false FY 0001410738 98-0184110 0001410738 2023-10-01 2024-09-30 0001410738 2023-03-31 0001410738 2024-12-23 0001410738 2024-09-30 0001410738 2023-09-30 0001410738 2022-10-01 2023-09-30 0001410738 2022-09-30 0001410738 us-gaap:CommonStockMember 2022-09-30 0001410738 us-gaap:PreferredStockMember 2022-09-30 0001410738 VPLM:SharesToBeIssuedValueMember 2022-09-30 0001410738 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001410738 us-gaap:RetainedEarningsMember 2022-09-30 0001410738 us-gaap:CommonStockMember 2023-09-30 0001410738 us-gaap:PreferredStockMember 2023-09-30 0001410738 VPLM:SharesToBeIssuedValueMember 2023-09-30 0001410738 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001410738 us-gaap:RetainedEarningsMember 2023-09-30 0001410738 us-gaap:CommonStockMember 2022-10-01 2023-09-30 0001410738 us-gaap:PreferredStockMember 2022-10-01 2023-09-30 0001410738 VPLM:SharesToBeIssuedValueMember 2022-10-01 2023-09-30 0001410738 us-gaap:AdditionalPaidInCapitalMember 2022-10-01 2023-09-30 0001410738 us-gaap:RetainedEarningsMember 2022-10-01 2023-09-30 0001410738 us-gaap:CommonStockMember 2023-10-01 2024-09-30 0001410738 us-gaap:PreferredStockMember 2023-10-01 2024-09-30 0001410738 VPLM:SharesToBeIssuedValueMember 2023-10-01 2024-09-30 0001410738 us-gaap:AdditionalPaidInCapitalMember 2023-10-01 2024-09-30 0001410738 us-gaap:RetainedEarningsMember 2023-10-01 2024-09-30 0001410738 us-gaap:CommonStockMember 2024-09-30 0001410738 us-gaap:PreferredStockMember 2024-09-30 0001410738 VPLM:SharesToBeIssuedValueMember 2024-09-30 0001410738 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001410738 us-gaap:RetainedEarningsMember 2024-09-30 0001410738 VPLM:SharePurchaseAgreementMember VPLM:DigifonicaMember 2013-12-31 0001410738 VPLM:SharePurchaseAgreementMember VPLM:DigifonicaMember 2013-12-01 2013-12-31 0001410738 VPLM:DigifonicaMember 2013-12-31 0001410738 VPLM:SellerOfDigifonicaMember 2021-04-12 2021-04-12 0001410738 VPLM:SellerOfDigifonicaMember 2021-04-12 0001410738 us-gaap:PreferredStockMember VPLM:DigifonicaMember 2023-04-23 0001410738 us-gaap:WarrantMember 2023-06-30 2023-06-30 0001410738 us-gaap:SeriesAPreferredStockMember 2023-06-30 2023-06-30 0001410738 us-gaap:WarrantMember 2023-10-01 2024-09-30 0001410738 us-gaap:SeriesAPreferredStockMember 2024-01-12 2024-01-12 0001410738 us-gaap:RestrictedStockMember 2022-01-01 2022-12-31 0001410738 us-gaap:RestrictedStockMember 2023-01-01 2023-12-31 0001410738 us-gaap:RestrictedStockMember 2022-12-31 0001410738 us-gaap:RestrictedStockMember 2023-12-31 0001410738 2022-12-31 0001410738 2023-12-31 0001410738 VPLM:PromissoryNoteAgreementMember 2024-03-20 2024-03-20 0001410738 VPLM:PromissoryNoteAgreementMember 2024-04-16 2024-04-16 0001410738 srt:ChiefExecutiveOfficerMember 2023-10-01 2024-09-30 0001410738 srt:ChiefExecutiveOfficerMember 2022-10-01 2023-09-30 0001410738 srt:ChiefFinancialOfficerMember 2023-10-01 2024-09-30 0001410738 srt:ChiefFinancialOfficerMember 2022-10-01 2023-09-30 0001410738 VPLM:FormerChiefFinancialOfficerMember 2023-10-01 2024-09-30 0001410738 VPLM:FormerChiefFinancialOfficerMember 2022-10-01 2023-09-30 0001410738 srt:DirectorMember 2023-10-01 2024-09-30 0001410738 srt:DirectorMember 2022-10-01 2023-09-30 0001410738 VPLM:StockBasedCompensationMember 2023-10-01 2024-09-30 0001410738 VPLM:StockBasedCompensationMember 2022-10-01 2023-09-30 0001410738 VPLM:OfficersandDirectorsMember 2024-09-30 0001410738 VPLM:OfficersandDirectorsMember 2023-09-30 0001410738 srt:DirectorMember 2024-09-30 0001410738 srt:DirectorMember 2023-09-30 0001410738 us-gaap:SeriesAPreferredStockMember 2024-09-30 0001410738 us-gaap:SeriesAPreferredStockMember 2023-09-30 0001410738 us-gaap:PrivatePlacementMember 2023-10-01 2024-09-30 0001410738 us-gaap:PrivatePlacementMember 2024-09-30 0001410738 VPLM:CommonStockOneMember 2023-10-01 2024-09-30 0001410738 us-gaap:SeriesAPreferredStockMember 2023-10-01 2024-09-30 0001410738 us-gaap:WarrantMember 2024-09-30 0001410738 us-gaap:PrivatePlacementMember 2022-10-01 2023-09-30 0001410738 us-gaap:PrivatePlacementMember 2023-09-30 0001410738 us-gaap:WarrantMember 2023-09-30 0001410738 us-gaap:SeriesAPreferredStockMember 2022-10-01 2023-09-30 0001410738 us-gaap:SubsequentEventMember VPLM:LocksmithFinancialCorporationMember 2024-10-01 2024-10-01 0001410738 us-gaap:SubsequentEventMember VPLM:LocksmithFinancialCorporationMember 2024-10-01 0001410738 us-gaap:CommonStockMember us-gaap:SubsequentEventMember 2024-10-30 2024-10-30 0001410738 us-gaap:WarrantMember us-gaap:SubsequentEventMember 2024-10-09 0001410738 us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2024-10-09 0001410738 us-gaap:WarrantMember us-gaap:SubsequentEventMember 2024-10-29 0001410738 us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2024-10-29 0001410738 us-gaap:WarrantMember us-gaap:SubsequentEventMember 2024-11-13 0001410738 us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2024-11-13 0001410738 us-gaap:WarrantMember us-gaap:SubsequentEventMember 2024-12-02 0001410738 us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2024-12-02 0001410738 2024-01-12 2024-01-12 0001410738 2024-01-12 0001410738 2023-04-23 0001410738 2021-04-12 0001410738 2023-04-24 2023-04-24 0001410738 2022-05-30 0001410738 2023-04-24 0001410738 us-gaap:WarrantMember 2023-06-30 0001410738 2023-06-30 0001410738 us-gaap:WarrantMember VPLM:ConsultantMember 2024-09-17 0001410738 us-gaap:WarrantMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-09-30 0001410738 us-gaap:WarrantMember us-gaap:MeasurementInputExpectedTermMember 2024-09-30 0001410738 us-gaap:WarrantMember us-gaap:MeasurementInputPriceVolatilityMember 2024-09-30 0001410738 us-gaap:WarrantMember us-gaap:MeasurementInputExpectedDividendRateMember 2024-09-30 0001410738 us-gaap:WarrantMember VPLM:DirectorsOfficersEmployeesAndConsultantsMember 2023-10-01 2024-09-30 0001410738 us-gaap:WarrantMember 2022-10-01 2023-09-30 0001410738 us-gaap:WarrantMember VPLM:OfficersEmployeesAndConsultantsMember 2024-09-12 0001410738 VPLM:WarrantOneMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-09-30 0001410738 VPLM:WarrantOneMember us-gaap:MeasurementInputExpectedTermMember 2024-09-30 0001410738 VPLM:WarrantOneMember us-gaap:MeasurementInputPriceVolatilityMember 2024-09-30 0001410738 VPLM:WarrantOneMember us-gaap:MeasurementInputExpectedDividendRateMember 2024-09-30 0001410738 VPLM:DirectorsOfficersEmployeesAndConsultantsMember VPLM:WarrantOneMember 2023-10-01 2024-09-30 0001410738 VPLM:WarrantOneMember 2023-10-01 2024-09-30 0001410738 VPLM:WarrantOneMember 2022-10-01 2023-09-30 0001410738 VPLM:OfficersandDirectorsMember VPLM:WarrantOneMember 2023-10-01 2024-09-30 0001410738 VPLM:ProfessionalFeesAndServicesMember VPLM:WarrantOneMember 2023-10-01 2024-09-30 0001410738 us-gaap:WarrantMember VPLM:ConsultantMember 2024-09-06 0001410738 VPLM:WarrantTwoMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-09-30 0001410738 VPLM:WarrantTwoMember us-gaap:MeasurementInputExpectedTermMember 2024-09-30 0001410738 VPLM:WarrantTwoMember us-gaap:MeasurementInputPriceVolatilityMember 2024-09-30 0001410738 VPLM:WarrantTwoMember us-gaap:MeasurementInputExpectedDividendRateMember 2024-09-30 0001410738 VPLM:DirectorsOfficersEmployeesAndConsultantsMember VPLM:WarrantTwoMember 2023-10-01 2024-09-30 0001410738 VPLM:WarrantTwoMember 2023-10-01 2024-09-30 0001410738 VPLM:WarrantTwoMember 2022-10-01 2023-09-30 0001410738 us-gaap:WarrantMember VPLM:ChiefExecutiveOfficerAndChairmanMember 2024-08-18 0001410738 VPLM:WarrantThreeMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-09-30 0001410738 VPLM:WarrantThreeMember us-gaap:MeasurementInputExpectedTermMember 2024-09-30 0001410738 VPLM:WarrantThreeMember us-gaap:MeasurementInputPriceVolatilityMember 2024-09-30 0001410738 VPLM:WarrantThreeMember us-gaap:MeasurementInputExpectedDividendRateMember 2024-09-30 0001410738 VPLM:DirectorsOfficersEmployeesAndConsultantsMember VPLM:WarrantThreeMember 2023-10-01 2024-09-30 0001410738 VPLM:WarrantThreeMember 2023-10-01 2024-09-30 0001410738 VPLM:WarrantThreeMember 2022-10-01 2023-09-30 0001410738 us-gaap:WarrantMember VPLM:DirectorsOfficersEmployeesAndConsultantsMember 2024-08-18 0001410738 us-gaap:WarrantMember VPLM:ConsultantMember 2024-06-12 0001410738 us-gaap:WarrantMember VPLM:DirectorsOfficersEmployeesAndConsultantsMember 2024-04-25 0001410738 VPLM:WarrantFourMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-09-30 0001410738 VPLM:WarrantFourMember us-gaap:MeasurementInputExpectedTermMember 2024-09-30 0001410738 VPLM:WarrantFourMember us-gaap:MeasurementInputPriceVolatilityMember 2024-09-30 0001410738 VPLM:WarrantFourMember us-gaap:MeasurementInputExpectedDividendRateMember 2024-09-30 0001410738 VPLM:DirectorsOfficersEmployeesAndConsultantsMember VPLM:WarrantFourMember 2023-10-01 2024-09-30 0001410738 VPLM:WarrantFourMember 2023-10-01 2024-09-30 0001410738 VPLM:WarrantFourMember 2022-10-01 2023-09-30 0001410738 VPLM:WarrantFourMember VPLM:OfficersandDirectorsMember 2023-10-01 2024-09-30 0001410738 VPLM:WarrantFourMember VPLM:ProfessionalFeesAndServicesMember 2023-10-01 2024-09-30 0001410738 us-gaap:WarrantMember VPLM:DirectorsOfficersEmployeesAndConsultantsMember 2024-01-12 0001410738 VPLM:WarrantFiveMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-09-30 0001410738 VPLM:WarrantFiveMember us-gaap:MeasurementInputExpectedTermMember 2024-09-30 0001410738 VPLM:WarrantFiveMember us-gaap:MeasurementInputPriceVolatilityMember 2024-09-30 0001410738 VPLM:WarrantFiveMember us-gaap:MeasurementInputExpectedDividendRateMember 2024-09-30 0001410738 VPLM:DirectorsOfficersEmployeesAndConsultantsMember VPLM:WarrantFiveMember 2023-10-01 2024-09-30 0001410738 VPLM:WarrantFiveMember 2023-10-01 2024-09-30 0001410738 VPLM:WarrantFiveMember 2022-10-01 2023-09-30 0001410738 us-gaap:WarrantMember VPLM:DirectorsOfficersEmployeesAndConsultantsMember 2023-06-30 0001410738 us-gaap:WarrantMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-09-30 0001410738 us-gaap:WarrantMember us-gaap:MeasurementInputExpectedTermMember 2023-09-30 0001410738 us-gaap:WarrantMember us-gaap:MeasurementInputPriceVolatilityMember 2023-09-30 0001410738 us-gaap:WarrantMember us-gaap:MeasurementInputExpectedDividendRateMember 2023-09-30 0001410738 us-gaap:WarrantMember VPLM:DirectorsOfficersEmployeesAndConsultantsMember 2022-10-01 2023-09-30 0001410738 us-gaap:WarrantMember VPLM:DirectorsOfficersEmployeesAndConsultantsMember 2022-05-30 0001410738 us-gaap:WarrantMember VPLM:DirectorsOfficersEmployeesAndConsultantsMember 2023-04-24 0001410738 us-gaap:WarrantMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2022-09-30 0001410738 us-gaap:WarrantMember us-gaap:MeasurementInputExpectedTermMember 2022-09-30 0001410738 us-gaap:WarrantMember us-gaap:MeasurementInputPriceVolatilityMember 2022-09-30 0001410738 us-gaap:WarrantMember us-gaap:MeasurementInputExpectedDividendRateMember 2022-09-30 0001410738 us-gaap:WarrantMember VPLM:DirectorsOfficersEmployeesAndConsultantsMember 2021-10-01 2022-09-30 0001410738 us-gaap:WarrantMember 2021-04-12 0001410738 us-gaap:WarrantMember 2023-04-23 0001410738 VPLM:WarrantOneMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-09-30 0001410738 VPLM:WarrantOneMember us-gaap:MeasurementInputExpectedTermMember 2023-09-30 0001410738 VPLM:WarrantOneMember us-gaap:MeasurementInputPriceVolatilityMember 2023-09-30 0001410738 VPLM:WarrantOneMember us-gaap:MeasurementInputExpectedDividendRateMember 2023-09-30 0001410738 VPLM:IncentiveStockOptionPlanMember 2023-10-01 2024-09-30 0001410738 VPLM:ConsultantsAndAdvisorsMember 2024-01-12 2024-01-12 0001410738 us-gaap:CommonStockMember VPLM:ConsultantsAndAdvisorsMember 2024-01-12 0001410738 VPLM:ConsultantsAndAdvisorsMember 2024-07-12 2024-07-12 0001410738 VPLM:OfficersandDirectorsMember 2023-10-01 2024-09-30 0001410738 VPLM:ProfessionalFeesAndServicesMember 2023-10-01 2024-09-30 0001410738 VPLM:DirectorsConsultantsAndAdvisorsMember 2023-05-30 2023-05-31 0001410738 us-gaap:CommonStockMember VPLM:DirectorsConsultantsAndAdvisorsMember 2023-05-30 2023-05-31 0001410738 VPLM:ConsultantsAndAdvisorsMember 2023-05-30 2023-05-31 0001410738 us-gaap:CommonStockMember VPLM:ConsultantsAndAdvisorsMember 2023-05-30 2023-05-31 0001410738 us-gaap:CommonStockMember VPLM:ConsultantsAndAdvisorsMember 2023-05-31 0001410738 VPLM:ConsultantsAndAdvisorsMember 2024-05-30 2024-05-31 0001410738 VPLM:ConsultantsAndAdvisorsMember srt:ScenarioForecastMember 2025-05-30 2025-05-31 0001410738 VPLM:StockOptionOneMember 2023-10-01 2024-09-30 0001410738 VPLM:StockOptionOneMember 2022-10-01 2023-09-30 0001410738 VPLM:ProfessionalFeesAndServicesMember VPLM:StockOptionOneMember 2023-10-01 2024-09-30 0001410738 VPLM:ConsultantsAndAdvisorsMember 2022-05-29 2022-05-30 0001410738 us-gaap:CommonStockMember VPLM:ConsultantsAndAdvisorsMember 2022-05-29 2022-05-30 0001410738 us-gaap:CommonStockMember VPLM:ConsultantsAndAdvisorsMember 2022-05-30 0001410738 VPLM:ConsultantsAndAdvisorsMember 2022-05-30 0001410738 VPLM:ConsultantsAndAdvisorsMember 2023-04-24 0001410738 2021-10-01 2022-09-30 0001410738 VPLM:StockOptionTwoMember 2023-10-01 2024-09-30 0001410738 VPLM:StockOptionTwoMember 2021-10-01 2022-09-30 0001410738 VPLM:StockOptionTwoMember 2022-10-01 2023-09-30 0001410738 VPLM:DirectorsOfficersEmployeesConsultantsAndAdvisorsMember 2021-04-22 2021-04-23 0001410738 us-gaap:CommonStockMember VPLM:DirectorsOfficersEmployeesConsultantsAndAdvisorsMember 2021-04-22 2021-04-23 0001410738 VPLM:DirectorsOfficersEmployeesConsultantsAndAdvisorsMember us-gaap:CommonStockMember 2021-04-23 0001410738 VPLM:DirectorsOfficersEmployeesConsultantsAndAdvisorsMember 2021-04-23 0001410738 VPLM:DirectorsOfficersEmployeesConsultantsAndAdvisorsMember 2023-04-24 0001410738 2020-10-01 2021-09-30 0001410738 VPLM:StockOptionThreeMember 2023-10-01 2024-09-30 0001410738 VPLM:StockOptionThreeMember 2022-10-01 2023-09-30 0001410738 us-gaap:EmployeeStockOptionMember 2022-10-01 2023-09-30 0001410738 VPLM:StockOptionFourMember 2023-10-01 2024-09-30 0001410738 VPLM:StockOptionFourMember 2022-10-01 2023-09-30 0001410738 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-10-01 2024-09-30 0001410738 VPLM:WarrantOneMember 2024-09-30 0001410738 VPLM:WarrantTwoMember 2024-09-30 0001410738 VPLM:WarrantThreeMember 2024-09-30 0001410738 VPLM:WarrantFourMember 2024-09-30 0001410738 VPLM:WarrantFiveMember 2024-09-30 0001410738 VPLM:WarrantSixMember 2023-10-01 2024-09-30 0001410738 VPLM:WarrantSixMember 2024-09-30 0001410738 VPLM:WarrantSevenMember 2023-10-01 2024-09-30 0001410738 VPLM:WarrantSevenMember 2024-09-30 0001410738 VPLM:WarrantEightMember 2023-10-01 2024-09-30 0001410738 VPLM:WarrantEightMember 2024-09-30 0001410738 VPLM:WarrantNineMember 2023-10-01 2024-09-30 0001410738 VPLM:WarrantNineMember 2024-09-30 0001410738 VPLM:WarrantTenMember 2023-10-01 2024-09-30 0001410738 VPLM:WarrantTenMember 2024-09-30 0001410738 VPLM:WarrantElevenMember 2023-10-01 2024-09-30 0001410738 VPLM:WarrantElevenMember 2024-09-30 0001410738 VPLM:RangeOneMember 2024-09-30 0001410738 VPLM:RangeOneMember 2023-10-01 2024-09-30 0001410738 VPLM:RangeTwoMember 2024-09-30 0001410738 VPLM:RangeTwoMember 2023-10-01 2024-09-30 0001410738 VPLM:RangeThreeMember 2024-09-30 0001410738 VPLM:RangeThreeMember 2023-10-01 2024-09-30 0001410738 VPLM:RangeFourMember 2024-09-30 0001410738 VPLM:RangeFourMember 2023-10-01 2024-09-30 0001410738 VPLM:IntangibleAssetsMember 2024-09-30 0001410738 VPLM:IntangibleAssetsMember 2023-10-01 2024-09-30 0001410738 VPLM:IntangibleAssetsMember 2023-09-30 0001410738 VPLM:IntangibleAssetsMember 2022-10-01 2023-09-30 0001410738 2020-01-01 2020-01-01 0001410738 us-gaap:RestrictedStockUnitsRSUMember 2024-08-19 2024-08-20 0001410738 us-gaap:RestrictedStockUnitsRSUMember us-gaap:SubsequentEventMember 2024-10-01 2024-10-01 0001410738 VPLM:BoardOfDirectorsMember srt:MaximumMember 2015-10-01 2016-09-30 0001410738 VPLM:BoardOfDirectorsMember srt:MaximumMember 2018-10-01 2019-09-30 0001410738 VPLM:BoardOfDirectorsMember 2018-10-01 2019-09-30 0001410738 VPLM:DirectorAndSeveralConsultantsMember VPLM:BonusSharesMember 2018-10-01 2019-09-30 0001410738 VPLM:BonusSharesMember 2018-10-01 2019-09-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure VPLM:Segments

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

Annual Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934

 

For the fiscal year ended: September 30, 2024

 

or

 

Transition Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934

 

Commission File Number: 000-55613

 

VoIP-PAL.COM INC.

(Exact name of Registrant as specified in its charter)

 

Nevada   980184110
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification Number)

 

7215 Bosque Boulevard, Suite 102

Waco, TX 76710-4020

(Address of principal executive offices)

 

954-495-4600

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading symbol(s)   Name of each exchange on which registered
N/A   N/A   N/A

 

Securities registered pursuant to Section 12(g) of the Act:

 

Common Stock, $0.001 par value

(Title of class)

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act Yes ☐ No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No

 

Indicate by check mark whether the Registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to the filing requirements for at least the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☐

 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐   Accelerated filer ☐   Non-accelerated filer   Smaller reporting company   Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes ☐ No

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

The market value of the voting stock held by non-affiliates was $101,208,134 based on 2,381,367,863 shares held by non-affiliates. These computations are based upon the closing sales price of $0.0199 per share of the Company on OTC Markets, Inc. on March 31, 2023.

 

Indicate the number of shares outstanding of each of the Registrant’s classes of common equity, as of the latest practicable date:

 

Class   Outstanding as of December 23, 2024
Common Stock, $0.001 par value per share   3,624,945,275

 

 

 

 

 

 

TABLE OF CONTENTS

 

Item 1. Business. 3
Item 1A. Risk Factors. 9
Item 2. Properties 9
Item 3. Legal Proceedings 9
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 10
Item 6. Selected Financial Data 11
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations 12
Item 7A. Quantitative and Qualitative Disclosures About Market Risk 14
Item 8. Financial Statements and Supplementary Data. 15
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 32
Item 9A. Controls and Procedures 33
Item 9B. Other Information 33
Item 10. Directors, Executive Officers and Corporate Governance 34
Item 11. Executive Compensation 34
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters 35

Item 13.

Certain Relationships and Related Transactions

35
Item 14. Principal Accounting Fees and Services 35
Item 15. Financial Statements and Exhibits 36

 

2
 

 

PART I

 

CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS

 

In this Annual Report, references to “VoIP-Pal,” “VPLM,” the “Company,” “we,” “us,” and “our” refer to VoIP-Pal.Com Inc., the Registrant.

 

This Annual Report on Form 10-K (this “Annual Report” or this “Report”) contains certain forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than statements of historical facts, included in this Annual report are forward looking statements, including, without limitation, statements regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management. These forward-looking statements may be, but are not always, identified by their use of terms and phrases such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “project,” “plan,” “will,” “shall,” “should,” “could” and “potential,” and similar terms and phrases, including when used in the negative. Although we believe that the expectations reflected in these forward-looking statements are reasonable, they do involve certain assumptions, risks and uncertainties. Actual results could differ materially from those anticipated in these forward-looking statements. You should consider carefully the risks described under the “Risk Factors” section of this Annual Report and other sections of this report, which describe factors that could cause our actual results to differ from those anticipated in the forward-looking statements. All forward-looking statements are expressly qualified in their entirety by the cautionary statements in this paragraph and elsewhere in this Annual Report. Other than as required under the securities laws, we do not assume a duty to update these forward-looking statements, whether because of new information, subsequent events or circumstances, changes in expectations or otherwise.

 

Item 1. Business.

 

The Company was incorporated in the state of Nevada in September 1997 as All American Casting International, Inc. and changed its name to VOIP MDU.com in 2004 and subsequently to VoIP-Pal.Com Inc. in 2006. Since March 2004, the Company has been in the development stage of becoming a Voice-over-Internet Protocol (“VoIP”) re-seller, a provider of a proprietary transactional billing platform tailored to the points and air mile business, and a provider of anti-virus applications for smartphones.

 

In 2013, Voip-Pal acquired Digifonica International (DIL) Limited (“Digifonica”), to fund and co-develop Digifonica’s patent suite. Digifonica had been founded in 2003 with the vision that the internet would be the future of all forms of telecommunications - a team of top twenty engineers with expertise in Linux and Internet telephony developed and wrote a software suite with applications that provided solutions for several core areas of internet connectivity. In order to properly test the applications, Digifonica built and operated three production nodes in Vancouver, Canada (Peer 1), London, UK (Teliasonera), and Denmark. Upon successfully developing the technology, Digifonica filed for patents with the United States Patent and Trademark Office (“USPTO”).

 

The Digifonica patents formed the basis for Voip-Pal’s current intellectual property, now a worldwide portfolio of issued and pending patents primarily designed for the broadband VoIP market.

 

The Issuer’s primary and secondary SIC Codes are 4813 and 4899.

 

The Issuer’s fiscal year end date is September 30.

 

Principal Products or Services

 

VoIP-PAL owns a worldwide portfolio of issued patents covering numerous inventions, including, but not limited to the following technology areas:

 

  1. classification and routing of communications over different networks and over geographically distributed nodes;
  2. lawful intercept of such communications;
  3. enhanced emergency calling support (e.g., E911);
  4. mobile gateways;
  5. uninterrupted transmission during endpoint changes; and
  6. metering and billing, including the reselling of “white label” telecommunication services.

 

VoIP-PAL continues to have some patent applications pending.

 

VoIP-Pal is actively pursuing patent infringement lawsuits in Waco, Texas, against several Fortune 500 companies, alleging that these companies are utilizing its patented technologies without authorization. Additionally, VoIP-Pal is engaged in two antitrust lawsuits: one filed directly by VoIP-Pal and another as part of a class action, with VoIP-Pal as a lead plaintiff, against several Fortune 500 companies. Both lawsuits allege antitrust violations related to practices VoIP-Pal views as restrictive to fair competition in the telecommunications industry.

 

3
 

 

VoIP-Pal’s Patent Portfolio

 

A brief summary of the Company’s patents is provided below, focusing primarily on patents which have been issued in the U.S. (however only limited discussion is provided regarding the Company’s related pending U.S. patent applications and foreign patent assets). The brief summaries below are provided for convenience only and without prejudice to the Company’s rights; it will be appreciated that the scope of the Company’s patents can only be discerned by conducting a full legal analysis under the applicable legal standards and is subject to Court decisions.

 

VoIP-PAL’s patent portfolio covers the following technologies:

 

1. Classification/routing of communications

 

  U.S. Patent Nos. 8,542,815; 9,179,005; 9,537,762; 9,813,330; 9,826,002; 9,935,872; 9,948,549; European Patent No. 2,084,868; Indian Patent No. 287,412, Brazil Patent No. PI 0718312-7, and Canadian Patents 2,668,025; 3,032,707; 3,045,672; 3,045,681; 3,045,683; 3,045,694, among others, generally relate to classification/routing of communications.
     
  The ‘815 Patent was the subject of four Inter Partes Review (IPR) challenges before the U.S. Patent Office by Apple, Unified Patents, and AT&T Services, one of which was instituted and resulted in a final written decision confirming the patentability of all challenged claims. The ‘005 Patent was the subject of four IPR challenges by Apple and AT&T Services, one of which was instituted and resulted in a final written decision confirming the patentability of all challenged claims. The ‘762, ‘330, ‘002 and ‘549 Patents were each subject to IPR challenges by Apple, but none of these IPRs was instituted. However, some of the claims of each of these patents been found patent-ineligible in court proceedings under §101.
     
  Brief descriptions of these patents are provided below.

 

1.1 U.S. Patent No. 8,542,815, issued September 24, 2013, generally relates to, among other things, classifying a call as pertaining to a public network or a private network based on a match of one or more attributes associated with a caller and an identifier associated with a callee and network classification criteria.

 

1.2 U.S. Patent No. 9,179,005, issued November 3, 2015, generally relates to, among other things, routing communications by producing a public or private routing message based on a classification criteria of one or more attributes associated with a caller and an identifier associated with a callee.

 

1.3 U.S. Patent No. 9,537,762, issued January 3, 2017, generally relates to, among other things, classifying a communication as pertaining to a first or second network based on attributes associated with a first participant to the communication and classification criteria which may include whether a second participant to the communication is registered with the system.

 

1.4 U.S. Patent No. 9,813,330, issued November 7, 2017, generally relates to, among other things, classifying a communication as a system communication or external network communication based at least in part on comparing attributes associated with a first participant in a communication with an identifier associated with a second participant.

 

1.5 U.S. Patent No. 9,826,002, issued November 21, 2017, generally relates to, among other things, classifying a communication as a system communication or external network communication based at least in part on a new second participant identifier produced by processing a second participant identifier based on a first participant’s attributes.

 

1.6 U.S. Patent No. 9,948,549, issued on April 17, 2018, generally relates to, among other things, classifying a communication as a system communication or external network communication and producing a routing message based at least in part on a new second participant identifier produced by processing a second participant identifier based on a first participant’s attributes.

 

1.7 U.S. Patent No. 9,935,872, issued April 3, 2018, generally relates to, among other things, using at least one first participant attribute to determine whether a communication initiated from a first participant device to a second participant device is allowed to proceed, and if it is allowed to proceed, whether it should be routed to its destination via a first network element or a second network element.

 

1.8 U.S. Patent No. 10,218,606, issued February 26, 2019, relates to, among other things, processing at least one first participant attribute and a second participant identifier to determine whether a communication initiated from a first participant device to a second participant device in a packet switched or Internet Protocol (IP) based communication system can be routed using either a local cluster/node or a remote cluster/node.

 

1.9 European Patent No. 2,084,868, granted May 30, 2018, relates to, among other things, the classification/routing of communications and is similar to the counterpart U.S. patents directed to this subject matter (see descriptions of U.S. patents above).

 

1.10 Indian Patent No. 287,412, granted September 15, 2017, relates to, among other things, the classification/routing of communications and is similar to the counterpart U.S. patents directed to this subject matter (see descriptions of U.S. patents above).

 

4
 

 

1.11 Indonesian Patent No. IDP000040412 similarly relates to classification/routing (see above patent descriptions).

 

1.12 Brazil Patent No. PI 0718312-7, granted May 19, 2020, similarly relates to classification/routing (see above).

 

1.13 Canadian Patent No. 2,668,025, issued February 25, 2020, relates to classification/routing, similarly to the counterpart U.S. patents described above.

 

1.14 Canadian Patent No. 3,045,672, issued January 19, 2021, relates to classification/routing, similarly to the counterpart U.S. patents described above.

 

1.15 Canadian Patent No. 3,032,707, issued February 9, 2021, relates to classification/routing, similarly to the counterpart U.S. patents described above.

 

1.16 Canadian Patent No. 3,045,694, issued September 7, 2021, relates to classification/routing, similarly to the counterpart U.S. patents described above.

 

1.17 Canadian Patent No. 3,045,681, issued October 12, 2021, relates to classification/routing, similarly to the counterpart U.S. patents described above.

 

1.18 Canadian Patent No. 3,045,683, issued October 26, 2021, relates to classification/routing, similarly to the counterpart U.S. patents described above.

 

2. Lawful intercept

 

  U.S. Patent Nos. 8,422,507; 9,143,608; 9,549,071; and 10,038,779, Canadian Patent No. 2,670,510 and European Patent No. 2,090,024 generally relate to, for example, lawfully intercepting Voice Over IP (VoIP) and other data communications (e.g., when required by law enforcement agencies).
     
  None of these patents are currently asserted in litigation.

 

2.1 U.S. Patent No. 8,422,507, issued April 16, 2013, applies, for example, to lawful intercept scenarios in which communications originating in an Internet Protocol (IP) network system from a subscriber to another party occur through a media relay, where information associated with the subscriber profile meets intercept criteria, such that a routing message is produced to cause the media relay to send a copy of the communications to a mediation device.

 

2.2 U.S. Patent No. 9,143,608, issued September 22, 2015, applies, for example, to lawful intercept scenarios in which communications originating in an Internet Protocol (IP) network system from a subscriber to another party occur through a media relay, and where a profile associated with the subscriber includes intercept determination information and destination information indicating where to send monitored communications. For example, when intercept criteria are met, at least some of the intercept determination information and the destination information are included in a routing message.

 

2.3 U.S. Patent No. 9,549,071, issued January 17, 2017, generally relates to, among other things, lawfully intercepting Internet Protocol (IP) communications between a first party and a second party, where a profile associated with the first or second party includes intercept determination information and destination information for one of the first or second party that is to be monitored, the destination information indicating where to send the monitored communications. For example, when an intercept criterion is met, at least some of the intercept determination information and the destination information is included in a routing message.

 

2.4 U.S. Patent No. 10,038,779, issued July 31, 2018, generally relates to lawfully intercepting VoIP or other data communications between a first party and a second party, based on an intercept request message that contains (a) an identification of at least one party whose communications are to be monitored, (b) intercept determination information, and (c) destination information indicating where copies of intercepted communications are to be sent. For example, when an intercept criterion is met, at least some intercept determination information and destination information is included in a routing message.

 

2.5 Canadian Patent No. 2,670,510, granted December 22, 2020, also relates to lawful intercept of communication.

 

2.6 European Patent No. 2,090,024, granted March 4, 2020, similarly relates to lawful intercept of communications.

 

5
 

 

3. Mobile gateway

 

  U.S. Patent No. 8,630,234, U.S. Patent No. 10,880,721, European Patent 2,311,292, and Canadian Patent No. 2,732,148 generally relate to, among other things, methods for channeling communications into distributed VoIP gateways (e.g., allowing roaming mobile devices to establish communications using optimal infrastructure based on a location associated with the mobile devices).
     
  The litigation status of these patents is described elsewhere in this report.

 

3.1 U.S. Patent No. 8,630,234, issued January 14, 2014, generally relates to, among other things, a method of roaming with a mobile phone. For example, the mobile phone could receive an access code reply message from the access server that includes a temporary access code allowing the mobile phone to initiate a call to the callee using the access code, allowing the mobile phone to avoid incurring long-distance roaming charges. The access code may be a phone number or an IP address.

 

3.2. U.S. Patent No. 10,880,721, issued December 29, 2020, relates among other things, to apparatuses, servers and methods for providing an access code (e.g., IP address) to roaming mobile communication devices such as smartphones, to enable access to suitable communication routing infrastructure, wherein the selection of the communication channel for a call can be optimized based on the calling device’s location.

 

3.3 Canadian Patent No. 2,732,148, issued April 25, 2018, is directed to, among other things, subject-matter similar to the counterpart U.S. patents (see description above).

 

3.4 European Patent No. 2,311,292, issued December 16, 2020, is directed to subject-matter similar to the counterpart U.S. patents above.

 

4. Emergency assistance calling

 

  U.S. Pat. Nos. 8,537,805 and 9,565,307 and Canadian Patent No. 2,681,984 generally relate to emergency assistance calling and are applicable, for example, to certain E911 scenarios.
     
  None of these patents are currently asserted in litigation.

 

4.1 U.S. Patent No. 8,537,805, issued September 17, 2013, relates to, among other things, handling emergency calls from a caller in a voice over IP (VoIP) system. The ‘805 Patent could apply, for example, when a routing request message is received and the contents of an emergency call identifier field of a profile match the callee identifier. In this example, if the caller identifier is not associated with a pre-associated identifier, a temporary identifier is associated with the caller. When the emergency call flag is active, for example, a routing message establishes a route between the caller and an emergency response center, the routing message including an emergency response center identifier from a profile associated with the caller and the DID identifier associated with the caller.

 

4.2 U.S. Patent No. 9,565,307, issued February 7, 2017, relates to, among other things, routing emergency communications. The ‘307 Patent could apply, for example, when a routing request includes the caller identifier and the callee identifier, and where the caller identifier identifies a profile associated with the caller that includes an emergency call identifier (e.g., “911”) and an emergency response center identifier. In this example, when the callee identifier matches the emergency call identifier, a routing message establishes the call, the routing message having a first portion including the emergency response center identifier and a second portion, which portion may include either a temporary or pre-assigned identifier associated with the caller, for example.

 

4.3 Canadian Patent No. 2,681,984, issued April 2, 2019 also relates to routing emergency communications.

 

4.4 U.S. Patent No. 11,172,064 relates to similar subject matter. An Issue Notification has been received from the U.S. Patent Office indicating that U.S. Patent No. 11,172,064 will issue on November 9, 2021.

 

5. Allocating charges

 

  U.S. Patent Nos. 8,774,378 and 9,998,363 both generally relate to allocating charges for communication services.
     
  None of these patents are currently asserted in litigation.

 

5.1 U.S. Patent No. 8,774,378, issued July 8, 2014, could apply, for example, to scenarios where a communication system operator and a reseller of communication services allocate charges incurred by a user. In this example, the process for attributing charges may involve determining a user cost based on a chargeable time and free time associated with the user, where the chargeable time is based on communication session time and a pre-defined billing pattern—then account balances for the user, reseller and system operator are updated accordingly.

 

5.2 U.S. Patent No. 9,998,363, issued June 12, 2018, relates to, among other things, attributing charges for communications services provided in a communications system for a communication session between a user’s device and a destination device.

 

5.3 Canadian Patent No. 2,916,220, granted November 26, 2019, also relates to allocating charges.

 

6
 

 

6. Determining a time for permitting a communication session

 

  None of these patents are currently asserted in litigation.

 

6.1 U.S. Patent No. 9,137,385, issued September 15, 2015, generally relates to, among other things, determining a time for permitting a communication session to be conducted (e.g., a time-to-live or TTL).

 

6.2 Canadian Patent No. 2,916,217, issued April 16, 2019, also relates to determining a time for permitting a communication session to be conducted (e.g., a time-to-live or TTL).

 

6.3. U.S. Patent No. 11,171,864 relates to similar subject matter. An Issue Notification has been received from the U.S. Patent Office indicating that U.S. Patent No. 11,171,864 will issue on November 9, 2021.

 

7. Uninterrupted transmission during endpoint changes

 

  U.S. Patent Nos. 8,675,566; 9,154,417; 10,021,729; European Patent No. 2478678; and Canadian Patent No. 2,812,174 all generally relate to, among other things, uninterrupted transmission during endpoint changes (e.g., station handoffs).
     
  None of these patents are currently asserted in litigation.

 

7.1 U.S. Patent No. 8,675,566, issued March 18, 2014, generally relates to, among other things, uninterrupted transmission of internet protocol (IP) transmissions during endpoint changes.

 

7.2 U.S. Patent No. 9,154,417, issued October 6, 2015, generally relates to, among other things, uninterrupted transmission, where in response to an IP transmission at a media relay, a session information record is processed in a certain manner.

 

7.3 U.S. Patent No. 10,021,729, issued July 10, 2018, generally relates to, among other things, facilitating an uninterrupted internet protocol (IP) communication session, involving internet protocol transmissions between a first entity and a second entity, during endpoint changes.

 

7.4 European Patent No. 2,478,678 and Canadian Patent No. 2,812,174 relate to subject matter similar to the aforesaid U.S. patents (see above descriptions).

 

NOTE BENE: While the above generalized descriptions of the Company’s patents have been provided for convenience, they are provided merely as a rough guide and are not intended to fully characterize the scope of the Company’s legal rights. Reviewers are therefore advised to conduct their own legal analysis of the Company’s patents and not merely to rely on the above cursory descriptions.

 

Amount Spent on Research and Development

 

For the two years ended September 30, 2024 and 2023, the Company has incurred no research and development expenses.

 

Employees

 

We have one full-time employee. The Company utilizes various consultants and contractors for other services.

 

Emerging Growth Company Status

 

We are an “emerging growth company” as that term is used in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) and, as such, have elected to comply with certain reduced public company reporting requirements for future filings.

 

In April 2012, the Jumpstart Our Business Startups Act (“JOBS Act”) was enacted into law. The JOBS Act provides, among other things:

 

  - Exemptions for “emerging growth companies” from certain financial disclosure and governance requirements for up to five years and provides a new form of financing to small companies;
     
  - Amendments to certain provisions of the federal securities laws to simplify the sale of securities and increase the threshold number of record holders required to trigger the reporting requirements of the Securities Exchange Act of 1934, as amended;
     
  - Relaxation of the general solicitation and general advertising prohibition for Rule 506 offerings;
     
  - Adoption of a new exemption for public offerings of securities in amounts not exceeding $50 million; and
     
  - Exemption from registration by a non-reporting company of offers and sales of securities of up to $1,000,000 that comply with rules to be adopted by the SEC pursuant to Section 4(6) of the Securities Act and exemption of such sales from state law registration, documentation or offering requirements.

 

7
 

 

In general, under the JOBS Act a company is an “emerging growth company” if its initial public offering (“IPO”) of common equity securities was effected after December 8, 2011 and the company had less than $1 billion of total annual gross revenues during its last completed fiscal year. We will retain “emerging growth company” status until the earliest of:

 

  (i) the completion of the fiscal year in which the company has total annual gross revenues of $1 billion or more,
     
  (ii) the completion of the fiscal year of the fifth anniversary of the company’s IPO;
     
  (iii) the company’s issuance of more than $1 billion in nonconvertible debt in the prior three-year period, or
     
  (iv) the company becoming a “larger accelerated filer” as defined under the Securities Exchange Act of 1934, as amended.

 

The JOBS Act provides additional new guidelines and exemptions for non-reporting companies and for non-public offerings. Those exemptions that impact the Company are discussed below.

 

Financial Disclosure. The financial disclosure in a registration statement filed by an “emerging growth company” pursuant to the Securities Act of 1933, as amended, will differ from registration statements filed by other companies as follows:

 

  (i) audited financial statements required for only two fiscal years (provided that “smaller reporting companies” such as the Company are only required to provide two years of financial statements);

 

  (ii) selected financial data required for only the fiscal years that were audited (provided that “smaller reporting companies” such as the Company are not required to provide selected financial data as required by Item 301 of Regulation S-K); and

 

  (iii) executive compensation only needs to be presented in the limited format now required for “smaller reporting companies”

 

However, the requirements for financial disclosure provided by Regulation S-K promulgated by the Rules and Regulations of the SEC already provide certain of these exemptions for smaller reporting companies. The Company is a smaller reporting company. Currently a smaller reporting company is not required to file as part of its registration statement selected financial data and only needs to include audited financial statements for its two most current fiscal years with no required tabular disclosure of contractual obligations.

 

The JOBS Act also exempts the Company’s independent registered public accounting firm from having to comply with any rules adopted by the Public Company Accounting Oversight Board (“PCAOB”) after the date of the JOBS Act’s enactment, except as otherwise required by SEC rule.

 

The JOBS Act further exempts an “emerging growth company” from any requirement adopted by the PCAOB for mandatory rotation of the Company’s accounting firm or for a supplemental auditor report about the audit.

 

Internal Control Attestation. The JOBS Act also provides an exemption from the requirement of the Company’s independent registered public accounting firm to file a report on the Company’s internal control over financial reporting, although management of the Company is still required to file its report on the adequacy of the Company’s internal control over financial reporting. Section 102(a) of the JOBS Act exempts “emerging growth companies” from the requirements in §14A(e) of the Securities Exchange Act of 1934 for companies with a class of securities registered under the Securities Exchange Act of 1934, as amended, to hold shareholder votes for executive compensation and golden parachutes.

 

Other Items of the JOBS Act. The JOBS Act also provides that an “emerging growth company” can communicate with potential investors that are qualified institutional buyers or institutions that are accredited to determine interest in a contemplated offering either prior to or after the date of filing the respective registration statement. The JOBS Act also permits research reports by a broker or dealer about an “emerging growth company” regardless of whether such report provides sufficient information for an investment decision. In addition, the JOBS Act precludes the SEC and FINRA from adopting certain restrictive rules or regulations regarding brokers, dealers and potential investors, communications with management and distribution of research reports on the “emerging growth company’s” IPOs.

 

Section 106 of the JOBS Act permits “emerging growth companies” to submit registration statements under the Securities Act of 1933, as amended, on a confidential basis provided that the registration statement and all amendments thereto are publicly filed at least 21 days before the issuer conducts any road show. This is intended to allow “emerging growth companies” to explore the IPO option without disclosing to the market the fact that it is seeking to go public or disclosing the information contained in its registration statement until the company is ready to conduct a roadshow.

 

Election to Opt Out of Transition Period. Section 102(b)(1) of the JOBS Act exempts “emerging growth companies” from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act of 1933, as amended, registration statement declared effective or do not have a class of securities registered under the Securities Exchange Act of 1934, as amended) are required to comply with the new or revised financial accounting standard.

 

The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of the transition period. This may make comparison of the Company’s financial statements with any other public company which is not either an “emerging growth company” nor an “emerging growth company” which has opted out of using the extended transition period difficult or impossible as possible different or revised standards may be used.

 

For so long as we remain an “emerging growth company” as defined in the JOBS Act, we may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies” as described above. We cannot predict if investors will find our common stock less attractive because we will rely on some or all of these exemptions. If some investors find our common stock less attractive as a result, there may be a less active trading market for our common stock and our stock price may be more volatile. If we avail ourselves of certain exemptions from various reporting requirements, as is currently our plan, our reduced disclosure may make it more difficult for investors and securities analysts to evaluate us and may result in less investor confidence.

 

8
 

 

Item 1A. Risk Factors.

 

The Company qualifies as a smaller reporting company and is not required to provide the information required by this Item.

 

Item 2. Properties.

 

The Company does not own any properties or facilities. The Company leases office space for operations and administrative purposes.

 

Item 3. Legal Proceedings.

 

The Company is party to the following legal proceedings:

 

Patent Litigation

 

The Company is party to patent and patent-related litigation cases as follows:

 

i.VoIP-Pal.com Inc. v. Amazon.com, Inc. et al. Case No. 6-20-cv-00272 in the U.S. District Court, Western District of Texas.

 

In April 2020, the Company filed a lawsuit in the United States District Court, Western District of Texas, against Amazon.com, Inc. and certain related entities, alleging infringement of U.S. Patent No. 10,218,606. The case is pending.

 

ii.VoIP-Pal.com, Inc. v. Verizon Comms., Inc. et al. Case No. 6-21-cv-672 in the U.S. District Court, Western District of Texas

 

On September 25, 2021, the Company filed a lawsuit in the U.S. District Court, Western District of Texas, against Verizon and related entities alleging infringement of U.S. Patent Nos. 8,630,234 and 10,880,721. On July 29, 2024, the Court issued an order granting T-Mobile’s motion for summary judgment of non-infringement. On August 15, 2024, the Court entered final judgment of non-infringement. On August 29, 2024, Verizon filed a motion for attorneys’ fees. On September 12, 2024, VoIP-Pal filed a motion for reconsideration of the final judgment. On September 19, Verizon filed a motion for entry of bill of costs. The case is pending.

 

iii.VoIP-Pal.com, Inc. v. T-Mobile US, Inc. et al. Case No. 6-21-cv-674 in the U.S. District Court, Western District of Texas

 

On September 25, 2021, the Company filed a lawsuit in the U.S. District Court, Western District of Texas, against T-Mobile and related entities alleging infringement of U.S. Patent Nos. 8,630,234 and 10,880,721. On July 29, 2024, the Court issued an order granting T-Mobile’s motion for summary judgment of non-infringement. On August 15, 2024, the Court entered final judgment of non-infringement. On September 12, 2024, VoIP-Pal filed a motion for reconsideration of the final judgment. On September 12, 2024, T-Mobile filed a motion for attorneys’ fees and entry of bill of costs. The case is pending.

 

iv.VoIP-Pal.com, Inc. v. T-Mobile USA, Inc. Case No. 6-24-cv-298 in the U.S. District Court, Western District of Texas

 

On May 20, 2024, the Company filed a lawsuit in the U.S. District Court, Western District of Texas, against T-Mobile alleging infringement of U.S. Patent Nos. 8,542,815, 9,179,005, and 10,218,606. On October 15, 2024, the Court dismissed the case based on VoIP-Pal filing a Notice of Voluntary Dismissal.

 

v.VoIP-Pal.com, Inc. v. Verizon Comms., Inc. et al. Case No. 6-21-cv-299 in the U.S. District Court, Western District of Texas

 

On May 20, 2024, the Company filed a lawsuit in the U.S. District Court, Western District of Texas, against Verizon and related entities alleging infringement of U.S. Patent Nos. 8,542,815 and 9,179,005. On October 15, 2024, the Court dismissed the case based on VoIP-Pal filing a Notice of Voluntary Dismissal.

 

Non-Patent Litigation

 

The Company is party to non-patent litigation cases as follows:

 

Locksmith Financial Corporation, Inc. et al. (Plaintiff(s)) v VoIP-Pal.com Inc. et al (Defendant(s)) (Case No A-20-807745-C) filed in Clark County District Court.

 

On January 1, 2020, the Plaintiffs filed suit in Nevada District Court claiming that they were owed 95,832,000 Voip-Pal common shares from a previous case involving the Plaintiff and the Defendant that had been through a jury trial in 2019, in which the jury had made an award to the Plaintiff that was monetary only, and did not include said shares - following the jury’s decision in the 2019 trial, the Plaintiff accepted the award and waived their right to appeal. Voip-Pal vigorously disputed the Plaintiff’s 2020 claims on the basis of claim preclusion (the 2020 claims were addressed in the previous action in 2019 and are now precluded); that Plaintiffs’ claims are untimely, and that the Plaintiffs no longer have standing to bring their claims.

 

During the year ended September 30, 2022, the Court entered a judgment in favor of VoIP-Pal.com Inc and co-defendants, dismissing the 2020 case. The Plaintiffs filed an appeal with the Nevada Supreme Court.

 

During the year ended September 30, 2023, following a hearing of the appeal, the Nevada Supreme Court ruled to reverse the lower court’s judgment and remanded the case back to the lower court for further proceedings. The Defendants (Voip-Pal et al) filed a motion to the Supreme Court for reconsideration, however that motion was denied, and a trial date was set for November 28, 2023.

 

During the year ended September 30, 2024, on November 30, 2023, after the completion of trial, the Eighth Judicial District Court for the State of Nevada rendered its decision in favor of VoIP-Pal upon all claims in the case, ruling that the Plaintiffs had not met their burden of proof with respect to any of its claims against VoIP-Pal et al, awarding no damages to Locksmith and specifically ruling that Locksmith take nothing as a result of the litigation.

 

During the year ended September 30, 2024, on August 20, 2024, and then amended on September 10, 2024, the Company reached a settlement and release agreement with the Plaintiff. Pursuant to the settlement and release agreement, the Company agreed to issue 30,000,000 restricted common shares of the Company, with a value of $351,000, and in consideration of the agreement, the Plaintiff shall file a voluntary dismissal of its appeal immediately upon delivery of the certificates. Subsequent to the year end, on October 1, 2024, a share certificate of 30,000,000 was issued to the Plaintiff. The case is closed.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

9
 

 

PART II

 

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

 

Market

 

Our common stock is quoted on the OTCQB with the OTC Markets Group, Inc. under the symbol “VPLM”. The OTCQB is an inter- dealer quotation and trading system where market makers apply to quote securities. Accordingly, the OTCQB is not considered a market, and there is, therefore, no public market for our Common Stock.

 

Holders

 

We had approximately 576 holders of record of our common stock as of September 30, 2024 according to the books of our transfer agent. The number of our stockholders of record excludes any estimate by us of the number of beneficial owners of shares held in street name, the accuracy of which cannot be guaranteed.

 

Dividends

 

We have not declared a dividend on our common stock, and we do not anticipate the payment of dividends in the near future as we intend to reinvest our profits to grow our business. There are no restrictions in our articles of incorporation or bylaws that restrict us from declaring dividends. The Nevada Revised Statutes, however, prohibit us from declaring dividends where, after giving effect to the distribution of the dividend:

 

  we would not be able to pay our debts as they become due in the usual course of business; or
     
  our total assets would be less than the sum of our total liabilities, plus the amount that would be needed to satisfy the rights of shareholders who have preferential rights superior to those receiving the distribution.

 

Securities Authorized for Issuance Under Equity Compensation Plans

 

In order to provide incentive to its directors, officers, management, employees, consultants and others who provide services to the Company or any subsidiary (the “Service Providers”) to act in the best interests of the Company, and to retain such Service Providers, the Company has in place an incentive Stock Option Plan (the “Plan”). Under the Plan, the Company is authorized to issue up to 10% of its issued and outstanding share capital in options to purchase common shares of the Company. The maximum term of options granted under the Plan cannot exceed ten years, with vesting terms determined at the discretion of the Board of Directors.

 

During the year ended September 30, 2022, the Company granted 77,000,000 options to purchase 77,000,000 common shares at a price of $0.025 to its consultants and advisors, of which 77,000,000 are currently outstanding and exercisable. On April 24, 2023, the stock options issued on May 30, 2022 were re-priced from $0.025 to $0.005. The options have varied vesting provisions and are exercisable for a period of five years from the date of grant.

 

During the year ended September 30, 2023, the Company granted 75,000,000 options to purchase 75,000,000 common shares at a price of $0.005 per share to its directors, consultants and advisors, of which 75,000,000 are currently exercisable. The options have varied vesting provisions and are exercisable for a period of five years from the date of grant.

 

During the year ended September 30, 2024, the Company granted 115,000,000 options to purchase 115,000,000 common shares at a price of $0.005 to its consultants and advisors, of which 115,000,000 are currently exercisable. The options have varied vesting provisions and are exercisable for a period of five years from the date of grant.

 

As at September 30, 2024, the Company has 279,500,000 stock options outstanding at an average exercise price of $0.005 per share, with a remaining contractual life of an average of 3.38 years, of which 279,500,000 are vested and exercisable.

 

Recent Sales of Unregistered Securities

 

The transactions described in this section were exempt from securities registration as provided by Section 4(a)(2) of the Securities Act for transactions not involving a public offering.

 

Securities Issued for Services Rendered

 

During the year ended September 30, 2018, the Company issued 104,313,833 shares of common stock at prices between $0.02 and $0.06 per share to various individuals or entities for services valued at $4,461,789.

 

During the year ended September 30, 2019, the Company issued 17,410,000 shares of common stock at prices between $0.02 and $0.04 per share to various individuals or entities for services valued at $540,200 and 127,000,000 common shares as bonus compensation, recorded as an expense to the Company of $5,080,000.

 

10
 

 

During the year ended September 30, 2020, the Company issued 33,250,000 shares of common stock at prices between $0.005 and $0.03 per share to various individuals or entities for services with an aggregate value of $534,500.

 

During the year ended September 30, 2021, the Company issued 17,800,000 shares of common stock at prices between $0.005 and $0.02 per share to various individuals or entities for services with an aggregate value of $298,900.

 

During the year ended September 30, 2022, the Company issued 9,000,000 shares of common stock at prices between $0.011 and $0.012 per share to various individuals or entities for services with an aggregate value of $101,600.

 

During the year ended September 30, 2023, the Company issued 14,500,000 shares of common stock at a price of $0.005 per share to various individuals or entities for services with an aggregate value of $72,500.

 

During the year ended September 30, 2024, the Company issued 5,000,000 shares of common stock at a price of $0.005 per share to various individuals or entities for services with an aggregate value of $25,000.

 

Securities Issued for Convertible Debt or in Settlement of Debt

 

During the year ended September 30, 2018, the Company issued 174,983,685 shares of common stock at a price of $0.038 per share pursuant to the anti-dilution clause of the Digifonica share purchase agreement dated June 25, 2013 for an aggregate value of $6,684,377.

 

During the year ended September 30, 2019, the Company issued 225,184,791 shares of common stock priced between $0.003 and $0.04 per share pursuant to the anti-dilution clause of the Digifonica share purchase agreement dated June 25, 2013 for an aggregate value of $5,124,641.

 

Securities Issued for Cash Proceeds

 

During the year ended September 30, 2018, the Company issued:

 

- 108,147,749 shares of common stock at prices between $0.015 and $0.06 per common share to various individuals or entities for cash proceeds of $3,343,940 from the private placement of common shares;
   
- 6,306,000 units at prices between $0.0125 and $0.02 per unit to various individuals or entities for cash proceeds of $98,120 from the private placement of units of the Company’s common stock. Each unit consists of one common share and one common share purchase warrant. Each common share purchase warrant allows the holder to purchase one common share for $0.04 for a period of twelve months from the date of issuance; and
   
- 50,125,000 common shares at $0.04 per common share to various individuals or entities for cash proceeds of $2,005,000 on the exercise of 50,125,000 common share purchase warrants.

 

During the year ended September 30, 2019, the Company issued:

 

- 5,475,000 shares of common stock at $0.04 per common share to various individuals or entities for cash proceeds of $219,000 from the private placement of common shares;
   
- 6,306,000 common shares at $0.04 per common share to various individuals or entities for cash proceeds of $252,240 on the exercise of 6,306,000 common share purchase warrants.

 

During the year ended September 30, 2020, the Company issued 44,354,000 common shares priced between $0.005 and $0.015 per common share to various individuals or entities for cash proceeds of $299,310 from private placements of common shares.

 

During the year ended September 30, 2021, the Company issued 193,201,500 common shares priced between $0.005 and $0.01 per share for cash proceeds of $1,018,515 from a private placement of common shares.

 

During the year ended September 30, 2022, the Company issued 246,550,000 common shares priced at $0.005 per common share to various individuals or entities for cash proceeds of $1,232,750 from the private placement of common shares.

 

During the year ended September 30, 2023, the Company issued 983,720,000 common shares priced at $0.005 per common share to various individuals or entities for cash proceeds of $4,918,600 from the private placement of common shares.

 

During the year ended September 30, 2024, the Company issued 551,974,976 common shares priced at $0.005 per common share to various individuals or entities for cash proceeds of $2,759,875 from the private placement of common shares.

 

Item 6. Selected Financial Data.

 

As a smaller reporting company, we are not required to provide the information required by this Item.

 

11
 

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following management’s discussion and analysis (MD&A) should be read in conjunction with our audited consolidated financial statements for the year ended September 30, 2024 and notes thereto appearing elsewhere in this report, and our audited consolidated financial statements for the year ended September 30, 2023 and notes thereto.

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

 

This MD&A for the year ending September 30, 2024 contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amending, and Section 21E of the Securities Exchange Act of 1934, as amending. Forward-looking statements may be identified by the use of forward-looking terminology, such as “may”, “shall”, “could”, “expect”, “estimate”, “anticipate”, “predict”, “probable”, “possible”, “should”, “continue”, or similar terms, variations of those terms or the negative of those terms. The forward-looking statements specified in the following information have been compiled by our management based on assumptions made by management and are considered by management to be reasonable. Our future operating results, however, are impossible to predict and no representation, guaranty, or warranty is to be inferred from those forward-looking statements.

 

The assumptions used for purposes of the forward-looking statements specified in the following information represent estimates of future events and are subject to uncertainty as to possible changes in economic, legislative, industry, and other circumstances. As a result, the identification and interpretation of data and other information and their use in developing and selecting assumptions from and among reasonable alternatives require the exercise of judgment. To the extent that the assumed events do not occur, the outcome may vary substantially from anticipated or projected results, and, accordingly, no opinion is expressed on the achievability of those forward- looking statements. No assurance can be given that any of the assumptions relating to the forward-looking statements specified in the following information are accurate, and we assume no obligation to update any such forward-looking statements.

 

CORPORATE HISTORY, OVERVIEW AND PRINCIPAL BUSINESS

 

VoIP-PAL.com Inc. (the “Company”) was incorporated in the state of Nevada in September 1997 as All American Casting International, Inc. and changed its name to VOIP MDI.com in 2004 and subsequently to Voip-Pal.Com Inc. in 2006. Since March 2004, the Company has been in the development stage of becoming a Voice-over-Internet Protocol (“VoIP”) re-seller, a provider of a proprietary transactional billing platform tailored to the points and air mile business, and a provider of anti-virus applications for smartphones. All business activities prior to March 2004 have been abandoned and written off to deficit.

 

In 2013, the Company acquired Digifonica International (DIL) Limited (“Digifonica”), to fund and co-develop Digifonica’s patent suite. Digifonica had been founded in 2003 with the vision that the internet would be the future of all forms of telecommunications - a team of top twenty engineers with expertise in Linux and Internet telephony developed and wrote a software suite with applications that provided solutions for several core areas of internet connectivity. In order to properly test the applications, Digifonica built and operated three production nodes in Vancouver, Canada (Peer 1), London, UK (Teliasonera), and Denmark. Upon successfully developing the technology, Digifonica filed for patents with the United States Patent and Trademark Office (“USPTO”).

 

The Digifonica patents formed the basis for the Company’s current intellectual property, now a worldwide portfolio of twenty-six issued and pending patents primarily designed for the broadband VoIP market.

 

The Company’s intellectual property value is derived from its issued and pending patents. The inventions described in these patents, among other things, provide the means to integrate VoIP services with legacy telecommunications systems such as the public switched telephone network (PSTN) to create a seamless service using either legacy telephone numbers or IP addresses, and enhance the performance and value of VoIP implementations worldwide.

 

VoIP has been and continues to be a green field for innovation that has spawned numerous inventions, greatly benefitting consumers large and small across the globe. VoIP is used in many places and by every modern telephony system vendor, network supplier, and retail and wholesale carrier.

 

Results of Operations

 

The Company’s operating costs consist of expenses incurred to monetizing, selling and licensing its VoIP patents. Other operating costs include expenses for legal, accounting and other professional fees, financing costs, and other general and administrative expenses.

 

12
 

 

Comparison of the Years Ending September 30, 2024 and 2023

 

   Year Ended September 30,   Increase     
   2024   2023   (Decrease)   Percentage 
Revenue  $-   $-   $-   $             - 
Cost of revenue   -    -    -    - 
Gross margin   -    -    -    - 
General and administrative expenses   (9,592,512)   (23,212,971)   (13,620,459)   -59%
Amortization & depreciation   (71,232)   (140,458)   (69,226)   -49%
Other (expense) income   (508,450)   244,420    752,870    308%
Net loss  $(10,172,194)  $(23,109,009)  $(12,936,815)   -56%

 

REVENUES, COST OF REVENUES AND GROSS MARGIN

 

The Company had no revenues, cost of revenues or gross margin for the years ending September 30, 2024 and 2023.

 

GENERAL AND ADMINISTRATIVE EXPENSES

 

General and administrative expenses for the year ending September 30, 2024 totaled $9,592,512 compared to $23,212,971 during the year ending September 30, 2023. The decrease in general and administrative expenses of $13,620,459 or 59% less than the previous year, was primarily due to a $5,436,799 decrease in officers and director fees and a decrease of $7,606,079 in professional fees and services.

 

AMORTIZATION AND DEPRECIATION

 

Amortization of the intellectual VoIP communications patent properties and depreciation of fixed assets for the year ending September 30, 2024 totaled $71,232 compared to $140,458 for the year ended September 30, 2023.

 

The Company follows GAAP (FAS 142) and is amortizing its intangibles over an estimated patent life of twelve (12) years. The Company evaluates its intangible assets annually and determines if the fair market value is less than its historical cost. If the fair market value is less, then impairment expense is recorded on the Company’s financial statements. The intangible assets on the financial statements of the Company relate primarily to the Company’s acquisition of Digifonica (International) Limited.

 

OTHER ITEMS

 

Other income (expense) for the year ending September 30, 2024 totaled ($508,450) compared to $244,420 during 2023. The Company recorded $157,450 impairment of its intangible assets and $351,000 loss on settlement of litigation during the year ended September 30, 2024. The other income of $244,420 for the year ended September 30, 2023, which $59,420 was primarily due to the Company entering into settlement agreements with vendors pursuant to which they relinquished debt owed by the Company, and $185,000 was due to the Company entering into a settlement and release agreement with a party to resolve all aspects of a litigation regarding certain of VoIP-Pal’s patents.

 

INTEREST EXPENSE

 

The Company had no financing or interest costs for the years ending September 30, 2024 and 2023.

 

NET LOSS

 

The Company reported a net loss of $10,172,194 for the year ended September 30, 2024 compared to a net loss of $23,109,009 for the year ended September 30, 2023. The decrease in net loss of $12,936,815 or 56% less than the previous year was primarily due to a decrease in stock-based compensation and legal and professional fees.

 

13
 

 

LIQUIDITY AND CAPITAL RESOURCES

 

As of September 30, 2024, the Company had an accumulated deficit of $103,357,782 as compared to an accumulated deficit of $93,185,588 at September 30, 2023. As of September 30, 2024, the Company had working capital of $2,158,351 as compared to working capital of $2,198,010 at September 30, 2023.

 

Net cash used by operations for the years ending September 30, 2024 and 2023 was $2,358,051 and $3,006,496, respectively. The decrease in net cash used for operations for the year ending September 30, 2024 as compared to the year ending September 30, 2023 was primarily due to an decrease in general and administrative expenses.

 

Net cash used in investing activities for the years ending September 30, 2024 and 2023 was $Nil.

 

Net cash provided from financing activities for the years ending September 30, 2024 and 2023 was $2,509,875 and $4,918,600, respectively. The decrease in net cash provided by financing activities of $2,408,725 was due to lower amounts of equity raised and less cash proceeds from private placements during the year ending September 30, 2024.

 

Liquidity

 

The Company primarily finances its operations from cash received through the private placement of its common stock, settling outstanding debts, and the exercise of warrants from investors. There can be no assurance that capital will be available as necessary to meet continued developments and operating costs or, if the capital is available, that it will be on terms acceptable to the Company. As at September 30, 2024, the Company had cash of $2,369,413 and current liabilities of $300,782 and incurred net loss of $10,172,194 during the year ended September 30, 2024; accordingly the Company will require additional capital to fund its operations for the next 12 months.

 

Off-Balance Sheet Arrangements

 

Performance Bonus Payable

 

In 2016, the board of directors authorized the Company to provide a performance bonus (the “Performance Bonus”) of up to 3% of the capital stock of the Company by way of the issuance of Common shares from its treasury to an as yet undetermined group of related and non-related parties upon the occurrence of a bonusable event, defined as the successful completion of a sale of the Company or substantially all its assets, or a major licensing transaction. In order to provide maximum flexibility to the Company with respect to determining the level of Performance Bonus payable, and who may qualify to receive a pro-rata share of such a Performance Bonus, the Company authorized full discretion to the Board in making such determinations.

 

In 2019, the board of directors authorized the increase of the Performance Bonus to up to 10% of the capital stock of the Company. Concurrently, the directors authorized 66.67% of the Performance Bonus to be issued in an advance payment of an aggregate 127,000,000 Common shares (“Bonus Shares”) to a group of related and non-related parties, which included members of management, a director and several consultants. 60,000,000 of the Bonus Shares are restricted from trading under Rule 144 and subject to voluntary lock-up agreements under which they cannot be traded, pledged, hypothecated, transferred or sold by the holders until such time as the Company has met the requirements of the bonusable event as described above.

 

As at September 30, 2024, no bonusable event had occurred and there was no Performance Bonus payable.

 

Impact of Inflation

 

We believe that inflation has not had a material impact on our results of operations for the year ended September 30, 2024. We cannot assure you that future inflation will not have an adverse impact on our operating results and financial condition.

 

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

 

As a smaller reporting company, we are not required to provide the information required by this Item.

 

14
 

 

Item 8. Financial Statements and Supplementary Data.

 

VOIP-PAL.COM INC.

CONSOLIDATED FINANCIAL STATEMENTS

 

Fiscal Year ending September 30, 2024

 

CONSOLIDATED BALANCE SHEETS 17
   
CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS 18
   
CONSOLIDATED STATEMENTS OF CASH FLOWS 19
   
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY 20
   
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 21

 

15
 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Shareholders and Directors of

Voip-pal.com Inc.

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated balance sheets of Voip-Pal.com Inc. (the “Company”), as of September 30, 2024 and 2023, and the related consolidated statements of loss and comprehensive loss, consolidated statements of stockholders’ equity, and cash flows for the years ended September 30, 2024 and 2023, and the related notes and schedules (collectively referred to as the “financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of Voip-Pal.com Inc. as of September 30, 2024 and 2023, and the results of its operations and its cash flows for the years ended September 30, 2024 and 2023 in conformity with accounting principles generally accepted in the United States of America.

 

Going Concern

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Company is in various stages of product development and continues to incur losses and, as at September 30, 2024, had an accumulated deficit of $103,357,782 (September 30, 2023 - $93,185,588). These material uncertainties raise substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatements of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

We have served as the Company’s auditor since 2015.

 

    /s/ DAVIDSON & COMPANY LLP
     
Vancouver, Canada   Chartered Professional Accountants
     
December 23, 2024   PCAOB ID # 731

 

 

16
 

 

VOIP-PAL.COM INC.

CONSOLIDATED BALANCE SHEETS

As at

(Expressed in U.S. Dollars)

 

 

   September 30,   September 30, 
   2024   2023 
ASSETS          
CURRENT          
Cash  $2,369,413   $2,217,589 
Restricted cash   40,250    - 
Prepaid expense   30,721    6,000 
Retainer (Note 5)   18,749    36,183 
 Total Current Assets   2,459,133    2,259,772 
NON-CURRENT          
Fixed assets (Note 6)   -    2,132 
Intellectual VoIP communications patent properties, net (Note 7)   -    226,550 
TOTAL ASSETS  $2,459,133   $2,488,454 
LIABILITIES          
CURRENT          
Accounts payable and accrued liabilities  $300,782   $61,762 
TOTAL LIABILITIES   300,782    61,762 
STOCKHOLDERS’ EQUITY          
SHARE CAPITAL (Note 11)  $3,066,411   $2,491,993 
OBLIGATION TO ISSUE SHARES (Note 15)   351,000    - 
PREFERRED SHARE CAPITAL (Note 11)   7,879    7,350 
ADDITIONAL PAID-IN CAPITAL (Note 11)   102,090,843    93,112,937 
DEFICIT   (103,357,782)   (93,185,588)
 Total Stockholders’ Equity   2,158,351    2,426,692 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $2,459,133   $2,488,454 

 

Nature and Continuance of Operations (Note 1)

Contingent Liabilities (Note 15)

 

The accompanying notes are an integral part of these consolidated financial statements

 

17
 

 

VOIP-PAL.COM INC.

CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

For the Fiscal Years ending

(Expressed in U.S. Dollars)

 

 

   September 30,   September 30, 
   2024   2023 
EXPENSES          
           
Amortization (Note 6, 7)  $71,232   $140,458 
Officers and Directors fees (Note 9)   4,344,426    9,781,225 
Legal fees   1,657,665    2,004,405 
Office & general   343,553    341,980 
Patent consulting fees   18,000    414 
Professional fees & services   3,478,868    11,084,947 
Recovery of expenses previously paid   (250,000)   - 
Total expenses  $9,663,744   $23,353,429 
OTHER INCOME          
Impairment on intangible assets (Note 7, 13)   157,450    - 
Loss on settlement of litigation (Note 13, 15)   351,000    - 
Gain on settlement (Note 13)   -    (185,000)
Gain on settlement of accrued payables (Note 13)   -    (59,420)
 Total other income   508,450    (244,420)
           
LOSS AND COMPREHENSIVE LOSS FOR THE YEAR  $(10,172,194)  $(23,109,009)
Basic and diluted loss per common share  $(0.00)  $(0.01)
Weighted-average number of common shares outstanding, basic and diluted   3,242,657,558    2,411,986,215 

 

The accompanying notes are an integral part of these consolidated financial statements

 

18
 

 

VOIP-PAL.COM INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Fiscal Years ended

(Expressed in U.S. Dollars)

 

 

   September 30,
2024
   September 30,
2023
 
Cash Flows used in Operating Activities          
Loss for the year  $(10,172,194)  $(23,109,009)
Add items not affecting cash:          
Shares issued for services   25,000    84,661 
Preferred shares issued for anti-dilution   53    - 
Amortization   71,232    140,458 
Gain on settlement of accrued payables   -    (59,420)
Loss on settlement of litigation   351,000    - 
Impairment on intangible assets   157,450    - 
Stock-based compensation   7,017,925    20,076,567 
Changes in non-cash working capital:          
Retainer   17,434    (35,002)
Restricted cash   (40,250)   - 
Accounts payable and accrued liabilities   239,020    (98,751)
Prepaid expense   (24,721)   (6,000)
Cash Flows Used in Operations   (2,358,051)   (3,006,496)
Cash Flows from Financing Activities          
Proceeds from private placement   2,759,875    4,918,600 
Loan repayments   (250,000)   - 
Cash Flows Provided by Financing Activities   2,509,875    4,918,600 
Increase in cash   151,824    1,912,104 
Cash, beginning of the year   2,217,589    305,485 
Cash, end of the year  $2,369,413   $2,217,589 

 

Supplemental cash flow information (Note 10)

 

The accompanying notes are an integral part of these consolidated financial statements

 

19
 

 

VOIP-PAL.COM INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Expressed in U.S. dollars)

 

 

   Number   Par Value   Number   Par Value   Value   Capital   Deficit   Total 
   Common Shares   Preferred Shares   Shares to be Issued   Additional Paid-in         
   Number   Par Value   Number   Par Value   Value   Capital   Deficit   Total 
Balance at September 30, 2022     1,986,997,863   $   1,463,465       475,000   $    4,750   $61,320   $69,064,237   $(70,076,579)  $517,193 
Shares issued for private placement   983,720,000    983,720    -    -    -    3,934,880    -    4,918,600 
Shares issued for services   14,500,000    14,500    121,611    1,216    -    68,945    -    84,661 
Stock-based compensation   -    -    138,420    1,384    -    20,075,183    -    20,076,567 
Exercise of stock options   32,500,000    32,500    -    -    -    (32,500)   -    - 
Return to treasury for cashless option exercise   (2,192,572)   (2,192)   -    -    -    2,192    -    - 
Gain on settlement, issuance cancelled   -    -    -    -    (61,320)   -    -    (61,320)
Loss for the year   -    -    -    -    -    -    (23,109,009)   (23,109,009)
Balance at September 30, 2023   3,015,525,291   $2,491,993    735,031   $7,350   $-   $93,112,937   $(93,185,588)  $2,426,692 
                                         
Shares issued for private placement   551,974,976    551,975    -    -    -    2,207,900    -    2,759,875 
Share cancelled for private placement returned   (50,000,000)   (50,000)   -    -    -    (200,000)   -    (250,000)
Shares issued for services   5,000,000    5,000    -    -    -    20,000    -    25,000 
Shares issued – preferred shares   -    -    52,885    529    -    (476)   -    53 
Stock-based compensation   -    -    -    -    -    7,017,925    -    7,017,925 
Exercise of stock options   45,000,000    45,000    -    -    -    (45,000)   -    - 
Return to treasury for cashless option exercise   (10,841,192)   (10,842)   -    -    -    10,842    -    - 
Exercise of warrants   45,000,000    45,000    -    -    -    (45,000)   -    - 
Return to treasury for cashless warrant exercise   (11,713,800)   (11,715)   -    -    -    11,715    -    - 
Loss on settlement of litigation   -    -    -    -    351,000    -    -    351,000 
Loss for the year   -    -    -    -    -    -    (10,172,194)   (10,172,194)
Balance at September 30, 2024   3,589,945,275   $3,066,411    787,916   $7,879   $351,000   $102,090,843   $(103,357,782)  $2,158,351 

 

The accompanying notes are an integral part of these consolidated financial statements

 

20
 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

 

NOTE 1. NATURE AND CONTINUANCE OF OPERATIONS

 

VOIP-PAL.com, Inc. (the “Company”) was incorporated in the state of Nevada in September 1997 as All American Casting International, Inc. The Company’s registered office is located at 7215 Bosque Blvd, Suite 102, Waco, Texas in the United States of America.

 

Since March 2004, the Company has developed technology and patents related to Voice-over-Internet Protocol (VoIP) processes. All business activities prior to March 2004 have been abandoned and written off to deficit. The Company operates in one reportable segment being the acquisition and development of VoIP-related intellectual property including patents and technology. All intangible assets are located in the United States of America.

 

In December 2013, the Company completed the acquisition of Digifonica (International) Limited, a private company controlled by the CEO of the Company, whose assets included several patents and technology developed for the VoIP market.

 

These consolidated financial statements have been prepared on the basis of a going concern, which contemplates the realization of assets and discharge of liabilities in the normal course of business. The Company is in various stages of product development and continues to incur losses and, as at September 30, 2024, had an accumulated deficit of $103,357,782 (September 30, 2023 - $93,185,588). The ability of the Company to continue operations as a going concern is dependent upon raising additional working capital, settling outstanding debts and the exercise of warrants from investors. These material uncertainties raise substantial doubt about the Company’s ability to continue as a going concern. Should the going concern assumption not continue to be appropriate, further adjustments to carrying values of assets and liabilities may be required. There can be no assurance that capital will be available as necessary to meet these continued developments and operating costs or, if the capital is available, that it will be on terms acceptable to the Company. The issuances of additional stock by the Company may result in a significant dilution in the equity interests of its current shareholders. Obtaining commercial loans, assuming those loans would be available, will increase the Company’s liabilities and future cash commitments. If the Company is unable to obtain financing in the amounts and on terms deemed acceptable, its business and future success may be adversely affected.

 

Additionally, as the Company’s stated objective is to monetize its patent suite through the licensing or sale of its intellectual property (“IP”), the Company being forced to litigate or to defend its IP claims through litigation casts substantial doubt on its future to continue as a going concern. IP litigation is generally a costly process, and in the absence of revenue the Company must raise capital to continue its own defense and to validate its claims – in the event of a failure to defend its patent claims, either because of lack of funding, a court ruling against the Company or because of a protracted litigation process, there can be no assurance that the Company will be able to raise additional capital to pay for an appeals process or a lengthy trial. The outcome of any litigation process may have a significant adverse effect on the Company’s ability to continue as a going concern.

 

NOTE 2. BASIS OF PRESENTATION

 

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).

 

21
 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

NOTE 3. SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation

 

These consolidated financial statements have been prepared on a consolidated basis and include the accounts of the Company and its wholly owned subsidiary, Digifonica. All intercompany transactions and balances have been eliminated. As at September 30, 2024, Digifonica had no activities.

 

Use of Estimates

 

The preparation of these consolidated financial statements required management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from these estimates. Where estimates have been used, financial results as determined by actual events could differ from those estimates. Some of the more significant accounting estimates used in the preparation of the company’s financial statements include deferred income taxes, the valuation of equity-related instruments issued, and the useful life and impairment of intangible assets.

 

Cash and Restricted Cash

 

Cash consists of cash on hand, cash held in trust, and monies held in checking and savings accounts. The Company had $2,369,413 in cash on September 30, 2024 (September 30, 2023 - $2,217,589). The Company also had $40,250 restricted cash on September 30, 2024 (2023 - $nil) which is a collateral GIC held for the Company’s corporate credit card.

 

Fixed Assets

 

Fixed assets are stated at cost less accumulated depreciation, and depreciated using the straight-line method over their useful lives; Furniture and computers – 5 years.

 

Intangible Assets

 

Intangible assets, consisting of VoIP communication patent intellectual properties (IP) are recorded at cost and amortized over the assets estimated life on a straight-line basis. Management considers factors such as remaining life of the patents, technological usefulness and other factors in estimating the life of the assets.

 

The carrying value of intangible assets are reviewed for impairment by management of the Company at least annually or upon the occurrence of an event which may indicate that the carrying amount may be less than its fair value. If impaired, the Company will write- down such impairment. In addition, the useful life of the intangible assets will be evaluated by management at least annually or upon the occurrence of an event which may indicate that the useful life may have changed.

 

Fair Value of Financial Instruments

 

FASB ASC 820, Fair Value Measurement, defines fair value as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity.

 

The Company classifies financial assets and liabilities as held-for-trading, available-for-sale, held-to-maturity, loans and receivables or other financial liabilities depending on their nature. Financial assets and financial liabilities are recognized at fair value on their initial recognition, except for those arising from certain related party transactions which are accounted for at the transferor’s carrying amount or exchange amount.

 

Financial assets and liabilities classified as held-for-trading are measured at fair value, with gains and losses recognized in net income. Financial assets classified as held-to-maturity, loans and receivables, and financial liabilities other than those classified as held-for-trading are measured at amortized cost, using the effective interest method of amortization. Financial assets classified as available-for-sale are measured at fair value, with unrealized gains and losses being recognized as other comprehensive income until realized, or if an unrealized loss is considered other than temporary, the unrealized loss is recorded in income.

 

U.S. GAAP establishes a framework for measuring fair value under generally accepted accounting principles and enhances disclosures about fair value measurements. Fair value is defined as the amount that would be received for an asset or paid to transfer a liability (i.e., an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The standard describes the following fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value:

 

- Level 1: Quoted prices in active markets for identical assets and liabilities.

 

22
 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

NOTE 3. SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

- Level 2: Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
   
- Level 3: Unobservable inputs supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The Company classifies its financial instruments as follows: Cash and restricted cash are classified as held to maturity and are measured at amortized cost. Accounts payable and accrued liabilities are classified as other financial liabilities, and have a fair value approximating their carrying value, due to their short-term nature.

 

Income Taxes

 

Deferred income taxes have been provided for temporary differences between financial statement and income tax reporting under the asset and liability method, using expected tax rates and laws that are expected to be in effect when the differences are expected to reverse. A valuation allowance is provided when realization is not considered more likely than not.

 

The Company’s policy is to classify income tax assessments, if any, for interest expense and for penalties in general and administrative expenses. The Company’s income tax returns are subject to examination by the IRS and corresponding states, generally for three years after they are filed.

 

Loss per Common Share

 

Basic loss per share is calculated using the weighted-average number of common shares outstanding during each period. Diluted income per share includes potentially dilutive securities such as outstanding options and warrants outstanding during each period. To calculate diluted loss per share, the Company uses the treasury stock method and the if-converted method.

 

For the year ended September 30, 2024 and the year ended September 30, 2023, there were no potentially dilutive securities included in the calculation of weighted-average common shares outstanding.

 

Derivatives

 

We account for derivatives pursuant to ASC 815, Accounting for Derivative Instruments and Hedging Activities. All derivative instruments are recognized in the consolidated financial statements and measured at fair value regardless of the purpose or intent for holding them. We determine fair value of warrants and other option-type instruments based on option pricing models. The changes in fair value of these instruments are recorded in income or expense.

 

Preferred Shares

 

The preferred shares carry super-voting rights with each shared issued having the equivalent of 1,550 votes. Preferred shares issued by the Company are not convertible into or exchangeable for common shares and they are not exchangeable for equity nor redeemable for cash. The preferred shares do not pay dividends. The preferred shares cannot be sold, exchanged or transferred to another party.

 

Stock-Based Compensation

 

The Company recognizes compensation expense for all stock-based payments made to employees, directors and others based on the estimated fair values of its common stock on the date of issuance.

 

The Company determines the fair value of the stock-based compensation payments granted as either the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. If the fair value of the equity instruments issued is used, it is measured using the stock price and other measurement assumptions as of the earlier of either the date at which a commitment for performance to earn the equity instrument is reached or the date the performance is complete.

 

The Company recognizes compensation expense for stock awards with service conditions on a straight-line basis over the requisite service period, which is included in operations. Stock option expense is recognized over the option’s vesting period.

 

23
 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

NOTE 3. SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

Concentrations of Credit Risk

 

The Company’s policy is to maintain cash with reputable financial institutions or in retainers with trusted vendors. The Company has at times had cash balances at financial institutions in excess of the Federal Deposit Insurance Corporation (FDIC) Insurance Limit of $250,000; however, has not experienced any losses to date as a result. As of September 30, 2024, the Company’s bank operating account balances exceeded the FDIC Insurance Limit of $250,000 by $2,119,413.

 

Recent Accounting Pronouncements and Adoption

 

The FASB issues ASUs to amend the authoritative literature in ASC. There have been a number of ASUs to date, including those above, that amend the original text of ASC. Management believes that those issued to date either (i) provide supplemental guidance, (ii) are technical corrections, (iii) are not applicable to us or (iv) are not expected to have a significant impact on our consolidated financial statements.

 

NOTE 4. PURCHASE OF DIGIFONICA

 

The Company acquired Digifonica in December 2013. Pursuant to the terms in the Share Purchase Agreement (the “SPA”), the Company acquired 100% of Digifonica from the seller, the CEO of the Company (the “Seller”), for a cash payment of $800,000 and 389,023,561 common shares of the Company. The assets acquired through the acquisition were VoIP-related patented technology, including patents for Lawful Intercept, routing, billing and rating, mobile gateway, advanced interoperability solutions, intercepting voice over IP communications, and uninterrupted transmission of internet protocol transmissions during endpoint changes.

 

The SPA included an anti-dilution clause (the “Anti-Dilution Clause”) that required the Company to maintain the Seller’s percentage ownership of the Company at 40% by issuing the Seller a proportionate number of common shares of any future issuance of the Company’s common shares. Shares issued pursuant to the Anti-Dilution Clause were recorded as a share issuance cost within the Additional Paid-in Capital account (Notes 8 and 10).

 

During the year ended September 30, 2021, on April 12, 2021, the SPA was amended to provide that: a) from its inception until March 31, 2021, the Company would issue warrants to purchase common shares of the Company in an equivalent amount to and instead of the required shares being issued pursuant to the Anti-Dilution Clause; and b) the Anti-Dilution Clause would be null and void from April 1, 2021 forward. As a result of this amendment, the Seller returned 513,535,229 common shares to the treasury of the Company and relinquished his right to receive an additional 107,935,333 common shares in exchange for 621,470,562 warrants to purchase common shares at a price of $0.021 for a period of ten years from the date of issue.

 

During the year ended September 30, 2023, on April 23, 2023, the SPA was further amended to: a) retroactively reinstate the Anti-Dilution Clause that had been nullified by the amendments made to the STA in April 2021 so that the Company is now required to issue warrants to purchase common shares of the Company in an equivalent amount to and instead of the required shares being issued pursuant to the original Anti-Dilution Clause; and b) require the Company to issue preferred shares with super-voting rights in a sufficient amount in order for the Seller to maintain his 40% voting rights in the Company while his warrants issued pursuant to the original and reinstated Anti-Dilution Clause remain unexercised (“2023 Amendments”). Each of the warrant issuance and the preferred share issuance required under the 2023 Amendments are to occur at the close of each quarterly reporting period. As a result of the 2023 Amendments, the Seller was issued 831,466,899 share purchase warrants and 138,420 series A preferred shares on June 30, 2023. Shares and warrants issued pursuant to the Anti-Dilution Clause are recorded as a share issuance cost within the additional paid-in capital account.

 

Pursuant to the 2023 Amendments, during the year ended September 30, 2024, the Seller was issued 137,091,089 share purchase warrants and 52,885 series A preferred shares on January 12, 2024. Shares and warrants issued pursuant to the Anti-Dilution Clause are recorded as a share issuance cost within the additional paid-in capital account (Note 11).

 

24
 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

NOTE 5. RETAINER

 

The Company has retainers with certain of its professional service providers. The balance due on these prepaid retainers was $18,749 as of September 30, 2024, and $36,183 for the year ended September 30, 2023. The Company recognizes the expense from these retainers as they are invoiced, and the invoiced charges are deducted from the various providers’ prepaid retainer balances.

 

NOTE 6. FIXED ASSETS

 

A summary of the Company’s fixed assets as of September 30, 2024 and September 30, 2023 is as follows:

 

  

September 30,

2024

   September 30,
2023
 
Office furniture & computers  $11,917   $11,917 
Accumulated depreciation   (11,917)   (9,785)
Net book value  $-   $2,132 

 

There were no retirements of any fixed assets in the years presented.

 

NOTE 7. INTANGIBLE ASSETS

 

The Company acquired certain patents and technology from Digifonica in December 2013 (Note 4). These assets have been recorded in the consolidated financial statements as intangible assets. These assets are being amortized over twelve (12) years on a straight-line basis.

 

As at September 30, 2024, the Company concluded that the carrying value of the intangible assets were fully impaired based on its estimate of fair value is lower than the carrying value of the intangible asset.

 

A summary of intangible assets as of September 30, 2024 and September 30, 2023 is as follows:

 

  

September 30,

2024

   September 30,
2023
 
VoIP Intellectual property and patents  $1,552,416   $1,552,416 
Impairment   (157,450)   - 
Accumulated amortization   (1,394,966)   (1,325,866)
Net book value  $-   $226,550 

 

There were no disposals of any intangible assets in the years presented.

 

NOTE 8. LOAN PAYABLE

 

The Company issued 50,000,000 restricted shares of the Company’s common stock to a related party during the year 2022 and 2023 at a price of $0.005. In connection with certain allegations arising under the Securities Exchange Act of 1934, as amended the related party surrendered the Shares to the Corporation for cancellation in consideration for issuance of an unsecured promissory note of the Company in the principal amount of $250,000.

 

On January 31, 2024, the Company entered into a Promissory note Agreement (the “Note”). The related party waives the right to receive any interest on the principal amount of the Note and the Note is due on demand. On March 20, 2024, the Company paid back a $125,000 loan to the related party. On April 16, the Company paid back another $125,000 loan to the related party. As of September 30, 2024, loan payable had a balance of $nil (2023 - $nil) (Note 9).

 

NOTE 9. RELATED PARTY TRANSACTIONS AND KEY MANAGEMENT COMPENSATION

 

The Company compensates certain of its key management personnel to operate its business in the normal course. Key management includes the Company’s executive officers and members of its Board of Directors.

 

Compensation paid or accrued to key management for services during the years ended September 30, 2024 and 2023 includes:

 

   September 30,
2024
   September 30,
2023
 
Management fees paid to the CEO  $32,900   $17,718 
Management fees paid to the current CFO   63,750    15,000 
Management fees paid to the former CFO   -    18,000 
Fees paid or accrued to Directors   54,000    49,500 
Stock-based compensations (Note 11)   4,193,110    10,866,260 
 Total fees paid  $4,343,760   $10,966,478 

 

During the year ended September 30, 2024, a director of the Company forgave $nil (2023 - $2,100) of accrued directors’ fees.

 

During the year ended September 30, 2024, on January 31, 2024, the Company entered into a Promissory note Agreement (the “Note”) with a related party. The related party waives the right to receive any interest on the principal amount of the Note and the Note is due on demand. On March 20, 2024, the Company paid back a $125,000 loan to the related party. On April 16, the Company paid back another $125,000 loan to the related party. As of September 30, 2024, loan payable had a balance of $nil (2023 - $nil) (Note 8).

 

At September 30, 2024, included in accounts payable and accrued liabilities is $5,250 (September 30, 2023 - $5,000) owed to current officers and directors.

 

At September 30, 2024, included in prepaid expense is $30,721 (September 30, 2023 - $6,000) of prepaid compensation to directors.

 

25
 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

NOTE 10. SUPPLEMENTAL CASH FLOW INFORMATION

 

During the year ended September 30, 2024, the Company paid $Nil (September 30, 2023 - $Nil) in interest or income taxes. There were no non-cash investing or financing transactions during the years ended September 30, 2024 and 2023.

 

NOTE 11. SHARE CAPITAL

 

Capital Stock Authorized and Issued as at September 30, 2024:

 

  - 8,000,000,000 (September 30, 2023 – 5,000,000,000) common voting shares authorized with a par value of $0.001 each, of which 3,589,945,275 (September 30, 2023 – 3,015,525,291) shares are issued.
     
  - 1,000,000 series A preferred shares authorized with a par value of $0.01 each, of which 787,916 (September 30, 2023 – 735,031) shares are issued. The preferred shares were issued for super-voting rights and are not convertible, exchangeable for common shares, nor redeemable for cash. The preferred shares cannot be sold, exchanged or transferred to another party.

 

During the year ended September 30, 2024, the Company issued:

 

  551,974,976 common shares priced at $0.005 per share for cash proceeds of $2,759,875 from a private placement of common shares.
     
  50,000,000 common shares were returned to the treasury shares from a private placement of common shares cancelled.
     
  5,000,000 common shares for services with a value of $25,000.
     
  52,885 series A preferred shares pursuant to the Anti-Dilution Clause of the SPA (Note 4) with a value of $53 in order to bring total series A preferred share ownership to 787,916.
     
 

45,000,000 common shares priced at $0.005 per share, offset by 10,841,192 shares returned to treasury pursuant to cashless option exercises with a net value of $34,158.

 

  45,000,000 common shares priced at $0.005 per share, offset by 11,713,800 shares returned to treasury pursuant to cashless warrant exercises with a net value of $33,285.

 

Issues during the year ended September 30, 2023

 

During the year ended September 30, 2023, the Company issued:

 

983,720,000 common shares priced at $0.005 per share for cash proceeds of $4,918,600 from a private placement;
   
831,466,899 warrants to purchase 831,466,899 common shares exercisable at a price of $0.001 to the Seller of Digifonica pursuant to the Anti-Dilution Clause of the amended SPA (Note 4);
   
121,611 Series A Preferred shares for services with a value of $12,161 (Note 8);
   
138,420 Series A Preferred shares pursuant to the Anti-Dilution Clause of the SPA (Note 4) with a value of $138; and
   
14,500,000 common shares for services with a value of $72,500.
   
32,500,000 common shares priced at $0.005 per share issuance, offset by 2,192,572 shares returned to treasury for cashless option exercises with a net value of $30,308.

 

Subsequent Issues

 

Subsequent to the year ended September 30, 2024, as of October 1, 2024, the Company issued 30,000,000 restricted common shares priced at $0.0117 per share to Locksmith Financial Corporation as per a settlement and release agreement entered (Note 15). Also, as of October 30, 2024, the Company issued 5,000,000 common shares for services with a value of $25,000.

 

Subsequent to the year ended September 30, 2024, as of October 9, 2024, the Company issued 357,865,449 warrants to purchase 357,865,449 common shares exercisable at a price of $0.001 to the Seller of Digifonica pursuant to the Anti-Dilution Clause of the amended SPA. Also, as of October 29, 2024, 3,000,000 warrants were issued to purchase 3,000,000 common shares exercisable at a price of $0.005; as of November 13, 2024, 5,000,000 warrants were issued to purchase 5,000,000 common shares exercisable at a price of $0.005; as of December 2, 2024, 1,000,000 warrants were issued to purchase 1,000,000 common shares exercisable at a price of $0.005.

 

26
 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

NOTE 12. STOCK-BASED COMPENSATION

 

Common Share Purchase Warrants

 

As of September 30, 2024, there are 2,799,028,550 (September 30, 2023 - 1,862,937,461) outstanding share purchase warrants to be exercised.

 

The following table summarizes the Company’s warrant transactions:

   Number of
warrants
  

Weighted average
exercise price

 
Balance September 30, 2022   1,031,470,562   $0.0023 
Issued   831,466,899    0.001 
Balance September 30, 2023   1,862,937,461   $0.0019 
Issued   985,091,089    0.004 
Exercised   (45,000,000)   0.005 
Cancelled   (4,000,000)   0.005 
Balance September 30, 2024   2,799,028,550   $0.0027 

 

The following table summarizes the share purchase warrants outstanding at September 30, 2024:

 

 

 

Grant Date

 

Warrants
Outstanding

  

Exercise
Price

  

Remaining
Contractual
Life (Years)

  

Number of
Warrants
Currently
Exercisable

 
4/12/2021   621,470,562   $0.001    6.54                   621,470,562 
5/30/2022   365,000,000    0.005    2.67    365,000,000 
6/30/2023   831,466,899    0.001    8.76    831,466,899 
1/12/2024   137,091,089    0.001    9.29    137,091,089 
4/25/2024   203,000,000    0.005    9.57    203,000,000 
6/12/2024   10,000,000    0.005    9.70    - 
8/18/2024   50,000,000    0.005    9.88    50,000,000 
8/18/2024   447,000,000    0.005    9.88    - 
9/6/2024   45,000,000    0.005    4.93    45,000,000 
9/12/2024   60,000,000    0.005    4.95    60,000,000 
9/17/2024   29,000,000    0.005    4.96    29,000,000 
    2,799,028,550   $0.003    7.58    2,342,028,550 

 

During the year ended September 30, 2024, as of January 12, 2024, the Company issued 137,091,089 common share purchase warrants to purchase 137,091,089 common shares of the Company at a price of $0.001 per share, to be issued to the Seller of Digifonica pursuant to the Anti-Dilution Clause of the amended SPA.

 

During the year ended September 30, 2023, the Company:

 

  on April 23, 2023, re-priced 621,470,562 warrants issued on April 12, 2021 from $0.021 to $0.001;
     
  on April 24, 2023, changed the vesting provisions and exercise price of 410,000,000 warrants granted on May 30, 2022, to fully vest and re-price all such warrants from $0.025 to $0.005; and
     
  on June 30, 2023, issued 831,466,899 warrants to purchase common shares at a price of $0.001 per share to the seller of Digifonica pursuant to the reinstated Anti-Dilution Clause of the amended STA (Note 4).

 

During the year ended September 30, 2024, on September 17, 2024, the Company issued 29,000,000 warrants to purchase common shares at a price of $0.005 per share for a period of 5 years from the date of issue to its consultants. The following assumptions were used for the Black-Scholes valuation of these warrants on grant date as follows: risk-free rate of 3.44%, expected life of 5 years, annualized historical volatility of 144.95% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The weighted-average fair value per warrant is $0.010. During the year ended September 30, 2024, share-based compensation expenses of $279,144 (2023 - $nil) was recorded within the additional paid-in capital account, which was included as “Professional fees and services” in the consolidated statements of loss and comprehensive loss.

 

During the year ended September 30, 2024, on September 12, 2024, the Company issued 60,000,000 warrants to purchase common shares at a price of $0.005 per share for a period of 5 years from the date of issue to its officers, employees and consultants. The following assumptions were used for the Black-Scholes valuation of these warrants on grant date as follows: risk-free rate of 3.47%, expected life of 5 years, annualized historical volatility of 145.06% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The weighted-average fair value per warrant is $0.010. During the year ended September 30, 2024, share-based compensation expenses of $618,491 (2023 - $nil) was recorded within the additional paid-in capital account, of which $103,082 was included as “Officers and directors fees” and $515,409 was included as “Professional fees and services” in the consolidated statements of loss and comprehensive loss.

 

During the year ended September 30, 2024, on September 6, 2024, the Company issued 45,000,000 warrants to purchase common shares at a price of $0.005 per share for a period of 5 years from the date of issue to its consultants. The following assumptions were used for the Black-Scholes valuation of these warrants on grant date as follows: risk-free rate of 2.75%, expected life of 5 years, annualized historical volatility of 129.71% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The weighted-average fair value per warrant is $0.011. During the year ended September 30, 2024, share-based compensation expenses of $472,337 (2023 - $nil) was recorded within the additional paid-in capital account, which was included as “Professional fees and services” in the consolidated statements of loss and comprehensive loss.

 

27
 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

NOTE 12. STOCK-BASED COMPENSATION (CONT’D)

 

During the year ended September 30, 2024, on August 18, 2024, the Company issued 50,000,000 compensation warrants to purchase common shares at a price of $0.005 per share for a period of 10 years from the date of issue to the CEO and Chairman of Board of the Company, as appropriate compensation for exemplary and indispensable services performed over the last three years. The following assumptions were used for the Black-Scholes valuation of these warrants on grant date as follows: risk-free rate of 3.06%, expected life of 10 years, annualized historical volatility of 131.99% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The weighted-average fair value per warrant is $0.016. During the year ended September 30, 2024, share-based compensation expenses of $796,420 (2023 - $nil) was recorded within the additional paid-in capital account, which was included as “Officers and directors fees” in the consolidated statements of loss and comprehensive loss.

 

During the year ended September 30, 2024, on August 18, 2024, the Company issued 451,000,000 warrants to purchase common shares at a price of $0.005 per share for a period of 10 years from the date of issue to its directors, officers, employees and consultants. Vesting of the warrants is contingent on the occurrence of certain events.

 

During the year ended September 30, 2024, on June 12, 2024, the Company issued 10,000,000 warrants to purchase common shares at a price of $0.005 per share for a period of 10 years from the date of issue to a consultant for professional services received. Vesting of the warrants is contingent on the occurrence of certain events.

 

During the year ended September 30, 2024, on April 25, 2024, the Company issued 203,000,000 warrants to purchase common shares at a price of $0.005 per share for a period of ten years from the date of issue to its directors, officers, employees and consultants. The following assumptions were used for the Black-Scholes valuation of these warrants on grant date as follows: risk-free rate of 4.70%, expected life of 10 years, annualized historical volatility of 136.81% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The weighted-average fair value per warrant is $0.013. During the year ended September 30, 2024, share-based compensation expenses of $2,601,105 (2023 - $nil) was recorded within the additional paid-in capital account, of which $1,806,679 was included as “Officers and directors fees” and $794,426 was included as “Professional fees and services” in the consolidated statements of loss and comprehensive loss.

 

During the year ended September 30, 2024, on January 12, 2024, the Company issued 137,091,089 warrants to purchase common shares at a price of $0.001 per share for a period of 10 years from the date of issue to its directors, officers, employees and consultants. The following assumptions were used for the Black-Scholes valuation of these warrants on grant date as follows: risk-free rate of 4.21%, expected life of 10 years, annualized historical volatility of 144.84% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The weighted-average fair value per warrant is $0.018. During the year ended September 30, 2024, share issuance cost of $2,431,780 (2023 - $nil) was recorded within the additional paid-in capital account.

 

During the year ended September 30, 2023, on June 30, 2023, the Company issued 831,466,899 warrants recorded as a share issuance cost to purchase common shares at a price of $0.001 per share for a period of ten years from the date of issue to its directors, officers, employees and consultants. The following assumptions were used for the Black-Scholes valuation of these warrants on grant date as follows: risk-free rate of 3.81%, expected life of 10 years, annualized historical volatility of 143.75% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The weighted-average fair value per warrant is $0.046.

 

During the year ended September 30, 2022, on May 30, 2022, the Company issued 410,000,000 warrants to purchase common shares at a price of $0.025 per share for a period of five years from the date of issue to its directors, officers, employees and consultants. On April 24, 2023, 410,000,000 warrants granted on May 30, 2022, were modified to become fully vested and re-priced all such warrants from $0.025 to $0.005. The following assumptions were used for the Black-Scholes valuation of these warrants on modification date as follows: risk-free rate of 3.60%, expected life of 4.10 years, annualized historical volatility of 174.16% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The fair market value that was recorded as additional paid-in capital was $15,995,229. The weighted-average fair value per warrant is $0.039. During the year ended September 30, 2024, stock-based compensation cost of $nil (2023 - $15,995,229) was charged against income from these vested warrants.

 

On April 23, 2023, 621,470,562 warrants issued on April 12, 2021 were re-priced from $0.021 to $0.005. For the incremental cost on these warrants modification, the following assumptions were used for the Black-Scholes valuation of warrants issued during the year ended September 30, 2023: risk-free rate of 4.78%, expected life of 7.99 years, annualized historical volatility of 169.15% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The incremental cost that has been recorded as additional paid-in capital from the modification of these warrants was $130,000. The weighted-average fair value of these warrants issued was $0.036.

 

28
 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

NOTE 12. STOCK-BASED COMPENSATION (CONT’D)

 

Common Share Purchase Options

 

In order to provide incentive to directors, officers, management, employees, consultants and others who provide services to the Company or any subsidiary (the “Service Providers”) to act in the best interests of the Company, and to retain such Service Providers, the Company has in place an incentive Stock Option Plan (the “Plan”) whereby the Company is authorized to issue up to 10% of its issued and outstanding share capital in options to purchase common shares of the Company. The maximum term of options granted under the Plan cannot exceed ten years, with vesting terms determined at the discretion of the Board of Directors.

 

The following table summarizes the Company’s stock option transactions:

 

   Number of
options
  

Weighted average
exercise price ($)

 
Balance September 30, 2022   182,000,000   $0.024 
Granted   75,000,000    0.005 
Exercised   (32,500,000)   0.005 
Cancelled / Expired   (15,000,000)   0.010 
Balance September 30, 2023   209,500,000   $0.005 
Granted   115,000,000    0.005 
Exercised   (45,000,000)   0.005 
Balance September 30, 2024   279,500,000   $0.005 

 

The following table summarizes the stock options outstanding at September 30, 2024:

 

Options
Outstanding

  

Exercise
Price

  

Remaining Contractual
Life (Years)

  

Number of Options
Currently Exercisable

 
40,000,000   $0.005    1.57    40,000,000 
64,500,000    0.005    2.67    64,500,000 
65,000,000    0.005    3.67    65,000,000 
110,000,000    0.005    4.29    110,000,000 
279,500,000   $0.005    3.38    279,500,000 

 

During the year ended September 30, 2024, the Company:

 

- on January 12, 2024, granted 115,000,000 options to purchase 115,000,000 common shares at a price of $0.005 to its consultants and advisors. The options are exercisable for a period of five years from the date of grant, with 112,500,000 options vesting on the date of the option grant, 2,500,000 options vesting on July 12, 2024. The following assumptions were used for the Black-Scholes valuation of stock options on grant date as follows: risk-free rate of 4.21%, expected life of 5 years, annualized historical volatility of 144.84% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. During the year ended September 30, 2024, stock-based compensation cost of $1,951,168 (2023 - $nil) was charged against income from options vested, of which $1,187,668 was included as “Officers and directors fees” and $763,500 was included as “Professional fees and services” in the consolidated statements of loss and comprehensive loss.

 

During the year ended September 30, 2023, the Company:

 

- on April 24, 2023, re-priced all its previously issued outstanding options to be exercisable at $0.005 per share; and

 

- on May 31, 2023, granted 75,000,000 options to purchase 75,000,000 common shares at a price of $0.005 per share to its directors, consultants and advisors.

 

During the year ended September 30, 2023, on May 31, 2023, the Company granted 75,000,000 options to purchase 75,000,000 common shares at a price of $0.005 to its consultants and advisors. The options are exercisable for a period of five years from the date of grant, with 68,500,000 options vesting on the date of the option grant, 3,500,000 options vesting on May 31, 2024, and 3,000,000 options vesting on May 31, 2025. The following assumptions were used for the Black-Scholes valuation of stock options on grant date as follows: risk-free rate of 3.74%, expected life of 5 years, annualized historical volatility of 148.52% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. During the year ended September 30, 2024, stock-based compensation cost of $299,261 (2023 - $3,416,227) was charged against income from options vested, of which $299,261 was included as “Officers and directors fees”.

 

During the year ended September 30, 2022, on May 30, 2022, the Company granted 77,000,000 options to purchase 77,000,000 common shares at a price of $0.025 to its consultants and advisors. The options are exercisable for a period of five years from the date of grant, with the first 50% vesting on the date of the option grant and the remaining 50% vesting on May 30, 2023. On April 24, 2023, the stock options issued on May 30, 2022 were re-priced from $0.025 to $0.005. For the incremental cost on the option modification, the following assumptions were used for the Black-Scholes valuation: risk-free rate of 3.60%, expected life of 4.1 years, annualized historical volatility of 174.16% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The incremental cost that has been recorded as additional paid-in capital from the modification of these options was $105,571 (2022 - $nil). During the year ended September 30, 2024, stock-based compensation cost of $nil (2023 - $183,385) was charged against income from options vested under the Plan relating to the May 30, 2022 stock option grant.

 

29
 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

NOTE 12. STOCK-BASED COMPENSATION (CONT’D)

 

During the year ended September 30, 2021, on April 23, 2021, the Company granted 90,000,000 options to purchase 90,000,000 common shares at a price of $0.025 to its directors, officers, employees, consultants and advisors. The options are exercisable for a period of five years from the date of grant and are all now fully vested. On April 24, 2023, the stock options issued on April 23, 2021 were re-priced from $0.025 to $0.005. For the incremental cost on the option modification, the following assumptions were used for the Black-Scholes valuation: risk-free rate of 3.84%, expected life of 3 years, annualized historical volatility of 169.15% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The incremental cost that has been recorded as additional paid-in capital from the modification of these options was $nil (2023 - $235,456).

 

During the year ended September 30, 2023, 15,000,000 stock options were replaced. For the incremental cost on the option replacement, the following assumptions were used for the Black-Scholes valuation: risk-free rate of 3.74%, expected life of 5 years, annualized historical volatility of 148.52% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The incremental cost that has been recorded as additional paid-in capital from the replacement of these options was $nil (2023 - $10,561).

 

Preferred Share

 

During the year ended September 30, 2024, 52,885 series A preferred shares were issued pursuant to the Anti-Dilution Clause of the SPA (Note 4) with a value of $529 in order to bring total series A preferred share ownership to 787,916. During the year ended September 30, 2024, share issued cost of $476 (2023 - $nil) was charged against income from preferred shares issued.

 

During the year ended September 30, 2023, 138,420 preferred shares issued pursuant to the Anti-Dilution Clause of the SPA with a value of $138 which is recorded as stock-based compensation.

 

During the year ended September 30, 2024, total stock-based compensation cost of $7,017,925 (2023 - $20,076,567) was charged against income from all options issued and vested, including the incremental cost resulting from the option modifications.

 

As at September 30, 2024, the aggregate intrinsic value of the Company’s stock options is $1,173,900 (2023 - $3,142,500), and the total intrinsic value of options exercised during the year ended September 30, 2024 was $189,000 (2023 - $487,500).

 

NOTE 13. OTHER ITEMS

 

For the year ended September 30, 2024, other items included impairment on intangible assets of $157,450 and a loss of $351,000 on settlement of litigation.

 

During the year ended September 30, 2023, other income included $185,000 from gain on settlement and $59,420 from gain on settlement of accrued payables. $185,000 was due to the Company entering into a settlement and release agreement with a party to resolve all aspects of a litigation regarding certain of VoIP-Pal’s patents, and $59,420 was primarily due to the Company entering into settlement agreements with vendors pursuant to which they relinquished debt owed by the Company.

 

30
 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

NOTE 14. INCOME TAXES

 

The Company and its subsidiary file consolidated Federal and state income tax returns. The Company is registered in the State of Nevada which has no corporate income tax.

 

Certain tax years are subject to examination by the Internal Revenue Service and state taxing authorities. The Company does not believe there would be any material adjustments upon such examination.

 

As of September 30, 2024 and 2023, the Company had net operating loss carryforwards of approximately $91,501,000 and $66,435,000 respectively, to reduce Federal income tax liabilities through 2044.

 

A reconciliation of income taxes at statutory rates with the reported taxes is as follows:

 

   2024   2023 
Loss for the year  $(10,172,194)  $(23,109,009)
Expected income tax (recovery)  $(2,136,000)  $(4,852,892)
Change in statutory, foreign tax, foreign exchange rates and other   -    - 
Permanent Difference   1,548,000    4,216,079 
Adjustment to prior years provision versus statutory tax returns and expiry of non-capital losses   (4,216,000)   - 
Change in unrecognized deductible temporary differences   4,804,000    636,813 
Total income tax expense (recovery)  $-   $- 

 

The significant components of the Company’s temporary differences, unused tax credits and unused tax losses that have not been included on the consolidated statement of financial position are as follows:

 

   2024   Expiry Date Range  2023   Expiry Date Range
Intangible assets  $9,510,000   No expiry date  $11,698,000   No expiry date
Non-capital losses available for future period  $91,501,000   2033 to 2044  $66,435,000   2033 to 2043

 

Tax attributes are subject to review, and potential adjustment, by tax authorities.

 

NOTE 15. CONTINGENT LIABILITIES

 

Patent Litigation

 

The Company is party to patent and patent-related litigation cases as follows:

 

i.VoIP-Pal.com Inc. v. Amazon.com, Inc. et al. Case No. 6-20-cv-00272 in the U.S. District Court, Western District of Texas.

 

In April 2020, the Company filed a lawsuit in the United States District Court, Western District of Texas, against Amazon.com, Inc. and certain related entities, alleging infringement of U.S. Patent No. 10,218,606. The case is pending.

 

ii.VoIP-Pal.com, Inc. v. Verizon Comms., Inc. et al. Case No. 6-21-cv-672 in the U.S. District Court, Western District of Texas

 

On September 25, 2021, the Company filed a lawsuit in the U.S. District Court, Western District of Texas, against Verizon and related entities alleging infringement of U.S. Patent Nos. 8,630,234 and 10,880,721. On July 29, 2024, the Court issued an order granting T-Mobile’s motion for summary judgment of non-infringement. On August 15, 2024, the Court entered final judgment of non-infringement. On August 29, 2024, Verizon filed a motion for attorneys’ fees. On September 12, 2024, VoIP-Pal filed a motion for reconsideration of the final judgment. On September 19, Verizon filed a motion for entry of bill of costs. The case is pending.

 

iii.VoIP-Pal.com, Inc. v. T-Mobile US, Inc. et al. Case No. 6-21-cv-674 in the U.S. District Court, Western District of Texas

 

On September 25, 2021, the Company filed a lawsuit in the U.S. District Court, Western District of Texas, against T-Mobile and related entities alleging infringement of U.S. Patent Nos. 8,630,234 and 10,880,721. On July 29, 2024, the Court issued an order granting T-Mobile’s motion for summary judgment of non-infringement. On August 15, 2024, the Court entered final judgment of non-infringement. On September 12, 2024, VoIP-Pal filed a motion for reconsideration of the final judgment. On September 12, 2024, T-Mobile filed a motion for attorneys’ fees and entry of bill of costs. The case is pending.

 

iv.VoIP-Pal.com, Inc. v. T-Mobile USA, Inc. Case No. 6-24-cv-298 in the U.S. District Court, Western District of Texas

 

On May 20, 2024, the Company filed a lawsuit in the U.S. District Court, Western District of Texas, against T-Mobile alleging infringement of U.S. Patent Nos. 8,542,815, 9,179,005, and 10,218,606. On October 15, 2024, the Court dismissed the case based on VoIP-Pal filing a Notice of Voluntary Dismissal.

 

v.VoIP-Pal.com, Inc. v. Verizon Comms., Inc. et al. Case No. 6-21-cv-299 in the U.S. District Court, Western District of Texas

 

On May 20, 2024, the Company filed a lawsuit in the U.S. District Court, Western District of Texas, against Verizon and related entities alleging infringement of U.S. Patent Nos. 8,542,815 and 9,179,005. On October 15, 2024, the Court dismissed the case based on VoIP-Pal filing a Notice of Voluntary Dismissal.

 

31
 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

NOTE 15. CONTINGENT LIABILITIES (CONT’D)

 

Non-Patent Litigation

 

The Company is party to non-patent litigation cases as follows:

 

Locksmith Financial Corporation, Inc. et al. (Plaintiff(s)) v VoIP-Pal.com Inc. et al (Defendant(s)) (Case No A-20-807745-C) filed in Clark County District Court.

 

On January 1, 2020, the Plaintiffs filed suit in Nevada District Court claiming that they were owed 95,832,000 Voip-Pal common shares from a previous case involving the Plaintiff and the Defendant that had been through a jury trial in 2019, in which the jury had made an award to the Plaintiff that was monetary only, and did not include said shares - following the jury’s decision in the 2019 trial, the Plaintiff accepted the award and waived their right to appeal. Voip-Pal vigorously disputed the Plaintiff’s 2020 claims on the basis of claim preclusion (the 2020 claims were addressed in the previous action in 2019 and are now precluded); that Plaintiffs’ claims are untimely, and that the Plaintiffs no longer have standing to bring their claims.

 

During the year ended September 30, 2022, the Court entered a judgment in favor of VoIP-Pal.com Inc and co-defendants, dismissing the 2020 case. The Plaintiffs filed an appeal with the Nevada Supreme Court.

 

During the year ended September 30, 2023, following a hearing of the appeal, the Nevada Supreme Court ruled to reverse the lower court’s judgment and remanded the case back to the lower court for further proceedings. The Defendants (Voip-Pal et al) filed a motion to the Supreme Court for reconsideration, however that motion was denied, and a trial date was set for November 28, 2023.

 

During the year ended September 30, 2024, on November 30, 2023, after the completion of trial, the Eighth Judicial District Court for the State of Nevada rendered its decision in favor of VoIP-Pal upon all claims in the case, ruling that the Plaintiffs had not met their burden of proof with respect to any of its claims against VoIP-Pal et al, awarding no damages to Locksmith and specifically ruling that Locksmith take nothing as a result of the litigation.

 

During the year ended September 30, 2024, on August 20, 2024, and then amended on September 10, 2024, the Company reached a settlement and release agreement with the Plaintiff. Pursuant to the settlement and release agreement, the Company agreed to issue 30,000,000 restricted common shares of the Company, with a value of $351,000, and in consideration of the agreement, the Plaintiff shall file a voluntary dismissal of its appeal immediately upon delivery of the certificates. Subsequent to the year-end on October 1, 2024, a share certificate of 30,000,000 restricted common shares was issued to the Plaintiff.

 

Performance Bonus Payable

 

In 2016, the board of directors authorized the Company to provide a performance bonus (the “Performance Bonus”) of up to 3% of the capital stock of the Company by way of the issuance of Common shares from its treasury to an as yet undetermined group of related and non-related parties upon the occurrence of a bonusable event, defined as the successful completion of a sale of the Company or substantially all its assets, or a major licensing transaction. In order to provide maximum flexibility to the Company with respect to determining the level of Performance Bonus payable, and who may qualify to receive a pro-rata share of such a Performance Bonus, the Company authorized full discretion to the Board in making such determinations.

 

In 2019, the board of directors authorized the increase of the Performance Bonus to up to 10% of the capital stock of the Company, and also authorized 66.67% of the Performance Bonus to be issued in an advance payment of an aggregate 127,000,000 Common shares (“Bonus Shares”) to members of management, a director and several consultants. 30,000,000 of the issued Bonus Shares continue to be restricted from trading under Rule 144 and subject to a voluntary lock-up agreement under which they cannot be traded, transferred, pledged or sold by the holders until such time as the Company has met the requirements of the bonusable event as described above.

 

As at September 30, 2024 and 2023, no bonusable event has occurred and there was no Performance Bonus payable.

 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

 

There have been no changes in or disagreements with accountants on accounting or financial disclosure matters.

 

32
 

 

Item 9A. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

At the end of the period covered by this Report for the year ended September 30, 2024, an evaluation was carried out under the supervision of, and with the participation of, the Company’s management, including its Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Exchange Act). Based upon that evaluation, the Company’s CEO and CFO have concluded that the disclosure controls and procedures were effective to give reasonable assurance that the information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and (ii) accumulated and communicated to management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Management’s Report on Internal Control over Financial Reporting

 

The Company’s management, including the Company’s CEO and CFO, is responsible for establishing and maintaining adequate internal control over financial reporting (“ICFR”), as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. The Company’s ICFR is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with US GAAP. The Company’s ICFR includes policies and procedures that: pertain to the maintenance of records that, in reasonable detail accurately and fairly reflect the transactions and disposition of assets; provide reasonable assurance that transactions are recorded as necessary to permit preparation of the consolidated financial statements in accordance with US GAAP, and that receipts and expenditures are being made only in accordance with authorization of management and directors of the Company; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on the consolidated financial statements.

 

Because of their inherent limitations, ICFR can provide only reasonable assurance and may not prevent or detect misstatements. Furthermore, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Change in ICFR

 

In connection with the audit of our financials for the year ended September 30, 2023, the Company’s auditors noted material weaknesses and made certain recommendations to management regarding material weaknesses related to 1. lack of segregation of duties, 2. lack of an independent audit committee; 3. insufficient number of independent directors; 4. insufficient period-end balance sheet reconciliations and review of journal entries; 5. no formal codes of conduct (the “2023 Material Weaknesses”).

 

In connection with the 2023 Material Weaknesses, the Company allocated resources to its remediation plan and implemented additional controls during the year ended September 30, 2024 which included the following:

 

  1) Hired a new CFO who is not a board member to enable us to have adequate segregation of duties within our internal control system.
  2) Established an audit committee comprised solely of independent directors.
  3) Established our board of directors which consists of a majority of independent directors.
  4) Sufficient period-end balance sheet reconciliations and review of journal entries. With the engagement of a third-party accountant to perform the bookkeeping for the Company, the newly hired CFO and a financial advisor can perform period-end balance sheet reconciliations and review of journal entries on a timely basis.

 

As of September 30, 2024, management believes the 2023 Material Weaknesses relating to its lack of segregation of duties, lack of an independent audit committee, insufficient number of independent directors, and insufficient period-end balance sheet reconciliations and review of journal entries have been fully remediated. However, other than as described in the preceding paragraph, there were no changes in our internal control over financial reporting during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Evaluation of Effectiveness of ICFR

 

The Company’s management (with the participation of the CEO and the CFO) conducted an evaluation of the effectiveness of the Company’s internal control over financial reporting as of September 30, 2024. In making this assessment, management used the criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, or COSO. The COSO framework summarizes each of the components of a company’s internal control system, including (i) the control environment, (ii) risk assessment, (iii) control activities, (iv) information and communication, and (v) monitoring. In management’s assessment of the effectiveness of internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) as required by Exchange Act Rule 13a-15(c), our management concluded as of the end of the period covered by this Annual Report on Form 10-K that our internal control over financial reporting has not been effective.

 

As defined by Auditing Standard No. 5, “An Audit of Internal Control Over Financial Reporting that is Integrated with an Audit of Financial Statements and Related Independence Rule and Conforming Amendments,” established by the Public Company Accounting Oversight Board (“PCAOB”), a material weakness is a deficiency or combination of deficiencies that results more than a remote likelihood that a material misstatement of annual or interim financial statements will not be prevented or detected.

 

In connection with the assessment described above, management identified the following control deficiencies that represent material weaknesses as of September 30, 2024:

 

-No formal codes of conduct.
 -Lack of proper controls over financial reporting of unusual and complex transactions.

 

Based on this evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, concluded that, as of September 30, 2024, our disclosure controls and procedures were not effective due to the material weaknesses in our internal control over financial reporting, relating to no formal codes of conduct and the lack of proper controls over financial reporting of unusual and complex transactions.

 

Remediation

 

In response to the material weakness described above, the Company will be implementing a remediation plan to address the material weaknesses which will include measures to enhance its documentation of a formal code of conduct. The management is in progress to establish a regular review process with clearly defined roles and responsibilities and implement reconciliation tools to ensure timely and accurate comparisons of financial data. Management will also implement additional controls over financial reporting of unusual and complex transactions including but not limited to engaging financial reporting consultants to evaluate the accounting implications of complex issues.

 

The Company will continue to monitor and evaluate the effectiveness of the Company’s internal control over financial reporting on an ongoing basis and if the remediation plan is not sufficient to eliminate the material weakness, the Company will consider what additional actions would be required.

 

Item 9B. Other Information.

 

Not Applicable.

 

33
 

 

PART III

 

Item 10. Directors, Executive Officers and Corporate Governance.

 

The following table sets forth the names and ages of our current directors and executive officers, the principal offices and positions with us held by each person and the date of their appointment. Our executive officers were appointed by our Board of Directors. Our directors serve until the earlier occurrence of the election of his or her successor at the next meeting of stockholders, death, resignation or removal by the Board of Directors. There are no family relationships among our directors and executive officers.

 

Name   Age   Position   Year Appointed
Emil Malak (1)   71   Director, Chief Executive Officer, President   2014
Jin Kuang   53   Chief Financial Officer   2023
Kevin Williams   61   Director, Former Chief Financial Officer   2021
Dennis Chang   75   Independent Director   2021
Clifton Saylor   71   Independent Director   2022

 

Set forth below is a brief description of the background and recent business experience of each executive officer and director:

 

  - Emil Malak was the co-founder of Digifonica in 2003 and oversaw the development of the patents acquired by the Company in 2013. Mr. Malak also serves as Chairman of the Board for a biotech company currently conducting cancer research in Germany.
     
  - Jin Kuang has over 15 years of extensive professional expertise in various financial domains gained across the USA and Canada. She has also spent over a decade in progressively responsible financial leadership roles within publicly traded companies. Over the years, Jin has served as CFO for multiple publicly listed companies, in addition to her years of auditing experience with KPMG LLP Chartered Accounts.
     
  - Kevin Williams is an experienced financial consultant with over 30 years of business expertise in the banking, brokerage, energy, and aerospace industries. He has an extensive history in funding start-ups, corporate accounting and compliance for both private and publicly traded companies.
     
  - Dennis Chang is a former Management Consultant with over twenty years of experience. He is the founder of a computer manufacturing company in the Silicon Valley area and built it to $100+ Million in sales in the 1980s, serving as its President and CEO. He was included in the “100 Most Influential People in the Microcomputer Industry” by MicroTimes Magazine in 1988.
     
  - Clifton Saylor is a successful entrepreneur and business owner and a long-time shareholder of VoIP-Pal.

 

Item 11. Executive Compensation.

 

Name and Principal Position 

 

Year

  

 

Salary
($)

  

 

Bonus
($)

  

 

Shares Awarded

   Price per Share
($)
   Award Value
($)
   Option Awards
($)
   All Other Compensation
($)
  

 

Total
($)

 
Emil Malak(1)   2024    27,611          -          -                  -              -            -    5,289(1)   32,900 
CEO, President, Director   2023    5,557    -    -    -    -    -    12,161(1)   17,718 
                                              
Jin Kuang(2)   2024    63,750    -    -    -    -    -    -    63,750 
CFO   2023    15,000    -    -    -    -    -    -    15,000 
                                              
Kevin Williams(3)   2024    18,000    -    -    -    -    -    -    18,000 
Former CFO, Director   2023    18,000    -    -    -    -    -    -    18,000 
                                              
Dennis Chang(3)   2024    36,000    -    -    -    -    -    -    36,000 
Director   2023    49,500    -    -    -    -    -    -    49,500 
                                              
Clifton Saylor(4)   2024    Nil    -    -    -    -    -    -    Nil 
Director   2023    Nil    -    -    -    -    -    -    Nil 
                                              
Austin McDonald(5)   2024    Nil    -    -    -    -    -    -    Nil 
Director   2023    Nil    -    -    -    -    -    -    Nil 

 

(1) Emil Malak received 52,885 Series A Preferred shares with an aggregate value of $12,161 for services during the year ended September 30, 2024 and received 121,611 Series A Preferred shares with an aggregate value of $12,161 for services during the year ended September 30, 2023.

 

(2) Jin Kuang was appointed as CFO in July 2023.

 

(3) Kevin Williams and Dennis Chang were appointed as directors in March 2021. Kevin Williams resigned as a CFO in July 2023.

 

(4) Clifton Saylor was appointed to the board of directors in July 2022.

 

(5) Austin McDonald was appointed to the board of directors in April 2024.

 

34
 

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

 

The following table sets forth certain ownership information with respect to our common stock for those persons who directly or indirectly own, control or hold, with the power to vote five percent or more of our outstanding common stock, and all officers and directors, as a group.

 

Name of

Beneficial Owner

  Amount of Direct
Ownership
   Amount of Indirect
Ownership
   Percent of
Class
 
Emil Malak   Nil    Nil    0.00%
Jin Kuang   800,000    Nil    0.02%
Kevin Williams   Nil    Nil    0.00%
Dennis Chang   Nil    Nil    0.00%
Clifton Saylor   Nil    87,333,334(1)   2.43%
Austin McDonald   5,400,000    Nil    0.15%

 

  (1) These shares are owned by Saylor Marketing, Inc. Profit Sharing Plan, of which Mr. Saylor is the trustee.

 

Item 13. Certain Relationships and Related Transactions.

 

Related Party Transactions

 

During the year ended September 30, 2024, the Company paid cash of $145,361 (2023 - $88,057), and issued preferred shares of $5,289 (2023 - $12,161) for key management compensation totaling $150,650 (2023 - $100,218), as shown in the above table included in item 11. During the year ended September 30, 2024, $4,193,110 (2023 - $10,866,260) stock-based compensation expenses were incurred from options and warrants granted to directors and officers.

 

During the year ended September 30, 2024, a director of the Company forgave $nil (2023 - $2,100) of accrued directors’ fees.

 

During the year ended September 30, 2024, on January 31, 2024, the Company entered into a Promissory note Agreement (the “Note”) with a related party. The related party waives the right to receive any interest on the principal amount of the Note and the Note is due on demand. On March 20, 2024, the Company paid back a $125,000 loan to the related party. On April 16, the Company paid back another $125,000 loan to the related party. As of September 30, 2024, loan payable had a balance of $nil (2023 - $nil) (Note 8).

 

At September 30, 2024, included in accounts payable and accrued liabilities is $5,250 (September 30, 2023 - $5,000) owed to current officers and directors.

 

At September 30, 2024, included in prepaid expense is $30,721 (September 30, 2023 - $6,000) of prepaid compensation to directors.

 

Director Independence

 

We are not subject to the listing requirements of any national securities exchange or national securities association and, as a result, we are not at this time required to have our Board comprised of a majority of “independent directors.” Two of our four directors (see Item 10 above) are independent as defined under the Nasdaq Marketplace Rules.

 

Item 14. Principal Accounting Fees and Services.

 

Audit Fees and Services

 

For the fiscal year ended September 30, 2024 professional services were performed by Davidson & Company LLP, Chartered Professional Accountants. The aggregate fees billed by Davidson & Company LLP, Chartered Professional Accountants for the fiscal year ended September 30, 2024 were as follows:

 

    2023 to 2024  
Audit Fees   $ 59,720 CAD  
Audit-Related Fees   $ 38,464 CAD  
Tax Fees   $ Nil  
All Other Fees   $ Nil  

 

Audit Fees: Aggregate fees billed for professional services rendered for the audit of the Company’s annual financial statements.

 

Audit Related Fees: Aggregate fees billed for professional services rendered for assurance and related services that were reasonably related to the performance of the audit or review of our financial statements and are not reported under “Audit Fees” above.

 

All services listed were pre-approved by the Board of Directors, functioning as the Audit Committee in accordance with Section 2(a) 3 of the Sarbanes-Oxley Act of 2002.

 

The Board has considered whether the services described above are compatible with maintaining the independent accountant’s independence and has determined that such services have not adversely affected Davidson & Company LLP’s independence.

 

35
 

 

Item 15. Financial Statements and Exhibits.

 

(a) Financial Statements. Our financial statements begin on page 16 of this report.

 

(b) Exhibits. The following are furnished as exhibits hereto:

 

Exhibit No.   Description of Exhibits
     
3.1   Articles of Incorporation (Incorporated by reference to the Form 10 filed on April 22, 2016)
     
3.2   By-Laws (Incorporated by reference to the Form 10 filed on April 22, 2016)
     
10.1   Digifonica Share Purchase Agreement (Incorporated by reference to the Form 10 filed on June 14, 2016)
     
10.2   Incentive Stock Option Plan (Incorporated by reference to the Form 10 filed on January 12, 2018)
     
31.1   Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
     
31.2   Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
     
32.1   Certification by the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
     
101.INS   Inline XBRL Instance Document
     
101.SCH   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith

 

36
 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  VoIP-Pal.Com Inc.
     
Date: December 26, 2024 By: /s/ Emil Malak
    Emil Malak
    Chief Executive Officer
     
 Date: December 26, 2024 By: /s/ Jin Kuang
    Jin Kuang
    Chief Financial Officer

 

37

 

 

Exhibit 31.1

 

Certification of Chief Executive Officer

Pursuant to Item 601(b) (31) of Regulation S-K

 

I, Emil Malak, certify that;

 

1. I have reviewed this annual report on Form 10-K for the year ended September 30, 2024 of VoIP-Pal.Com Inc. (the “registrant”);
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: December 26, 2024

 

/s/ Emil Malak  
By: Emil Malak  
Title: Chief Executive Officer  

 

 

 

 

Exhibit 31.2

 

Certification of Chief Financial Officer

Pursuant to Item 601(b) (31) of Regulation S-K

 

I, Jin Kuang, certify that;

 

1. I have reviewed this annual report on Form 10-K for the year ended September 30, 2024 of VoIP-Pal.Com Inc. (the “registrant”);
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: December 26, 2024

 

/s/ Jin Kuang  
By: Jin Kuang  
Title: Chief Financial Officer  

 

 

 

 

Exhibit 32.1

 

Certification of Chief Executive Officer and Chief Financial Officer

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

 

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officers of VoIP-Pal.Com Inc. (the “Company”), do hereby certify, to the best of their knowledge and belief that:

 

  (1) The Annual Report on Form 10-K for the year ended September 30, 2024 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
     
  (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: December 26, 2024 By: /s/ Emil Malak
  Name: Emil Malak
  Title: Chief Executive Officer
     
Date: December 26, 2024 By: /s/ Jin Kuang
  Name: Jin Kuang
  Title: Chief Financial Officer

 

 

 

v3.24.4
Cover - USD ($)
12 Months Ended
Sep. 30, 2024
Dec. 23, 2024
Mar. 31, 2023
Cover [Abstract]      
Document Type 10-K    
Amendment Flag false    
Document Annual Report true    
Document Transition Report false    
Document Period End Date Sep. 30, 2024    
Document Fiscal Period Focus FY    
Document Fiscal Year Focus 2024    
Current Fiscal Year End Date --09-30    
Entity File Number 000-55613    
Entity Registrant Name VoIP-PAL.COM INC.    
Entity Central Index Key 0001410738    
Entity Tax Identification Number 98-0184110    
Entity Incorporation, State or Country Code NV    
Entity Address, Address Line One 7215 Bosque Boulevard    
Entity Address, Address Line Two Suite 102    
Entity Address, City or Town Waco    
Entity Address, State or Province TX    
Entity Address, Postal Zip Code 76710-4020    
City Area Code 954    
Local Phone Number 495-4600    
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Interactive Data Current Yes    
Entity Filer Category Non-accelerated Filer    
Entity Small Business true    
Entity Emerging Growth Company true    
Elected Not To Use the Extended Transition Period false    
Entity Shell Company false    
Entity Public Float     $ 101,208,134
Entity Common Stock, Shares Outstanding   3,624,945,275  
Document Financial Statement Error Correction [Flag] true    
Document Financial Statement Restatement Recovery Analysis [Flag] true    
Entity Listing, Par Value Per Share $ 0.001    
Auditor Name DAVIDSON & COMPANY LLP    
Auditor Location Vancouver, Canada    
Auditor Firm ID 731    
v3.24.4
Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Sep. 30, 2023
CURRENT    
Cash $ 2,369,413 $ 2,217,589
Restricted cash 40,250
Prepaid expense 30,721 6,000
Retainer (Note 5) 18,749 36,183
 Total Current Assets 2,459,133 2,259,772
NON-CURRENT    
Fixed assets (Note 6) 2,132
Intellectual VoIP communications patent properties, net (Note 7) 226,550
TOTAL ASSETS 2,459,133 2,488,454
LIABILITIES    
Accounts payable and accrued liabilities 300,782 61,762
TOTAL LIABILITIES 300,782 61,762
STOCKHOLDERS’ EQUITY    
SHARE CAPITAL (Note 11) 3,066,411 2,491,993
OBLIGATION TO ISSUE SHARES (Note 15) 351,000
PREFERRED SHARE CAPITAL (Note 11) 7,879 7,350
ADDITIONAL PAID-IN CAPITAL (Note 11) 102,090,843 93,112,937
DEFICIT (103,357,782) (93,185,588)
 Total Stockholders’ Equity 2,158,351 2,426,692
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 2,459,133 $ 2,488,454
v3.24.4
Consolidated Statements of Loss and Comprehensive Loss - USD ($)
12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
EXPENSES    
Amortization (Note 6, 7) $ 71,232 $ 140,458
Officers and Directors fees (Note 9) 4,344,426 9,781,225
Legal fees 1,657,665 2,004,405
Office & general 343,553 341,980
Patent consulting fees 18,000 414
Professional fees & services 3,478,868 11,084,947
Recovery of expenses previously paid (250,000)
Total expenses 9,663,744 23,353,429
OTHER INCOME    
Impairment on intangible assets (Note 7, 13) 157,450
Loss on settlement of litigation (Note 13, 15) 351,000
Gain on settlement (Note 13) (185,000)
Gain on settlement of accrued payables (Note 13) (59,420)
 Total other income 508,450 (244,420)
LOSS AND COMPREHENSIVE LOSS FOR THE YEAR $ (10,172,194) $ (23,109,009)
Basic loss per common share $ (0.00) $ (0.01)
Diluted loss per common share $ (0.00) $ (0.01)
Weighted-average number of common shares outstanding, basic 3,242,657,558 2,411,986,215
Weighted-average number of common shares outstanding, diluted 3,242,657,558 2,411,986,215
v3.24.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows used in Operating Activities    
Loss for the year $ (10,172,194) $ (23,109,009)
Add items not affecting cash:    
Shares issued for services 25,000 84,661
Preferred shares issued for anti-dilution 53
Amortization 71,232 140,458
Gain on settlement of accrued payables (59,420)
Loss on settlement of litigation 351,000
Impairment on intangible assets 157,450
Stock-based compensation 7,017,925 20,076,567
Changes in non-cash working capital:    
Retainer 17,434 (35,002)
Restricted cash (40,250) 0
Accounts payable and accrued liabilities 239,020 (98,751)
Prepaid expense (24,721) (6,000)
Cash Flows Used in Operations (2,358,051) (3,006,496)
Cash Flows from Financing Activities    
Proceeds from private placement 2,759,875 4,918,600
Loan repayments (250,000)
Cash Flows Provided by Financing Activities 2,509,875 4,918,600
Increase in cash 151,824 1,912,104
Cash, beginning of the year 2,217,589 305,485
Cash, end of the year $ 2,369,413 $ 2,217,589
v3.24.4
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Shares to be Issued Value [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Sep. 30, 2022 $ 1,463,465 $ 4,750 $ 61,320 $ 69,064,237 $ (70,076,579) $ 517,193
Balance, shares at Sep. 30, 2022 1,986,997,863 475,000        
Shares issued for private placement $ 983,720 3,934,880 4,918,600
Shares issued for private placement, shares 983,720,000          
Shares issued for services $ 14,500 $ 1,216 68,945 84,661
Shares issued for services, shares 14,500,000 121,611        
Stock-based compensation $ 1,384 20,075,183 20,076,567
Share-based compensation, shares   138,420        
Exercise of stock options $ 32,500 (32,500)
Exercise of stock options, shares 32,500,000         32,500,000
Return to treasury for cashless option exercise $ (2,192) 2,192
Return to treasury for cashless option exercise, shares (2,192,572)          
Gain on settlement, issuance cancelled (61,320) (61,320)
Loss for the year (23,109,009) (23,109,009)
Loss on settlement of litigation          
Balance at Sep. 30, 2023 $ 2,491,993 $ 7,350 93,112,937 (93,185,588) 2,426,692
Balance, shares at Sep. 30, 2023 3,015,525,291 735,031        
Shares issued for private placement $ 551,975 2,207,900 2,759,875
Shares issued for private placement, shares 551,974,976          
Shares issued for services $ 5,000 20,000 25,000
Shares issued for services, shares 5,000,000          
Stock-based compensation 7,017,925 7,017,925
Exercise of stock options $ 45,000 (45,000)
Exercise of stock options, shares 45,000,000         45,000,000
Return to treasury for cashless option exercise $ (10,842) 10,842
Return to treasury for cashless option exercise, shares (10,841,192)          
Loss for the year (10,172,194) (10,172,194)
Share cancelled for private placement returned $ (50,000) (200,000) (250,000)
Share cancelled for private placement returned, shares (50,000,000)          
Shares issued – preferred shares $ 529 (476) 53
Shares issued - preferred shares, shares   52,885        
Exercise of warrants $ 45,000 (45,000)
Exercise of warrants, shares 45,000,000          
Return to treasury for cashless warrant exercise $ (11,715) 11,715
Return to treasury for cashless warrant exercise, shares (11,713,800)          
Loss on settlement of litigation 351,000 351,000
Balance at Sep. 30, 2024 $ 3,066,411 $ 7,879 $ 351,000 $ 102,090,843 $ (103,357,782) $ 2,158,351
Balance, shares at Sep. 30, 2024 3,589,945,275 787,916        
v3.24.4
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Pay vs Performance Disclosure [Table]    
Net Income (Loss) $ (10,172,194) $ (23,109,009)
v3.24.4
Insider Trading Arrangements
12 Months Ended
Sep. 30, 2024
Insider Trading Arrangements [Line Items]  
No Insider Trading Flag true
v3.24.4
NATURE AND CONTINUANCE OF OPERATIONS
12 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
NATURE AND CONTINUANCE OF OPERATIONS

NOTE 1. NATURE AND CONTINUANCE OF OPERATIONS

 

VOIP-PAL.com, Inc. (the “Company”) was incorporated in the state of Nevada in September 1997 as All American Casting International, Inc. The Company’s registered office is located at 7215 Bosque Blvd, Suite 102, Waco, Texas in the United States of America.

 

Since March 2004, the Company has developed technology and patents related to Voice-over-Internet Protocol (VoIP) processes. All business activities prior to March 2004 have been abandoned and written off to deficit. The Company operates in one reportable segment being the acquisition and development of VoIP-related intellectual property including patents and technology. All intangible assets are located in the United States of America.

 

In December 2013, the Company completed the acquisition of Digifonica (International) Limited, a private company controlled by the CEO of the Company, whose assets included several patents and technology developed for the VoIP market.

 

These consolidated financial statements have been prepared on the basis of a going concern, which contemplates the realization of assets and discharge of liabilities in the normal course of business. The Company is in various stages of product development and continues to incur losses and, as at September 30, 2024, had an accumulated deficit of $103,357,782 (September 30, 2023 - $93,185,588). The ability of the Company to continue operations as a going concern is dependent upon raising additional working capital, settling outstanding debts and the exercise of warrants from investors. These material uncertainties raise substantial doubt about the Company’s ability to continue as a going concern. Should the going concern assumption not continue to be appropriate, further adjustments to carrying values of assets and liabilities may be required. There can be no assurance that capital will be available as necessary to meet these continued developments and operating costs or, if the capital is available, that it will be on terms acceptable to the Company. The issuances of additional stock by the Company may result in a significant dilution in the equity interests of its current shareholders. Obtaining commercial loans, assuming those loans would be available, will increase the Company’s liabilities and future cash commitments. If the Company is unable to obtain financing in the amounts and on terms deemed acceptable, its business and future success may be adversely affected.

 

Additionally, as the Company’s stated objective is to monetize its patent suite through the licensing or sale of its intellectual property (“IP”), the Company being forced to litigate or to defend its IP claims through litigation casts substantial doubt on its future to continue as a going concern. IP litigation is generally a costly process, and in the absence of revenue the Company must raise capital to continue its own defense and to validate its claims – in the event of a failure to defend its patent claims, either because of lack of funding, a court ruling against the Company or because of a protracted litigation process, there can be no assurance that the Company will be able to raise additional capital to pay for an appeals process or a lengthy trial. The outcome of any litigation process may have a significant adverse effect on the Company’s ability to continue as a going concern.

 

v3.24.4
BASIS OF PRESENTATION
12 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
BASIS OF PRESENTATION

NOTE 2. BASIS OF PRESENTATION

 

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).

 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

v3.24.4
SIGNIFICANT ACCOUNTING POLICIES
12 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
SIGNIFICANT ACCOUNTING POLICIES

NOTE 3. SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation

 

These consolidated financial statements have been prepared on a consolidated basis and include the accounts of the Company and its wholly owned subsidiary, Digifonica. All intercompany transactions and balances have been eliminated. As at September 30, 2024, Digifonica had no activities.

 

Use of Estimates

 

The preparation of these consolidated financial statements required management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from these estimates. Where estimates have been used, financial results as determined by actual events could differ from those estimates. Some of the more significant accounting estimates used in the preparation of the company’s financial statements include deferred income taxes, the valuation of equity-related instruments issued, and the useful life and impairment of intangible assets.

 

Cash and Restricted Cash

 

Cash consists of cash on hand, cash held in trust, and monies held in checking and savings accounts. The Company had $2,369,413 in cash on September 30, 2024 (September 30, 2023 - $2,217,589). The Company also had $40,250 restricted cash on September 30, 2024 (2023 - $nil) which is a collateral GIC held for the Company’s corporate credit card.

 

Fixed Assets

 

Fixed assets are stated at cost less accumulated depreciation, and depreciated using the straight-line method over their useful lives; Furniture and computers – 5 years.

 

Intangible Assets

 

Intangible assets, consisting of VoIP communication patent intellectual properties (IP) are recorded at cost and amortized over the assets estimated life on a straight-line basis. Management considers factors such as remaining life of the patents, technological usefulness and other factors in estimating the life of the assets.

 

The carrying value of intangible assets are reviewed for impairment by management of the Company at least annually or upon the occurrence of an event which may indicate that the carrying amount may be less than its fair value. If impaired, the Company will write- down such impairment. In addition, the useful life of the intangible assets will be evaluated by management at least annually or upon the occurrence of an event which may indicate that the useful life may have changed.

 

Fair Value of Financial Instruments

 

FASB ASC 820, Fair Value Measurement, defines fair value as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity.

 

The Company classifies financial assets and liabilities as held-for-trading, available-for-sale, held-to-maturity, loans and receivables or other financial liabilities depending on their nature. Financial assets and financial liabilities are recognized at fair value on their initial recognition, except for those arising from certain related party transactions which are accounted for at the transferor’s carrying amount or exchange amount.

 

Financial assets and liabilities classified as held-for-trading are measured at fair value, with gains and losses recognized in net income. Financial assets classified as held-to-maturity, loans and receivables, and financial liabilities other than those classified as held-for-trading are measured at amortized cost, using the effective interest method of amortization. Financial assets classified as available-for-sale are measured at fair value, with unrealized gains and losses being recognized as other comprehensive income until realized, or if an unrealized loss is considered other than temporary, the unrealized loss is recorded in income.

 

U.S. GAAP establishes a framework for measuring fair value under generally accepted accounting principles and enhances disclosures about fair value measurements. Fair value is defined as the amount that would be received for an asset or paid to transfer a liability (i.e., an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The standard describes the following fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value:

 

- Level 1: Quoted prices in active markets for identical assets and liabilities.

 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

NOTE 3. SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

- Level 2: Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
   
- Level 3: Unobservable inputs supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The Company classifies its financial instruments as follows: Cash and restricted cash are classified as held to maturity and are measured at amortized cost. Accounts payable and accrued liabilities are classified as other financial liabilities, and have a fair value approximating their carrying value, due to their short-term nature.

 

Income Taxes

 

Deferred income taxes have been provided for temporary differences between financial statement and income tax reporting under the asset and liability method, using expected tax rates and laws that are expected to be in effect when the differences are expected to reverse. A valuation allowance is provided when realization is not considered more likely than not.

 

The Company’s policy is to classify income tax assessments, if any, for interest expense and for penalties in general and administrative expenses. The Company’s income tax returns are subject to examination by the IRS and corresponding states, generally for three years after they are filed.

 

Loss per Common Share

 

Basic loss per share is calculated using the weighted-average number of common shares outstanding during each period. Diluted income per share includes potentially dilutive securities such as outstanding options and warrants outstanding during each period. To calculate diluted loss per share, the Company uses the treasury stock method and the if-converted method.

 

For the year ended September 30, 2024 and the year ended September 30, 2023, there were no potentially dilutive securities included in the calculation of weighted-average common shares outstanding.

 

Derivatives

 

We account for derivatives pursuant to ASC 815, Accounting for Derivative Instruments and Hedging Activities. All derivative instruments are recognized in the consolidated financial statements and measured at fair value regardless of the purpose or intent for holding them. We determine fair value of warrants and other option-type instruments based on option pricing models. The changes in fair value of these instruments are recorded in income or expense.

 

Preferred Shares

 

The preferred shares carry super-voting rights with each shared issued having the equivalent of 1,550 votes. Preferred shares issued by the Company are not convertible into or exchangeable for common shares and they are not exchangeable for equity nor redeemable for cash. The preferred shares do not pay dividends. The preferred shares cannot be sold, exchanged or transferred to another party.

 

Stock-Based Compensation

 

The Company recognizes compensation expense for all stock-based payments made to employees, directors and others based on the estimated fair values of its common stock on the date of issuance.

 

The Company determines the fair value of the stock-based compensation payments granted as either the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. If the fair value of the equity instruments issued is used, it is measured using the stock price and other measurement assumptions as of the earlier of either the date at which a commitment for performance to earn the equity instrument is reached or the date the performance is complete.

 

The Company recognizes compensation expense for stock awards with service conditions on a straight-line basis over the requisite service period, which is included in operations. Stock option expense is recognized over the option’s vesting period.

 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

NOTE 3. SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

Concentrations of Credit Risk

 

The Company’s policy is to maintain cash with reputable financial institutions or in retainers with trusted vendors. The Company has at times had cash balances at financial institutions in excess of the Federal Deposit Insurance Corporation (FDIC) Insurance Limit of $250,000; however, has not experienced any losses to date as a result. As of September 30, 2024, the Company’s bank operating account balances exceeded the FDIC Insurance Limit of $250,000 by $2,119,413.

 

Recent Accounting Pronouncements and Adoption

 

The FASB issues ASUs to amend the authoritative literature in ASC. There have been a number of ASUs to date, including those above, that amend the original text of ASC. Management believes that those issued to date either (i) provide supplemental guidance, (ii) are technical corrections, (iii) are not applicable to us or (iv) are not expected to have a significant impact on our consolidated financial statements.

 

v3.24.4
PURCHASE OF DIGIFONICA
12 Months Ended
Sep. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
PURCHASE OF DIGIFONICA

NOTE 4. PURCHASE OF DIGIFONICA

 

The Company acquired Digifonica in December 2013. Pursuant to the terms in the Share Purchase Agreement (the “SPA”), the Company acquired 100% of Digifonica from the seller, the CEO of the Company (the “Seller”), for a cash payment of $800,000 and 389,023,561 common shares of the Company. The assets acquired through the acquisition were VoIP-related patented technology, including patents for Lawful Intercept, routing, billing and rating, mobile gateway, advanced interoperability solutions, intercepting voice over IP communications, and uninterrupted transmission of internet protocol transmissions during endpoint changes.

 

The SPA included an anti-dilution clause (the “Anti-Dilution Clause”) that required the Company to maintain the Seller’s percentage ownership of the Company at 40% by issuing the Seller a proportionate number of common shares of any future issuance of the Company’s common shares. Shares issued pursuant to the Anti-Dilution Clause were recorded as a share issuance cost within the Additional Paid-in Capital account (Notes 8 and 10).

 

During the year ended September 30, 2021, on April 12, 2021, the SPA was amended to provide that: a) from its inception until March 31, 2021, the Company would issue warrants to purchase common shares of the Company in an equivalent amount to and instead of the required shares being issued pursuant to the Anti-Dilution Clause; and b) the Anti-Dilution Clause would be null and void from April 1, 2021 forward. As a result of this amendment, the Seller returned 513,535,229 common shares to the treasury of the Company and relinquished his right to receive an additional 107,935,333 common shares in exchange for 621,470,562 warrants to purchase common shares at a price of $0.021 for a period of ten years from the date of issue.

 

During the year ended September 30, 2023, on April 23, 2023, the SPA was further amended to: a) retroactively reinstate the Anti-Dilution Clause that had been nullified by the amendments made to the STA in April 2021 so that the Company is now required to issue warrants to purchase common shares of the Company in an equivalent amount to and instead of the required shares being issued pursuant to the original Anti-Dilution Clause; and b) require the Company to issue preferred shares with super-voting rights in a sufficient amount in order for the Seller to maintain his 40% voting rights in the Company while his warrants issued pursuant to the original and reinstated Anti-Dilution Clause remain unexercised (“2023 Amendments”). Each of the warrant issuance and the preferred share issuance required under the 2023 Amendments are to occur at the close of each quarterly reporting period. As a result of the 2023 Amendments, the Seller was issued 831,466,899 share purchase warrants and 138,420 series A preferred shares on June 30, 2023. Shares and warrants issued pursuant to the Anti-Dilution Clause are recorded as a share issuance cost within the additional paid-in capital account.

 

Pursuant to the 2023 Amendments, during the year ended September 30, 2024, the Seller was issued 137,091,089 share purchase warrants and 52,885 series A preferred shares on January 12, 2024. Shares and warrants issued pursuant to the Anti-Dilution Clause are recorded as a share issuance cost within the additional paid-in capital account (Note 11).

 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

v3.24.4
RETAINER
12 Months Ended
Sep. 30, 2024
Retainer  
RETAINER

NOTE 5. RETAINER

 

The Company has retainers with certain of its professional service providers. The balance due on these prepaid retainers was $18,749 as of September 30, 2024, and $36,183 for the year ended September 30, 2023. The Company recognizes the expense from these retainers as they are invoiced, and the invoiced charges are deducted from the various providers’ prepaid retainer balances.

 

v3.24.4
FIXED ASSETS
12 Months Ended
Sep. 30, 2024
Property, Plant and Equipment [Abstract]  
FIXED ASSETS

NOTE 6. FIXED ASSETS

 

A summary of the Company’s fixed assets as of September 30, 2024 and September 30, 2023 is as follows:

 

  

September 30,

2024

   September 30,
2023
 
Office furniture & computers  $11,917   $11,917 
Accumulated depreciation   (11,917)   (9,785)
Net book value  $-   $2,132 

 

There were no retirements of any fixed assets in the years presented.

 

v3.24.4
INTANGIBLE ASSETS
12 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS

NOTE 7. INTANGIBLE ASSETS

 

The Company acquired certain patents and technology from Digifonica in December 2013 (Note 4). These assets have been recorded in the consolidated financial statements as intangible assets. These assets are being amortized over twelve (12) years on a straight-line basis.

 

As at September 30, 2024, the Company concluded that the carrying value of the intangible assets were fully impaired based on its estimate of fair value is lower than the carrying value of the intangible asset.

 

A summary of intangible assets as of September 30, 2024 and September 30, 2023 is as follows:

 

  

September 30,

2024

   September 30,
2023
 
VoIP Intellectual property and patents  $1,552,416   $1,552,416 
Impairment   (157,450)   - 
Accumulated amortization   (1,394,966)   (1,325,866)
Net book value  $-   $226,550 

 

There were no disposals of any intangible assets in the years presented.

 

v3.24.4
LOAN PAYABLE
12 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
LOAN PAYABLE

NOTE 8. LOAN PAYABLE

 

The Company issued 50,000,000 restricted shares of the Company’s common stock to a related party during the year 2022 and 2023 at a price of $0.005. In connection with certain allegations arising under the Securities Exchange Act of 1934, as amended the related party surrendered the Shares to the Corporation for cancellation in consideration for issuance of an unsecured promissory note of the Company in the principal amount of $250,000.

 

On January 31, 2024, the Company entered into a Promissory note Agreement (the “Note”). The related party waives the right to receive any interest on the principal amount of the Note and the Note is due on demand. On March 20, 2024, the Company paid back a $125,000 loan to the related party. On April 16, the Company paid back another $125,000 loan to the related party. As of September 30, 2024, loan payable had a balance of $nil (2023 - $nil) (Note 9).

 

v3.24.4
RELATED PARTY TRANSACTIONS AND KEY MANAGEMENT COMPENSATION
12 Months Ended
Sep. 30, 2024
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS AND KEY MANAGEMENT COMPENSATION

NOTE 9. RELATED PARTY TRANSACTIONS AND KEY MANAGEMENT COMPENSATION

 

The Company compensates certain of its key management personnel to operate its business in the normal course. Key management includes the Company’s executive officers and members of its Board of Directors.

 

Compensation paid or accrued to key management for services during the years ended September 30, 2024 and 2023 includes:

 

   September 30,
2024
   September 30,
2023
 
Management fees paid to the CEO  $32,900   $17,718 
Management fees paid to the current CFO   63,750    15,000 
Management fees paid to the former CFO   -    18,000 
Fees paid or accrued to Directors   54,000    49,500 
Stock-based compensations (Note 11)   4,193,110    10,866,260 
 Total fees paid  $4,343,760   $10,966,478 

 

During the year ended September 30, 2024, a director of the Company forgave $nil (2023 - $2,100) of accrued directors’ fees.

 

During the year ended September 30, 2024, on January 31, 2024, the Company entered into a Promissory note Agreement (the “Note”) with a related party. The related party waives the right to receive any interest on the principal amount of the Note and the Note is due on demand. On March 20, 2024, the Company paid back a $125,000 loan to the related party. On April 16, the Company paid back another $125,000 loan to the related party. As of September 30, 2024, loan payable had a balance of $nil (2023 - $nil) (Note 8).

 

At September 30, 2024, included in accounts payable and accrued liabilities is $5,250 (September 30, 2023 - $5,000) owed to current officers and directors.

 

At September 30, 2024, included in prepaid expense is $30,721 (September 30, 2023 - $6,000) of prepaid compensation to directors.

 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

v3.24.4
SUPPLEMENTAL CASH FLOW INFORMATION
12 Months Ended
Sep. 30, 2024
Supplemental Cash Flow Elements [Abstract]  
SUPPLEMENTAL CASH FLOW INFORMATION

NOTE 10. SUPPLEMENTAL CASH FLOW INFORMATION

 

During the year ended September 30, 2024, the Company paid $Nil (September 30, 2023 - $Nil) in interest or income taxes. There were no non-cash investing or financing transactions during the years ended September 30, 2024 and 2023.

 

v3.24.4
SHARE CAPITAL
12 Months Ended
Sep. 30, 2024
Equity [Abstract]  
SHARE CAPITAL

NOTE 11. SHARE CAPITAL

 

Capital Stock Authorized and Issued as at September 30, 2024:

 

  - 8,000,000,000 (September 30, 2023 – 5,000,000,000) common voting shares authorized with a par value of $0.001 each, of which 3,589,945,275 (September 30, 2023 – 3,015,525,291) shares are issued.
     
  - 1,000,000 series A preferred shares authorized with a par value of $0.01 each, of which 787,916 (September 30, 2023 – 735,031) shares are issued. The preferred shares were issued for super-voting rights and are not convertible, exchangeable for common shares, nor redeemable for cash. The preferred shares cannot be sold, exchanged or transferred to another party.

 

During the year ended September 30, 2024, the Company issued:

 

  551,974,976 common shares priced at $0.005 per share for cash proceeds of $2,759,875 from a private placement of common shares.
     
  50,000,000 common shares were returned to the treasury shares from a private placement of common shares cancelled.
     
  5,000,000 common shares for services with a value of $25,000.
     
  52,885 series A preferred shares pursuant to the Anti-Dilution Clause of the SPA (Note 4) with a value of $53 in order to bring total series A preferred share ownership to 787,916.
     
 

45,000,000 common shares priced at $0.005 per share, offset by 10,841,192 shares returned to treasury pursuant to cashless option exercises with a net value of $34,158.

 

  45,000,000 common shares priced at $0.005 per share, offset by 11,713,800 shares returned to treasury pursuant to cashless warrant exercises with a net value of $33,285.

 

Issues during the year ended September 30, 2023

 

During the year ended September 30, 2023, the Company issued:

 

983,720,000 common shares priced at $0.005 per share for cash proceeds of $4,918,600 from a private placement;
   
831,466,899 warrants to purchase 831,466,899 common shares exercisable at a price of $0.001 to the Seller of Digifonica pursuant to the Anti-Dilution Clause of the amended SPA (Note 4);
   
121,611 Series A Preferred shares for services with a value of $12,161 (Note 8);
   
138,420 Series A Preferred shares pursuant to the Anti-Dilution Clause of the SPA (Note 4) with a value of $138; and
   
14,500,000 common shares for services with a value of $72,500.
   
32,500,000 common shares priced at $0.005 per share issuance, offset by 2,192,572 shares returned to treasury for cashless option exercises with a net value of $30,308.

 

Subsequent Issues

 

Subsequent to the year ended September 30, 2024, as of October 1, 2024, the Company issued 30,000,000 restricted common shares priced at $0.0117 per share to Locksmith Financial Corporation as per a settlement and release agreement entered (Note 15). Also, as of October 30, 2024, the Company issued 5,000,000 common shares for services with a value of $25,000.

 

Subsequent to the year ended September 30, 2024, as of October 9, 2024, the Company issued 357,865,449 warrants to purchase 357,865,449 common shares exercisable at a price of $0.001 to the Seller of Digifonica pursuant to the Anti-Dilution Clause of the amended SPA. Also, as of October 29, 2024, 3,000,000 warrants were issued to purchase 3,000,000 common shares exercisable at a price of $0.005; as of November 13, 2024, 5,000,000 warrants were issued to purchase 5,000,000 common shares exercisable at a price of $0.005; as of December 2, 2024, 1,000,000 warrants were issued to purchase 1,000,000 common shares exercisable at a price of $0.005.

 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

v3.24.4
STOCK-BASED COMPENSATION
12 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
STOCK-BASED COMPENSATION

NOTE 12. STOCK-BASED COMPENSATION

 

Common Share Purchase Warrants

 

As of September 30, 2024, there are 2,799,028,550 (September 30, 2023 - 1,862,937,461) outstanding share purchase warrants to be exercised.

 

The following table summarizes the Company’s warrant transactions:

   Number of
warrants
  

Weighted average
exercise price

 
Balance September 30, 2022   1,031,470,562   $0.0023 
Issued   831,466,899    0.001 
Balance September 30, 2023   1,862,937,461   $0.0019 
Issued   985,091,089    0.004 
Exercised   (45,000,000)   0.005 
Cancelled   (4,000,000)   0.005 
Balance September 30, 2024   2,799,028,550   $0.0027 

 

The following table summarizes the share purchase warrants outstanding at September 30, 2024:

 

 

 

Grant Date

 

Warrants
Outstanding

  

Exercise
Price

  

Remaining
Contractual
Life (Years)

  

Number of
Warrants
Currently
Exercisable

 
4/12/2021   621,470,562   $0.001    6.54                   621,470,562 
5/30/2022   365,000,000    0.005    2.67    365,000,000 
6/30/2023   831,466,899    0.001    8.76    831,466,899 
1/12/2024   137,091,089    0.001    9.29    137,091,089 
4/25/2024   203,000,000    0.005    9.57    203,000,000 
6/12/2024   10,000,000    0.005    9.70    - 
8/18/2024   50,000,000    0.005    9.88    50,000,000 
8/18/2024   447,000,000    0.005    9.88    - 
9/6/2024   45,000,000    0.005    4.93    45,000,000 
9/12/2024   60,000,000    0.005    4.95    60,000,000 
9/17/2024   29,000,000    0.005    4.96    29,000,000 
    2,799,028,550   $0.003    7.58    2,342,028,550 

 

During the year ended September 30, 2024, as of January 12, 2024, the Company issued 137,091,089 common share purchase warrants to purchase 137,091,089 common shares of the Company at a price of $0.001 per share, to be issued to the Seller of Digifonica pursuant to the Anti-Dilution Clause of the amended SPA.

 

During the year ended September 30, 2023, the Company:

 

  on April 23, 2023, re-priced 621,470,562 warrants issued on April 12, 2021 from $0.021 to $0.001;
     
  on April 24, 2023, changed the vesting provisions and exercise price of 410,000,000 warrants granted on May 30, 2022, to fully vest and re-price all such warrants from $0.025 to $0.005; and
     
  on June 30, 2023, issued 831,466,899 warrants to purchase common shares at a price of $0.001 per share to the seller of Digifonica pursuant to the reinstated Anti-Dilution Clause of the amended STA (Note 4).

 

During the year ended September 30, 2024, on September 17, 2024, the Company issued 29,000,000 warrants to purchase common shares at a price of $0.005 per share for a period of 5 years from the date of issue to its consultants. The following assumptions were used for the Black-Scholes valuation of these warrants on grant date as follows: risk-free rate of 3.44%, expected life of 5 years, annualized historical volatility of 144.95% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The weighted-average fair value per warrant is $0.010. During the year ended September 30, 2024, share-based compensation expenses of $279,144 (2023 - $nil) was recorded within the additional paid-in capital account, which was included as “Professional fees and services” in the consolidated statements of loss and comprehensive loss.

 

During the year ended September 30, 2024, on September 12, 2024, the Company issued 60,000,000 warrants to purchase common shares at a price of $0.005 per share for a period of 5 years from the date of issue to its officers, employees and consultants. The following assumptions were used for the Black-Scholes valuation of these warrants on grant date as follows: risk-free rate of 3.47%, expected life of 5 years, annualized historical volatility of 145.06% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The weighted-average fair value per warrant is $0.010. During the year ended September 30, 2024, share-based compensation expenses of $618,491 (2023 - $nil) was recorded within the additional paid-in capital account, of which $103,082 was included as “Officers and directors fees” and $515,409 was included as “Professional fees and services” in the consolidated statements of loss and comprehensive loss.

 

During the year ended September 30, 2024, on September 6, 2024, the Company issued 45,000,000 warrants to purchase common shares at a price of $0.005 per share for a period of 5 years from the date of issue to its consultants. The following assumptions were used for the Black-Scholes valuation of these warrants on grant date as follows: risk-free rate of 2.75%, expected life of 5 years, annualized historical volatility of 129.71% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The weighted-average fair value per warrant is $0.011. During the year ended September 30, 2024, share-based compensation expenses of $472,337 (2023 - $nil) was recorded within the additional paid-in capital account, which was included as “Professional fees and services” in the consolidated statements of loss and comprehensive loss.

 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

NOTE 12. STOCK-BASED COMPENSATION (CONT’D)

 

During the year ended September 30, 2024, on August 18, 2024, the Company issued 50,000,000 compensation warrants to purchase common shares at a price of $0.005 per share for a period of 10 years from the date of issue to the CEO and Chairman of Board of the Company, as appropriate compensation for exemplary and indispensable services performed over the last three years. The following assumptions were used for the Black-Scholes valuation of these warrants on grant date as follows: risk-free rate of 3.06%, expected life of 10 years, annualized historical volatility of 131.99% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The weighted-average fair value per warrant is $0.016. During the year ended September 30, 2024, share-based compensation expenses of $796,420 (2023 - $nil) was recorded within the additional paid-in capital account, which was included as “Officers and directors fees” in the consolidated statements of loss and comprehensive loss.

 

During the year ended September 30, 2024, on August 18, 2024, the Company issued 451,000,000 warrants to purchase common shares at a price of $0.005 per share for a period of 10 years from the date of issue to its directors, officers, employees and consultants. Vesting of the warrants is contingent on the occurrence of certain events.

 

During the year ended September 30, 2024, on June 12, 2024, the Company issued 10,000,000 warrants to purchase common shares at a price of $0.005 per share for a period of 10 years from the date of issue to a consultant for professional services received. Vesting of the warrants is contingent on the occurrence of certain events.

 

During the year ended September 30, 2024, on April 25, 2024, the Company issued 203,000,000 warrants to purchase common shares at a price of $0.005 per share for a period of ten years from the date of issue to its directors, officers, employees and consultants. The following assumptions were used for the Black-Scholes valuation of these warrants on grant date as follows: risk-free rate of 4.70%, expected life of 10 years, annualized historical volatility of 136.81% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The weighted-average fair value per warrant is $0.013. During the year ended September 30, 2024, share-based compensation expenses of $2,601,105 (2023 - $nil) was recorded within the additional paid-in capital account, of which $1,806,679 was included as “Officers and directors fees” and $794,426 was included as “Professional fees and services” in the consolidated statements of loss and comprehensive loss.

 

During the year ended September 30, 2024, on January 12, 2024, the Company issued 137,091,089 warrants to purchase common shares at a price of $0.001 per share for a period of 10 years from the date of issue to its directors, officers, employees and consultants. The following assumptions were used for the Black-Scholes valuation of these warrants on grant date as follows: risk-free rate of 4.21%, expected life of 10 years, annualized historical volatility of 144.84% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The weighted-average fair value per warrant is $0.018. During the year ended September 30, 2024, share issuance cost of $2,431,780 (2023 - $nil) was recorded within the additional paid-in capital account.

 

During the year ended September 30, 2023, on June 30, 2023, the Company issued 831,466,899 warrants recorded as a share issuance cost to purchase common shares at a price of $0.001 per share for a period of ten years from the date of issue to its directors, officers, employees and consultants. The following assumptions were used for the Black-Scholes valuation of these warrants on grant date as follows: risk-free rate of 3.81%, expected life of 10 years, annualized historical volatility of 143.75% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The weighted-average fair value per warrant is $0.046.

 

During the year ended September 30, 2022, on May 30, 2022, the Company issued 410,000,000 warrants to purchase common shares at a price of $0.025 per share for a period of five years from the date of issue to its directors, officers, employees and consultants. On April 24, 2023, 410,000,000 warrants granted on May 30, 2022, were modified to become fully vested and re-priced all such warrants from $0.025 to $0.005. The following assumptions were used for the Black-Scholes valuation of these warrants on modification date as follows: risk-free rate of 3.60%, expected life of 4.10 years, annualized historical volatility of 174.16% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The fair market value that was recorded as additional paid-in capital was $15,995,229. The weighted-average fair value per warrant is $0.039. During the year ended September 30, 2024, stock-based compensation cost of $nil (2023 - $15,995,229) was charged against income from these vested warrants.

 

On April 23, 2023, 621,470,562 warrants issued on April 12, 2021 were re-priced from $0.021 to $0.005. For the incremental cost on these warrants modification, the following assumptions were used for the Black-Scholes valuation of warrants issued during the year ended September 30, 2023: risk-free rate of 4.78%, expected life of 7.99 years, annualized historical volatility of 169.15% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The incremental cost that has been recorded as additional paid-in capital from the modification of these warrants was $130,000. The weighted-average fair value of these warrants issued was $0.036.

 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

NOTE 12. STOCK-BASED COMPENSATION (CONT’D)

 

Common Share Purchase Options

 

In order to provide incentive to directors, officers, management, employees, consultants and others who provide services to the Company or any subsidiary (the “Service Providers”) to act in the best interests of the Company, and to retain such Service Providers, the Company has in place an incentive Stock Option Plan (the “Plan”) whereby the Company is authorized to issue up to 10% of its issued and outstanding share capital in options to purchase common shares of the Company. The maximum term of options granted under the Plan cannot exceed ten years, with vesting terms determined at the discretion of the Board of Directors.

 

The following table summarizes the Company’s stock option transactions:

 

   Number of
options
  

Weighted average
exercise price ($)

 
Balance September 30, 2022   182,000,000   $0.024 
Granted   75,000,000    0.005 
Exercised   (32,500,000)   0.005 
Cancelled / Expired   (15,000,000)   0.010 
Balance September 30, 2023   209,500,000   $0.005 
Granted   115,000,000    0.005 
Exercised   (45,000,000)   0.005 
Balance September 30, 2024   279,500,000   $0.005 

 

The following table summarizes the stock options outstanding at September 30, 2024:

 

Options
Outstanding

  

Exercise
Price

  

Remaining Contractual
Life (Years)

  

Number of Options
Currently Exercisable

 
40,000,000   $0.005    1.57    40,000,000 
64,500,000    0.005    2.67    64,500,000 
65,000,000    0.005    3.67    65,000,000 
110,000,000    0.005    4.29    110,000,000 
279,500,000   $0.005    3.38    279,500,000 

 

During the year ended September 30, 2024, the Company:

 

- on January 12, 2024, granted 115,000,000 options to purchase 115,000,000 common shares at a price of $0.005 to its consultants and advisors. The options are exercisable for a period of five years from the date of grant, with 112,500,000 options vesting on the date of the option grant, 2,500,000 options vesting on July 12, 2024. The following assumptions were used for the Black-Scholes valuation of stock options on grant date as follows: risk-free rate of 4.21%, expected life of 5 years, annualized historical volatility of 144.84% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. During the year ended September 30, 2024, stock-based compensation cost of $1,951,168 (2023 - $nil) was charged against income from options vested, of which $1,187,668 was included as “Officers and directors fees” and $763,500 was included as “Professional fees and services” in the consolidated statements of loss and comprehensive loss.

 

During the year ended September 30, 2023, the Company:

 

- on April 24, 2023, re-priced all its previously issued outstanding options to be exercisable at $0.005 per share; and

 

- on May 31, 2023, granted 75,000,000 options to purchase 75,000,000 common shares at a price of $0.005 per share to its directors, consultants and advisors.

 

During the year ended September 30, 2023, on May 31, 2023, the Company granted 75,000,000 options to purchase 75,000,000 common shares at a price of $0.005 to its consultants and advisors. The options are exercisable for a period of five years from the date of grant, with 68,500,000 options vesting on the date of the option grant, 3,500,000 options vesting on May 31, 2024, and 3,000,000 options vesting on May 31, 2025. The following assumptions were used for the Black-Scholes valuation of stock options on grant date as follows: risk-free rate of 3.74%, expected life of 5 years, annualized historical volatility of 148.52% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. During the year ended September 30, 2024, stock-based compensation cost of $299,261 (2023 - $3,416,227) was charged against income from options vested, of which $299,261 was included as “Officers and directors fees”.

 

During the year ended September 30, 2022, on May 30, 2022, the Company granted 77,000,000 options to purchase 77,000,000 common shares at a price of $0.025 to its consultants and advisors. The options are exercisable for a period of five years from the date of grant, with the first 50% vesting on the date of the option grant and the remaining 50% vesting on May 30, 2023. On April 24, 2023, the stock options issued on May 30, 2022 were re-priced from $0.025 to $0.005. For the incremental cost on the option modification, the following assumptions were used for the Black-Scholes valuation: risk-free rate of 3.60%, expected life of 4.1 years, annualized historical volatility of 174.16% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The incremental cost that has been recorded as additional paid-in capital from the modification of these options was $105,571 (2022 - $nil). During the year ended September 30, 2024, stock-based compensation cost of $nil (2023 - $183,385) was charged against income from options vested under the Plan relating to the May 30, 2022 stock option grant.

 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

NOTE 12. STOCK-BASED COMPENSATION (CONT’D)

 

During the year ended September 30, 2021, on April 23, 2021, the Company granted 90,000,000 options to purchase 90,000,000 common shares at a price of $0.025 to its directors, officers, employees, consultants and advisors. The options are exercisable for a period of five years from the date of grant and are all now fully vested. On April 24, 2023, the stock options issued on April 23, 2021 were re-priced from $0.025 to $0.005. For the incremental cost on the option modification, the following assumptions were used for the Black-Scholes valuation: risk-free rate of 3.84%, expected life of 3 years, annualized historical volatility of 169.15% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The incremental cost that has been recorded as additional paid-in capital from the modification of these options was $nil (2023 - $235,456).

 

During the year ended September 30, 2023, 15,000,000 stock options were replaced. For the incremental cost on the option replacement, the following assumptions were used for the Black-Scholes valuation: risk-free rate of 3.74%, expected life of 5 years, annualized historical volatility of 148.52% and a dividend rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The incremental cost that has been recorded as additional paid-in capital from the replacement of these options was $nil (2023 - $10,561).

 

Preferred Share

 

During the year ended September 30, 2024, 52,885 series A preferred shares were issued pursuant to the Anti-Dilution Clause of the SPA (Note 4) with a value of $529 in order to bring total series A preferred share ownership to 787,916. During the year ended September 30, 2024, share issued cost of $476 (2023 - $nil) was charged against income from preferred shares issued.

 

During the year ended September 30, 2023, 138,420 preferred shares issued pursuant to the Anti-Dilution Clause of the SPA with a value of $138 which is recorded as stock-based compensation.

 

During the year ended September 30, 2024, total stock-based compensation cost of $7,017,925 (2023 - $20,076,567) was charged against income from all options issued and vested, including the incremental cost resulting from the option modifications.

 

As at September 30, 2024, the aggregate intrinsic value of the Company’s stock options is $1,173,900 (2023 - $3,142,500), and the total intrinsic value of options exercised during the year ended September 30, 2024 was $189,000 (2023 - $487,500).

 

v3.24.4
OTHER ITEMS
12 Months Ended
Sep. 30, 2024
Other Income and Expenses [Abstract]  
OTHER ITEMS

NOTE 13. OTHER ITEMS

 

For the year ended September 30, 2024, other items included impairment on intangible assets of $157,450 and a loss of $351,000 on settlement of litigation.

 

During the year ended September 30, 2023, other income included $185,000 from gain on settlement and $59,420 from gain on settlement of accrued payables. $185,000 was due to the Company entering into a settlement and release agreement with a party to resolve all aspects of a litigation regarding certain of VoIP-Pal’s patents, and $59,420 was primarily due to the Company entering into settlement agreements with vendors pursuant to which they relinquished debt owed by the Company.

 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

v3.24.4
INCOME TAXES
12 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
INCOME TAXES

NOTE 14. INCOME TAXES

 

The Company and its subsidiary file consolidated Federal and state income tax returns. The Company is registered in the State of Nevada which has no corporate income tax.

 

Certain tax years are subject to examination by the Internal Revenue Service and state taxing authorities. The Company does not believe there would be any material adjustments upon such examination.

 

As of September 30, 2024 and 2023, the Company had net operating loss carryforwards of approximately $91,501,000 and $66,435,000 respectively, to reduce Federal income tax liabilities through 2044.

 

A reconciliation of income taxes at statutory rates with the reported taxes is as follows:

 

   2024   2023 
Loss for the year  $(10,172,194)  $(23,109,009)
Expected income tax (recovery)  $(2,136,000)  $(4,852,892)
Change in statutory, foreign tax, foreign exchange rates and other   -    - 
Permanent Difference   1,548,000    4,216,079 
Adjustment to prior years provision versus statutory tax returns and expiry of non-capital losses   (4,216,000)   - 
Change in unrecognized deductible temporary differences   4,804,000    636,813 
Total income tax expense (recovery)  $-   $- 

 

The significant components of the Company’s temporary differences, unused tax credits and unused tax losses that have not been included on the consolidated statement of financial position are as follows:

 

   2024   Expiry Date Range  2023   Expiry Date Range
Intangible assets  $9,510,000   No expiry date  $11,698,000   No expiry date
Non-capital losses available for future period  $91,501,000   2033 to 2044  $66,435,000   2033 to 2043

 

Tax attributes are subject to review, and potential adjustment, by tax authorities.

 

v3.24.4
CONTINGENT LIABILITIES
12 Months Ended
Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
CONTINGENT LIABILITIES

NOTE 15. CONTINGENT LIABILITIES

 

Patent Litigation

 

The Company is party to patent and patent-related litigation cases as follows:

 

i.VoIP-Pal.com Inc. v. Amazon.com, Inc. et al. Case No. 6-20-cv-00272 in the U.S. District Court, Western District of Texas.

 

In April 2020, the Company filed a lawsuit in the United States District Court, Western District of Texas, against Amazon.com, Inc. and certain related entities, alleging infringement of U.S. Patent No. 10,218,606. The case is pending.

 

ii.VoIP-Pal.com, Inc. v. Verizon Comms., Inc. et al. Case No. 6-21-cv-672 in the U.S. District Court, Western District of Texas

 

On September 25, 2021, the Company filed a lawsuit in the U.S. District Court, Western District of Texas, against Verizon and related entities alleging infringement of U.S. Patent Nos. 8,630,234 and 10,880,721. On July 29, 2024, the Court issued an order granting T-Mobile’s motion for summary judgment of non-infringement. On August 15, 2024, the Court entered final judgment of non-infringement. On August 29, 2024, Verizon filed a motion for attorneys’ fees. On September 12, 2024, VoIP-Pal filed a motion for reconsideration of the final judgment. On September 19, Verizon filed a motion for entry of bill of costs. The case is pending.

 

iii.VoIP-Pal.com, Inc. v. T-Mobile US, Inc. et al. Case No. 6-21-cv-674 in the U.S. District Court, Western District of Texas

 

On September 25, 2021, the Company filed a lawsuit in the U.S. District Court, Western District of Texas, against T-Mobile and related entities alleging infringement of U.S. Patent Nos. 8,630,234 and 10,880,721. On July 29, 2024, the Court issued an order granting T-Mobile’s motion for summary judgment of non-infringement. On August 15, 2024, the Court entered final judgment of non-infringement. On September 12, 2024, VoIP-Pal filed a motion for reconsideration of the final judgment. On September 12, 2024, T-Mobile filed a motion for attorneys’ fees and entry of bill of costs. The case is pending.

 

iv.VoIP-Pal.com, Inc. v. T-Mobile USA, Inc. Case No. 6-24-cv-298 in the U.S. District Court, Western District of Texas

 

On May 20, 2024, the Company filed a lawsuit in the U.S. District Court, Western District of Texas, against T-Mobile alleging infringement of U.S. Patent Nos. 8,542,815, 9,179,005, and 10,218,606. On October 15, 2024, the Court dismissed the case based on VoIP-Pal filing a Notice of Voluntary Dismissal.

 

v.VoIP-Pal.com, Inc. v. Verizon Comms., Inc. et al. Case No. 6-21-cv-299 in the U.S. District Court, Western District of Texas

 

On May 20, 2024, the Company filed a lawsuit in the U.S. District Court, Western District of Texas, against Verizon and related entities alleging infringement of U.S. Patent Nos. 8,542,815 and 9,179,005. On October 15, 2024, the Court dismissed the case based on VoIP-Pal filing a Notice of Voluntary Dismissal.

 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

NOTE 15. CONTINGENT LIABILITIES (CONT’D)

 

Non-Patent Litigation

 

The Company is party to non-patent litigation cases as follows:

 

Locksmith Financial Corporation, Inc. et al. (Plaintiff(s)) v VoIP-Pal.com Inc. et al (Defendant(s)) (Case No A-20-807745-C) filed in Clark County District Court.

 

On January 1, 2020, the Plaintiffs filed suit in Nevada District Court claiming that they were owed 95,832,000 Voip-Pal common shares from a previous case involving the Plaintiff and the Defendant that had been through a jury trial in 2019, in which the jury had made an award to the Plaintiff that was monetary only, and did not include said shares - following the jury’s decision in the 2019 trial, the Plaintiff accepted the award and waived their right to appeal. Voip-Pal vigorously disputed the Plaintiff’s 2020 claims on the basis of claim preclusion (the 2020 claims were addressed in the previous action in 2019 and are now precluded); that Plaintiffs’ claims are untimely, and that the Plaintiffs no longer have standing to bring their claims.

 

During the year ended September 30, 2022, the Court entered a judgment in favor of VoIP-Pal.com Inc and co-defendants, dismissing the 2020 case. The Plaintiffs filed an appeal with the Nevada Supreme Court.

 

During the year ended September 30, 2023, following a hearing of the appeal, the Nevada Supreme Court ruled to reverse the lower court’s judgment and remanded the case back to the lower court for further proceedings. The Defendants (Voip-Pal et al) filed a motion to the Supreme Court for reconsideration, however that motion was denied, and a trial date was set for November 28, 2023.

 

During the year ended September 30, 2024, on November 30, 2023, after the completion of trial, the Eighth Judicial District Court for the State of Nevada rendered its decision in favor of VoIP-Pal upon all claims in the case, ruling that the Plaintiffs had not met their burden of proof with respect to any of its claims against VoIP-Pal et al, awarding no damages to Locksmith and specifically ruling that Locksmith take nothing as a result of the litigation.

 

During the year ended September 30, 2024, on August 20, 2024, and then amended on September 10, 2024, the Company reached a settlement and release agreement with the Plaintiff. Pursuant to the settlement and release agreement, the Company agreed to issue 30,000,000 restricted common shares of the Company, with a value of $351,000, and in consideration of the agreement, the Plaintiff shall file a voluntary dismissal of its appeal immediately upon delivery of the certificates. Subsequent to the year-end on October 1, 2024, a share certificate of 30,000,000 restricted common shares was issued to the Plaintiff.

 

Performance Bonus Payable

 

In 2016, the board of directors authorized the Company to provide a performance bonus (the “Performance Bonus”) of up to 3% of the capital stock of the Company by way of the issuance of Common shares from its treasury to an as yet undetermined group of related and non-related parties upon the occurrence of a bonusable event, defined as the successful completion of a sale of the Company or substantially all its assets, or a major licensing transaction. In order to provide maximum flexibility to the Company with respect to determining the level of Performance Bonus payable, and who may qualify to receive a pro-rata share of such a Performance Bonus, the Company authorized full discretion to the Board in making such determinations.

 

In 2019, the board of directors authorized the increase of the Performance Bonus to up to 10% of the capital stock of the Company, and also authorized 66.67% of the Performance Bonus to be issued in an advance payment of an aggregate 127,000,000 Common shares (“Bonus Shares”) to members of management, a director and several consultants. 30,000,000 of the issued Bonus Shares continue to be restricted from trading under Rule 144 and subject to a voluntary lock-up agreement under which they cannot be traded, transferred, pledged or sold by the holders until such time as the Company has met the requirements of the bonusable event as described above.

 

As at September 30, 2024 and 2023, no bonusable event has occurred and there was no Performance Bonus payable.

v3.24.4
SIGNIFICANT ACCOUNTING POLICIES (Policies)
12 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Principles of Consolidation

Principles of Consolidation

 

These consolidated financial statements have been prepared on a consolidated basis and include the accounts of the Company and its wholly owned subsidiary, Digifonica. All intercompany transactions and balances have been eliminated. As at September 30, 2024, Digifonica had no activities.

 

Use of Estimates

Use of Estimates

 

The preparation of these consolidated financial statements required management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from these estimates. Where estimates have been used, financial results as determined by actual events could differ from those estimates. Some of the more significant accounting estimates used in the preparation of the company’s financial statements include deferred income taxes, the valuation of equity-related instruments issued, and the useful life and impairment of intangible assets.

 

Cash and Restricted Cash

Cash and Restricted Cash

 

Cash consists of cash on hand, cash held in trust, and monies held in checking and savings accounts. The Company had $2,369,413 in cash on September 30, 2024 (September 30, 2023 - $2,217,589). The Company also had $40,250 restricted cash on September 30, 2024 (2023 - $nil) which is a collateral GIC held for the Company’s corporate credit card.

 

Fixed Assets

Fixed Assets

 

Fixed assets are stated at cost less accumulated depreciation, and depreciated using the straight-line method over their useful lives; Furniture and computers – 5 years.

 

Intangible Assets

Intangible Assets

 

Intangible assets, consisting of VoIP communication patent intellectual properties (IP) are recorded at cost and amortized over the assets estimated life on a straight-line basis. Management considers factors such as remaining life of the patents, technological usefulness and other factors in estimating the life of the assets.

 

The carrying value of intangible assets are reviewed for impairment by management of the Company at least annually or upon the occurrence of an event which may indicate that the carrying amount may be less than its fair value. If impaired, the Company will write- down such impairment. In addition, the useful life of the intangible assets will be evaluated by management at least annually or upon the occurrence of an event which may indicate that the useful life may have changed.

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

FASB ASC 820, Fair Value Measurement, defines fair value as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity.

 

The Company classifies financial assets and liabilities as held-for-trading, available-for-sale, held-to-maturity, loans and receivables or other financial liabilities depending on their nature. Financial assets and financial liabilities are recognized at fair value on their initial recognition, except for those arising from certain related party transactions which are accounted for at the transferor’s carrying amount or exchange amount.

 

Financial assets and liabilities classified as held-for-trading are measured at fair value, with gains and losses recognized in net income. Financial assets classified as held-to-maturity, loans and receivables, and financial liabilities other than those classified as held-for-trading are measured at amortized cost, using the effective interest method of amortization. Financial assets classified as available-for-sale are measured at fair value, with unrealized gains and losses being recognized as other comprehensive income until realized, or if an unrealized loss is considered other than temporary, the unrealized loss is recorded in income.

 

U.S. GAAP establishes a framework for measuring fair value under generally accepted accounting principles and enhances disclosures about fair value measurements. Fair value is defined as the amount that would be received for an asset or paid to transfer a liability (i.e., an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The standard describes the following fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value:

 

- Level 1: Quoted prices in active markets for identical assets and liabilities.

 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

NOTE 3. SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

- Level 2: Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
   
- Level 3: Unobservable inputs supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The Company classifies its financial instruments as follows: Cash and restricted cash are classified as held to maturity and are measured at amortized cost. Accounts payable and accrued liabilities are classified as other financial liabilities, and have a fair value approximating their carrying value, due to their short-term nature.

 

Income Taxes

Income Taxes

 

Deferred income taxes have been provided for temporary differences between financial statement and income tax reporting under the asset and liability method, using expected tax rates and laws that are expected to be in effect when the differences are expected to reverse. A valuation allowance is provided when realization is not considered more likely than not.

 

The Company’s policy is to classify income tax assessments, if any, for interest expense and for penalties in general and administrative expenses. The Company’s income tax returns are subject to examination by the IRS and corresponding states, generally for three years after they are filed.

 

Loss per Common Share

Loss per Common Share

 

Basic loss per share is calculated using the weighted-average number of common shares outstanding during each period. Diluted income per share includes potentially dilutive securities such as outstanding options and warrants outstanding during each period. To calculate diluted loss per share, the Company uses the treasury stock method and the if-converted method.

 

For the year ended September 30, 2024 and the year ended September 30, 2023, there were no potentially dilutive securities included in the calculation of weighted-average common shares outstanding.

 

Derivatives

Derivatives

 

We account for derivatives pursuant to ASC 815, Accounting for Derivative Instruments and Hedging Activities. All derivative instruments are recognized in the consolidated financial statements and measured at fair value regardless of the purpose or intent for holding them. We determine fair value of warrants and other option-type instruments based on option pricing models. The changes in fair value of these instruments are recorded in income or expense.

 

Preferred Shares

Preferred Shares

 

The preferred shares carry super-voting rights with each shared issued having the equivalent of 1,550 votes. Preferred shares issued by the Company are not convertible into or exchangeable for common shares and they are not exchangeable for equity nor redeemable for cash. The preferred shares do not pay dividends. The preferred shares cannot be sold, exchanged or transferred to another party.

 

Stock-Based Compensation

Stock-Based Compensation

 

The Company recognizes compensation expense for all stock-based payments made to employees, directors and others based on the estimated fair values of its common stock on the date of issuance.

 

The Company determines the fair value of the stock-based compensation payments granted as either the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. If the fair value of the equity instruments issued is used, it is measured using the stock price and other measurement assumptions as of the earlier of either the date at which a commitment for performance to earn the equity instrument is reached or the date the performance is complete.

 

The Company recognizes compensation expense for stock awards with service conditions on a straight-line basis over the requisite service period, which is included in operations. Stock option expense is recognized over the option’s vesting period.

 

 

VOIP-PAL.COM INC.

Notes to the Consolidated Financial Statements

(Expressed in United States Dollars)

September 30, 2024

 

NOTE 3. SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

Concentrations of Credit Risk

Concentrations of Credit Risk

 

The Company’s policy is to maintain cash with reputable financial institutions or in retainers with trusted vendors. The Company has at times had cash balances at financial institutions in excess of the Federal Deposit Insurance Corporation (FDIC) Insurance Limit of $250,000; however, has not experienced any losses to date as a result. As of September 30, 2024, the Company’s bank operating account balances exceeded the FDIC Insurance Limit of $250,000 by $2,119,413.

 

Recent Accounting Pronouncements and Adoption

Recent Accounting Pronouncements and Adoption

 

The FASB issues ASUs to amend the authoritative literature in ASC. There have been a number of ASUs to date, including those above, that amend the original text of ASC. Management believes that those issued to date either (i) provide supplemental guidance, (ii) are technical corrections, (iii) are not applicable to us or (iv) are not expected to have a significant impact on our consolidated financial statements.

v3.24.4
FIXED ASSETS (Tables)
12 Months Ended
Sep. 30, 2024
Property, Plant and Equipment [Abstract]  
SCHEDULE OF FIXED ASSETS

A summary of the Company’s fixed assets as of September 30, 2024 and September 30, 2023 is as follows:

 

  

September 30,

2024

   September 30,
2023
 
Office furniture & computers  $11,917   $11,917 
Accumulated depreciation   (11,917)   (9,785)
Net book value  $-   $2,132 
v3.24.4
INTANGIBLE ASSETS (Tables)
12 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
SCHEDULE OF INTANGIBLE ASSETS

A summary of intangible assets as of September 30, 2024 and September 30, 2023 is as follows:

 

  

September 30,

2024

   September 30,
2023
 
VoIP Intellectual property and patents  $1,552,416   $1,552,416 
Impairment   (157,450)   - 
Accumulated amortization   (1,394,966)   (1,325,866)
Net book value  $-   $226,550 
v3.24.4
RELATED PARTY TRANSACTIONS AND KEY MANAGEMENT COMPENSATION (Tables)
12 Months Ended
Sep. 30, 2024
Related Party Transactions [Abstract]  
SCHEDULE OF COMPENSATION PAID OR ACCRUED TO KEY MANAGEMENT FOR SERVICES

Compensation paid or accrued to key management for services during the years ended September 30, 2024 and 2023 includes:

 

   September 30,
2024
   September 30,
2023
 
Management fees paid to the CEO  $32,900   $17,718 
Management fees paid to the current CFO   63,750    15,000 
Management fees paid to the former CFO   -    18,000 
Fees paid or accrued to Directors   54,000    49,500 
Stock-based compensations (Note 11)   4,193,110    10,866,260 
 Total fees paid  $4,343,760   $10,966,478 
v3.24.4
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF STOCK WARRANT TRANSACTIONS

The following table summarizes the Company’s warrant transactions:

   Number of
warrants
  

Weighted average
exercise price

 
Balance September 30, 2022   1,031,470,562   $0.0023 
Issued   831,466,899    0.001 
Balance September 30, 2023   1,862,937,461   $0.0019 
Issued   985,091,089    0.004 
Exercised   (45,000,000)   0.005 
Cancelled   (4,000,000)   0.005 
Balance September 30, 2024   2,799,028,550   $0.0027 
SCHEDULE OF PURCHASE WARRANTS OUTSTANDING

The following table summarizes the share purchase warrants outstanding at September 30, 2024:

 

 

 

Grant Date

 

Warrants
Outstanding

  

Exercise
Price

  

Remaining
Contractual
Life (Years)

  

Number of
Warrants
Currently
Exercisable

 
4/12/2021   621,470,562   $0.001    6.54                   621,470,562 
5/30/2022   365,000,000    0.005    2.67    365,000,000 
6/30/2023   831,466,899    0.001    8.76    831,466,899 
1/12/2024   137,091,089    0.001    9.29    137,091,089 
4/25/2024   203,000,000    0.005    9.57    203,000,000 
6/12/2024   10,000,000    0.005    9.70    - 
8/18/2024   50,000,000    0.005    9.88    50,000,000 
8/18/2024   447,000,000    0.005    9.88    - 
9/6/2024   45,000,000    0.005    4.93    45,000,000 
9/12/2024   60,000,000    0.005    4.95    60,000,000 
9/17/2024   29,000,000    0.005    4.96    29,000,000 
    2,799,028,550   $0.003    7.58    2,342,028,550 
SCHEDULE OF STOCK OPTIONS TRANSACTIONS

The following table summarizes the Company’s stock option transactions:

 

   Number of
options
  

Weighted average
exercise price ($)

 
Balance September 30, 2022   182,000,000   $0.024 
Granted   75,000,000    0.005 
Exercised   (32,500,000)   0.005 
Cancelled / Expired   (15,000,000)   0.010 
Balance September 30, 2023   209,500,000   $0.005 
Granted   115,000,000    0.005 
Exercised   (45,000,000)   0.005 
Balance September 30, 2024   279,500,000   $0.005 
SCHEDULE OF STOCK OPTIONS OUTSTANDING

The following table summarizes the stock options outstanding at September 30, 2024:

 

Options
Outstanding

  

Exercise
Price

  

Remaining Contractual
Life (Years)

  

Number of Options
Currently Exercisable

 
40,000,000   $0.005    1.57    40,000,000 
64,500,000    0.005    2.67    64,500,000 
65,000,000    0.005    3.67    65,000,000 
110,000,000    0.005    4.29    110,000,000 
279,500,000   $0.005    3.38    279,500,000 
v3.24.4
INCOME TAXES (Tables)
12 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
SCHEDULE OF RECONCILIATION OF INCOME TAXES EXPENSES

A reconciliation of income taxes at statutory rates with the reported taxes is as follows:

 

   2024   2023 
Loss for the year  $(10,172,194)  $(23,109,009)
Expected income tax (recovery)  $(2,136,000)  $(4,852,892)
Change in statutory, foreign tax, foreign exchange rates and other   -    - 
Permanent Difference   1,548,000    4,216,079 
Adjustment to prior years provision versus statutory tax returns and expiry of non-capital losses   (4,216,000)   - 
Change in unrecognized deductible temporary differences   4,804,000    636,813 
Total income tax expense (recovery)  $-   $- 
SCHEDULE OF UNUSED TAX CREDIT AND TAX LOSSES

The significant components of the Company’s temporary differences, unused tax credits and unused tax losses that have not been included on the consolidated statement of financial position are as follows:

 

   2024   Expiry Date Range  2023   Expiry Date Range
Intangible assets  $9,510,000   No expiry date  $11,698,000   No expiry date
Non-capital losses available for future period  $91,501,000   2033 to 2044  $66,435,000   2033 to 2043
v3.24.4
NATURE AND CONTINUANCE OF OPERATIONS (Details Narrative)
12 Months Ended
Sep. 30, 2024
USD ($)
Segments
Sep. 30, 2023
USD ($)
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Operating reportable segments | Segments 1  
Accumulated deficit | $ $ 103,357,782 $ 93,185,588
v3.24.4
SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Accounting Policies [Abstract]    
Cash $ 2,369,413 $ 2,217,589
Restricted cash $ 40,250
Property, plant and equipment, useful life 5 years  
Dilutive securities $ 0 $ 0
Voting rights per preferred shares preferred shares carry super-voting rights with each shared issued having the equivalent of 1,550 votes.  
Cash, FDIC insured amount $ 250,000  
FDIC uninsured amount $ 2,119,413  
v3.24.4
PURCHASE OF DIGIFONICA (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Jan. 12, 2024
Jun. 30, 2023
Apr. 12, 2021
Dec. 31, 2013
Sep. 30, 2024
Sep. 30, 2023
Apr. 24, 2023
Apr. 23, 2023
May 30, 2022
Business Acquisition [Line Items]                  
Shares issued 137,091,089                
Common shares price   $ 0.001 $ 0.021       $ 0.005 $ 0.001 $ 0.025
Series A Preferred Stock [Member]                  
Business Acquisition [Line Items]                  
Shares issued 52,885 138,420     52,885 138,420      
Warrant [Member]                  
Business Acquisition [Line Items]                  
Shares issued   831,466,899     137,091,089        
Number of warrant exercised to purchase common shares     621,470,562            
Common shares price     $ 0.021         $ 0.005  
Seller of Digifonica [Member]                  
Business Acquisition [Line Items]                  
Treasury stock, shares, acquired     513,535,229            
Shares issued     107,935,333            
Number of warrant exercised to purchase common shares     621,470,562            
Common shares price     $ 0.021            
Digifonica [Member]                  
Business Acquisition [Line Items]                  
Preferred shares voting rights       40.00%          
Digifonica [Member] | Preferred Stock [Member]                  
Business Acquisition [Line Items]                  
Preferred shares voting rights               40.00%  
Share Purchase Agreement [Member] | Digifonica [Member]                  
Business Acquisition [Line Items]                  
Preferred shares voting rights       100.00%          
Business combination, cash transferred       $ 800,000          
Business acquisition, equity interest issued, shares       389,023,561          
v3.24.4
RETAINER (Details Narrative) - USD ($)
Sep. 30, 2024
Sep. 30, 2023
Retainer    
Prepaid retainers, value $ 18,749 $ 36,183
v3.24.4
SCHEDULE OF FIXED ASSETS (Details) - USD ($)
Sep. 30, 2024
Sep. 30, 2023
Property, Plant and Equipment [Abstract]    
Office furniture & computers $ 11,917 $ 11,917
Accumulated depreciation (11,917) (9,785)
Net book value $ 2,132
v3.24.4
SCHEDULE OF INTANGIBLE ASSETS (Details) - USD ($)
Sep. 30, 2024
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]    
VoIP Intellectual property and patents $ 1,552,416 $ 1,552,416
Impairment (157,450)
Accumulated amortization (1,394,966) (1,325,866)
Net book value $ 226,550
v3.24.4
INTANGIBLE ASSETS (Details Narrative)
12 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible assets, useful life 12 years
v3.24.4
LOAN PAYABLE (Details Narrative) - USD ($)
12 Months Ended
Apr. 16, 2024
Mar. 20, 2024
Jan. 12, 2024
Dec. 31, 2023
Dec. 31, 2022
Sep. 30, 2024
Sep. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Issuance of shares     137,091,089        
Unsecured promissory note       $ 250,000 $ 250,000    
Loan payable          
Promissory Note Agreement [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Payment of loan $ 125,000 $ 125,000          
Restricted Stock [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Issuance of shares       50,000,000 50,000,000    
Share price       $ 0.005 $ 0.005    
v3.24.4
SCHEDULE OF COMPENSATION PAID OR ACCRUED TO KEY MANAGEMENT FOR SERVICES (Details) - USD ($)
12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
 Total fees paid $ 4,343,760 $ 10,966,478
Chief Executive Officer [Member]    
 Total fees paid 32,900 17,718
Chief Financial Officer [Member]    
 Total fees paid 63,750 15,000
Former Chief Financial Officer [Member]    
 Total fees paid 18,000
Director [Member]    
 Total fees paid 54,000 49,500
Stock Based Compensation [Member]    
 Total fees paid $ 4,193,110 $ 10,866,260
v3.24.4
RELATED PARTY TRANSACTIONS AND KEY MANAGEMENT COMPENSATION (Details Narrative) - USD ($)
12 Months Ended
Apr. 16, 2024
Mar. 20, 2024
Sep. 30, 2024
Sep. 30, 2023
Related Party Transaction [Line Items]        
Loan payable    
Accounts payable and accrued liabilities     300,782 61,762
Prepaid expense current     30,721 6,000
Officers and Directors [Member]        
Related Party Transaction [Line Items]        
Accounts payable and accrued liabilities     5,000
Director [Member]        
Related Party Transaction [Line Items]        
Prepaid expense current     30,721 6,000
Promissory Note Agreement [Member]        
Related Party Transaction [Line Items]        
Payment of loan $ 125,000 $ 125,000    
Director [Member]        
Related Party Transaction [Line Items]        
Accrued payable forgiven amount     $ 2,100
v3.24.4
SUPPLEMENTAL CASH FLOW INFORMATION (Details Narrative) - USD ($)
12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Supplemental Cash Flow Elements [Abstract]    
Income taxes paid
v3.24.4
SHARE CAPITAL (Details Narrative) - USD ($)
12 Months Ended
Oct. 30, 2024
Oct. 01, 2024
Jan. 12, 2024
Jun. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 02, 2024
Nov. 13, 2024
Oct. 29, 2024
Oct. 09, 2024
Apr. 24, 2023
Apr. 23, 2023
May 30, 2022
Apr. 12, 2021
Class of Stock [Line Items]                            
Common stock, shares authorized         8,000,000,000 5,000,000,000                
Common stock, par value         $ 0.001 $ 0.001                
Common stock, shares issued         3,589,945,275 3,015,525,291                
Shares issued for private placement, shares     137,091,089                      
Share issued, price per share     $ 0.001                      
Cash proceeds from private placement         $ 2,759,875 $ 4,918,600                
Shares issued, value         25,000 84,661                
Shares issued         2,759,875 4,918,600                
Compensation cost         1,951,168                
Cashless warrant exercise with a net value                          
Warrants to purchase shares     137,091,089                 621,470,562    
Number of option, exercisable         279,500,000                  
Class of warrant exercise price       $ 0.001             $ 0.005 $ 0.001 $ 0.025 $ 0.021
Subsequent Event [Member] | Locksmith Financial Corporation [Member]                            
Class of Stock [Line Items]                            
Shares issued for private placement, shares   30,000,000                        
Share issued, price per share   $ 0.0117                        
Common Stock One [Member]                            
Class of Stock [Line Items]                            
Number of shares issued for services         5,000,000                  
Shares issued, value         $ 25,000                  
Common Stock [Member]                            
Class of Stock [Line Items]                            
Shares issued for private placement, shares         551,974,976 983,720,000                
Share issued, price per share         $ 0.005 $ 0.005                
Number of shares issued for services         5,000,000 14,500,000                
Shares issued, value         $ 5,000 $ 14,500                
Shares issued         $ 551,975 $ 983,720                
Shares purchased         45,000,000 32,500,000                
Shares returned to treasury for cashless option exercise         10,841,192 2,192,572                
Cashless option exercise with a net value         $ 34,158 $ 30,308                
Shares returned to treasury for cashless warrant exercise         11,713,800                  
Cashless warrant exercise with a net value         $ (11,715)                  
Number of option, exercisable           831,466,899                
Class of warrant exercise price           $ 0.001                
Fair value of shares issued for services           $ 72,500                
Common Stock [Member] | Subsequent Event [Member]                            
Class of Stock [Line Items]                            
Shares issued for private placement, shares 5,000,000                          
Cashless option exercise with a net value $ 25,000                          
Number of option, exercisable             1,000,000 5,000,000 3,000,000 357,865,449        
Class of warrant exercise price             $ 0.005 $ 0.005 $ 0.005 $ 0.001        
Warrant [Member]                            
Class of Stock [Line Items]                            
Shares issued for private placement, shares       831,466,899 137,091,089                  
Share issued, price per share         $ 0.005                  
Shares purchased         45,000,000                  
Shares returned to treasury for cashless warrant exercise         11,713,800                  
Cashless warrant exercise with a net value         $ 33,285                  
Warrants to purchase shares       831,466,899   831,466,899                
Class of warrant exercise price                       $ 0.005   $ 0.021
Warrant [Member] | Subsequent Event [Member]                            
Class of Stock [Line Items]                            
Warrants to purchase shares             1,000,000 5,000,000 3,000,000 357,865,449        
Private Placement [Member]                            
Class of Stock [Line Items]                            
Shares issued for private placement, shares         551,974,976 983,720,000                
Share issued, price per share         $ 0.005 $ 0.005                
Cash proceeds from private placement         $ 2,759,875 $ 4,918,600                
Shares issued during period treasury, shares         50,000,000                  
Series A Preferred Stock [Member]                            
Class of Stock [Line Items]                            
Preferred stock, shares authorized         1,000,000 1,000,000                
Preferred stock, par value         $ 0.01 $ 0.01                
Preferred stock, shares issued         787,916 735,031                
Shares issued for private placement, shares     52,885 138,420 52,885 138,420                
Number of shares issued for services           121,611                
Shares issued, value           $ 12,161                
Shares issued         $ 53 $ 138                
Compensation cost         $ 787,916                  
v3.24.4
SCHEDULE OF STOCK WARRANT TRANSACTIONS (Details) - $ / shares
12 Months Ended
Apr. 24, 2023
Sep. 30, 2024
Sep. 30, 2023
Share-Based Payment Arrangement [Abstract]      
Number of warrants, beginning balance   1,862,937,461 1,031,470,562
Weighted average exercise price, beginning balance   $ 0.0019 $ 0.0023
Number of warrants issued 410,000,000 985,091,089 831,466,899
Weighted average exercise price, issues   $ 0.004 $ 0.001
Number of warrants exercised   (45,000,000)  
Weighted average exercise price, exercised   $ 0.005  
Number of warrants cancelled   (4,000,000)  
Weighted average exercise price, exercised   $ 0.005  
Number of warrants, ending balance   2,799,028,550 1,862,937,461
Weighted average exercise price, ending balance   $ 0.0027 $ 0.0019
v3.24.4
SCHEDULE OF PURCHASE WARRANTS OUTSTANDING (Details) - $ / shares
12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2022
Warrants outstanding 2,799,028,550 1,862,937,461 1,031,470,562
Exerise price $ 0.003    
Remaining contractual term 7 years 6 months 29 days    
Number of warrants currently exercisable 2,342,028,550    
Warrant One [Member]      
Grant date Apr. 12, 2021    
Warrants outstanding 621,470,562    
Exerise price $ 0.001    
Remaining contractual term 6 years 6 months 14 days    
Number of warrants currently exercisable 621,470,562    
Warrant Two [Member]      
Grant date May 30, 2022    
Warrants outstanding 365,000,000    
Exerise price $ 0.005    
Remaining contractual term 2 years 8 months 1 day    
Number of warrants currently exercisable 365,000,000    
Warrant Three [Member]      
Grant date Jun. 30, 2023    
Warrants outstanding 831,466,899    
Exerise price $ 0.001    
Remaining contractual term 8 years 9 months 3 days    
Number of warrants currently exercisable 831,466,899    
Warrant Four [Member]      
Grant date Jan. 12, 2024    
Warrants outstanding 137,091,089    
Exerise price $ 0.001    
Remaining contractual term 9 years 3 months 14 days    
Number of warrants currently exercisable 137,091,089    
Warrant Five [Member]      
Grant date Apr. 25, 2024    
Warrants outstanding 203,000,000    
Exerise price $ 0.005    
Remaining contractual term 9 years 6 months 25 days    
Number of warrants currently exercisable 203,000,000    
Warrant Six [Member]      
Grant date Jun. 12, 2024    
Warrants outstanding 10,000,000    
Exerise price $ 0.005    
Remaining contractual term 9 years 8 months 12 days    
Number of warrants currently exercisable    
Warrant Seven [Member]      
Grant date Aug. 18, 2024    
Warrants outstanding 50,000,000    
Exerise price $ 0.005    
Remaining contractual term 9 years 10 months 17 days    
Number of warrants currently exercisable 50,000,000    
Warrant Eight [Member]      
Grant date Aug. 18, 2024    
Warrants outstanding 447,000,000    
Exerise price $ 0.005    
Remaining contractual term 9 years 10 months 17 days    
Number of warrants currently exercisable    
Warrant Nine [Member]      
Grant date Sep. 06, 2024    
Warrants outstanding 45,000,000    
Exerise price $ 0.005    
Remaining contractual term 4 years 11 months 4 days    
Number of warrants currently exercisable 45,000,000    
Warrant Ten [Member]      
Grant date Sep. 12, 2024    
Warrants outstanding 60,000,000    
Exerise price $ 0.005    
Remaining contractual term 4 years 11 months 12 days    
Number of warrants currently exercisable 60,000,000    
Warrant Eleven [Member]      
Grant date Sep. 17, 2024    
Warrants outstanding 29,000,000    
Exerise price $ 0.005    
Remaining contractual term 4 years 11 months 15 days    
Number of warrants currently exercisable 29,000,000    
v3.24.4
SCHEDULE OF STOCK OPTIONS TRANSACTIONS (Details) - $ / shares
12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Share-Based Payment Arrangement [Abstract]    
Number of options, beginning balance 209,500,000 182,000,000
Weighted average exercise price, beginning balance $ 0.005 $ 0.024
Number of options, granted 115,000,000 75,000,000
Weighted average exercise price, granted $ 0.005 $ 0.005
Number of options, exercised (45,000,000) (32,500,000)
Weighted average exercise price, exercised $ 0.005 $ 0.005
Number of options, cancelled/expired   (15,000,000)
Weighted average exercise price, cancelled/expired   $ 0.010
Number of options, ending balance 279,500,000 209,500,000
Weighted average exercise price, ending balance $ 0.005 $ 0.005
v3.24.4
SCHEDULE OF STOCK OPTIONS OUTSTANDING (Details) - $ / shares
12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2022
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]      
Options outstanding 279,500,000 209,500,000 182,000,000
Exercise price $ 0.005 $ 0.005 $ 0.024
Remaining contractual life 3 years 4 months 17 days    
Number of options currently exercisable 279,500,000    
Range 1 [Member]      
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]      
Options outstanding 40,000,000    
Exercise price $ 0.005    
Remaining contractual life 1 year 6 months 25 days    
Number of options currently exercisable 40,000,000    
Range 2 [Member]      
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]      
Options outstanding 64,500,000    
Exercise price $ 0.005    
Remaining contractual life 2 years 8 months 1 day    
Number of options currently exercisable 64,500,000    
Range 3 [Member]      
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]      
Options outstanding 65,000,000    
Exercise price $ 0.005    
Remaining contractual life 3 years 8 months 1 day    
Number of options currently exercisable 65,000,000    
Range 4 [Member]      
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]      
Options outstanding 110,000,000    
Exercise price $ 0.005    
Remaining contractual life 4 years 3 months 14 days    
Number of options currently exercisable 110,000,000    
v3.24.4
STOCK-BASED COMPENSATION (Details Narrative)
12 Months Ended
May 31, 2025
shares
Jul. 12, 2024
shares
May 31, 2024
shares
Jan. 12, 2024
$ / shares
shares
Jun. 30, 2023
$ / shares
shares
May 31, 2023
$ / shares
shares
Apr. 24, 2023
$ / shares
shares
May 30, 2022
USD ($)
$ / shares
shares
Apr. 23, 2021
$ / shares
shares
Sep. 30, 2024
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
$ / shares
shares
Sep. 30, 2022
USD ($)
$ / shares
shares
Sep. 30, 2021
Sep. 17, 2024
$ / shares
shares
Sep. 12, 2024
$ / shares
shares
Sep. 06, 2024
$ / shares
shares
Aug. 18, 2024
$ / shares
shares
Jun. 12, 2024
$ / shares
shares
Apr. 25, 2024
$ / shares
shares
Apr. 23, 2023
$ / shares
shares
Apr. 12, 2021
$ / shares
shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrant outstanding, shares | shares                   2,799,028,550 1,862,937,461 1,031,470,562                  
Shares issued for private placement, shares | shares       137,091,089                                  
Warrants issued | shares       137,091,089                               621,470,562  
Shares issued price per share | $ / shares       $ 0.001                                  
Vested and re-priced per share | $ / shares         $ 0.001   $ 0.005 $ 0.025                       $ 0.001 $ 0.021
Warrants granted | shares             410,000,000     985,091,089 831,466,899                    
Additional paid in capital | $               $ 15,995,229                          
Compensation cost | $                   $ 1,951,168                    
Stock options | shares                   115,000,000 75,000,000                    
Stock options exercisable date of grant                   3 years 4 months 17 days                      
Warrants measurement input                   4.21% 3.74% 3.60% 3.84%                
Warrants term                   5 years 5 years 4 years 1 month 6 days 3 years                
Volatility percentage                   144.84% 148.52% 174.16% 169.15%                
Dividend rate                   0.00% 0.00% 0.00% 0.00%                
Exercise price per share | $ / shares             $ 0.005                            
Grant price per share | $ / shares                   $ 0.005 $ 0.005                    
Stock-based compensation | $                   $ 7,017,925 $ 20,076,567                    
Series A Preferred Stock [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Shares issued for private placement, shares | shares       52,885 138,420         52,885 138,420                    
Share issuance cost | $                   $ 476                    
Compensation cost | $                   787,916                      
Stock-based compensation | $                   529                      
Stock Option One [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Compensation cost | $                   299,261 3,416,227                    
Stock Option Two [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Share issuance cost | $                   105,571                    
Compensation cost | $                   183,385                    
Stock Option Three [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Share issuance cost | $                   $ 235,456                    
Share-Based Payment Arrangement, Option [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Stock options | shares                     15,000,000                    
Stock Option Four [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Share issuance cost | $                   $ 10,561                    
Incentive Stock Option Plan [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Percentage of issued and outstanding share capital                   10.00%                      
Officers and Directors [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Compensation cost | $                   $ 1,187,668                      
Professional Fees and Services [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Compensation cost | $                   763,500                      
Professional Fees and Services [Member] | Stock Option One [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Compensation cost | $                   $ 299,261                      
Consultants and Advisors [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Stock options | shares       115,000,000   75,000,000   77,000,000                          
Stock options exercisable date of grant       5 years   5 years   5 years                          
Options vested, number of shares | shares   2,500,000 3,500,000 112,500,000   68,500,000                              
Vesting rights, description               the first 50% vesting on the date of the option grant and the remaining 50% vesting on May 30, 2023                          
Share priced per share | $ / shares             0.005 $ 0.025                          
Consultants and Advisors [Member] | Forecast [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Options vested, number of shares | shares 3,000,000                                        
Directors Consultants and Advisors [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Stock options | shares           75,000,000                              
Directors Officers Employees Consultants and Advisors [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Stock options | shares                 90,000,000                        
Share priced per share | $ / shares             $ 0.005   $ 0.025                        
Weighted average remaining contractual term                 5 years                        
Warrant [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Shares issued for private placement, shares | shares         831,466,899         137,091,089                      
Warrants issued | shares         831,466,899           831,466,899                    
Shares issued price per share | $ / shares                   $ 0.005                      
Vested and re-priced per share | $ / shares                                       $ 0.005 $ 0.021
Professional fees and services | $                   $ 279,144                    
Additional paid in capital | $                     $ 130,000                    
Warrants issued | shares                                         621,470,562
Weighted average fair value | $ / shares                     $ 0.036                    
Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Dividend rate                   3.44 3.81 3.60                  
Warrant [Member] | Measurement Input, Expected Term [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrants term                   5 years 10 years                    
Dividend rate                       4.10                  
Warrant [Member] | Measurement Input, Price Volatility [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Dividend rate                   144.95 143.75 174.16                  
Warrant [Member] | Measurement Input, Expected Dividend Rate [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Dividend rate                   0 0 0                  
Warrant [Member] | Consultant [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrants issued | shares                           29,000,000   45,000,000   10,000,000      
Vested and re-priced per share | $ / shares                           $ 0.005   $ 0.005   $ 0.005      
Warrants term                           5 years   5 years   10 years      
Warrant [Member] | Directors Officers Employees and Consultants [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrants issued | shares       137,091,089 831,466,899   410,000,000 410,000,000                 451,000,000   203,000,000    
Vested and re-priced per share | $ / shares       $ 0.001 $ 0.001   $ 0.005 $ 0.025                 $ 0.005   $ 0.005    
Warrants term       10 years 10 years     5 years                 10 years   10 years    
Warrants exercise price | $ / shares                   $ 0.010 $ 0.046 $ 0.039                  
Compensation cost | $                   $ 15,995,229                    
Warrant [Member] | Directors Officers Employees and Consultants [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrants issued | shares                             60,000,000            
Vested and re-priced per share | $ / shares                             $ 0.005            
Warrants term                             5 years            
Warrant [Member] | CEO and Chairman [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrants issued | shares                                 50,000,000        
Vested and re-priced per share | $ / shares                                 $ 0.005        
Warrants term                                 10 years        
Warrant One [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrant outstanding, shares | shares                   621,470,562                      
Professional fees and services | $                   $ 618,491                    
Warrant One [Member] | Measurement Input, Risk Free Interest Rate [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Dividend rate                   3.47 4.78                    
Warrant One [Member] | Measurement Input, Expected Term [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrants term                   5 years 7 years 11 months 26 days                    
Warrant One [Member] | Measurement Input, Price Volatility [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Dividend rate                   145.06 169.15                    
Warrant One [Member] | Measurement Input, Expected Dividend Rate [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Dividend rate                   0 0                    
Warrant One [Member] | Directors Officers Employees and Consultants [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrants exercise price | $ / shares                   $ 0.010                      
Warrant One [Member] | Officers and Directors [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Professional fees and services | $                   $ 103,082                      
Warrant One [Member] | Professional Fees and Services [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Professional fees and services | $                   $ 515,409                      
Warrant Two [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrant outstanding, shares | shares                   365,000,000                      
Professional fees and services | $                   $ 472,337                    
Warrant Two [Member] | Measurement Input, Risk Free Interest Rate [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Dividend rate                     2.75                    
Warrant Two [Member] | Measurement Input, Expected Term [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrants term                   5 years                      
Warrant Two [Member] | Measurement Input, Price Volatility [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Dividend rate                   129.71                      
Warrant Two [Member] | Measurement Input, Expected Dividend Rate [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Dividend rate                   0                      
Warrant Two [Member] | Directors Officers Employees and Consultants [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrants exercise price | $ / shares                   $ 0.011                      
Warrant Three [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrant outstanding, shares | shares                   831,466,899                      
Professional fees and services | $                   $ 796,420                    
Warrant Three [Member] | Measurement Input, Risk Free Interest Rate [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Dividend rate                     3.06                    
Warrant Three [Member] | Measurement Input, Expected Term [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrants term                   10 years                      
Warrant Three [Member] | Measurement Input, Price Volatility [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Dividend rate                   131.99                      
Warrant Three [Member] | Measurement Input, Expected Dividend Rate [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Dividend rate                   0                      
Warrant Three [Member] | Directors Officers Employees and Consultants [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrants exercise price | $ / shares                   $ 0.016                      
Warrant Four [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrant outstanding, shares | shares                   137,091,089                      
Professional fees and services | $                   $ 2,601,105                    
Warrant Four [Member] | Measurement Input, Risk Free Interest Rate [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Dividend rate                   4.70                      
Warrant Four [Member] | Measurement Input, Expected Term [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrants term                   10 years                      
Warrant Four [Member] | Measurement Input, Price Volatility [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Dividend rate                   136.81                      
Warrant Four [Member] | Measurement Input, Expected Dividend Rate [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Dividend rate                   0                      
Warrant Four [Member] | Directors Officers Employees and Consultants [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrants exercise price | $ / shares                   $ 0.013                      
Warrant Four [Member] | Officers and Directors [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Professional fees and services | $                   $ 1,806,679                      
Warrant Four [Member] | Professional Fees and Services [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Professional fees and services | $                   $ 794,426                      
Warrant Five [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrant outstanding, shares | shares                   203,000,000                      
Share issuance cost | $                   $ 2,431,780                    
Warrant Five [Member] | Measurement Input, Risk Free Interest Rate [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Dividend rate                     4.21                    
Warrant Five [Member] | Measurement Input, Expected Term [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrants term                   10 years                      
Warrant Five [Member] | Measurement Input, Price Volatility [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Dividend rate                   144.84                      
Warrant Five [Member] | Measurement Input, Expected Dividend Rate [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Dividend rate                   0                      
Warrant Five [Member] | Directors Officers Employees and Consultants [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Warrants exercise price | $ / shares                   $ 0.018                      
Common Stock [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Shares issued for private placement, shares | shares                   551,974,976 983,720,000                    
Shares issued price per share | $ / shares                   $ 0.005 $ 0.005                    
Vested and re-priced per share | $ / shares                     $ 0.001                    
Common Stock [Member] | Consultants and Advisors [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Shares issued price per share | $ / shares       $ 0.005   $ 0.005   $ 0.025                          
Stock options | shares           75,000,000   77,000,000                          
Common Stock [Member] | Directors Consultants and Advisors [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Stock options | shares           75,000,000                              
Grant price per share | $ / shares           $ 0.005                              
Common Stock [Member] | Directors Officers Employees Consultants and Advisors [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Shares issued price per share | $ / shares                 $ 0.025                        
Stock options | shares                 90,000,000                        
Preferred Stock [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Compensation cost | $                   $ 7,017,925 $ 20,076,567                    
Number of shares issued | shares                     138,420                    
Stock-based compensation | $                     $ 138                    
Intrinsic value | $                   1,173,900 3,142,500                    
Intrinsic value of options exercised | $                   $ 189,000 $ 487,500                    
Preferred Stock [Member] | Series A Preferred Stock [Member]                                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                          
Number of shares issued | shares                   52,885                      
v3.24.4
OTHER ITEMS (Details Narrative) - USD ($)
12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Other Income and Expenses [Abstract]    
Impairment on intangible assets $ 157,450
Loss on settlement of litigation 351,000
Gain on settlement 185,000
Gain on settlement of accrued payables 59,420
Litigation settlement, expense   $ 185,000
v3.24.4
SCHEDULE OF RECONCILIATION OF INCOME TAXES EXPENSES (Details) - USD ($)
12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Income Tax Disclosure [Abstract]    
Loss for the year $ (10,172,194) $ (23,109,009)
Expected income tax (recovery) (2,136,000) (4,852,892)
Change in statutory, foreign tax, foreign exchange rates and other
Permanent Difference 1,548,000 4,216,079
Adjustment to prior years provision versus statutory tax returns and expiry of non-capital losses (4,216,000)
Change in unrecognized deductible temporary differences 4,804,000 636,813
Total income tax expense (recovery)
v3.24.4
SCHEDULE OF UNUSED TAX CREDIT AND TAX LOSSES (Details) - USD ($)
12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Tax Credit Carryforward [Line Items]    
Expiry date range 2033 to 2044 2033 to 2043
Non-capital losses available for future period $ 91,501,000 $ 66,435,000
Intangible Assets [Member]    
Tax Credit Carryforward [Line Items]    
Temporary differences $ 9,510,000 $ 11,698,000
Expiry date range No expiry date No expiry date
v3.24.4
INCOME TAXES (Details Narrative) - USD ($)
Sep. 30, 2024
Sep. 30, 2023
Income Tax Disclosure [Abstract]    
Net operating loss carryforward $ 91,501,000 $ 66,435,000
v3.24.4
CONTINGENT LIABILITIES (Details Narrative) - USD ($)
12 Months Ended
Oct. 01, 2024
Aug. 20, 2024
Jan. 12, 2024
Jan. 01, 2020
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2019
Sep. 30, 2016
Loss Contingencies [Line Items]                
Number of shares owned by plaintiff       95,832,000        
Shares issued for private placement, shares     137,091,089          
Number of shares issued, value         $ 2,759,875 $ 4,918,600    
Bonus Shares [Member]                
Loss Contingencies [Line Items]                
Number of restricted shares issued             30,000,000  
Board of Directors [Member]                
Loss Contingencies [Line Items]                
Performance bonus percent             66.67%  
Board of Directors [Member] | Maximum [Member]                
Loss Contingencies [Line Items]                
Performance bonus percent             10.00% 3.00%
Director and Several Consultants [Member] | Bonus Shares [Member]                
Loss Contingencies [Line Items]                
Shares issued for private placement, shares             127,000,000  
Restricted Stock Units (RSUs) [Member]                
Loss Contingencies [Line Items]                
Shares issued for private placement, shares   30,000,000            
Number of shares issued, value   $ 351,000            
Restricted Stock Units (RSUs) [Member] | Subsequent Event [Member]                
Loss Contingencies [Line Items]                
Shares issued for private placement, shares 30,000,000              

Voip Pal Com (QB) (USOTC:VPLM)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024 Haga Click aquí para más Gráficas Voip Pal Com (QB).
Voip Pal Com (QB) (USOTC:VPLM)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024 Haga Click aquí para más Gráficas Voip Pal Com (QB).