EOG's ability to effectively integrate acquired crude oil and
natural gas properties into its operations, identify and resolve
existing and potential issues with respect to such properties and
accurately estimate reserves, production, drilling, completion and
operating costs and capital expenditures with respect to such
properties;
- the extent to which EOG's third-party-operated crude oil and
natural gas properties are operated successfully, economically and
in compliance with applicable laws and regulations;
- competition in the oil and gas exploration and production
industry for the acquisition of licenses, leases and
properties;
- the availability and cost of, and competition in the oil and
gas exploration and production industry for, employees, labor and
other personnel, facilities, equipment, materials (such as water,
sand, fuel and tubulars) and services;
- the accuracy of reserve estimates, which by their nature
involve the exercise of professional judgment and may therefore be
imprecise;
- weather, including its impact on crude oil and natural gas
demand, and weather-related delays in drilling and in the
installation and operation (by EOG or third parties) of production,
gathering, processing, refining, liquefaction, compression,
storage, transportation, and export facilities;
- the ability of EOG's customers and other contractual
counterparties to satisfy their obligations to EOG and, related
thereto, to access the credit and capital markets to obtain
financing needed to satisfy their obligations to EOG;
- EOG's ability to access the commercial paper market and other
credit and capital markets to obtain financing on terms it deems
acceptable, if at all, and to otherwise satisfy its capital
expenditure requirements;
- the extent to which EOG is successful in its completion of
planned asset dispositions;
- the extent and effect of any hedging activities engaged in by
EOG;
- the timing and extent of changes in foreign currency exchange
rates, interest rates, inflation rates, global and domestic
financial market conditions and global and domestic general
economic conditions;
- the duration and economic and financial impact of epidemics,
pandemics or other public health issues;
- geopolitical factors and political conditions and developments
around the world (such as the imposition of tariffs or trade or
other economic sanctions, political instability and armed
conflicts), including in the areas in which EOG operates;
- the extent to which EOG incurs uninsured losses and liabilities
or losses and liabilities in excess of its insurance coverage;
- acts of war and terrorism and responses to these acts; and
- the other factors described under ITEM 1A, Risk Factors of
EOG's Annual Report on Form 10-K for the fiscal year ended
December 31, 2023 and any updates to
those factors set forth in EOG's subsequent Quarterly Reports on
Form 10-Q or Current Reports on Form 8-K.
In light of these risks, uncertainties and assumptions, the
events anticipated by EOG's forward-looking statements may not
occur, and, if any of such events do, we may not have anticipated
the timing of their occurrence or the duration or extent of their
impact on our actual results. Accordingly, you should not place any
undue reliance on any of EOG's forward-looking statements. EOG's
forward-looking statements speak only as of the date made, and EOG
undertakes no obligation, other than as required by applicable law,
to update or revise its forward-looking statements, whether as a
result of new information, subsequent events, anticipated or
unanticipated circumstances or otherwise.
Historical Non-GAAP Financial Measures:
Reconciliation
schedules and definitions for the historical non‐GAAP financial
measures included or referenced herein as well as related
discussion can be found on the EOG website at
www.eogresources.com.
Cautionary Notice Regarding Forward-Looking Non-GAAP
Financial Measures:
In addition, this press release and any
accompanying disclosures may include or reference certain
forward‐looking, non‐GAAP financial measures, such as free cash
flow, cash flow provided by operating activities before changes in
working capital and return on capital employed, and certain related
estimates regarding future performance, commodity prices and
operating and financial results. Because we provide these measures
on a forward‐looking basis, we cannot reliably or reasonably
predict certain of the necessary components of the most directly
comparable forward‐looking GAAP measures, such as future changes in
working capital and future impairments. Accordingly, we are unable
to present a quantitative reconciliation of such forward‐looking,
non‐GAAP financial measures to the respective most directly
comparable forward‐looking GAAP financial measures without
unreasonable efforts. Management believes these forward‐looking,
non‐GAAP measures may be a useful tool for the investment community
in comparing EOG's forecasted financial performance to
the forecasted financial performance of other companies in the
industry. Any such forward‐looking measures and estimates are
intended to be illustrative only and are not intended to reflect
the results that EOG will necessarily achieve for the period(s)
presented; EOG's actual results may differ materially from such
measures and estimates.
Oil and Gas Reserves:
The United States Securities and
Exchange Commission (SEC) permits oil and gas companies, in their
filings with the SEC, to disclose not only "proved" reserves
(i.e., quantities of oil and gas that are estimated to be
recoverable with a high degree of confidence), but also "probable"
reserves (i.e., quantities of oil and gas that are as likely as not
to be recovered) as well as "possible" reserves (i.e., additional
quantities of oil and gas that might be recovered, but with a lower
probability than probable reserves). Statements of reserves are
only estimates and may not correspond to the ultimate quantities of
oil and gas recovered. Any reserve or resource estimates provided
in this press release that are not specifically designated as being
estimates of proved reserves may include "potential" reserves,
"resource potential" and/or other estimated reserves or estimated
resources not necessarily calculated in accordance with, or
contemplated by, the SEC's latest reserve reporting guidelines.
Investors are urged to consider closely the disclosure in EOG's
Annual Report on Form 10‐K for the fiscal year ended December 31, 2023 (and any updates to such
disclosure set forth in EOG's subsequent Quarterly Reports on Form
10-Q or Current Reports on Form 8-K), available from EOG at P.O.
Box 4362, Houston, Texas
77210‐4362 (Attn: Investor Relations). You can also obtain this
report from the SEC by calling 1‐800‐SEC‐0330 or from the SEC's
website at www.sec.gov.
Income Statements
|
|
In millions of USD,
except share data (in millions) and per share data
(Unaudited)
|
|
|
|
|
|
|
2022
|
|
2023
|
|
|
1st Qtr
|
2nd Qtr
|
3rd Qtr
|
4th Qtr
|
Year
|
|
1st Qtr
|
2nd Qtr
|
3rd Qtr
|
4th Qtr
|
Year
|
|
Operating Revenues and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude Oil and
Condensate
|
3,889
|
4,699
|
4,109
|
3,670
|
16,367
|
|
3,182
|
3,252
|
3,717
|
3,597
|
13,748
|
|
Natural Gas
Liquids
|
681
|
777
|
693
|
497
|
2,648
|
|
490
|
409
|
501
|
484
|
1,884
|
|
Natural Gas
|
716
|
1,000
|
1,235
|
830
|
3,781
|
|
517
|
334
|
417
|
476
|
1,744
|
|
Gains (Losses) on
Mark-to-Market Financial Commodity Derivative
Contracts, Net
|
(2,820)
|
(1,377)
|
(18)
|
233
|
(3,982)
|
|
376
|
101
|
43
|
298
|
818
|
|
Gathering, Processing
and Marketing
|
1,469
|
2,169
|
1,561
|
1,497
|
6,696
|
|
1,390
|
1,465
|
1,478
|
1,473
|
5,806
|
|
Gains (Losses) on
Asset Dispositions, Net
|
25
|
97
|
(21)
|
(27)
|
74
|
|
69
|
(9)
|
35
|
—
|
95
|
|
Other, Net
|
23
|
42
|
34
|
19
|
118
|
|
20
|
21
|
21
|
29
|
91
|
|
Total
|
3,983
|
7,407
|
7,593
|
6,719
|
25,702
|
|
6,044
|
5,573
|
6,212
|
6,357
|
24,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease and
Well
|
318
|
324
|
335
|
354
|
1,331
|
|
359
|
348
|
369
|
378
|
1,454
|
|
Transportation
Costs
|
228
|
244
|
257
|
237
|
966
|
|
236
|
236
|
240
|
245
|
957
|
|
Gathering and
Processing Costs
|
144
|
152
|
167
|
158
|
621
|
|
159
|
160
|
166
|
178
|
663
|
|
Exploration
Costs
|
45
|
35
|
35
|
44
|
159
|
|
50
|
47
|
43
|
41
|
181
|
|
Dry Hole
Costs
|
3
|
20
|
18
|
4
|
45
|
|
1
|
—
|
—
|
—
|
1
|
|
Impairments
|
55
|
91
|
94
|
142
|
382
|
|
34
|
35
|
54
|
79
|
202
|
|
Marketing
Costs
|
1,283
|
2,127
|
1,621
|
1,504
|
6,535
|
|
1,361
|
1,456
|
1,383
|
1,509
|
5,709
|
|
Depreciation,
Depletion and Amortization
|
847
|
911
|
906
|
878
|
3,542
|
|
798
|
866
|
898
|
930
|
3,492
|
|
General and
Administrative
|
124
|
128
|
162
|
156
|
570
|
|
145
|
142
|
161
|
192
|
640
|
|
Taxes Other Than
Income
|
390
|
472
|
334
|
389
|
1,585
|
|
329
|
313
|
341
|
301
|
1,284
|
|
Total
|
3,437
|
4,504
|
3,929
|
3,866
|
15,736
|
|
3,472
|
3,603
|
3,655
|
3,853
|
14,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
546
|
2,903
|
3,664
|
2,853
|
9,966
|
|
2,572
|
1,970
|
2,557
|
2,504
|
9,603
|
|
Other Income
(Expense), Net
|
(1)
|
27
|
40
|
48
|
114
|
|
65
|
51
|
52
|
66
|
234
|
|
Income Before Interest
Expense and Income Taxes
|
545
|
2,930
|
3,704
|
2,901
|
10,080
|
|
2,637
|
2,021
|
2,609
|
2,570
|
9,837
|
|
Interest Expense,
Net
|
48
|
48
|
41
|
42
|
179
|
|
42
|
35
|
36
|
35
|
148
|
|
Income Before Income
Taxes
|
497
|
2,882
|
3,663
|
2,859
|
9,901
|
|
2,595
|
1,986
|
2,573
|
2,535
|
9,689
|
|
Income Tax
Provision
|
107
|
644
|
809
|
582
|
2,142
|
|
572
|
433
|
543
|
547
|
2,095
|
|
Net Income
|
390
|
2,238
|
2,854
|
2,277
|
7,759
|
|
2,023
|
1,553
|
2,030
|
1,988
|
7,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Declared per
Common Share
|
1.7500
|
2.5500
|
2.2500
|
2.3250
|
8.8750
|
|
1.8250
|
0.8250
|
0.8250
|
2.4100
|
5.8850
|
|
Net Income Per
Share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
0.67
|
3.84
|
4.90
|
3.90
|
13.31
|
|
3.46
|
2.68
|
3.51
|
3.43
|
13.07
|
|
Diluted
|
0.67
|
3.81
|
4.86
|
3.87
|
13.22
|
|
3.45
|
2.66
|
3.48
|
3.42
|
13.00
|
|
Average Number of
Common Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
582
|
583
|
583
|
584
|
583
|
|
584
|
580
|
579
|
579
|
581
|
|
Diluted
|
586
|
588
|
587
|
588
|
587
|
|
587
|
584
|
583
|
581
|
584
|
|
Wellhead Volumes and Prices
|
|
(Unaudited)
|
|
|
|
|
|
|
2022
|
|
2023
|
|
|
1st Qtr
|
2nd Qtr
|
3rd Qtr
|
4th Qtr
|
Year
|
|
1st Qtr
|
2nd Qtr
|
3rd Qtr
|
4th Qtr
|
Year
|
|
Crude Oil and
Condensate Volumes (MBbld) (A)
|
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
449.4
|
463.5
|
464.6
|
465.1
|
460.7
|
|
457.1
|
476.0
|
482.8
|
484.6
|
475.2
|
|
Trinidad
|
0.7
|
0.6
|
0.5
|
0.5
|
0.6
|
|
0.6
|
0.6
|
0.5
|
0.6
|
0.6
|
|
Total
|
450.1
|
464.1
|
465.1
|
465.6
|
461.3
|
|
457.7
|
476.6
|
483.3
|
485.2
|
475.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Crude Oil and
Condensate Prices ($/Bbl) (B)
|
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
$
96.02
|
$ 111.26
|
$
96.05
|
$
85.68
|
$
97.22
|
|
$
77.27
|
$
74.98
|
$
83.61
|
80.61
|
$
79.18
|
|
Trinidad
|
83.82
|
98.29
|
84.98
|
75.21
|
86.16
|
|
68.98
|
64.88
|
71.38
|
69.21
|
68.58
|
|
Composite
|
96.00
|
111.25
|
96.04
|
85.67
|
97.21
|
|
77.26
|
74.97
|
83.60
|
80.60
|
79.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Liquids
Volumes (MBbld) (A)
|
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
190.3
|
201.9
|
209.3
|
189.0
|
197.7
|
|
212.2
|
215.7
|
231.1
|
235.8
|
223.8
|
|
Total
|
190.3
|
201.9
|
209.3
|
189.0
|
197.7
|
|
212.2
|
215.7
|
231.1
|
235.8
|
223.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Natural Gas
Liquids Prices ($/Bbl) (B)
|
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
$
39.77
|
$
42.28
|
$
36.02
|
$
28.55
|
$
36.70
|
|
$
25.67
|
$
20.85
|
$
23.56
|
22.29
|
$
23.07
|
|
Composite
|
39.77
|
42.28
|
36.02
|
28.55
|
36.70
|
|
25.67
|
20.85
|
23.56
|
22.29
|
23.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Volumes
(MMcfd) (A)
|
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
1,249
|
1,324
|
1,306
|
1,378
|
1,315
|
|
1,475
|
1,513
|
1,562
|
1,653
|
1,551
|
|
Trinidad
|
209
|
204
|
163
|
149
|
180
|
|
164
|
155
|
142
|
178
|
160
|
|
Total
|
1,458
|
1,528
|
1,469
|
1,527
|
1,495
|
|
1,639
|
1,668
|
1,704
|
1,831
|
1,711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Natural Gas
Prices ($/Mcf) (B)
|
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
$ 5.81
|
$ 7.77
|
$ 9.35
|
$ 6.12
|
$ 7.27
|
|
$ 3.47
|
$ 2.07
|
$ 2.59
|
2.72
|
$ 2.70
|
|
Trinidad
(D)
|
3.36
|
3.42
|
7.45
|
3.97
|
4.43
|
|
3.87
|
3.45
|
3.41
|
3.81
|
3.65
|
|
Composite
|
5.46
|
7.19
|
9.14
|
5.91
|
6.93
|
|
3.51
|
2.20
|
2.66
|
2.82
|
2.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude Oil Equivalent
Volumes (MBoed) (C)
|
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
847.8
|
886.1
|
891.6
|
883.8
|
877.5
|
|
915.0
|
943.8
|
974.2
|
995.8
|
957.5
|
|
Trinidad
|
35.5
|
34.6
|
27.6
|
25.3
|
30.7
|
|
28.0
|
26.5
|
24.3
|
30.4
|
27.3
|
|
Total
|
883.3
|
920.7
|
919.2
|
909.1
|
908.2
|
|
943.0
|
970.3
|
998.5
|
1,026.2
|
984.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total MMBoe (C)
|
79.5
|
83.8
|
84.6
|
83.6
|
331.5
|
|
84.9
|
88.3
|
91.9
|
94.4
|
359.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Thousand barrels per
day or million cubic feet per day, as applicable.
|
(B)
|
Dollars per barrel or
per thousand cubic feet, as applicable. Excludes the impact
of financial commodity derivative instruments (see Note 12 to the
Consolidated Financial Statements in EOG's Annual Report on Form
10-K for the year ended December 31, 2023).
|
(C)
|
Thousand barrels of oil
equivalent per day or million barrels of oil equivalent, as
applicable; includes crude oil and condensate, NGLs and natural
gas. Crude oil equivalent volumes are determined using a ratio of
1.0 barrel of crude oil and condensate or NGLs to 6.0 thousand
cubic feet of natural gas. MMBoe is calculated by multiplying
the MBoed amount by the number of days in the period and then
dividing that amount by one thousand.
|
(D)
|
Includes positive
revenue adjustment of $0.76 per Mcf ($0.09 per Mcf of EOG's
composite wellhead natural gas price) for the twelve months ended
December 31, 2022, related to a price adjustment per a provision of
the natural gas sales contract with the National Gas Company of
Trinidad and Tobago Limited and its subsidiary amended in July 2022
for natural gas sales during the period from September 2020 through
June 2022.
|
Balance Sheets
|
|
In millions of USD
(Unaudited)
|
|
|
|
|
2022
|
|
2023
|
|
|
MAR
|
JUN
|
SEP
|
DEC
|
|
MAR
|
JUN
|
SEP
|
DEC
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash
Equivalents
|
4,009
|
3,073
|
5,272
|
5,972
|
|
5,018
|
4,764
|
5,326
|
5,278
|
|
Accounts Receivable,
Net
|
3,213
|
3,735
|
3,343
|
2,774
|
|
2,455
|
2,263
|
2,927
|
2,716
|
|
Inventories
|
586
|
739
|
872
|
1,058
|
|
1,131
|
1,355
|
1,379
|
1,275
|
|
Assets from Price Risk
Management Activities
|
—
|
1
|
—
|
—
|
|
—
|
—
|
—
|
106
|
|
Income Taxes
Receivable
|
—
|
—
|
93
|
97
|
|
—
|
1
|
—
|
—
|
|
Other
|
671
|
605
|
621
|
574
|
|
580
|
523
|
626
|
560
|
|
Total
|
8,479
|
8,153
|
10,201
|
10,475
|
|
9,184
|
8,906
|
10,258
|
9,935
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas Properties
(Successful Efforts Method)
|
65,408
|
66,098
|
67,065
|
67,322
|
|
67,907
|
69,178
|
70,730
|
72,090
|
|
Other Property, Plant
and Equipment
|
4,801
|
4,862
|
4,659
|
4,786
|
|
5,101
|
5,282
|
5,355
|
5,497
|
|
Total Property, Plant
and Equipment
|
70,209
|
70,960
|
71,724
|
72,108
|
|
73,008
|
74,460
|
76,085
|
77,587
|
|
Less:
Accumulated Depreciation, Depletion and Amortization
|
(41,747)
|
(42,113)
|
(42,623)
|
(42,679)
|
|
(42,785)
|
(43,550)
|
(44,362)
|
(45,290)
|
|
Total Property, Plant and Equipment,
Net
|
28,462
|
28,847
|
29,101
|
29,429
|
|
30,223
|
30,910
|
31,723
|
32,297
|
|
Deferred Income Taxes
|
13
|
12
|
18
|
33
|
|
31
|
33
|
33
|
42
|
|
Other Assets
|
1,143
|
1,127
|
1,167
|
1,434
|
|
1,587
|
1,638
|
1,633
|
1,583
|
|
Total Assets
|
38,097
|
38,139
|
40,487
|
41,371
|
|
41,025
|
41,487
|
43,647
|
43,857
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
Accounts
Payable
|
2,660
|
2,896
|
2,718
|
2,532
|
|
2,438
|
2,205
|
2,464
|
2,437
|
|
Accrued Taxes
Payable
|
1,130
|
594
|
542
|
405
|
|
637
|
425
|
605
|
466
|
|
Dividends
Payable
|
436
|
437
|
437
|
482
|
|
482
|
478
|
478
|
526
|
|
Liabilities from Price
Risk Management Activities
|
260
|
79
|
243
|
169
|
|
31
|
22
|
22
|
—
|
|
Current Portion of
Long-Term Debt
|
1,283
|
1,282
|
1,282
|
1,283
|
|
33
|
34
|
34
|
34
|
|
Current Portion of
Operating Lease Liabilities
|
223
|
216
|
235
|
296
|
|
354
|
335
|
337
|
325
|
|
Other
|
272
|
264
|
289
|
346
|
|
253
|
232
|
285
|
286
|
|
Total
|
6,264
|
5,768
|
5,746
|
5,513
|
|
4,228
|
3,731
|
4,225
|
4,074
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Debt
|
3,816
|
3,809
|
3,802
|
3,795
|
|
3,787
|
3,780
|
3,772
|
3,765
|
|
Other Liabilities
|
2,191
|
2,067
|
2,573
|
2,574
|
|
2,620
|
2,581
|
2,698
|
2,526
|
|
Deferred Income Taxes
|
4,286
|
4,183
|
4,517
|
4,710
|
|
4,943
|
5,138
|
5,194
|
5,402
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
Common Stock, $0.01
Par
|
206
|
206
|
206
|
206
|
|
206
|
206
|
206
|
206
|
|
Additional Paid in
Capital
|
6,095
|
6,128
|
6,155
|
6,187
|
|
6,219
|
6,257
|
6,133
|
6,166
|
|
Accumulated Other
Comprehensive Loss
|
(13)
|
(12)
|
(6)
|
(8)
|
|
(8)
|
(9)
|
(7)
|
(9)
|
|
Retained
Earnings
|
15,283
|
16,028
|
17,563
|
18,472
|
|
19,423
|
20,497
|
22,047
|
22,634
|
|
Common Stock Held in
Treasury
|
(31)
|
(38)
|
(69)
|
(78)
|
|
(393)
|
(694)
|
(621)
|
(907)
|
|
Total Stockholders' Equity
|
21,540
|
22,312
|
23,849
|
24,779
|
|
25,447
|
26,257
|
27,758
|
28,090
|
|
Total Liabilities and Stockholders'
Equity
|
38,097
|
38,139
|
40,487
|
41,371
|
|
41,025
|
41,487
|
43,647
|
43,857
|
|
Cash Flow Statements
|
|
In millions of USD
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022
|
|
2023
|
|
|
1st Qtr
|
2nd Qtr
|
3rd Qtr
|
4th Qtr
|
Year
|
|
1st Qtr
|
2nd Qtr
|
3rd Qtr
|
4th Qtr
|
Year
|
|
Cash Flows from Operating
Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net
Income to Net Cash Provided by Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
390
|
2,238
|
2,854
|
2,277
|
7,759
|
|
2,023
|
1,553
|
2,030
|
1,988
|
7,594
|
|
Items Not Requiring
(Providing) Cash
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation,
Depletion and Amortization
|
847
|
911
|
906
|
878
|
3,542
|
|
798
|
866
|
898
|
930
|
3,492
|
|
Impairments
|
55
|
91
|
94
|
142
|
382
|
|
34
|
35
|
54
|
79
|
202
|
|
Stock-Based
Compensation Expenses
|
35
|
30
|
34
|
34
|
133
|
|
34
|
35
|
57
|
51
|
177
|
|
Deferred Income
Taxes
|
(465)
|
(102)
|
327
|
179
|
(61)
|
|
234
|
194
|
56
|
199
|
683
|
|
(Gains) Losses on
Asset Dispositions, Net
|
(25)
|
(97)
|
21
|
27
|
(74)
|
|
(69)
|
9
|
(35)
|
—
|
(95)
|
|
Other, Net
|
6
|
(16)
|
(5)
|
15
|
—
|
|
4
|
2
|
(1)
|
22
|
27
|
|
Dry Hole
Costs
|
3
|
20
|
18
|
4
|
45
|
|
1
|
—
|
—
|
—
|
1
|
|
Mark-to-Market
Financial Commodity Derivative Contracts (Gains) Losses,
Net
|
2,820
|
1,377
|
18
|
(233)
|
3,982
|
|
(376)
|
(101)
|
(43)
|
(298)
|
(818)
|
|
Net Cash Received from
(Payments for) Settlements of Financial
Commodity Derivative Contracts
|
(296)
|
(2,114)
|
(847)
|
(244)
|
(3,501)
|
|
(123)
|
(30)
|
23
|
18
|
(112)
|
|
Other, Net
|
2
|
19
|
12
|
12
|
45
|
|
(1)
|
—
|
(1)
|
—
|
(2)
|
|
Changes in Components
of Working Capital and Other Assets and Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
Receivable
|
(878)
|
(522)
|
392
|
661
|
(347)
|
|
338
|
137
|
(714)
|
201
|
(38)
|
|
Inventories
|
(14)
|
(157)
|
(140)
|
(223)
|
(534)
|
|
(77)
|
(226)
|
(28)
|
100
|
(231)
|
|
Accounts
Payable
|
130
|
259
|
(88)
|
(211)
|
90
|
|
(77)
|
(231)
|
238
|
(49)
|
(119)
|
|
Accrued Taxes
Payable
|
613
|
(536)
|
(53)
|
(137)
|
(113)
|
|
232
|
(212)
|
180
|
(139)
|
61
|
|
Other
Assets
|
(213)
|
71
|
(129)
|
(93)
|
(364)
|
|
52
|
43
|
(92)
|
36
|
39
|
|
Other
Liabilities
|
(2,250)
|
433
|
1,269
|
282
|
(266)
|
|
193
|
(47)
|
54
|
(16)
|
184
|
|
Changes in Components
of Working Capital Associated with Investing Activities
|
68
|
143
|
90
|
74
|
375
|
|
35
|
250
|
28
|
(18)
|
295
|
|
Net Cash Provided by Operating
Activities
|
828
|
2,048
|
4,773
|
3,444
|
11,093
|
|
3,255
|
2,277
|
2,704
|
3,104
|
11,340
|
|
Investing Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to Oil and
Gas Properties
|
(939)
|
(1,349)
|
(1,102)
|
(1,229)
|
(4,619)
|
|
(1,305)
|
(1,341)
|
(1,379)
|
(1,360)
|
(5,385)
|
|
Additions to Other
Property, Plant and Equipment
|
(70)
|
(75)
|
(103)
|
(133)
|
(381)
|
|
(319)
|
(180)
|
(139)
|
(162)
|
(800)
|
|
Proceeds from Sales of
Assets
|
121
|
110
|
79
|
39
|
349
|
|
92
|
29
|
14
|
5
|
140
|
|
Other Investing
Activities
|
—
|
(30)
|
—
|
—
|
(30)
|
|
—
|
—
|
—
|
—
|
—
|
|
Changes in Components
of Working Capital Associated with Investing Activities
|
(68)
|
(143)
|
(90)
|
(74)
|
(375)
|
|
(35)
|
(250)
|
(28)
|
18
|
(295)
|
|
Net Cash Used in Investing
Activities
|
(956)
|
(1,487)
|
(1,216)
|
(1,397)
|
(5,056)
|
|
(1,567)
|
(1,742)
|
(1,532)
|
(1,499)
|
(6,340)
|
|
Financing Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Debt
Repayments
|
—
|
—
|
—
|
—
|
—
|
|
(1,250)
|
—
|
—
|
—
|
(1,250)
|
|
Dividends
Paid
|
(1,023)
|
(1,486)
|
(1,312)
|
(1,327)
|
(5,148)
|
|
(1,067)
|
(480)
|
(494)
|
(1,345)
|
(3,386)
|
|
Treasury Stock
Purchased
|
(43)
|
(15)
|
(37)
|
(23)
|
(118)
|
|
(317)
|
(302)
|
(109)
|
(310)
|
(1,038)
|
|
Proceeds from Stock
Options Exercised and Employee Stock Purchase Plan
|
4
|
13
|
—
|
11
|
28
|
|
—
|
9
|
1
|
10
|
20
|
|
Debt Issuance
Costs
|
—
|
—
|
—
|
—
|
—
|
|
—
|
(8)
|
—
|
—
|
(8)
|
|
Repayment of Finance
Lease Liabilities
|
(10)
|
(9)
|
(8)
|
(8)
|
(35)
|
|
(8)
|
(8)
|
(8)
|
(8)
|
(32)
|
|
Net Cash Used in Financing
Activities
|
(1,072)
|
(1,497)
|
(1,357)
|
(1,347)
|
(5,273)
|
|
(2,642)
|
(789)
|
(610)
|
(1,653)
|
(5,694)
|
|
Effect of Exchange Rate Changes on
Cash
|
—
|
—
|
(1)
|
—
|
(1)
|
|
—
|
—
|
—
|
—
|
—
|
|
Increase (Decrease) in Cash and Cash
Equivalents
|
(1,200)
|
(936)
|
2,199
|
700
|
763
|
|
(954)
|
(254)
|
562
|
(48)
|
(694)
|
|
Cash and Cash Equivalents at Beginning of
Period
|
5,209
|
4,009
|
3,073
|
5,272
|
5,209
|
|
5,972
|
5,018
|
4,764
|
5,326
|
5,972
|
|
Cash and Cash Equivalents at End of
Period
|
4,009
|
3,073
|
5,272
|
5,972
|
5,972
|
|
5,018
|
4,764
|
5,326
|
5,278
|
5,278
|
|
Non-GAAP Financial
Measures
|
|
|
|
To supplement the
presentation of its financial results prepared in accordance with
generally accepted accounting principles in the United States of
America (GAAP), EOG's quarterly earnings releases and related
conference calls, accompanying investor presentation slides and
presentation slides for investor conferences contain certain
financial measures that are not prepared or presented in accordance
with GAAP. These non-GAAP financial measures may include, but
are not limited to, Adjusted Net Income (Loss), Cash Flow from
Operations Before Changes in Working Capital, Free Cash Flow, Net
Debt and related statistics.
|
|
|
|
A reconciliation of
each of these measures to their most directly comparable GAAP
financial measure and related discussion is included in the tables
on the following pages and can also be found in the
"Reconciliations & Guidance" section of the "Investors" page of
the EOG website at www.eogresources.com.
|
|
|
|
As further discussed in
the tables on the following pages, EOG believes these measures may
be useful to investors who follow the practice of some industry
analysts who make certain adjustments to GAAP measures (for
example, to exclude non-recurring items) to facilitate comparisons
to others in EOG's industry, and who utilize non-GAAP measures in
their calculations of certain statistics (for example, return on
capital employed and return on equity) used to evaluate EOG's
performance.
|
|
|
|
EOG believes that the
non-GAAP measures presented, when viewed in combination with its
financial results prepared in accordance with GAAP, provide a more
complete understanding of the factors and trends affecting the
company's performance. As is discussed in the tables on the
following pages, EOG uses these non-GAAP measures for purposes of
(i) comparing EOG's financial performance with the financial
performance of other companies in the industry and (ii) analyzing
EOG's financial performance across periods.
|
|
|
|
The non-GAAP measures
presented should not be considered in isolation, and should not be
considered as a substitute for, or as an alternative to, EOG's
reported Net Income (Loss), Long-Term Debt (including Current
Portion of Long-Term Debt), Net Cash Provided by Operating
Activities and other financial results calculated in accordance
with GAAP. The non-GAAP measures presented should be read in
conjunction with EOG's consolidated financial statements prepared
in accordance with GAAP.
|
|
|
|
In addition, because
not all companies use identical calculations, EOG's presentation of
non-GAAP measures may not be comparable to, and may be calculated
differently from, similarly titled measures disclosed by other
companies, including its peer companies. EOG may also change the
calculation of one or more of its non-GAAP measures from time to
time – for example, to account for changes in its business and
operations or to more closely conform to peer company or industry
analysts' practices.
|
|
|
|
Direct ATROR
|
|
|
|
The calculation of
EOG's direct after-tax rate of return (ATROR) is based on EOG's net
estimated recoverable reserves for a particular well(s) or play,
the estimated net present value of the future net cash flows from
such reserves (for which EOG utilizes certain assumptions regarding
future commodity prices and operating costs) and EOG's direct net
costs incurred in drilling or acquiring such well(s). As such,
EOG's direct ATROR for a particular well(s) or play cannot be
calculated from EOG's consolidated financial statements.
|
|
Adjusted Net Income (Loss)
|
|
In millions of USD,
except share data (in millions) and per share data
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
The following tables
adjust reported Net Income (Loss) (GAAP) to reflect actual net cash
received from (payments for) settlements of financial commodity
derivative contracts by eliminating the unrealized mark-to-market
(gains) losses from these transactions, to eliminate the net
(gains) losses on asset dispositions, to add back impairment
charges related to certain of EOG's assets (which are generally (i)
attributable to declines in commodity prices, (ii) related to sales
of certain oil and gas properties or (iii) the result of certain
other events or decisions (e.g., a periodic review of EOG's oil and
gas properties or other assets)), and to make certain other
adjustments to exclude non-recurring and certain other items as
further described below. EOG believes this presentation may
be useful to investors who follow the practice of some industry
analysts who adjust reported company earnings to match hedge
realizations to production settlement months and make certain other
adjustments to exclude non-recurring and certain other items.
EOG management uses this information for purposes of comparing its
financial performance with the financial performance of other
companies in the industry.
|
|
|
|
|
|
|
|
|
|
|
|
4Q 2023
|
|
|
Before
Tax
|
|
Income Tax
Impact
|
|
After
Tax
|
|
Diluted
Earnings
per Share
|
|
|
|
|
|
|
|
|
|
|
Reported Net Income (GAAP)
|
2,535
|
|
(547)
|
|
1,988
|
|
3.42
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
Gains on
Mark-to-Market Financial Commodity Derivative Contracts,
Net
|
(298)
|
|
64
|
|
(234)
|
|
(0.40)
|
|
Net Cash Received from
Settlements of Financial Commodity Derivative Contracts
(1)
|
18
|
|
(4)
|
|
14
|
|
0.02
|
|
Less: Losses on Asset
Dispositions, Net
|
—
|
|
—
|
|
—
|
|
—
|
|
Add: Certain
Impairments
|
19
|
|
(4)
|
|
15
|
|
0.03
|
|
Adjustments to Net
Income
|
(261)
|
|
56
|
|
(205)
|
|
(0.35)
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income (Non-GAAP)
|
2,274
|
|
(491)
|
|
1,783
|
|
3.07
|
|
|
|
|
|
|
|
|
|
|
Average Number of
Common Shares (Non-GAAP)
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
579
|
|
Diluted
|
|
|
|
|
|
|
581
|
|
|
|
(1)
|
Consistent with its
customary practice, in calculating Adjusted Net Income (Loss)
(non-GAAP), EOG adds to reported Net Income (Loss) (GAAP) the total
net cash received from settlements of financial commodity
derivative contracts during such period. For the three months
ended December 31, 2023, such amount was $18
million.
|
Adjusted Net Income (Loss)
(Continued)
|
|
In millions of USD,
except share data (in millions) and per share data
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
3Q 2023
|
|
|
Before
Tax
|
|
Income Tax
Impact
|
|
After
Tax
|
|
Diluted
Earnings
per Share
|
|
|
|
|
|
|
|
|
|
|
Reported Net Income (GAAP)
|
2,573
|
|
(543)
|
|
2,030
|
|
3.48
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
Gains on
Mark-to-Market Financial Commodity Derivative Contracts,
Net
|
(43)
|
|
9
|
|
(34)
|
|
(0.06)
|
|
Net Cash Received from
Settlements of Financial Commodity Derivative Contracts
(1)
|
23
|
|
(5)
|
|
18
|
|
0.03
|
|
Less: Gains on Asset
Dispositions, Net
|
(35)
|
|
7
|
|
(28)
|
|
(0.05)
|
|
Add: Certain
Impairments
|
23
|
|
(2)
|
|
21
|
|
0.04
|
|
Adjustments to Net
Income
|
(32)
|
|
9
|
|
(23)
|
|
(0.04)
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income (Non-GAAP)
|
2,541
|
|
(534)
|
|
2,007
|
|
3.44
|
|
|
|
|
|
|
|
|
|
|
Average Number of
Common Shares (Non-GAAP)
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
579
|
|
Diluted
|
|
|
|
|
|
|
583
|
|
|
|
(1)
|
Consistent with its
customary practice, in calculating Adjusted Net Income (Loss)
(non-GAAP), EOG adds to reported Net Income (Loss) (GAAP) the total
net cash received from settlements of financial commodity
derivative contracts during such period. For the three months
ended September 30, 2023, such amount was $23 million.
|
Adjusted Net Income (Loss)
(Continued)
|
|
In millions of USD,
except share data (in millions) and per share data
(Unaudited)
|
|
|
|
|
2Q 2023
|
|
|
Before
Tax
|
|
Income Tax
Impact
|
|
After
Tax
|
|
Diluted
Earnings
per Share
|
|
|
|
|
|
|
|
|
|
|
Reported Net Income (GAAP)
|
1,986
|
|
(433)
|
|
1,553
|
|
2.66
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
Gains on
Mark-to-Market Financial Commodity Derivative Contracts,
Net
|
(101)
|
|
22
|
|
(79)
|
|
(0.14)
|
|
Net Cash Payments for
Settlements of Financial Commodity Derivative Contracts
(1)
|
(30)
|
|
6
|
|
(24)
|
|
(0.04)
|
|
Add: Losses on Asset
Dispositions, Net
|
9
|
|
(2)
|
|
7
|
|
0.01
|
|
Adjustments to Net
Income
|
(122)
|
|
26
|
|
(96)
|
|
(0.17)
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income (Non-GAAP)
|
1,864
|
|
(407)
|
|
1,457
|
|
2.49
|
|
|
|
|
|
|
|
|
|
|
Average Number of
Common Shares (Non-GAAP)
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
580
|
|
Diluted
|
|
|
|
|
|
|
584
|
|
|
|
(1)
|
Consistent with its
customary practice, in calculating Adjusted Net Income (Loss)
(non-GAAP), EOG subtracts from reported Net Income (Loss) (GAAP)
the total net cash paid for settlements of financial commodity
derivative contracts during such period. For the three months
ended June 30, 2023, such amount was $30 million.
|
Adjusted Net Income (Loss)
(Continued)
|
|
In millions of USD,
except share data (in millions) and per share data
(Unaudited)
|
|
|
|
|
1Q 2023
|
|
|
Before
Tax
|
|
Income Tax
Impact
|
|
After
Tax
|
|
Diluted
Earnings
per Share
|
|
|
|
|
|
|
|
|
|
|
Reported Net Income (GAAP)
|
2,595
|
|
(572)
|
|
2,023
|
|
3.45
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
Gains on
Mark-to-Market Financial Commodity Derivative Contracts,
Net
|
(376)
|
|
81
|
|
(295)
|
|
(0.51)
|
|
Net Cash Payments for
Settlements of Financial Commodity Derivative Contracts
(1)
|
(123)
|
|
27
|
|
(96)
|
|
(0.16)
|
|
Less: Gains on Asset
Dispositions, Net
|
(69)
|
|
15
|
|
(54)
|
|
(0.09)
|
|
Adjustments to Net
Income
|
(568)
|
|
123
|
|
(445)
|
|
(0.76)
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income (Non-GAAP)
|
2,027
|
|
(449)
|
|
1,578
|
|
2.69
|
|
|
|
|
|
|
|
|
|
|
Average Number of
Common Shares (Non-GAAP)
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
584
|
|
Diluted
|
|
|
|
|
|
|
587
|
|
|
|
(1)
|
Consistent with its
customary practice, in calculating Adjusted Net Income (Loss)
(non-GAAP), EOG subtracts from reported Net Income (Loss) (GAAP)
the total net cash paid for settlements of financial commodity
derivative contracts during such period. For the three months
ended March 31, 2023, such amount was $123
million.
|
Adjusted Net Income (Loss)
(Continued)
|
|
In millions of USD,
except share data (in millions) and per share data
(Unaudited)
|
|
|
|
|
4Q 2022
|
|
|
Before
Tax
|
|
Income Tax
Impact
|
|
After
Tax
|
|
Diluted
Earnings
per Share
|
|
|
|
|
|
|
|
|
|
|
Reported Net Income (GAAP)
|
2,859
|
|
(582)
|
|
2,277
|
|
3.87
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
Gains on
Mark-to-Market Financial Commodity Derivative Contracts,
Net
|
(233)
|
|
57
|
|
(176)
|
|
(0.31)
|
|
Net Cash Payments for
Settlements of Financial Commodity Derivative Contracts
(1)
|
(244)
|
|
48
|
|
(196)
|
|
(0.33)
|
|
Add: Losses on Asset
Dispositions, Net
|
27
|
|
(6)
|
|
21
|
|
0.04
|
|
Add: Certain
Impairments
|
31
|
|
(16)
|
|
15
|
|
0.03
|
|
Adjustments to Net
Income
|
(419)
|
|
83
|
|
(336)
|
|
(0.57)
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income (Non-GAAP)
|
2,440
|
|
(499)
|
|
1,941
|
|
3.30
|
|
|
|
|
|
|
|
|
|
|
Average Number of
Common Shares (Non-GAAP)
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
584
|
|
Diluted
|
|
|
|
|
|
|
588
|
|
|
|
(1)
|
Consistent with its
customary practice, in calculating Adjusted Net Income (Loss)
(non-GAAP), EOG subtracts from reported Net Income (Loss) (GAAP)
the total net cash paid for settlements of financial commodity
derivative contracts during such period. For the three months
ended December 31, 2022, such amount was $244
million.
|
Adjusted Net Income (Loss)
(Continued)
|
|
In millions of USD,
except share data (in millions) and per share data
(Unaudited)
|
|
|
|
|
FY 2023
|
|
|
Before
Tax
|
|
Income Tax
Impact
|
|
After
Tax
|
|
Diluted
Earnings
per Share
|
|
|
|
|
|
|
|
|
|
|
Reported Net Income (GAAP)
|
9,689
|
|
(2,095)
|
|
7,594
|
|
13.00
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
Gains on
Mark-to-Market Financial Commodity Derivative Contracts,
Net
|
(818)
|
|
176
|
|
(642)
|
|
(1.09)
|
|
Net Cash Payments for
Settlements of Financial Commodity Derivative Contracts
(1)
|
(112)
|
|
24
|
|
(88)
|
|
(0.15)
|
|
Less: Gains on Asset
Dispositions, Net
|
(95)
|
|
20
|
|
(75)
|
|
(0.13)
|
|
Add: Certain
Impairments
|
42
|
|
(6)
|
|
36
|
|
0.06
|
|
Adjustments to Net
Income
|
(983)
|
|
214
|
|
(769)
|
|
(1.31)
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income (Non-GAAP)
|
8,706
|
|
(1,881)
|
|
6,825
|
|
11.69
|
|
|
|
|
|
|
|
|
|
|
Average Number of
Common Shares (Non-GAAP)
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
581
|
|
Diluted
|
|
|
|
|
|
|
584
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Consistent with its
customary practice, in calculating Adjusted Net Income (Loss)
(non-GAAP), EOG subtracts from reported Net Income (Loss) (GAAP)
the total net cash paid for settlements of financial commodity
derivative contracts during such period. For the twelve
months ended December 31, 2023, such amount was $112
million.
|
Adjusted Net Income (Loss)
(Continued)
|
|
In millions of USD,
except share data (in millions) and per share data
(Unaudited)
|
|
|
|
|
FY 2022
|
|
|
Before
Tax
|
|
Income Tax
Impact
|
|
After
Tax
|
|
Diluted
Earnings
per Share
|
|
|
|
|
|
|
|
|
|
|
Reported Net Income (GAAP)
|
9,901
|
|
(2,142)
|
|
7,759
|
|
13.22
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
Losses on
Mark-to-Market Financial Commodity Derivative Contracts,
Net
|
3,982
|
|
(858)
|
|
3,124
|
|
5.32
|
|
Net Cash Payments for
Settlements of Financial Commodity Derivative Contracts
(1)
|
(3,501)
|
|
755
|
|
(2,746)
|
|
(4.68)
|
|
Less: Gains on Asset
Dispositions, Net
|
(74)
|
|
17
|
|
(57)
|
|
(0.10)
|
|
Add: Certain
Impairments
|
113
|
|
(31)
|
|
82
|
|
0.14
|
|
Less: Severance Tax
Refund
|
(115)
|
|
25
|
|
(90)
|
|
(0.15)
|
|
Add: Severance Tax
Consulting Fees
|
16
|
|
(3)
|
|
13
|
|
0.02
|
|
Less: Interest on
Severance Tax Refund
|
(7)
|
|
2
|
|
(5)
|
|
(0.01)
|
|
Adjustments to Net
Income
|
414
|
|
(93)
|
|
321
|
|
0.54
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income (Non-GAAP)
|
10,315
|
|
(2,235)
|
|
8,080
|
|
13.76
|
|
|
|
|
|
|
|
|
|
|
Average Number of
Common Shares (Non-GAAP)
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
583
|
|
Diluted
|
|
|
|
|
|
|
587
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Consistent with its
customary practice, in calculating Adjusted Net Income (Loss)
(non-GAAP), EOG subtracts from reported Net Income (Loss) (GAAP)
the total net cash paid for settlements of financial commodity
derivative contracts during such period. For the twelve
months ended December 31, 2022, such amount was $3,501 million, of
which $1,391 million was related to the early termination of
certain contracts.
|
Net Income per Share
|
|
In millions of USD,
except share data (in millions), per share data, production volume
data and per Boe data (Unaudited)
|
|
|
|
|
|
|
3Q 2023 Net Income per Share
(GAAP)
|
|
|
3.48
|
|
|
|
|
|
|
Realized Price
|
|
|
|
|
4Q 2023 Composite
Average Wellhead Revenue per Boe
|
48.27
|
|
|
|
Less: 3Q 2023
Composite Average Wellhead Revenue per Boe
|
(50.46)
|
|
|
|
Subtotal
|
(2.19)
|
|
|
|
Multiplied by: 4Q 2023
Crude Oil Equivalent Volumes (MMBoe)
|
94.4
|
|
|
|
Total Change in
Revenue
|
(207)
|
|
|
|
Less: Income Tax
Benefit (Provision) Imputed (based on 22%)
|
46
|
|
|
|
Change in Net
Income
|
(161)
|
|
|
|
Change in Diluted
Earnings per Share
|
|
|
(0.28)
|
|
|
|
|
|
|
Wellhead Volumes
|
|
|
|
|
4Q 2023 Crude Oil
Equivalent Volumes (MMBoe)
|
94.4
|
|
|
|
Less: 3Q 2023
Crude Oil Equivalent Volumes (MMBoe)
|
(91.9)
|
|
|
|
Subtotal
|
2.5
|
|
|
|
Multiplied by:
4Q 2023 Composite Average Margin per Boe (GAAP) (Including
Total
Exploration Costs) (refer to "Revenues,
Costs and Margins Per Barrel of Oil Equivalent"
schedule)
|
23.07
|
|
|
|
Change in
Margin
|
58
|
|
|
|
Less: Income Tax
Benefit (Provision) Imputed (based on 22%)
|
(13)
|
|
|
|
Change in Net
Income
|
45
|
|
|
|
Change in Diluted
Earnings per Share
|
|
|
0.08
|
|
|
|
|
|
|
Certain Operating Costs per Boe
|
|
|
|
|
3Q 2023 Total Cash
Operating Costs (GAAP) and Total DD&A per Boe
|
19.97
|
|
|
|
Less: 4Q 2023
Total Cash Operating Costs (GAAP) and Total DD&A per
Boe
|
(20.37)
|
|
|
|
Subtotal
|
(0.40)
|
|
|
|
Multiplied by:
4Q 2023 Crude Oil Equivalent Volumes (MMBoe)
|
94.4
|
|
|
|
Change in Before-Tax
Net Income
|
(38)
|
|
|
|
Less: Income Tax
Benefit (Provision) Imputed (based on 22%)
|
8
|
|
|
|
Change in Net
Income
|
(30)
|
|
|
|
Change in Diluted
Earnings per Share
|
|
|
(0.05)
|
|
Net Income Per Share
(Continued)
|
|
In millions of USD,
except share data (in millions), per share data, production volume
data and per Boe data (Unaudited)
|
|
|
|
|
|
|
Gains (Losses) on Mark-to-Market Financial Commodity
Derivative Contracts, Net
|
|
|
|
4Q 2023 Net Gains
(Losses) on Mark-to-Market Financial Commodity Derivative
Contracts
|
298
|
|
|
|
Less: Income Tax
Benefit (Provision)
|
(64)
|
|
|
|
After Tax -
(a)
|
234
|
|
|
|
Less: 3Q 2023
Net Gains (Losses) on Mark-to-Market Financial Commodity Derivative
Contracts
|
43
|
|
|
|
Less: Income Tax
Benefit (Provision)
|
(9)
|
|
|
|
After Tax -
(b)
|
34
|
|
|
|
Change in Net Income -
(a) - (b)
|
200
|
|
|
|
Change in Diluted
Earnings per Share
|
|
|
0.34
|
|
|
|
|
|
|
Other (1)
|
|
|
(0.15)
|
|
|
|
|
|
|
4Q 2023 Net Income per Share
(GAAP)
|
|
|
3.42
|
|
|
|
|
|
|
4Q 2023 Average Number
of Common Shares (GAAP) - Diluted
|
581
|
|
|
|
|
|
|
|
|
(1)
|
Includes gathering,
processing and marketing revenue, gains (losses) on asset
dispositions, other revenue, exploration, dry hole, impairments and
marketing costs, taxes other than income, other income (expense),
interest expense and the impact of changes in the effective income
tax rate.
|
Net Income per Share
|
|
In millions of USD,
except share data (in millions), per share data, production volume
data and per Boe data (Unaudited)
|
|
|
|
|
|
|
FY 2022 Net Income per Share
(GAAP)
|
|
|
13.22
|
|
|
|
|
|
|
Realized Price
|
|
|
|
|
FY 2023 Composite
Average Wellhead Revenue per Boe
|
48.34
|
|
|
|
Less: FY 2022
Composite Average Wellhead Revenue per Boe
|
(68.77)
|
|
|
|
Subtotal
|
(20.43)
|
|
|
|
Multiplied by: FY 2023
Crude Oil Equivalent Volumes (MMBoe)
|
359.4
|
|
|
|
Total Change in
Revenue
|
(7,343)
|
|
|
|
Less: Income Tax
Benefit (Provision) Imputed (based on 22%)
|
1,615
|
|
|
|
Change in Net
Income
|
(5,728)
|
|
|
|
Change in Diluted
Earnings per Share
|
|
|
(9.81)
|
|
|
|
|
|
|
Wellhead Volumes
|
|
|
|
|
FY 2023 Crude Oil
Equivalent Volumes (MMBoe)
|
359.4
|
|
|
|
Less: FY 2022
Crude Oil Equivalent Volumes (MMBoe)
|
(331.5)
|
|
|
|
Subtotal
|
27.9
|
|
|
|
Multiplied by:
FY 2023 Composite Average Margin per Boe (GAAP) (Including
Total
Exploration Costs) (refer to "Revenues,
Costs and Margins Per Barrel of Oil Equivalent"
schedule)
|
23.24
|
|
|
|
Change in
Margin
|
648
|
|
|
|
Less: Income Tax
Benefit (Provision) Imputed (based on 22%)
|
(143)
|
|
|
|
Change in Net
Income
|
505
|
|
|
|
Change in Diluted
Earnings per Share
|
|
|
0.86
|
|
|
|
|
|
|
Certain Operating Costs per Boe
|
|
|
|
|
FY 2022 Total Cash
Operating Costs (GAAP) and Total DD&A per Boe
|
21.21
|
|
|
|
Less: FY 2023
Total Cash Operating Costs (GAAP) and Total DD&A per
Boe
|
(20.05)
|
|
|
|
Subtotal
|
1.16
|
|
|
|
Multiplied by:
FY 2023 Crude Oil Equivalent Volumes (MMBoe)
|
359.4
|
|
|
|
Change in Before-Tax
Net Income
|
417
|
|
|
|
Less: Income Tax
Benefit (Provision) Imputed (based on 22%)
|
(92)
|
|
|
|
Change in Net
Income
|
325
|
|
|
|
Change in Diluted
Earnings per Share
|
|
|
0.56
|
|
Net Income Per Share
(Continued)
|
|
In millions of USD,
except share data (in millions), per share data, production volume
data and per Boe data (Unaudited)
|
|
|
|
|
|
|
Gains (Losses) on Mark-to-Market Financial Commodity
Derivative Contracts, Net
|
|
|
|
FY 2023 Net Gains
(Losses) on Mark-to-Market Financial Commodity Derivative
Contracts
|
818
|
|
|
|
Less: Income Tax
Benefit (Provision)
|
(176)
|
|
|
|
After Tax -
(a)
|
642
|
|
|
|
Less: FY 2022
Net Gains (Losses) on Mark-to-Market Commodity Derivative
Contracts
|
(3,982)
|
|
|
|
Less: Income Tax
Benefit (Provision)
|
858
|
|
|
|
After Tax -
(b)
|
(3,124)
|
|
|
|
Change in Net Income -
(a) - (b)
|
3,766
|
|
|
|
Change in Diluted
Earnings per Share
|
|
|
6.45
|
|
|
|
|
|
|
Other (1)
|
|
|
1.72
|
|
|
|
|
|
|
FY 2023 Net Income per Share
(GAAP)
|
|
|
13.00
|
|
|
|
|
|
|
FY 2023 Average Number
of Common Shares (GAAP) - Diluted
|
584
|
|
|
|
|
|
|
|
|
(1)
|
Includes gathering,
processing and marketing revenue, gains (losses) on asset
dispositions, other revenue, exploration, dry hole, impairments and
marketing costs, taxes other than income, other income (expense),
interest expense and the impact of changes in the effective income
tax rate.
|
Adjusted Net Income Per Share
|
|
In millions of USD,
except share data (in millions), per share data, production volume
data and per Boe data (Unaudited)
|
|
|
|
|
|
|
3Q 2023 Adjusted Net Income per Share
(Non-GAAP)
|
|
|
3.44
|
|
|
|
|
|
|
Realized Price
|
|
|
|
|
4Q 2023 Composite
Average Wellhead Revenue per Boe
|
48.27
|
|
|
|
Less: 3Q 2023
Composite Average Wellhead Revenue per Boe
|
(50.46)
|
|
|
|
Subtotal
|
(2.19)
|
|
|
|
Multiplied by: 4Q 2023
Crude Oil Equivalent Volumes (MMBoe)
|
94.4
|
|
|
|
Total Change in
Revenue
|
(207)
|
|
|
|
Less: Income Tax
Benefit (Provision) Imputed (based on 22%)
|
46
|
|
|
|
Change in Net
Income
|
(161)
|
|
|
|
Change in Diluted
Earnings per Share
|
|
|
(0.28)
|
|
|
|
|
|
|
Wellhead Volumes
|
|
|
|
|
4Q 2023 Crude Oil
Equivalent Volumes (MMBoe)
|
94.4
|
|
|
|
Less: 3Q 2023
Crude Oil Equivalent Volumes (MMBoe)
|
(91.9)
|
|
|
|
Subtotal
|
2.5
|
|
|
|
Multiplied by:
4Q 2023 Composite Average Margin per Boe (Non-GAAP) (Including
Total
Exploration Costs) (refer to "Revenues, Costs and Margins Per
Barrel of Oil Equivalent"
schedule)
|
23.27
|
|
|
|
Change in
Margin
|
58
|
|
|
|
Less: Income Tax
Benefit (Provision) Imputed (based on 22%)
|
(13)
|
|
|
|
Change in Net
Income
|
45
|
|
|
|
Change in Diluted
Earnings per Share
|
|
|
0.08
|
|
|
|
|
|
|
Certain Operating Costs per Boe
|
|
|
|
|
3Q 2023 Total Cash
Operating Costs (Non-GAAP) and Total DD&A per Boe
|
19.97
|
|
|
|
Less: 4Q 2023
Total Cash Operating Costs (Non-GAAP) and Total DD&A per
Boe
|
(20.37)
|
|
|
|
Subtotal
|
(0.40)
|
|
|
|
Multiplied by:
4Q 2023 Crude Oil Equivalent Volumes (MMBoe)
|
94.4
|
|
|
|
Change in Before-Tax
Net Income
|
(38)
|
|
|
|
Less: Income Tax
Benefit (Provision) Imputed (based on 22%)
|
8
|
|
|
|
Change in Net
Income
|
(30)
|
|
|
|
Change in Diluted
Earnings per Share
|
|
|
(0.05)
|
|
Adjusted Net Income Per Share
(Continued)
|
|
In millions of USD,
except share data (in millions), per share data, production volume
data and per Boe data (Unaudited)
|
|
|
|
|
|
|
Net Cash Received from (Payments for) Settlements of
Financial Commodity Derivative Contracts
|
|
|
|
4Q 2023 Net Cash
Received from (Payments for) Settlement of Financial
Commodity Derivative Contracts
|
18
|
|
|
|
Less: Income Tax
Benefit (Provision)
|
(4)
|
|
|
|
After Tax -
(a)
|
14
|
|
|
|
3Q 2023 Net Cash
Received from (Payments for) Settlement of Financial Commodity
Derivative Contracts
|
23
|
|
|
|
Less: Income Tax
Benefit (Provision)
|
(5)
|
|
|
|
After Tax -
(b)
|
18
|
|
|
|
Change in Net Income -
(a) - (b)
|
(4)
|
|
|
|
Change in Diluted
Earnings per Share
|
|
|
(0.01)
|
|
|
|
|
|
|
Other (1)
|
|
|
(0.11)
|
|
|
|
|
|
|
4Q 2023 Adjusted Net Income per Share
(Non-GAAP)
|
|
|
3.07
|
|
|
|
|
|
|
4Q 2023 Average Number
of Common Shares (Non-GAAP) - Diluted
|
581
|
|
|
|
|
|
|
|
|
(1)
|
Includes gathering,
processing and marketing revenue, other revenue, exploration, dry
hole, impairments and marketing costs, taxes other than income,
other income (expense), interest expense and the impact of changes
in the effective income tax rate.
|
Adjusted Net Income per Share
|
|
In millions of USD,
except share data (in millions), per share data, production volume
data and per Boe data (Unaudited)
|
|
|
|
|
|
|
FY 2022 Adjusted Net Income per Share
(Non-GAAP)
|
|
|
13.76
|
|
|
|
|
|
|
Realized Price
|
|
|
|
|
FY 2023 Composite
Average Wellhead Revenue per Boe
|
48.34
|
|
|
|
Less: FY 2022
Composite Average Wellhead Revenue per Boe
|
(68.77)
|
|
|
|
Subtotal
|
(20.43)
|
|
|
|
Multiplied by: FY 2023
Crude Oil Equivalent Volumes (MMBoe)
|
359.4
|
|
|
|
Total Change in
Revenue
|
(7,343)
|
|
|
|
Less: Income Tax
Benefit (Provision) Imputed (based on 22%)
|
1,615
|
|
|
|
Change in Net
Income
|
(5,728)
|
|
|
|
Change in Diluted
Earnings per Share
|
|
|
(9.81)
|
|
|
|
|
|
|
Wellhead Volumes
|
|
|
|
|
FY 2023 Crude Oil
Equivalent Volumes (MMBoe)
|
359.4
|
|
|
|
Less: FY 2022
Crude Oil Equivalent Volumes (MMBoe)
|
(331.5)
|
|
|
|
Subtotal
|
27.9
|
|
|
|
Multiplied by:
FY 2023 Composite Average Margin per Boe (Non-GAAP)
(Including Total Exploration Costs)
(refer to "Revenues, Costs and Margins Per Barrel of Oil
Equivalent" schedule)
|
23.36
|
|
|
|
Change in
Margin
|
652
|
|
|
|
Less: Income Tax
Benefit (Provision) Imputed (based on 22%)
|
(143)
|
|
|
|
Change in Net
Income
|
509
|
|
|
|
Change in Diluted
Earnings per Share
|
|
|
0.87
|
|
|
|
|
|
|
Certain Operating Costs per Boe
|
|
|
|
|
FY 2022 Total Cash
Operating Costs (Non-GAAP) and Total DD&A per Boe
|
21.16
|
|
|
|
Less: FY 2023
Total Cash Operating Costs (Non-GAAP) and Total DD&A per
Boe
|
(20.05)
|
|
|
|
Subtotal
|
1.11
|
|
|
|
Multiplied by:
FY 2023 Crude Oil Equivalent Volumes (MMBoe)
|
359.4
|
|
|
|
Change in Before-Tax
Net Income
|
399
|
|
|
|
Less: Income Tax
Benefit (Provision) Imputed (based on 22%)
|
(88)
|
|
|
|
Change in Net
Income
|
311
|
|
|
|
Change in Diluted
Earnings per Share
|
|
|
0.53
|
|
Adjusted Net Income Per Share
(Continued)
|
|
In millions of USD,
except share data (in millions), per share data, production volume
data and per Boe data (Unaudited)
|
|
|
|
|
|
|
Net Cash Received from (Payments for) Settlements of
Financial Commodity Derivative Contracts
|
|
|
|
FY 2023 Net Cash
Received from (Payments for) Settlement of Financial Commodity
Derivative Contracts
|
(112)
|
|
|
|
Less: Income Tax
Benefit (Provision)
|
24
|
|
|
|
After Tax -
(a)
|
(88)
|
|
|
|
FY 2022 Net Cash
Received from (Payments for) Settlement of Financial Commodity
Derivative Contracts
|
(3,501)
|
|
|
|
Less: Income Tax
Benefit (Provision)
|
755
|
|
|
|
After Tax -
(b)
|
(2,746)
|
|
|
|
Change in Net Income -
(a) - (b)
|
2,658
|
|
|
|
Change in Diluted
Earnings per Share
|
|
|
4.55
|
|
|
|
|
|
|
Other (1)
|
|
|
1.79
|
|
|
|
|
|
|
FY 2023 Adjusted Net Income per Share
(Non-GAAP)
|
|
|
11.69
|
|
|
|
|
|
|
FY 2023 Average Number
of Common Shares (Non-GAAP) - Diluted
|
584
|
|
|
|
|
|
|
|
|
(1)
|
Includes gathering,
processing and marketing revenue, other revenue, exploration, dry
hole, impairments and marketing costs, taxes other than income,
other income (expense), interest expense and the impact of changes
in the effective income tax rate.
|
Cash Flow from Operations and Free Cash
Flow
|
|
In millions of USD
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables
reconcile Net Cash Provided by Operating Activities (GAAP) to Cash
Flow from Operations Before Changes in Working Capital (Non-GAAP).
EOG believes this presentation may be useful to investors who
follow the practice of some industry analysts who adjust Net Cash
Provided by Operating Activities for Changes in Components of
Working Capital and Other Assets and Liabilities, Changes in
Components of Working Capital Associated with Investing Activities
and certain other adjustments to exclude non-recurring and certain
other items as further described below. EOG defines Free Cash Flow
(Non-GAAP) for a given period as Cash Flow from Operations Before
Changes in Working Capital (Non-GAAP) (see below reconciliation)
for such period less the total capital expenditures (Non-GAAP)
during such period, as is illustrated below. EOG management uses
this information for comparative purposes within the
industry.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022
|
|
2023
|
|
|
1st Qtr
|
2nd Qtr
|
3rd Qtr
|
4th Qtr
|
Year
|
|
1st Qtr
|
2nd Qtr
|
3rd Qtr
|
4th Qtr
|
Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by
Operating Activities (GAAP)
|
828
|
2,048
|
4,773
|
3,444
|
11,093
|
|
3,255
|
2,277
|
2,704
|
3,104
|
11,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Components
of Working Capital
and Other Assets and Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
Receivable
|
878
|
522
|
(392)
|
(661)
|
347
|
|
(338)
|
(137)
|
714
|
(201)
|
38
|
|
Inventories
|
14
|
157
|
140
|
223
|
534
|
|
77
|
226
|
28
|
(100)
|
231
|
|
Accounts
Payable
|
(130)
|
(259)
|
88
|
211
|
(90)
|
|
77
|
231
|
(238)
|
49
|
119
|
|
Accrued Taxes
Payable
|
(613)
|
536
|
53
|
137
|
113
|
|
(232)
|
212
|
(180)
|
139
|
(61)
|
|
Other
Assets
|
213
|
(71)
|
129
|
93
|
364
|
|
(52)
|
(43)
|
92
|
(36)
|
(39)
|
|
Other
Liabilities
|
2,250
|
(433)
|
(1,269)
|
(282)
|
266
|
|
(193)
|
47
|
(54)
|
16
|
(184)
|
|
Changes in Components
of Working Capital
Associated with Investing Activities
|
(68)
|
(143)
|
(90)
|
(74)
|
(375)
|
|
(35)
|
(250)
|
(28)
|
18
|
(295)
|
|
Cash Flow from Operations Before Changes in
Working Capital (Non-GAAP)
|
3,372
|
2,357
|
3,432
|
3,091
|
12,252
|
|
2,559
|
2,563
|
3,038
|
2,989
|
11,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow from
Operations Before Changes in
Working Capital (Non-GAAP)
|
3,372
|
2,357
|
3,432
|
3,091
|
12,252
|
|
2,559
|
2,563
|
3,038
|
2,989
|
11,149
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital
Expenditures (Non-GAAP) (a)
|
(1,009)
|
(1,071)
|
(1,166)
|
(1,361)
|
(4,607)
|
|
(1,489)
|
(1,521)
|
(1,519)
|
(1,512)
|
(6,041)
|
|
Free Cash Flow (Non-GAAP)
|
2,363
|
1,286
|
2,266
|
1,730
|
7,645
|
|
1,070
|
1,042
|
1,519
|
1,477
|
5,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) See below
reconciliation of Total Expenditures (GAAP) to Total Capital
Expenditures (Non-GAAP):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022
|
|
2023
|
|
|
1st Qtr
|
2nd Qtr
|
3rd Qtr
|
4th Qtr
|
Year
|
|
1st Qtr
|
2nd Qtr
|
3rd Qtr
|
4th Qtr
|
Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenditures
(GAAP)
|
1,144
|
1,521
|
1,410
|
1,535
|
5,610
|
|
1,717
|
1,664
|
1,803
|
1,634
|
6,818
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Retirement
Costs
|
(27)
|
(43)
|
(139)
|
(89)
|
(298)
|
|
(10)
|
(26)
|
(191)
|
(30)
|
(257)
|
|
Non-Cash Acquisition
Costs of
Unproved Properties
|
(58)
|
(21)
|
(28)
|
(20)
|
(127)
|
|
(31)
|
(28)
|
(1)
|
(39)
|
(99)
|
|
Non-Cash Development
Drilling
|
—
|
—
|
—
|
—
|
—
|
|
—
|
(35)
|
(50)
|
(5)
|
(90)
|
|
Acquisition Costs of
Proved Properties
|
(5)
|
(351)
|
(42)
|
(21)
|
(419)
|
|
(4)
|
(6)
|
1
|
(7)
|
(16)
|
|
Acquisition Costs of
Other Property,
Plant and Equipment
|
—
|
—
|
—
|
—
|
—
|
|
(133)
|
(1)
|
—
|
—
|
(134)
|
|
Exploration
Costs
|
(45)
|
(35)
|
(35)
|
(44)
|
(159)
|
|
(50)
|
(47)
|
(43)
|
(41)
|
(181)
|
|
Total Capital Expenditures
(Non-GAAP)
|
1,009
|
1,071
|
1,166
|
1,361
|
4,607
|
|
1,489
|
1,521
|
1,519
|
1,512
|
6,041
|
|
Net Debt-to-Total Capitalization
Ratio
|
|
In millions of USD,
except ratio data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables
reconcile Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP)
and Total Capitalization (GAAP) to Total Capitalization (Non-GAAP),
as used in the Net Debt-to-Total Capitalization ratio
calculation. A portion of the cash is associated with
international subsidiaries; tax considerations may impact debt
paydown. EOG believes this presentation may be useful to
investors who follow the practice of some industry analysts who
utilize Net Debt and Total Capitalization (Non-GAAP) in their Net
Debt-to-Total Capitalization ratio calculation. EOG
management uses this information for comparative purposes within
the industry.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2023
|
|
September 30,
2023
|
|
June 30,
2023
|
|
March 31,
2023
|
|
December 31,
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders'
Equity - (a)
|
28,090
|
|
27,758
|
|
26,257
|
|
25,447
|
|
24,779
|
|
|
|
|
|
|
|
|
|
|
|
|
Current and Long-Term
Debt (GAAP) - (b)
|
3,799
|
|
3,806
|
|
3,814
|
|
3,820
|
|
5,078
|
|
Less: Cash
|
(5,278)
|
|
(5,326)
|
|
(4,764)
|
|
(5,018)
|
|
(5,972)
|
|
Net Debt (Non-GAAP) -
(c)
|
(1,479)
|
|
(1,520)
|
|
(950)
|
|
(1,198)
|
|
(894)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capitalization
(GAAP) - (a) + (b)
|
31,889
|
|
31,564
|
|
30,071
|
|
29,267
|
|
29,857
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capitalization (Non-GAAP) - (a) +
(c)
|
26,611
|
|
26,238
|
|
25,307
|
|
24,249
|
|
23,885
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt-to-Total
Capitalization (GAAP) - (b) / [(a) + (b)]
|
11.9 %
|
|
12.1 %
|
|
12.7 %
|
|
13.1 %
|
|
17.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Debt-to-Total Capitalization (Non-GAAP) - (c) /
[(a) + (c)]
|
-5.6 %
|
|
-5.8 %
|
|
-3.8 %
|
|
-4.9 %
|
|
-3.7 %
|
|
Proved Reserves and Reserve Replacement
Data
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
2023 Net Proved Reserves Reconciliation
Summary
|
United
States
|
|
Trinidad
|
|
Other
International
|
|
Total
|
|
Crude Oil and Condensate
(MMBbl)
|
|
|
|
|
|
|
|
|
Beginning
Reserves
|
1,659
|
|
2
|
|
—
|
|
1,661
|
|
Revisions
|
56
|
|
—
|
|
—
|
|
56
|
|
Purchases in
Place
|
1
|
|
—
|
|
—
|
|
1
|
|
Extensions, Discoveries
and Other Additions
|
219
|
|
—
|
|
—
|
|
219
|
|
Sales in
Place
|
(7)
|
|
—
|
|
—
|
|
(7)
|
|
Production
|
(174)
|
|
—
|
|
—
|
|
(174)
|
|
Ending Reserves
|
1,754
|
|
2
|
|
—
|
|
1,756
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Liquids (MMBbl)
|
|
|
|
|
|
|
|
|
Beginning
Reserves
|
1,145
|
|
—
|
|
—
|
|
1,145
|
|
Revisions
|
26
|
|
—
|
|
—
|
|
26
|
|
Purchases in
Place
|
1
|
|
—
|
|
—
|
|
1
|
|
Extensions, Discoveries
and Other Additions
|
169
|
|
—
|
|
—
|
|
169
|
|
Sales in
Place
|
(5)
|
|
—
|
|
—
|
|
(5)
|
|
Production
|
(82)
|
|
—
|
|
—
|
|
(82)
|
|
Ending Reserves
|
1,254
|
|
—
|
|
—
|
|
1,254
|
|
|
|
|
|
|
|
|
|
|
Natural Gas (Bcf)
|
|
|
|
|
|
|
|
|
Beginning
Reserves
|
8,273
|
|
318
|
|
—
|
|
8,591
|
|
Revisions
|
(327)
|
|
12
|
|
—
|
|
(315)
|
|
Purchases in
Place
|
3
|
|
—
|
|
—
|
|
3
|
|
Extensions, Discoveries
and Other Additions
|
1,287
|
|
29
|
|
—
|
|
1,316
|
|
Sales in
Place
|
(28)
|
|
—
|
|
—
|
|
(28)
|
|
Production
|
(578)
|
|
(59)
|
|
—
|
|
(637)
|
|
Ending Reserves
|
8,630
|
|
300
|
|
—
|
|
8,930
|
|
|
|
|
|
|
|
|
|
|
Oil Equivalents (MMBoe)
|
|
|
|
|
|
|
|
|
Beginning
Reserves
|
4,183
|
|
55
|
|
—
|
|
4,238
|
|
Revisions
|
28
|
|
1
|
|
—
|
|
29
|
|
Purchases in
Place
|
2
|
|
—
|
|
—
|
|
2
|
|
Extensions, Discoveries
and Other Additions
|
602
|
|
5
|
|
—
|
|
607
|
|
Sales in
Place
|
(17)
|
|
—
|
|
—
|
|
(17)
|
|
Production
|
(351)
|
|
(10)
|
|
—
|
|
(361)
|
|
Ending Reserves
|
4,447
|
|
51
|
|
—
|
|
4,498
|
|
|
|
|
|
|
|
|
|
|
Net Proved Developed Reserves
(MMBoe)
|
|
|
|
|
|
|
|
|
At December 31, 2022
|
2,162
|
|
23
|
|
—
|
|
2,185
|
|
At December 31, 2023
|
2,322
|
|
27
|
|
—
|
|
2,349
|
|
|
|
|
|
|
|
|
|
|
2023 Exploration and Development Expenditures ($
Millions)
|
|
|
|
|
|
|
|
|
|
|
Acquisition Cost of
Unproved Properties
|
207
|
|
—
|
|
—
|
|
207
|
|
Exploration
Costs
|
370
|
|
53
|
|
14
|
|
437
|
|
Development
Costs
|
4,987
|
|
114
|
|
—
|
|
5,101
|
|
Total Drilling
|
5,564
|
|
167
|
|
14
|
|
5,745
|
|
Acquisition Cost of
Proved Properties
|
16
|
|
—
|
|
—
|
|
16
|
|
Asset Retirement
Costs
|
241
|
|
3
|
|
13
|
|
257
|
|
Total Exploration and Development
Expenditures
|
5,821
|
|
170
|
|
27
|
|
6,018
|
|
Gathering, Processing
and Other
|
799
|
|
1
|
|
—
|
|
800
|
|
Total Expenditures
|
6,620
|
|
171
|
|
27
|
|
6,818
|
|
Proceeds from Sales in
Place
|
(70)
|
|
(70)
|
|
—
|
|
(140)
|
|
Net Expenditures
|
6,550
|
|
101
|
|
27
|
|
6,678
|
|
|
|
|
|
|
|
|
|
|
Reserve Replacement Costs ($ / Boe)
*
|
|
|
|
|
|
|
|
|
All-in Total, Net of Revisions
|
8.26
|
|
27.17
|
|
—
|
|
8.44
|
|
All-in Total, Excluding Revisions Due to
Price
|
7.03
|
|
27.17
|
|
—
|
|
7.20
|
|
|
|
|
|
|
|
|
|
|
Reserve Replacement *
|
|
|
|
|
|
|
|
|
Drilling Only
|
172 %
|
|
50 %
|
|
0 %
|
|
168 %
|
|
All-in Total, Net of Revisions and
Dispositions
|
175 %
|
|
60 %
|
|
0 %
|
|
172 %
|
|
All-in Total, Excluding Revisions Due to
Price
|
207 %
|
|
60 %
|
|
0 %
|
|
202 %
|
|
All-in Total, Liquids
|
180 %
|
|
0 %
|
|
0 %
|
|
180 %
|
|
|
* See
following reconciliation schedule for calculation
methodology
|
Reserve Replacement Cost Data
|
|
(Unaudited; in
millions, except ratio data)
|
|
|
|
For the Twelve Months Ended December 31,
2023
|
United
States
|
|
Trinidad
|
|
Other
International
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
Total Costs Incurred in
Exploration and Development Activities (GAAP)
|
5,821
|
|
170
|
|
27
|
|
6,018
|
|
Less: Asset
Retirement Costs
|
(241)
|
|
(3)
|
|
(13)
|
|
(257)
|
|
Non-Cash Acquisition
Costs of Unproved Properties
|
(99)
|
|
—
|
|
—
|
|
(99)
|
|
Total Acquisition
Costs of Proved Properties
|
(16)
|
|
—
|
|
—
|
|
(16)
|
|
Non-Cash Development
Drilling
|
(90)
|
|
—
|
|
—
|
|
(90)
|
|
Exploration
Expenses
|
(166)
|
|
(4)
|
|
(11)
|
|
(181)
|
|
Total Exploration and Development Expenditures for
Drilling Only (Non-GAAP) - (a)
|
5,209
|
|
163
|
|
3
|
|
5,375
|
|
|
|
|
|
|
|
|
|
|
Total Costs Incurred in
Exploration and Development Activities (GAAP)
|
5,821
|
|
170
|
|
27
|
|
6,018
|
|
Less: Asset
Retirement Costs
|
(241)
|
|
(3)
|
|
(13)
|
|
(257)
|
|
Non-Cash Acquisition
Costs of Unproved Properties
|
(99)
|
|
—
|
|
—
|
|
(99)
|
|
Non-Cash Acquisition
Costs of Proved Properties
|
(6)
|
|
—
|
|
—
|
|
(6)
|
|
Non-Cash Development
Drilling
|
(90)
|
|
—
|
|
—
|
|
(90)
|
|
Exploration
Expenses
|
(166)
|
|
(4)
|
|
(11)
|
|
(181)
|
|
Total Exploration and Development Expenditures
(Non-GAAP) - (b)
|
5,219
|
|
163
|
|
3
|
|
5,385
|
|
|
|
|
|
|
|
|
|
|
Total Expenditures
(GAAP)
|
6,620
|
|
171
|
|
27
|
|
6,818
|
|
Less: Asset
Retirement Costs
|
(241)
|
|
(3)
|
|
(13)
|
|
(257)
|
|
Non-Cash Acquisition
Costs of Unproved Properties
|
(99)
|
|
—
|
|
—
|
|
(99)
|
|
Non-Cash Acquisition
Costs of Proved Properties
|
(6)
|
|
—
|
|
—
|
|
(6)
|
|
Non-Cash Development
Drilling
|
(90)
|
|
—
|
|
—
|
|
(90)
|
|
Exploration
Expenses
|
(166)
|
|
(4)
|
|
(11)
|
|
(181)
|
|
Total Cash Expenditures
(Non-GAAP)
|
6,018
|
|
164
|
|
3
|
|
6,185
|
|
|
|
|
|
|
|
|
|
|
Net Proved Reserve Additions From All Sources - Oil
Equivalents (MMBoe)
|
|
|
|
|
|
|
|
|
Revisions Due to Price
- (c)
|
(110)
|
|
—
|
|
—
|
|
(110)
|
|
Revisions Other Than
Price
|
138
|
|
1
|
|
—
|
|
139
|
|
Purchases in
Place
|
2
|
|
—
|
|
—
|
|
2
|
|
Extensions, Discoveries
and Other Additions - (d)
|
602
|
|
5
|
|
—
|
|
607
|
|
Total Proved Reserve Additions -
(e)
|
632
|
|
6
|
|
—
|
|
638
|
|
Sales in
Place
|
(17)
|
|
—
|
|
—
|
|
(17)
|
|
Net Proved Reserve Additions From All Sources -
(f)
|
615
|
|
6
|
|
—
|
|
621
|
|
|
|
|
|
|
|
|
|
|
Production - (g)
|
351
|
|
10
|
|
—
|
|
361
|
|
|
|
|
|
|
|
|
|
|
Reserve Replacement Costs ($ /
Boe)
|
|
|
|
|
|
|
|
|
Total Drilling, Before Revisions - (a /
d)
|
8.65
|
|
32.60
|
|
—
|
|
8.86
|
|
All-in Total, Net of Revisions - (b /
e)
|
8.26
|
|
27.17
|
|
—
|
|
8.44
|
|
All-in Total, Excluding Revisions Due to Price - (b /
(e - c))
|
7.03
|
|
27.17
|
|
—
|
|
7.20
|
|
|
|
|
|
|
|
|
|
|
Reserve Replacement
|
|
|
|
|
|
|
|
|
Drilling Only - (d / g)
|
172 %
|
|
50 %
|
|
0 %
|
|
168 %
|
|
All-in Total, Net of Revisions and Dispositions - (f
/ g)
|
175 %
|
|
60 %
|
|
0 %
|
|
172 %
|
|
All-in Total, Excluding Revisions Due to Price - ((f
- c) / g)
|
207 %
|
|
60 %
|
|
0 %
|
|
202 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve Replacement Cost Data
(Continued)
|
|
(Unaudited; in
millions, except ratio data)
|
|
|
|
|
|
|
|
|
|
|
For the Twelve Months Ended December 31,
2023
|
United
States
|
|
Trinidad
|
|
Other
International
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
Net Proved Reserve Additions From All Sources -
Liquids (MMBbl)
|
|
|
|
|
|
|
|
|
Revisions
|
82
|
|
—
|
|
—
|
|
82
|
|
Purchases in
Place
|
2
|
|
—
|
|
—
|
|
2
|
|
Extensions, Discoveries
and Other Additions - (h)
|
388
|
|
—
|
|
—
|
|
388
|
|
Total Proved Reserve Additions
|
472
|
|
—
|
|
—
|
|
472
|
|
Sales in
Place
|
(12)
|
|
—
|
|
—
|
|
(12)
|
|
Net Proved Reserve Additions From All Sources -
(i)
|
460
|
|
—
|
|
—
|
|
460
|
|
|
|
|
|
|
|
|
|
|
Production - (j)
|
256
|
|
—
|
|
—
|
|
256
|
|
|
|
|
|
|
|
|
|
|
Reserve Replacement - Liquids
|
|
|
|
|
|
|
|
|
Drilling Only - (h / j)
|
152 %
|
|
0 %
|
|
0 %
|
|
152 %
|
|
All-in Total, Net of Revisions and Dispositions - (i
/ j)
|
180 %
|
|
0 %
|
|
0 %
|
|
180 %
|
|
Reserve Replacement Cost Data
(Continued)
|
|
(Unaudited; in
millions, except ratio data)
|
|
|
|
|
For the Twelve Months Ended December 31,
2023
|
|
|
|
|
|
Proved Developed Reserve Replacement Costs ($ /
Boe)
|
Total
|
|
Total Costs Incurred in
Exploration and Development Activities (GAAP) - (k)
|
6,018
|
|
Less: Asset
Retirement Costs
|
(257)
|
|
Acquisition Costs of
Unproved Properties
|
(207)
|
|
Acquisition Costs of
Proved Properties
|
(16)
|
|
Exploration
Expenses
|
(181)
|
|
Drillbit Exploration and Development Expenditures
(Non-GAAP) - (l)
|
5,357
|
|
|
|
|
Total Proved Reserves -
Extensions, Discoveries and Other Additions (MMBoe)
|
607
|
|
Add: Conversion
of Proved Undeveloped Reserves to Proved Developed
|
360
|
|
Less: Proved
Undeveloped Extensions and Discoveries
|
(516)
|
|
Proved Developed Reserves - Extensions and
Discoveries (MMBoe)
|
451
|
|
|
|
|
Total Proved Reserves -
Revisions (MMBoe)
|
29
|
|
Less: Proved
Undeveloped Reserves - Revisions
|
51
|
|
Proved Developed - Revisions Due to Price
|
42
|
|
Proved Developed Reserves - Revisions Other Than
Price (MMBoe)
|
122
|
|
|
|
|
Proved Developed Reserves - Extensions and
Discoveries Plus Revisions Other Than Price (MMBoe) -
(m)
|
573
|
|
|
|
|
Proved Developed Reserve Replacement Costs Excluding
Revisions Due to Price ($ / Boe) (GAAP) - (k /
m)
|
10.50
|
|
|
|
|
Proved Developed Reserve Replacement Costs Excluding
Revisions Due to Price ($ / Boe) (Non-GAAP) - (l /
m)
|
9.35
|
|
Reserve Replacement Cost Data
|
|
In millions of USD,
except reserves and ratio data (Unaudited)
|
|
|
|
|
|
|
|
|
The following table
reconciles Total Costs Incurred in Exploration and Development
Activities (GAAP) to Total Exploration and Development Expenditures
for Drilling Only (Non-GAAP) and Total Exploration and Development
Expenditures (Non-GAAP), as used in the calculation of Reserve
Replacement Costs per Boe. There are numerous ways that
industry participants present Reserve Replacement Costs, including
"Drilling Only" and "All-In", which reflect total exploration and
development expenditures divided by total net proved reserve
additions from extensions and discoveries only, or from all
sources. Combined with Reserve Replacement, these statistics
(and the non-GAAP measures used in calculating such statistics)
provide management and investors with an indication of the results
of the current year capital investment program. Reserve
Replacement Cost statistics (and the non-GAAP measures used in
calculating such statistics) are widely recognized and reported by
industry participants and are used by EOG management and other
third parties for comparative purposes within the industry.
Please note that the actual cost of adding reserves will vary
from the reported statistics due to timing differences in reserve
bookings and capital expenditures. Accordingly, some analysts
use three or five year averages of reported statistics, while
others prefer to estimate future costs. EOG has not included
future capital costs to develop proved undeveloped reserves in
exploration and development expenditures. In addition, to further
the comparability of the results of EOG's current-year capital
investment program with those of EOG's peer companies and other
companies in the industry, EOG now deducts Exploration Expenses, as
illustrated below, in calculating Total Exploration and Development
Expenditures for Drilling Only (Non-GAAP), Total Exploration and
Development Expenditures (Non-GAAP), Total Cash Expenditures
(Non-GAAP), Drillbit Exploration and Development Expenditures
(Non-GAAP) and the related Reserve Replacement Costs metrics.
Accordingly, Total Exploration and Development Expenditures for
Drilling Only (Non-GAAP), Total Exploration and Development
Expenditures (Non-GAAP), Total Cash Expenditures (Non-GAAP),
Drillbit Exploration and Development Expenditures (Non-GAAP) and
the related Reserve Replacement Costs metrics, in each case for
fiscal year 2023 and 2022, have been calculated on such basis, and
the calculations for each of the prior periods shown have been
revised and conformed.
|
|
|
|
|
|
|
|
|
|
2023
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
|
Total Costs Incurred
in Exploration and Development Activities (GAAP)
|
6,018
|
|
5,229
|
|
3,969
|
|
Less: Asset
Retirement Costs
|
(257)
|
|
(298)
|
|
(127)
|
|
Non-Cash Acquisition
Costs of Unproved Properties
|
(99)
|
|
(127)
|
|
(45)
|
|
Total Acquisition
Costs of Proved Properties
|
(16)
|
|
(419)
|
|
(100)
|
|
Non-Cash Development
Drilling
|
(90)
|
|
—
|
|
—
|
|
Exploration
Expenses
|
(181)
|
|
(159)
|
|
(154)
|
|
Total Exploration and Development Expenditures for
Drilling Only (Non-GAAP) - (a)
|
5,375
|
|
4,226
|
|
3,543
|
|
|
|
|
|
|
|
|
Total Costs Incurred
in Exploration and Development Activities (GAAP) - (b)
|
6,018
|
|
5,229
|
|
3,969
|
|
Less: Asset
Retirement Costs
|
(257)
|
|
(298)
|
|
(127)
|
|
Non-Cash Acquisition
Costs of Unproved Properties
|
(99)
|
|
(127)
|
|
(45)
|
|
Non-Cash Acquisition
Costs of Proved Properties
|
(6)
|
|
(26)
|
|
(5)
|
|
Non-Cash Development
Drilling
|
(90)
|
|
—
|
|
—
|
|
Exploration
Expenses
|
(181)
|
|
(159)
|
|
(154)
|
|
Total Exploration and Development Expenditures
(Non-GAAP) - (c)
|
5,385
|
|
4,619
|
|
3,638
|
|
|
|
|
|
|
|
|
Net Proved Reserve Additions From All Sources - Oil
Equivalents (MMBoe)
|
|
|
|
|
|
|
Revisions Due to Price
- (d)
|
(110)
|
|
11
|
|
194
|
|
Revisions Other Than
Price
|
139
|
|
325
|
|
(308)
|
|
Purchases in
Place
|
2
|
|
16
|
|
9
|
|
Extensions, Discoveries
and Other Additions - (e)
|
607
|
|
560
|
|
952
|
|
Total Proved Reserve Additions -
(f)
|
638
|
|
912
|
|
847
|
|
Sales in
Place
|
(17)
|
|
(88)
|
|
(11)
|
|
Net Proved Reserve Additions From All
Sources
|
621
|
|
824
|
|
836
|
|
|
|
|
|
|
|
|
Production
|
361
|
|
333
|
|
309
|
|
|
|
|
|
|
|
|
Reserve Replacement Costs ($ /
Boe)
|
|
|
|
|
|
|
Total Drilling, Before
Revisions - (a / e)
|
8.86
|
|
7.55
|
|
3.72
|
|
All-in Total, Net of
Revisions - (c / f)
|
8.44
|
|
5.06
|
|
4.30
|
|
All-in Total,
Excluding Revisions Due to Price (GAAP) - (b / ( f -
d))
|
8.05
|
|
5.80
|
|
6.08
|
|
All-in Total,
Excluding Revisions Due to Price (Non-GAAP) - (c / ( f -
d))
|
7.20
|
|
5.13
|
|
5.57
|
|
Reserve Replacement Cost Data
(Continued)
|
|
In millions of USD,
except reserves and ratio data (Unaudited)
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
2018
|
|
|
|
|
|
|
|
|
Total Costs Incurred in
Exploration and Development Activities (GAAP)
|
3,718
|
|
6,628
|
|
6,420
|
|
Less: Asset
Retirement Costs
|
(117)
|
|
(186)
|
|
(70)
|
|
Non-Cash Acquisition
Costs of Unproved Properties
|
(197)
|
|
(98)
|
|
(291)
|
|
Total Acquisition
Costs of Proved Properties
|
(135)
|
|
(380)
|
|
(124)
|
|
Exploration
Expenses
|
(146)
|
|
(140)
|
|
(149)
|
|
Total Exploration and Development Expenditures for
Drilling Only (Non-GAAP) - (a)
|
3,123
|
|
5,824
|
|
5,786
|
|
|
|
|
|
|
|
|
Total Costs Incurred in
Exploration and Development Activities (GAAP) - (b)
|
3,718
|
|
6,628
|
|
6,420
|
|
Less: Asset
Retirement Costs
|
(117)
|
|
(186)
|
|
(70)
|
|
Non-Cash Acquisition
Costs of Unproved Properties
|
(197)
|
|
(98)
|
|
(291)
|
|
Non-Cash Acquisition
Costs of Proved Properties
|
(15)
|
|
(52)
|
|
(71)
|
|
Exploration
Expenses
|
(146)
|
|
(140)
|
|
(149)
|
|
Total Exploration and Development Expenditures
(Non-GAAP) - (c)
|
3,243
|
|
6,152
|
|
5,839
|
|
|
|
|
|
|
|
|
Net Proved Reserve Additions From All Sources - Oil
Equivalents (MMBoe)
|
|
|
|
|
|
|
Revisions Due to Price
- (d)
|
(278)
|
|
(60)
|
|
35
|
|
Revisions Other Than
Price
|
(89)
|
|
—
|
|
(40)
|
|
Purchases in
Place
|
10
|
|
17
|
|
12
|
|
Extensions, Discoveries
and Other Additions - (e)
|
564
|
|
750
|
|
670
|
|
Total Proved Reserve Additions -
(f)
|
207
|
|
707
|
|
677
|
|
Sales in
Place
|
(31)
|
|
(5)
|
|
(11)
|
|
Net Proved Reserve Additions From All
Sources
|
176
|
|
702
|
|
666
|
|
|
|
|
|
|
|
|
Production
|
285
|
|
301
|
|
265
|
|
|
|
|
|
|
|
|
Reserve Replacement Costs ($ /
Boe)
|
|
|
|
|
|
|
Total Drilling, Before
Revisions - (a / e)
|
5.54
|
|
7.77
|
|
8.64
|
|
All-in Total, Net of
Revisions - (c / f)
|
15.67
|
|
8.70
|
|
8.62
|
|
All-in Total,
Excluding Revisions Due to Price (GAAP) - (b / ( f -
d))
|
7.67
|
|
8.64
|
|
10.00
|
|
All-in Total,
Excluding Revisions Due to Price (Non-GAAP) - (c / ( f -
d))
|
6.69
|
|
8.02
|
|
9.10
|
|
Definitions
|
|
$/Boe
|
U.S. Dollars per barrel
of oil equivalent
|
MMBoe
|
Million barrels of oil
equivalent
|
View original
content:https://www.prnewswire.com/news-releases/eog-resources-reports-fourth-quarter-and-full-year-2023-results-announces-2024-capital-plan-302069260.html
SOURCE EOG Resources, Inc.