(The accompanying notes are an integral part of these consolidated financial statements)
(The accompanying notes are an integral part of these consolidated financial statements)
(The accompanying notes are an integral part of these consolidated financial statements)
(The accompanying notes are an integral part of these consolidated financial statements)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017
NOTE 1 - ORGANIZATION AND GOING CONCERN
Organization and Description of Business
TurnKey Capital, Inc. (the Company, we, our, or us) was incorporated under the laws of the State of Nevada under the name of Vanell, Corp. on September 7, 2012 (Inception). The Company changed its name to Train Travel Holdings, Inc. on March 20, 2014 and to TurnKey Capital, Inc. on January 15, 2016 as a result of changes in its line of business.
As of December 31, 2018 and 2017, we are a shell company as defined in Rule 12b-2 of the Exchange Act. Our wholly-owned subsidiaries are Remote Office Management, Inc. (ROM), which was formed in 2016 and is discussed below, and Turnkey Home Buyers USA, Inc. which was formed in 2014 and is inactive as of December 31, 2018 and 2017. The Company does not have any paid employees however, the officers and directors continue to work to further the Companys business objectives.
ROM Business
ROM was formed to market bundled accounting and computer/information technology (IT) services. Simultaneously, ROM entered into a professional services agreement with R3 Accounting, (an accounting firm owned by Timothy Hart, a director, secretary and CFO of the Company), (R3 Accounting), and PC Lauderdale (an unrelated computer/IT company). The purpose of the agreement was to form a joint venture whereby these entities would cross-market professional services under ROM for one stop computer/IT and accounting services. Through ROM, we generated revenues of $60,000 and $119,500 for the years ended December 31, 2018 and 2017, respectively, from accounting services. These services were provided to MediXall Group, Inc. (MediXall). MediXall is a public reporting company. Each of Mr. Swartz, our President, CEO and director, and Mr. Hart, our CFO and director, is a significant stockholder of MediXall. Mr. Swartz is MediXalls Interim CEO and Chairman of the Board, and Mr. Hart is MediXalls CFO and a member of MediXalls board of directors. In addition, TBG Holdings, Inc. (TBG) is a significant stockholder of MediXall. Messrs. Swartz and Hart are both officers and major shareholders of TBG. As such, they may be deemed to be beneficial holders of the MediXall shares held by TBG. ROM was inactive during the third and fourth quarter of 2018 and did not generate any revenue.
On June 30, 2017, the Company entered into a Strategic Alliance Agreement (the SIC Agreement) with Seminole Indian Company (SIC), a company controlled by Chief James E. Billie and Craig Talesman. The purpose and intent of the SIC Agreement is to combine the resources and talents of the Company and SIC, in order to take advantage of every opportunity permitted by tribal sovereignty to create revenue streams in multiple areas in conjunction with operating partners that have existing marketing and customers in place, thereby limiting the capital requirements
Going Concern
The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. As of December 31, 2018, the Company had $3,398 of cash and an accumulated deficit of $2,023,128 and further losses are anticipated in the development of its business raising substantial doubt about the Companys ability to continue as a going concern. The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and, or, obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. There is no assurance that these events will be satisfactorily completed. We expect TBG to continue to provide support services and advances until sufficient capital is raised. The advances are due on demand and are non-interest bearing. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
17
TURNKEY CAPITAL, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017
NOTE 2- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The accounting and reporting practices of the Company conform to accounting principles generally accepted in the United States of America (GAAP). The following summarizes the more significant of these policies and practices.
Accounting estimates
The preparation of financial statements in conformity with GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.
Cash
The Company maintains a cash balance at one financial institution which is covered by the Federal Deposit Insurance Corporation.
Income Taxes
The Company accounts for income taxes using the liability method prescribed by GAAP. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance to offset the deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.
Pursuant to accounting standards related to the accounting for uncertainty in income taxes, the evaluation of a tax position is a two-step process. The first step is to determine whether it is more likely than not that a tax position will be sustained upon examination, including the resolution of any related appeals or litigation based on the technical merits of that position. The second step is to measure a tax position that meets the more-likely-than-not threshold to determine the amount of benefit to be recognized in the financial statements. A tax position is measured at the largest amount of benefit that is greater than 50% likelihood of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent period in which the threshold is met. Previously recognized tax positions that no longer meet the more-likely-thannot criteria should be de-recognized in the first subsequent financial reporting period in which the threshold is no longer met. The accounting standard also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosures and transition.
The Company assessed its earning history, trends and estimates of future earnings and determined that the deferred tax asset could not be realized as of December 31, 2018. Accordingly, a valuation allowance was recorded against the net deferred tax asset.
Fair Value Measurement
The Company measures fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The Company utilizes a three-tier hierarchy which prioritizes the inputs used in the valuation methodologies in measuring fair value as follows:
Level 1. Valuations based on quoted prices in active markets for identical assets or liabilities that an entity has the ability to access. The Company has no assets or liabilities valued with Level 1 inputs.
18
TURNKEY CAPITAL, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017
Level 2. Valuations based on quoted prices for similar assets or liabilities, quoted prices for identical assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or liabilities. The Company has no assets or liabilities valued with Level 2 inputs.
Level 3. Valuations based on inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The Company has no assets or liabilities valued with Level 3 inputs.
Fair Value of Financial Instruments
The carrying value of cash, accounts payable, accrued liabilities and related party advances approximates their fair values because of the short-term nature of these instruments and their liquidity. Management is of the opinion that the Company is not exposed to significant interest or credit risks arising from these financial instruments.
Revenue Recognition
The Company records revenue when all of the following have occurred; (1) persuasive evidence of an arrangement exists, (2) service delivery has occurred, (3) the sales price to the customer is fixed and determinable, and (4) collectability is reasonably assured.
Revenue is recognized at point of sale, with no further obligations.
Stock-Based Compensation
Stock-based compensation and payments are accounted for at fair value and expensed over the service period. To date, the Company has not adopted a stock option plan and has not granted any stock options.
Loss Per Share
The computation of basic loss per share (LPS) is based on the weighted average number of shares that were outstanding during the period, including shares of common stock that are issuable at the end of the reporting period. The computation of diluted LPS is based on the number of basic weighted-average shares outstanding plus the number of common shares that would be issued assuming the exercise of all potentially dilutive common shares outstanding using the treasury stock method. The computation of diluted net loss per share does not assume conversion, exercise or contingent issuance of securities that would have an antidilutive effect on loss per share. Therefore, when calculating LPS if the Company experienced a loss, there is no inclusion of dilutive securities as their inclusion in the LPS calculation is antidilutive.
Following is the computation of basic and diluted net loss per share:
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2018
|
|
|
2017
|
|
Basic and Diluted LPS Computation
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
Loss available to common stockholders'
|
|
$
|
(350,757
|
)
|
|
$
|
(138,078
|
)
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
|
|
40,676,679
|
|
|
|
39,247,438
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted LPS
|
|
$
|
(0.01
|
)
|
|
$
|
|
|
Potentially dilutive securities not included in the calculation of diluted net loss per share attributable to common stockholders because to do so would be anti-dilutive are as follows (in common stock equivalent shares):
|
|
|
|
|
|
|
|
|
Preferred stock (convertible)
|
|
|
29,100,000
|
|
|
|
29,100,000
|
|
19
TURNKEY CAPITAL, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017
Recent Accounting Pronouncements
In June 2018, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2018-07, Compensation Stock Compensation (Topic 718) - Improvements to Nonemployee Share-Based Payment Accounting, to include share based payment transactions for acquiring goods and services from nonemployees. An entity should apply the requirements of Topic 718 to nonemployee awards except for specific guidance on inputs to an option pricing model and the attribution of cost (that is, the period of time over which share-based payment awards vest and the pattern of cost recognition over that period). The amendments specify that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantors own operations by issuing share-based payment awards. The amendments also clarify that Topic 718 does not apply to share-based payments used to effectively provide (1) financing to the issuer or (2) awards granted in conjunction with selling goods or services to customers as part of a contract accounted for under Topic 606, Revenue from Contracts with Customers. The amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2018 but no earlier than an entitys adoption date of Topic 606. The adoption of this guidance did not have a material impact on the Company's consolidated financial statements.
Reclassifications
Certain amounts in the consolidated financial statements were reclassified to allow for consistent presentation for the years presented.
NOTE 3 RELATED PARTY TRANSACTIONS
Amounts due to related parties at December 31, 2018 and 2017 are detailed below:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2018
|
|
|
2017
|
|
Accounts payable - related parties
|
|
$
|
302,483
|
(1)
|
|
$
|
120,892
|
(1)
|
Advances - related parties
|
|
$
|
312,113
|
(2)
|
|
$
|
257,498
|
(2)
|
|
|
(1)
|
Represents (a) amounts owed to R3 Accounting, owned by Timothy Hart, for accounting related services and are payable on demand and (b) amounts owed to TBG, owned in part by Timothy Hart, and Neil Swartz, for management and consulting services such as corporate strategic planning and financial strategy.
|
|
|
(2)
|
Represents advances of cash from TBG to us which are payable on demand and non-interest bearing.
|
During the year ended December 31, 2018, the Company incurred $120,000 of expense related to TBG management fees and $90,850 of accounting fees owed to R3 Accounting. During the year ended December 31, 2017, the company incurred $120,000 of expense related to TBG management fees and $124,050 of accounting fees owed to R3 Accounting.
Through ROM, we generated revenues of $60,000 and $119,500 during the years ended December 31, 2018 and 2017, respectively. These services were provided to affiliates. All of the revenues were from MediXall, a related party.
NOTE 4 ADVANCES PAYABLE
During 2015, the Company received proceeds of $200,000 for an anticipated business transaction. During 2016, it became clear that the transaction would not be consummated. The Board of Directors is considering various alternatives to satisfy this liability, including the issuance of 2,000,000 shares of common stock at $0.10 per share. As of December 31, 2018, the liability is still unpaid. The advances payable have no stated maturity and bear no interest.
20
TURNKEY CAPITAL, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017
NOTE 5 COMMON STOCK
During the year ended December 31, 2017, the Company issued 48,000 shares of common stock related to a common stock holder who previously purchased 189,000 shares in prior years. The Company and the stock holder had a disagreement regarding the amount of shares he should have received. As a result, the Company settled the matter in 2017 by issuing him an additional 48,000 shares of common stock at no cost.
NOTE 6 PREFERRED STOCK
The 600,000 outstanding preferred shares are convertible into 29,100,000 common shares. The preferred shares are held by Timothy Hart, CFO and Neil Swartz, CEO who are a members of the Companys board of directors. The preferred shares do not pay dividends. The number of votes for the preferred shares shall be the same as the amount of shares of common shares that would be issued upon conversion.
NOTE 7 LEGAL MATTERS
In December 2017 the Company was named in a civil arbitration proceeding in San Diego, CA. The complaint alleges a contract dispute between the Company and Fiori Communications, (Fiori), related to alleged services that were performed for the Company. Fiori alleged the Company engaged in a breach of contract. The Company settled this action for 3,000,000 shares of its common stock. Accordingly, an expense of $129,070, based on the approximate fair value of the Company common stock at the settlement date, had been recorded on the Companys consolidated financial statements regarding this matter. The 3,000,000 shares of common stock were issued in July 2018.
NOTE 8 INCOME TAXES
A reconciliation of differences between the effective income tax rates and the statutory federal rates for the years ended December 31, 2018 and 2017 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
Tax benefit at US statutory rate
|
|
|
21
|
%
|
|
$
|
(69,669
|
)
|
|
|
34
|
%
|
|
$
|
(53,407
|
)
|
State taxes, net of federal benefit
|
|
|
5
|
%
|
|
|
(17,500
|
)
|
|
|
5
|
%
|
|
$
|
(7,854
|
)
|
Impact of new tax law
|
|
|
|
|
|
|
|
|
|
|
(13
|
)%
|
|
|
(44,089
|
)
|
Change in valuation allowance
|
|
|
(26
|
)%
|
|
|
87,169
|
|
|
|
(26
|
)%
|
|
|
105,350
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
$
|
|
|
The tax effect of temporary differences that give rise to significant portions of the deferred tax assets and liabilities at December 31, 2018 and 2017 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
2017
|
|
Net operating loss carryforward
|
|
$
|
(424,857
|
)
|
|
$
|
(512,026
|
)
|
Valuation allowance
|
|
|
424,857
|
|
|
|
512,026
|
|
Total net deferred tax assets
|
|
$
|
|
|
|
$
|
|
|
As of December 31, 2018, the Company had a net operating loss carry forward for income tax reporting purposes of approximately $1.73 million that may be offset against future taxable income through 2037. Current tax laws limit the amount of loss available to be offset against future taxable income when a substantial change in ownership occurs. No tax assets have been reported in the consolidated financial statements because the Company believes there is a 50% or greater chance the carryforwards will expire unused. Accordingly, the potential tax benefits of the loss carry forwards are offset by a valuation allowance of the same amount. The Company is no longer subject to examination by taxing authorities for the years before 2015.
21
TURNKEY CAPITAL, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017
NOTE 9 SUBSEQUENT EVENTS
The Company has evaluated subsequent events through the filing of this Form 10-K, and determined that there have been no events that have occurred that would require adjustments to our disclosures in the consolidated financial statements.
22