This announcement contains inside information for the purposes
of Article 7 of the UK version of Regulation (EU) No 596/2014 which
is part of UK law by virtue of the European Union (Withdrawal) Act
2018, as amended ("MAR"). Upon the publication of this announcement
via a Regulatory Information Service, this inside information is
now considered to be in the public domain.
19 September 2024
FOR IMMEDIATE RELEASE
Ascent Resources
plc
("Ascent" or "the
Company")
Interim results for the
period ended 30 June 2024
Ascent Resources plc (LON:AST), the
AIM quoted European and Latin American
focused natural resources company ("Company") is pleased to report its interim results for the
six months ended 30 June 2024 (the "Period" or "H1
2024").
Highlights:
· Completion of shareholder distribution with ring-fenced access
to 49% of the net proceeds received in relation to a positive
outcome of the Company's significant Energy Charter Treaty ("ECT")
damages claim;
· Initiation of maiden investment away from Slovenia, with an
initial interest in a U.S. based company GNG LLC which acquired the
60 mmscfd (million standard cubic feet) nameplate "Lisbon Valley"
gas and helium processing facilities in Utah, U.S.A. out of Chapter
11 insolvency, exposing the Company to the U.S. natural gas and
helium purification and liquidation sectors;
· Insolvency of Slovenian joint venture partner and Ascent's
submission of approx. €11 million claim in the ongoing insolvency
proceedings;
· Unilateral termination of the RJOA (Slovenian joint venture
agreement) by the administrator of Geoenergo effective as of 19
January 2024;
· New
Board changes initiated and new funding secured;
· New
strategic collaboration with Delta Energy SARL, a private oil and
gas company founded by Ibrahim Diab (Chairman Elect) and Eric
Faillenet (previously senior executive at Perenco and MD at Carlyle
Group); and
Post Period end highlights:
· Post
period under review, raised US$1 million in new equity from a new
strategic investor at a price of 2.3 pence per share, representing
a c.43% premium to the closing share price on the day before
announcement.
· Successfully filed its Energy Charter
Treaty damages claim reply memorial alongside producing further
witness statements including independent expert witness statements
in the fields of technical, environmental and damages quantum
analysis
Enquiries:
Ascent Resources plc
Andrew Dennan, CEO
|
Via Vigo Consulting
|
Zeus, Nominated Adviser & Broker
James Joyce / Sarah
Mather
|
0203 829 5000
|
Novum Securities, Joint Broker
John Belliss
|
0207 399 9400
|
CEO's statement
Shareholder Distribution
H1 2024 has seen the Company
implement a shareholder distribution with rights to redeemable
preference share which enfranchises the holder to receive their
relevant pro rata portion of 49% of the net economic proceeds which
may be realised in the Company's significant and funded ECT damages
claim against the Republic of Slovenia ("ROS"). The Company still
retains 100% ownership and decision making control in relation to
the claim and retains a direct 51% economic interest in the net
amounts received in the event of a successful claim and payment of
damages award. This distribution was completed following engagement
with shareholders and to enfranchise those that held the Company's
shares on the record date with a ring-fenced access to a portion of
the proceeds to be received in the event of a positive claim
outcome, that would not be diluted in the event of any future
changes in the Company's issued ordinary share capital.
Energy Charter Treaty Claim Progress
The ECT claim has continued to
proceed in accordance with the timetable previously agreed at the
opening of the arbitration proceedings. Notably, during H1 2024,
the Company and its lawyers successfully rebutted the ROS's
application for security of costs.
The ECT claim continued with
production of documents ordered to be exchanged by the Tribunal.
The Company has also, in July 2024, post Period in review,
successfully filed its reply memorial alongside producing further
witness statements including independent expert witness statements
in the fields of technical, environmental and damages quantum
analysis. It should be cautioned that in the event the Company is
successful in its claim any amount actually receivable by the
Company may be significantly lower than the amount
sought.
Entry into U.S. Onshore Natural Gas and Helium Purification
& Liquefaction Sector
In April 2024, the Company announced
its maiden investment away from Slovenia, which provides the
Company and its shareholders with exposure to new growth in the
U.S.A. (a stable jurisdiction) and a cash generative asset via an
investment into GNG Partners LLC ("GNG") which had just acquired
the "Lisbon Valley" with a 60 mmscfd nameplate gas processing
facility (the "Lisbon Plant") out of Chapter 11 bankruptcy. The
Lisbon Plant has helium purification and liquidation facilities and
is fed by over 500 miles of gas gathering pipeline which spans the
Paradox Basin and flows through the Four Corners region of
America.
On 23 April 2024, the Company
provided a convertible loan of US$1 million to GNG Partners LLC
("GNG") which gives the Company conversion rights into 1 million
new GNG membership units, which at the time of investment
represented 10% of the post conversion share capital of GNG. Since
the date of this investment GNG founders have exercised 3.1 million
founder options, resulting in GNG receiving further equity capital
of US$3.1 million in cash.
GNG has acquired the Paradox Estate
for an effective consideration of approximately US$12.5 million
plus cure costs relating to the assigned contracts and leases
related to the continuing operations of approximately US$2 million
("Consideration"). The Consideration has been paid via a 7-year
loan note for an amount of c.US$7 million with interest accruing at
6% per annum (payable in kind) ("PIK Note") provided by some of the
pre-insolvency creditors alongside new equity capital for the
balance.
The Lisbon Plant is the sole
operating independent natural gas processing plant in the Paradox
Basin and fed by over 500 miles (of which 279 miles are
wholly-owned by GNG) of helium rich gas gathering pipelines which
have access to helium rich gas sources with up to 7-8% He
concentration in the Four Corners region, most notably in SE Utah
and NW New Mexico. The Lisbon Plant is a 60 mmcfd gas treatment
plant which has a 1.1 mmscfpd processing capacity for helium, a 45
mmcfd cryogenic plant and 10,000 Bpd (barrels per day)
fractionation train. The plant was built specifically to process
the Paradox Basin natural gas that often has high CO2,
H2S, N2 and He content. GNG believe that the
Lisbon Plant can produce approximately 3.4% of the U.S. liquid
helium production (or 1.7% of the world's liquid helium). The
Lisbon Plant is currently operational and processing gas, the plant
has helium purifying capability to process a five9's grade
(99.999%) helium which can be sold as gaseous helium directly to
industrial consumers via truck. The Lisbon Plant has a
liquification unit which has been in care and maintenance since
around 2013 (when the liquified helium price was only ~US$62.25
/Mcf versus the US$750-1,250 /Mcf range available today). The
liquefaction unit is undergoing some maintenance and upgrade works
and expected to be recommissioned by the year end.
Underpinning the acquisition of the
Paradox Estate and Ascent's investment in GNG is a plan to quickly
recommission the liquification unit to rapidly move back into
premium markets of producing and selling liquified helium, as well
as further opportunity to invest in iso-containers which would
provide the business with even greater price command. Ascent and
GNG have agreed to work together with a view to Ascent potentially
providing capital for this critical value enhancing
development.
Slovenian Joint Venture Partner Insolvency & Termination
of Slovenian RJOA
In Q4 2023 the Company's wholly
owned subsidiary Ascent Slovenia Limited ("ASL") received a
favourable tribunal interim decision in relation to ASL's Slovenian
arbitration claims for payment of 90% of the proceeds received by
its JV partner, Geoenergo d.o.o., from production in excess of the
baseline production profile for all wells on the concession area
(except for Pg-1 which is wholly included as baseline production)
whilst ASL is still in a preferential recovery position (i.e. until
it has earned back through production revenues its initial sunk
investment costs of approx. €50 million). Further to ASL
securing this decision, the JV partner filed for self-appointed
insolvency at the start of this year. The Company and its Slovenian
legal advisors quickly moved to file a petition on the basis that
this motion was an abuse of the insolvency system by a solvent
company attempting to dispose of ASL's valid claim against them and
that Geoenergo had not engaged with ASL, its main creditor, to
understand if a settlement was possible to avoid an insolvency,
such as Ascent taking ownership of Geoenergo's assets. Whilst the
relevant court did not immediately approve the Geoenergo
self-declared insolvency application and scheduled a hearing to
decide on ASL's petition, in a sudden turn of events the hearing
that was scheduled to happen in February was cancelled, a decision
to initiate bankruptcy proceeding against Geoenergo was issued, and
an administrator was appointed to Geoenergo on the 19 January
2024.
The administrator took the position,
that the RJOA (the JV agreement) was terminated by the operation of
law (ex lege) on the day of commencement of the bankruptcy
procedure (19 January 2024). Subsequently, the insolvency court
confirmed Geoenergo's right to unilaterally terminate the contract
in accordance with insolvency law. In accordance with Slovenian
mining law, the mining right of Geoenergo expired on 19 April 2024,
since the holder of the mining right (Geoenergo) did not ensure a
bank guarantee in the amount of the difference between the cost of
the final rehabilitation and the reserved funds for the
rehabilitation already paid into the relevant fund, in three months
from the commencement of the insolvency proceeding. Ascent had
already provided the agreed funds on account for the JV wells in
2014 in accordance with the terms of the RJOA, but subsequently
Geoenergo failed to provide the additional monies owed relating to
the other wells on the concession area before the expiry of the
three months. Accordingly the Company has no further interest in
the production of hydrocarbons in Slovenia and as a consequence of
these actions and in accordance with the RJOA, ASL has transferred
the assets it held on its balance sheet prior to the signature of
the RJOA in October 2013 to Geoenergo on an "as-is" basis; these
assets substantially include the Pg-10 and Pg-11a wells. ASL has
filed a claim in the insolvency proceedings for approx. €11 million
which is comprised of a claim for €8 million relating to
hydrocarbon proceeds received by Geoenergo and owed to ASL as well
as a precautionary claim of approx. €3 million relating to ASL's
75% share of the JV assets which were invested into after the
signature of the RJOA. Whilst the Company is confident that ASL is
substantially the largest creditor of Geoenergo, there can be no
certainty of recovery of all or any amounts claimed at
present.
Delta Energy SARL Strategic Collaboration
In June 2024, the Company announced
that it has signed a strategic collaboration agreement with Delta
Energy SARL ("Delta"), which is a private oil and gas company
co-founded by Mr Eric Faillenet (former managing director at
Carlyle International Energy Partners and prior to that, a senior
executive at Perenco) and Mr Ibrahim Diab to take advantage of
hydrocarbon opportunities where Delta have multiple mature
relationships and unique access. Any transactions under the
collaboration agreement are expected to be classified a related
party transaction. Further announcements will be made as
appropriate.
Corporate
In April 2024, in support of the
Company's new investment in U.S. onshore gas and helium processing,
the Company successfully announced a new funding package of up to
US$2.7 million via a £550,000 (US$700,000) new equity placing at
the closing bid price on the day before, being 2.3 pence per new
share, and a new senior secured loan facility for up to US$2
million with an initial US$1 million drawn down to fund the GNG
investment (as set out above). The equity subscribers and loan
holder were also issued with 33% warrant coverage which are
exercisable by paying a cash exercise price of 3.22 pence per new
warrant share (being a 40% premium to placing price). The equity
placing was supported by major existing shareholders, including
cornerstone investor MBD Partners S.A. and C4 Energy Ltd, a company
in which the CEO Andrew Dennan has a 25% beneficial interest in.
The loan is for a fixed term of 12 months and has a 15% annual
coupon, the loan plus coupon is convertible at a fixed conversion
price of 3.22 pence throughout its term. In the event any loan is
outstanding on the 12-month maturity date then the Company can
elect to redeem this in cash or extend the maturity by a further
six months. After the one year anniversary of the loan, the lender
would have conversion rights over the loan and accrued coupon into
new equity at a price equal to 90% of the lowest VWP in the ten
(10) days prior to conversion.
In tandem with the Company
announcing its new investment and new funding, the Company also
announced new changes to its board with the standing-down of
non-executive directors Mr Marco Fumagalli and Mr Malcolm
Graham-Wood and the appointments of new non-executive directors Mr
David Bullion and Mr Edouard Etienvre. David has over 30 years'
experience in the oil and gas industry and is currently the CIO of
American Helium LLC and CEO of GNG where the Company has made its
new investment. David is a trained geologist who has previously
enjoyed a 20 year career with BP holding various senior positions
spanning the globe before moving to independent oil and gas
companies where he has focused leading operations for the last ten
years. Edouard is a seasoned executive with over 18 years of
experience in the natural resources sector initially in banking
(reserve-based lending) and more recently with private and public
E&P companies as well as commodities trading, shipping and
infrastructure companies. Edouard has extensive project management,
risk assessment, commercial, business development and financing
expertise. Edouard holds a MSc in Management from KEDGE Business
School and is a non-executive director of ADX Energy Ltd (listed on
the ASX) and Rome Resources Plc (listed on the LSE AIM).
Additionally, the Company has
announced the former Executive Chairman Mr James Parsons elected to
stand-down from the Board and the Company intends to appoint Mr
Ibrahim Diab as Chairman. Ibrahim is a serial entrepreneur and
natural resources expert who led MBD Partners S.A.'s cornerstone
investment into Ascent. The appointment is subject to completion of
customary regulatory on-boarding checks and mutual agreement of a
suitable service contract. The Company also appointed Mr Lionel
Therond as Chief Financial Officer (non-board). Lionel has 30 years
of experience in the oil and gas sector and banking and has an MBA
from INSEAD, a DEA in Geology and Geophysics from Institut National
Polytechnique de Lorraine and a Diplôme Ingénieur Géologue from
Ecole Nationale Supérieure de Géologie (Nancy, France). He is a CFA
Charter holder and a Fellow of the Geological Society of
London.
For the Period to 30 June 2024, the
Company was not able to recognise production revenues from Slovenia
due to the Company's Slovenian joint venture partner filing for
insolvency and the subsequent unilateral termination of the JV by
the administrator. Administrative costs for H1 2024 were higher
than the H1 2023 costs, most notably due to exceptional one-off
workstreams relating to the shareholder distribution and costs of
initiating the Company's insolvency claim in against its former JV
partner.
Outlook
The Company has orientated itself
quickly to expose shareholders to new growth in U.S. onshore gas
and helium processing via an initial investment into an operational
and cash generative midstream business in the He rich Paradox
Basin; as it continues to vigorously defend its legacy flagship
investment in Slovenia and pursue its significant damages claims.
The Company has updated its Board to accelerate its journey away
from Slovenia and focus further on onshore oil and gas and helium
production and processing in the Americas and the Company is
excited about achieving further progress as the year continues and
updating shareholders as further key milestones are
achieved.
Andrew Dennan
Chief Executive Officer
19 September
2024
Consolidated Income Statement
for
the Period ended 30 June 2024
|
Notes
|
Period
ended
30 June
2024
£'000s
|
Period
ended
30 June
2023
£'000s
|
|
|
|
|
Revenue
|
|
1
|
1,360
|
Cost of sales
|
|
(26)
|
(456)
|
Depreciation of oil & gas
assets
|
|
(1)
|
(1)
|
Gross (Loss)/Profit
|
|
(26)
|
903
|
|
|
|
|
Administrative expenses
|
|
(786)
|
(723)
|
Impairment of prepaid abandonment
fund
|
|
(240)
|
-
|
(Loss)/Profit from operating activities
|
|
(1,052)
|
180
|
|
|
|
|
Finance cost
|
|
(23)
|
(38)
|
Net
finance costs
|
|
(23)
|
(38)
|
|
|
|
|
(Loss)/Profit before taxation
|
|
(1,075)
|
142
|
|
|
|
|
Income tax expense
|
|
-
|
-
|
(Loss)/Profit for the period after tax
|
|
(1,075)
|
142
|
|
|
|
|
(Loss)/Profit) for the period attributable to equity
shareholders
|
|
(1,075)
|
142
|
|
|
|
|
Earnings per share
|
|
|
|
Basic & fully diluted
(loss)/profit per share (£)
|
2
|
(0.50)
|
0.09
|
Consolidated Statement of Comprehensive
Income
for
the Period ended 30 June 2024
|
Notes
|
Period
ended
30 June
2024
£'000s
|
Period
ended
30 June
2023
£'000s
|
|
|
|
|
Profit / (loss) for the
period
|
|
(1,075)
|
142
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
Foreign currency translation
differences for foreign operations
|
|
3
|
16
|
|
|
|
|
Total comprehensive gain / (loss) for the
period
|
|
(1,072)
|
158
|
Consolidated Statement of Financial Position
As
at 30 June 2024
|
Notes
|
30 June
2024
£'000s
|
31
December
2023
£'000s
|
Assets
|
|
|
|
Non-current assets
|
|
|
|
Property, plant and
equipment
|
|
2
|
3
|
Prepaid abandonment fund
|
4
|
-
|
262
|
Financial assets at fair value
through profit and loss
|
3
|
797
|
-
|
Total non-current assets
|
|
799
|
265
|
Current assets
|
|
|
|
Trade and other
receivables
|
5
|
388
|
323
|
Cash and cash equivalents
|
|
125
|
475
|
Total current assets
|
|
513
|
798
|
Total assets
|
|
1,312
|
1,063
|
|
|
|
|
Equity and liabilities
|
|
|
|
Attributable to the equity holders of the Parent
Company
|
|
|
|
Share capital
|
8
|
8,642
|
8,495
|
Share premium account
|
|
78,398
|
77,889
|
Merger reserve
|
|
570
|
570
|
Share-based payment
reserve
|
|
790
|
574
|
Translation reserves
|
|
(255)
|
(258)
|
Retained earnings
|
|
(88,723)
|
(87,648)
|
Total equity attributable to the
shareholders
|
|
(578)
|
(378)
|
|
|
|
|
Total equity
|
|
(578)
|
(378)
|
|
|
|
|
Non-current liabilities
|
|
|
|
Provisions
|
|
578
|
690
|
Total non-current liabilities
|
|
578
|
690
|
Current liabilities
|
|
|
|
Convertible loan notes
|
|
5
|
5
|
Borrowings
|
7
|
729
|
184
|
Trade and other payables
|
6
|
578
|
562
|
Total current liabilities
|
|
1,312
|
751
|
Total liabilities
|
|
1,890
|
1,441
|
Total equity and liabilities
|
|
1,312
|
1,063
|
Consolidated Statement of Cash Flows
for
the six months ended 30 June 2024
|
Notes
|
Period
ended
30 June
2024
£'000s
|
Period
ended
30 June
2023
£'000s
|
Cash
flows from operations
|
|
|
|
(loss)/Profit after tax for the
period
|
|
(1,075)
|
142
|
Depreciation
|
|
1
|
(1)
|
Change in receivables
|
5
|
(68)
|
(102)
|
Change in payables
|
6
|
16
|
(542)
|
Change in provisions
|
|
(113)
|
-
|
Decrease of prepaid abandonment
fund
|
4
|
262
|
-
|
Increase in share-based
payments
|
9
|
218
|
2
|
Exchange differences
|
|
3
|
9
|
Net
cash used in operating activities
|
|
(756)
|
(492)
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
Investments in associates
|
3
|
(797)
|
-
|
Net
cash used in investing activities
|
|
(797)
|
-
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
Interest paid and other finance
fees
|
|
23
|
38
|
Proceeds from loans and
borrowings
|
|
525
|
-
|
Proceeds from issue of
shares
|
8
|
678
|
400
|
Share issue costs
|
|
(23)
|
(29)
|
Net
cash generated from financing activities
|
|
1,203
|
409
|
|
|
|
|
Net
increase in cash and cash equivalents for the
year
|
|
(350)
|
(83)
|
Effect of foreign exchange
differences
|
|
-
|
-
|
Cash and cash equivalents at
beginning of the year
|
|
475
|
325
|
Cash
and cash equivalents at the end of the year
|
|
125
|
242
|
Notes to the Interim Financial Statements
for
the six months ended 30 June 2024
1. Accounting Policies
Reporting entity
Ascent Resources plc ('the Company')
is a company domiciled in England. The address of the Company's
registered office is 5 New Street Square, London EC4A 3TW. The
unaudited consolidated interim financial statements of the Company
as at 30 June 2024 comprise the Company and its subsidiaries
(together referred to as the 'Group').
Basis of preparation
The interim financial statements
have been prepared in accordance with UK-adopted international
accounting standards and with the requirements of the Companies Act
2006. The interim financial information has been prepared using the
accounting policies which were applied in the Group's statutory
financial statements for the year ended 31 December
2023.
All amounts have been prepared in
British pounds, this being the Group's presentational
currency.
The interim financial information
for the six months to 30 June 2024 and 30 June 2023 is unaudited
and does not constitute statutory financial information. The
comparatives for the full year ended 31 December 2023 are not the
Group's full statutory accounts for that year. The information
given for the year ended 31 December 2023 does not constitute
statutory financial statements as defined by Section 435 of the
Companies Act. The statutory accounts for the year ended 31
December 2023 have been filed with the Registrar and are available
on the Company's web site www.ascentresources.co.uk.
The auditors' report on those accounts was unqualified. It did not
contain a statement under Section 498(2)-(3) of the Companies Act
2006.
New
Standards adopted as at 1 January 2024
Accounting pronouncements which have
become effective from 1 January 2024 do not have a significant
impact on the Group's financial results or position.
New
accounting policies adopted for the interim period ended 30 June
2024
Financial assets
All of the Group's recognised
financial assets are measured subsequently in their entirety at
either amortised cost or fair value, depending on the
classification of the financial assets.
Convertible loan notes
On issue of a convertible loan, the
fair value of the liability component is determined by discounting
the contractual future cash flows using a market rate for a
non-convertible instrument with similar terms. This value is
carried as a liability on the amortised cost basis unless is
designated as a Fair Value Through Profit and Loss ("FVTPL")
at inception. Financial instruments designated as FVTPL are
classified in this category irrevocably at inception and
are derecognised when extinguished. They are initially
measured at fair value and transaction costs
directly attributable to their acquisition are recognised
immediately in profit or loss. Subsequent changes in fair
values are recognised in the income statement with profit or
loss.
Equity instruments are instruments
that evidence a residual interest in the assets of an entity after
deducting all of its liabilities. Therefore, when the initial
carrying amount of a compound financial instrument is
allocated to its equity and liability components, the equity
component is assigned the residual amount after deducting from
the fair value of the instrument as a whole the amount separately
determined for the liability component. The value of any
derivative features (such as a call option) embedded in the
compound financial instrument other than the equity component
(such as an equity conversion option) is included in the liability
component.
The convertible loan note with GNG
Partners LLC has been accounted for as a FVTPL
financial instrument in accordance with IFRS 9. For the
purposes of the 6-month interim period, management determined the
fair value to be the original loan price as the transaction
completed only 2 months before the end of the period. After
determining the fair value at inception, management have
allocated the residual value to the equity component.
Going Concern
The Financial Statements of the
Group are prepared on a going concern basis.
On 23 April 2024, the Company raised
gross proceeds of approximately $1.7 million (£1.38 million) via an
equity fundraise and loan note issue (see note 7). These funds were
then used to provide a convertible loan of US$1 million to GNG Partners LLC (see note 5) to
acquire the assets of Paradox Resources LLC. Ascent
will collaborate with GNG to potentially provide further capital
over time to accelerate the business into a premium US liquefied
helium producer and distributor. Post period under review, the
Company successfully raised US$1 million (£763k) from a new
investor at a price of 2.3 pence per new share, representing a
c.43% premium to the closing share price on the day prior to
announcement, with the proceeds to be used to fund continuing
business development as well as general and administrative
expenses.
Based on historical and recent
support from new and existing investors the Board believes that
such funding, if and when required, could be obtained through new
debt or equity issuances. However, there can be no guarantee over
the outcome of these options and as a consequence there is a
uncertainty surrounding the Group's ability to raise the necessary
finance, which may cast doubt on the Group's ability to operate as
a going concern. Further, the Group may be unable to realise its
assets and discharge its liabilities in the normal course of
business.
Principal Risks and Uncertainties:
The principal risks and
uncertainties affecting the business activities of the Group remain
those detailed on pages 17-19 of the Annual Review 2023, a copy of which is
available on the Company's website
at www.ascentresources.co.uk.
2. Earnings per share
|
Period
ended
30 June
2024
£'000s
|
Period
ended
30 June
2023
£'000s
|
Result for the period
|
|
|
Total (loss)/Profit for the period
attributable to equity shareholders
|
(1,075)
|
142
|
|
|
|
Weighted average number of ordinary shares
|
Number
|
Number
|
For basic earnings per
share
|
216,554,694
|
157,084,682
|
|
|
|
Earnings per share (£)
|
(0.497)
|
0.09
|
3. Financial assets at fair value through profit
and loss
|
30 June
2024
£'000s
|
31
December 2023
£'000s
|
Convertible loan notes
receivable
|
797
|
-
|
|
797
|
-
|
On 24 April 2024 the group
invested US$1 million (£797k), into GNG Partners LLC via
an unsecured two-year convertible loan note. GNG Partners LLC used
these funds to acquire the assets of Paradox Resources LLC.
Other key terms of the convertible loan notes are as
follows:
- Date of maturity of April 2026;
- The notes have a zero-coupon; and
- Converts, at the election of Ascent, into 1 million membership
units of GNG.
The convertible loan note is
accounted for at fair value through profit and loss. Management
determined the fair value to be the original loan price as the
transaction completed within close proximity to the end of the
period.
4. Intangibles
|
30 June
2024
£'000s
|
31
December 2023
£'000s
|
Prepaid abandonment fund
|
-
|
262
|
|
-
|
262
|
During the period the prepaid
abandonment fund of £262k (EUR 300k) was impaired to nil as the
RJOA was unilaterally terminated by the Geoenergo administrator who
has confirmed EUR 250k was paid to the state abandonment fund,
specifically the Slovenia Eko fund. The remaining EUR 50k is on
account with Geoenergo and forms part of the insolvency estate.
Given these proceeds form part of a wider insolvency estate, there
is currently no certainty about a full recovery of these monies and
in accordance with IFRS reporting standards it has been decided to
impair the remainder of the prepaid abandonment fund.
5. Trade & other receivables
|
30 June
2024
£'000s
|
31
December 2023
£'000s
|
Trade receivables
|
-
|
-
|
VAT recoverable
|
13
|
9
|
Prepaid abandonment
liability
|
-
|
262
|
Prepaid arrangement fee convertible
Loan
|
60
|
-
|
Prepayments & accrued
income
|
315
|
314
|
|
388
|
585
|
Less non-current portion
|
-
|
(262)
|
Current portion
|
388
|
323
|
6. Trade & other payables
|
30 June
2024
£'000s
|
31
December 2023
£'000s
|
Trade payables
|
521
|
489
|
Tax and social security
payable
|
57
|
29
|
Accruals and deferred
income
|
-
|
44
|
|
578
|
562
|
7. Borrowings
|
30 June
2024
£'000s
|
31
December 2023
£'000s
|
Group
|
|
|
Current
|
|
|
Convertible loan notes
|
5
|
5
|
Borrowings
|
729
|
184
|
Liability at the end of the period
|
734
|
189
|
Convertible loan notes
In April 2024, the Company entered
into a $2 million secured fixed coupon loan facility with RiverFort
Global Opportunities ("RiverFort"). Under the agreement the Company
received an initial US$883,000 (£708,992) loan amount issued on 24
April 2024 (the "Initial Loan"). Further advances will take place
subject to mutual agreement between the Company and RiverFort. The
Initial Loan has a 12-month term, during which it is convertible at
a fixed price of 3.22 pence, being a 40% fixed premium to the
issue price. The loan contained a 7% drawdown fee plus transaction
closing costs which were payable via the issue of 2,962,426 new
ordinary shares of 0.5p each in the Company. The fee will be
recognised over the duration of the loan.
The Initial Loan has a 15% fixed
coupon attached to it, payable on redemption, and warrants equal to
33% of the Initial Loan amount exercisable at 140% of the Issue
Price at any time during the next four years. The Loan is secured
by way of a company debenture.
It was agreed the remaining balance
of the existing loan with RiverFort would be forgiven which
amounted to £93,383 on the date of the transaction.
The movement in convertible loan is
analysed as follows:
|
30 June
2024
£'000s
|
|
|
At 1 January 2024
|
-
|
Principle loan
|
802
|
Less historic loan written
off
|
(93)
|
Interest charged on
principle
|
20
|
At 30 June 2024
|
729
|
8. Share capital
|
30 June
2024
£'000s
|
31
December 2023
£'000s
|
Authorised
|
|
|
2,000,000,000 ordinary shares of
0.5p each
|
10,000
|
10,000
|
|
|
|
Allotted, called up and fully paid
|
|
|
3,019,648,452 deferred shares of
0.195p each
|
5,888
|
5,888
|
1,737,110,763 deferred shares of
0.09p each
|
1,563
|
1,563
|
109,376,804 ordinary shares of 0.5p
each
|
763
|
763
|
13,333,333 ordinary shares of 0.5p
each
|
67
|
67
|
42,857,143 ordinary shares of 0.5p
each
|
214
|
214
|
24,130,435 ordinary shares of 0.5p
each
|
121
|
-
|
678,261 ordinary shares of 0.5p
each
|
3
|
-
|
2,962,426 ordinary shares of 0.5p
each
|
15
|
-
|
1,743,348 ordinary shares of 0.5p
each
|
8
|
-
|
Total
|
8,642
|
8,495
|
|
|
|
Reconciliation of share capital movement
|
Ordinary
shares No.
|
Ordinary
shares No.
|
Opening
|
208,608,491
|
152,418,015
|
Issue of shares during the
period
|
29,514,470
|
56,190,476
|
Closing
|
238,122,961
|
208,608,491
|
Shares issued during the period
Issuance of equity throughout the
period:
· On 13
May 2024, the Company raised total gross new equity proceeds of
£555,000 from the issue of 24,130,435 new ordinary shares at a
placing price of 2.3 pence per share. This included 2,173,913
shares issued to C4 Energy Limited, a company where Andrew Dennan,
James Parsons, and Marco Fumagalli, each have a 25% beneficial
interest.
· Also
on 13 May 2024, 678,261 new ordinary shares were issued to James
Parsons at an issue price of 2.3 pence per share.
· As per
the new loan agreement with RiverFort Global Opportunities,
2,962,426 new ordinary shares of 0.5p were issued on 13 May 2024
for the 7% drawdown fee which was payable in shares.
· The
Company also issued 1,743,348 new ordinary shares of 0.5p each in
the Company as deal fees to an arranger of the GNG investment
transaction on 13 May 2024.
9. Share based payments
The Company has provided the
Directors, certain employees and institutional investors with share
options and warrants ("Options"). Options are exercisable at
a price equal to the closing market price of the Company's shares
on the date of grant. The exercisable period varies and can
be up to seven years once fully vested after which time the option
lapses.
Details of the share options
outstanding during the year are as follows:
|
Shares
|
Weighted Average price
(pence)
|
Outstanding at 1 January
2023
|
7,848,142
|
50.05
|
Granted during the year
|
4,600,000
|
-
|
Expired during the year
|
(2,874,138)
|
-
|
Outstanding at 31 December
2023
|
9,574,004
|
50.05
|
Exercisable at 31 December 2023
|
8,172,438
|
41.20
|
|
|
|
Outstanding at 1 January
2024
|
9,574,004
|
50.05
|
Vesting during the period
|
666,667
|
-
|
Outstanding at 30 June
2024
|
9,574,004
|
50.05
|
Exercisable at 30 June 2024
|
8,839,105
|
38.09
|
Options outstanding at 30 June 2024
have an exercise price of 5p (31 December 2023: 5p) and a weighted
average contractual life of 5 years (31 December 2023: 5
years)
On 6 March 2024, the Company's
wholly owned subsidiary, Ascent Claim Entitlement SPV Ltd, issued
6,171,788 options to Directors and certain employees. The options
are exercisable at 0.005p for a period of 20 years after which time
the option lapses.
Details of the share options issued
by Ascent Claim Entitlement SPV Ltd and outstanding during the year
are as follows:
|
Shares
|
Weighted Average price
(pence)
|
Outstanding at 1 January
2024
|
-
|
-
|
Granted during the year
|
6,171,788
|
-
|
Expired during the year
|
-
|
-
|
Outstanding at 30 June
2024
|
6,171,788
|
0.005
|
Exercisable at 30 June 2024
|
6,171,788
|
0.005
|
Details of the warrants issued in
the period are as follows:
Issued
|
Exercisable from
|
Expiry date
|
Number outstanding
|
Exercise price
|
30 January 2024
|
Anytime until
|
3 October 2028
|
45,000,000
|
5.00p
|
23 April 2024
|
Anytime until
|
23 April 2027
|
1,017,391
|
2.30p
|
23 April 2024
|
Anytime until
|
23 April 2028
|
8,043,478
|
3.22p
|
23 April 2024
|
Anytime until
|
23 April 2028
|
11,506,098
|
3.22p
|
Details of total warrants
outstanding at the end of the period are as
follows:
|
Warrants
|
Weighted Average price
(pence)
|
Outstanding at 1 January
2024
|
71,454,595
|
5.00
|
Granted during the period
|
65,566,967
|
2.3
|
Exercised during the
period
|
-
|
-
|
Expired during the period
|
-
|
-
|
Outstanding at 30 June
2024
|
137,021,562
|
5.00
|
Exercisable at 30 June 2024
|
137,021,562
|
5.00
|
The warrants outstanding at the
period end have a weighted average remaining contractual life of
1.54 years. The exercise prices of the warrants are between 4.00 -
7.50p per share.
10.
Events after the reporting period
Post period under review, the
Company successfully raised US$1 million (£763k) from a new
investor at a price of 2.3 pence per new share, representing a
c.43% premium to the closing share price on the day prior to
announcement, with the proceeds to be used to fund continuing
business development as well as general and administrative
expenses.