Arhaus, Inc. (NASDAQ: ARHS; “Arhaus” or the “Company”), a rapidly
growing lifestyle brand and omni-channel retailer of premium
artisan-crafted home furnishings, reported unaudited financial
results for the fourth quarter and full year ended
December 31, 2023.
Fourth Quarter 2023
Highlights
- Net revenue of $344 million
- Comparable growth(1) of (6.8)%
- Net and comprehensive income of $31 million
- Adjusted net income of $31 million
- Adjusted EBITDA of $51 million
Full Year 2023 Highlights
- Net revenue of $1.3 billion
- Comparable growth(1) of 1.4%
- Net and comprehensive income of $125 million
- Adjusted net income of $126 million
- Adjusted EBITDA of $203 million
Full Year 2024 Outlook
Highlights
- Net revenue of $1.33 billion to $1.37 billion
- Comparable growth(1) of (4.0)% to (2.0)%
- Net and comprehensive income of $95 million to $105
million
- Adjusted EBITDA of $185 million to $200 million
CEO Comments
John Reed, Co-Founder and Chief Executive Officer,
commented,
“Our vision as the premium home furnishing
destination in the U.S. is to stand for impeccable design,
incomparable craftsmanship, inspirational presentation and
responsibly sourced home furnishings that are artisan-made to last
for generations. In our endeavor to provide high quality, livable
luxury furnishings, we delivered another outstanding year in 2023,
with record net revenue of approximately $1.3 billion, net income
of $125 million, and adjusted EBITDA of $203 million. We ended the
year with over $223 million in cash and cash equivalents and a
debt-free balance sheet.
“Our Showroom growth was tremendous in 2023, with
eleven new Showroom openings and eight renovation, relocation and
expansion project completions. We are excited to continue to expand
our brand awareness as we introduce the Arhaus Showroom experience
to many more new clients across the U.S.
“Our growth momentum and strategic investments
continue in 2024, when we expect to add approximately nine to
eleven new Showrooms: four to six Traditional Showroom formats, two
Design Studios, and three outlets, along with several renovation,
relocation and expansion projects.
“We have introduced incredible new product to
start 2024, building on the significant success we have seen with
new collections that we have introduced over the past few years. We
are also continuing our strategic investments that will support our
growth and client-first service capabilities while allowing us to
more fully capture the benefits of scale over time.
“Given our strong cash generation and balance
sheet strength, I am pleased to announce our Board of Directors
approved a special cash dividend of $0.50 per share payable on or
about April 4, 2024, to shareholders of record at the close of
business on March 21, 2024. We are very pleased to be able to
return value to our shareholders while retaining the balance sheet
strength that will allow us to continue investing in the growth of
Arhaus.
“I want to thank the Arhaus team for their hard
work and tremendous accomplishments in 2023 and for their
unwavering dedication to our clients. We are excited about our
future and are committed to delivering value to all our
stakeholders.”
Fourth Quarter 2023 Results
Net revenue decreased 3.5% to $344 million,
compared to $356 million in the fourth quarter of 2022. The
decrease was the result of strong prior year delivery of orders in
the backlog, partially offset by favorable demand versus prior year
with demand comparable growth(1) of 1.6%.
Comparable growth(1) was (6.8)% and demand
comparable growth(2) was 1.6% in the fourth quarter of 2023.
Gross margin decreased 10.6% to $141 million,
compared to $158 million in the fourth quarter of 2022, driven
primarily by the decrease in net revenue and higher transportation
expense and Showroom costs, partially offset by lower costs related
to the reduction in net revenue.
Selling, general and administrative (“SG&A”)
expenses increased 7.1% to $100 million, compared to $94 million in
the fourth quarter of 2022, primarily driven by higher corporate
expense to support the growth of the business and higher selling
expense related to new Showrooms and higher demand, partially
offset by lower warehouse expense.
Net and comprehensive income was $31 million, a
33.6% decrease compared to $47 million in the fourth quarter of
2022, due to the factors discussed above. Net income as a percent
of net revenue decreased 410 basis points to 9.1% in the fourth
quarter of 2023, compared to 13.2% in the fourth quarter of 2022.
Adjusted net income was $31 million in the fourth quarter of 2023,
compared to $48 million in the fourth quarter of 2022.
Adjusted EBITDA decreased 30.9% to $51 million,
compared to $74 million in the fourth quarter of 2022. Adjusted
EBITDA as a percent of net revenue decreased 590 basis points to
14.9% in the fourth quarter of 2023, compared to 20.8% in the
fourth quarter of 2022.
Full Year 2023 Results
Net revenue in 2023 increased 4.8% to $1.3
billion, compared to $1.2 billion in 2022. The increase was driven
primarily by higher demand in both Showroom and eCommerce channels
as well as the delivery of orders in the backlog.
Full year comparable growth(1) was 1.4%, compared
to 51.6% in 2022 and full year demand comparable growth(2) was 7.6%
compared to 13.8% in 2022.
Gross margin increased 2.9% to $540 million in
2023, compared to $525 million in 2022, driven by higher net
revenue, partially offset by higher costs related to the increase
in net revenue, including product, Showroom costs and
transportation expense, as well as higher credit card fees related
to increased demand.
Full year SG&A expense increased 10.5% to $376
million, compared to $340 million in 2022. The increase was
primarily driven by investments to support the growth of the
business, including higher corporate expenses to support our
growth, increased selling expense related to new Showrooms and
stronger demand, the donation to The Nature Conservancy, and higher
stock based compensation expense. This was partially offset by
lower warehouse expense and the non-recurrence of costs related to
the opening and set up of our Dallas distribution center.
Net and comprehensive income of $125 million was
an 8.3% decrease compared to $137 million in 2022, driven by the
above factors. Net income as a percent of net revenue decreased 140
basis points to 9.7% in 2023, compared to 11.1% in 2022. Adjusted
net income of $126 million was a 11.5% decrease compared to $142
million in 2022.
Adjusted EBITDA decreased 8.6% to $203 million,
compared to $223 million in 2022. Adjusted EBITDA as a percent of
net revenue decreased 230 basis points to 15.8% in 2023, compared
to 18.1% in 2022.
Balance Sheet and Cash Flow Highlights, as
of December 31, 2023
Cash and cash equivalents totaled
$223 million, and the Company had no long-term debt at
December 31, 2023. Net merchandise inventory decreased 11.2%
to $254 million, compared to $286 million as of
December 31, 2022. Client deposits decreased 14.2% to
$174 million.
For the year ended December 31, 2023, net
cash provided by operating activities was $172 million,
compared to $73 million for the full year ended
December 31, 2022.
For the full year ended December 31, 2023,
net cash used in investing activities was approximately
$97 million, which includes landlord contributions of
approximately $22 million and company-funded capital
expenditures(3) of approximately $75 million. For the full
year ended December 31, 2022, net cash used in investing
activities was approximately $51 million, which included
landlord contributions of approximately $16 million and
company-funded capital expenditures(3) of approximately
$35 million.
The Company ended the year with 92 total showrooms
across 29 states.
Outlook
The table below presents our expectations for
selected full year and first quarter 2024 financial operating
results. We expect first quarter net revenue to be impacted by both
the warehouse management system implementation in our Ohio
distribution center and weather.
Full Year 2024 |
Q1 2024 |
Net revenue |
$1.33 billion to $1.37 billion |
$260 million to $270 million |
Comparable growth(1) |
(4)% to (2)% |
(23)% to (20)% |
Net income (4) |
$95 million to $105 million |
$1 million to $3 million |
Adjusted EBITDA(5) |
$185 million to $200 million |
$11 million to $15 million |
Other estimates: |
|
Company-funded capital expenditures(3) |
$80 million to $100 million |
|
Fully diluted shares |
~141 million |
|
Effective tax rate |
~26% |
|
|
|
|
In 2024, the Company plans to open nine to eleven
new Showrooms, as well as renovate, relocate and expand several
locations.
(1) Comparable growth is a key
performance indicator and is defined as the year-over-year
percentage change of the dollar value of orders delivered (based on
purchase price), net of the dollar value of returns (based on
amount credited to client), from our comparable Showrooms and
eCommerce, including through our direct-mail catalog. (2)
Demand comparable growth is a key performance
indicator and is defined as the year-over-year percentage change of
demand from our comparable Showrooms and eCommerce, including
through our direct-mail catalog. (3) Company-funded capital
expenditures is defined as total net cash used in
investing activities less landlord contributions. (4) U.S. GAAP net
income (loss). (5) We have not reconciled guidance for Adjusted
EBITDA to the corresponding GAAP financial measure because we do
not provide guidance for the various reconciling items. These items
include, but are not limited to, future share-based compensation
expense, income taxes, interest expense, and transaction costs. We
are unable to provide guidance for these reconciling items because
we cannot determine their probable significance, as certain items
are outside of our control and cannot be reasonably predicted due
to the fact that these items could vary significantly from period
to period. Accordingly, reconciliations to the corresponding GAAP
financial measure is not available without unreasonable effort.
Conference Call
You are invited to listen to Arhaus’ conference
call to discuss the fourth quarter and full year 2023 financial
results scheduled for today, March 7, 2024, at 8:30 a.m.
Eastern Time. The call will be available over the Internet on our
website (http://ir.arhaus.com) or by dialing (877) 407-3982 within
the U.S., or 1 (201) 493-6780, outside the U.S. The conference ID
is: 13741045.
A recorded replay of the conference call will be
available within approximately three hours of the conclusion of the
call and can be accessed online at http://ir.arhaus.com for
approximately twelve months.
About Arhaus
Founded in 1986, Arhaus is a rapidly growing
lifestyle brand and omni-channel retailer of premium home
furnishings. Through a differentiated proprietary model that
directly designs and sources products from leading manufacturers
and artisans around the world, Arhaus offers an exclusive
assortment of heirloom quality products that are sustainably
sourced, lovingly made, and built to last. With over 90 showroom
and design center locations across the United States, a team of
interior designers providing complimentary in-home design services,
and robust online and eCommerce capabilities, Arhaus is known for
innovative design, responsible sourcing, and client-first service.
For more information, please visit www.arhaus.com.
Investor Contact:
Wendy Watson SVP, Investor Relations (440)
439-7700 x3409 invest@arhaus.com
Non-GAAP Financial Measures
In addition to the results provided in accordance
with U.S. GAAP, this press release and related tables include
adjusted EBITDA, adjusted EBITDA as a percentage of net revenue and
adjusted net income, which present operating results on an adjusted
basis.
We use non-GAAP measures to help assess the
performance of our business, identify trends affecting our
business, formulate business plans and make strategic decisions. In
addition to our results determined in accordance with U.S. GAAP, we
believe that providing these non-GAAP financial measures is useful
to our investors as they present an informative supplemental view
of our results from period to period by removing the effect of
non-recurring items. However, our inclusion of these adjusted
measures should not be construed as an indication that our future
results will be unaffected by unusual or infrequent items or that
the items for which we have made adjustments are unusual or
infrequent or will not recur. These non-U.S. GAAP measures are not
a substitute for, or superior to, measures of financial performance
prepared in accordance with U.S. GAAP. Because not all companies
use identical calculations, the presentations of these measures may
not be comparable to other similarly titled measures of other
companies and can differ significantly from company to company.
These measures should only be read together with the corresponding
U.S. GAAP measures. Please refer to the reconciliations of adjusted
EBITDA and adjusted net income to the most directly comparable
financial measures prepared in accordance with U.S. GAAP below.
Forward-Looking Statements
Certain statements contained herein, including
statements under the headings “Full Year 2024 Outlook Highlights”
and “Outlook” are not based on historical fact and are
“forward-looking statements” within the meaning of applicable
securities laws.
Forward-looking statements can generally be
identified by the use of forward-looking terminology, including,
but not limited to, “may,” “could,” “seek,” “guidance,” “predict,”
“potential,” “likely,” “believe,” “will,” “expect,” “anticipate,”
“estimate,” “plan,” “intend,” “forecast,” or variations of these
terms and similar expressions, or the negative of these terms or
similar expressions. Past performance is not a guarantee of future
results or returns and no representation or warranty is made
regarding future performance. Such forward-looking statements
involve known and unknown risks, uncertainties and other important
factors beyond our control that could cause our actual results,
performance or achievements to be materially different from the
expected results, performance or achievements expressed or implied
by such forward-looking statements. These risks and uncertainties
include, but are not limited to: our ability to manage and maintain
the growth rate of our business; our ability to obtain quality
merchandise in sufficient quantities; disruption in our receiving
and distribution system, including delays in the integration of our
distribution centers and the possibility that we may not realize
the anticipated benefits of multiple distribution centers; the
possibility of cyberattacks and our ability to maintain adequate
cybersecurity systems and procedures; loss, corruption and
misappropriation of data and information relating to clients and
employees; changes in and compliance with applicable data privacy
rules and regulations; risks as a result of constraints in our
supply chain; a failure of our vendors to meet our quality
standards; declines in general economic conditions that affect
consumer confidence and consumer spending that could adversely
affect our revenue; our ability to anticipate changes in consumer
preferences; risks related to maintaining and increasing showroom
traffic and sales; our ability to compete in our market; our
ability to adequately protect our intellectual property; compliance
with applicable governmental regulations; effectively managing our
eCommerce business and digital marketing efforts; our reliance on
third-party transportation carriers and risks associated with
increased freight and transportation costs; and compliance with SEC
rules and regulations as a public reporting company. These factors
should not be construed as exhaustive. Further information on
potential factors that could affect the financial results of the
Company and its forward-looking statements is included in the
Company’s filings with the Securities and Exchange Commission. The
Company assumes no obligation to update any forward-looking
statement, except as may be required by law. These forward-looking
statements speak only as of the date of this release. All
forward-looking statements are qualified in their entirety by this
cautionary statement.
|
Arhaus, Inc. and Subsidiaries Consolidated
Balance Sheets (Unaudited, amounts in thousands,
except share and per share data) December 31,
2023 and 2022 |
|
|
|
2023 |
|
2022 |
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
$ |
223,098 |
|
|
$ |
145,181 |
|
Restricted cash |
|
3,207 |
|
|
|
7,346 |
|
Accounts receivable, net |
|
2,394 |
|
|
|
1,734 |
|
Merchandise inventory, net |
|
254,292 |
|
|
|
286,419 |
|
Prepaid and other current assets |
|
45,260 |
|
|
|
29,868 |
|
Total current assets |
|
528,251 |
|
|
|
470,548 |
|
Operating right-of-use assets |
|
302,157 |
|
|
|
257,347 |
|
Financing right-of-use assets |
|
38,835 |
|
|
|
38,522 |
|
Property, furniture and equipment, net |
|
210,238 |
|
|
|
140,613 |
|
Deferred tax assets |
|
19,127 |
|
|
|
16,841 |
|
Goodwill |
|
10,961 |
|
|
|
10,961 |
|
Other noncurrent assets |
|
4,525 |
|
|
|
2,252 |
|
Total assets |
$ |
1,114,094 |
|
|
$ |
937,084 |
|
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
Current liabilities |
|
|
|
Accounts payable |
$ |
63,699 |
|
|
$ |
62,636 |
|
Accrued taxes |
|
9,638 |
|
|
|
12,256 |
|
Accrued wages |
|
15,185 |
|
|
|
20,860 |
|
Accrued other expenses |
|
42,502 |
|
|
|
35,169 |
|
Client deposits |
|
173,808 |
|
|
|
202,587 |
|
Current portion of operating lease liabilities |
|
45,557 |
|
|
|
39,250 |
|
Current portion of financing lease liabilities |
|
904 |
|
|
|
531 |
|
Total current liabilities |
|
351,293 |
|
|
|
373,289 |
|
Operating lease liabilities, long-term |
|
362,598 |
|
|
|
295,657 |
|
Financing lease liabilities, long-term |
|
53,870 |
|
|
|
51,835 |
|
Deferred rent and lease incentives |
|
1,952 |
|
|
|
2,272 |
|
Other long-term liabilities |
|
4,143 |
|
|
|
4,336 |
|
Total liabilities |
$ |
773,856 |
|
|
$ |
727,389 |
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
Class A shares, par value $0.001 per share (600,000,000 shares
authorized, 53,254,088 shares issued and 53,169,711 outstanding as
of December 31, 2023, 51,437,348 shares issued and outstanding as
of December 31, 2022) |
$ |
52 |
|
|
$ |
51 |
|
Class B shares, par value $0.001 par value per share (100,000,000
shares authorized, 87,115,600 shares issued and outstanding as of
December 31, 2023, 87,115,600 shares issued and outstanding as of
December 31, 2022) |
|
87 |
|
|
|
87 |
|
Retained earnings |
|
145,292 |
|
|
|
20,053 |
|
Additional paid-in capital |
|
194,807 |
|
|
|
189,504 |
|
Total Arhaus, Inc. stockholders’ equity |
|
340,238 |
|
|
|
209,695 |
|
Total liabilities and stockholders’ equity |
$ |
1,114,094 |
|
|
$ |
937,084 |
|
|
|
|
|
|
|
|
|
Arhaus, Inc. and Subsidiaries Consolidated
Statements of Comprehensive Income (Unaudited,
amounts in thousands, except share and per share data)
Years ended December 31, 2023 and 2022 |
|
|
|
2023 |
|
2022 |
Net revenue |
$ |
1,287,704 |
|
|
$ |
1,228,928 |
|
Cost of goods sold |
|
747,281 |
|
|
|
703,869 |
|
Gross margin |
|
540,423 |
|
|
|
525,059 |
|
Selling, general and administrative expenses |
|
376,112 |
|
|
|
340,388 |
|
Income from operations |
|
164,311 |
|
|
|
184,671 |
|
Interest expense (income), net |
|
(3,351 |
) |
|
|
3,387 |
|
Other income |
|
(1,027 |
) |
|
|
(1,294 |
) |
Income before taxes |
|
168,689 |
|
|
|
182,578 |
|
Income tax expense |
|
43,450 |
|
|
|
45,944 |
|
Net and comprehensive income attributable to Arhaus, Inc. |
$ |
125,239 |
|
|
$ |
136,634 |
|
Net and comprehensive income per share, basic |
|
|
|
Weighted-average number of common shares outstanding, basic |
|
139,471,110 |
|
|
|
138,094,180 |
|
Net and comprehensive income per share, basic |
$ |
0.90 |
|
|
$ |
0.99 |
|
Net and comprehensive income per share,
diluted |
|
|
|
Weighted-average number of common shares outstanding, diluted |
|
140,096,732 |
|
|
|
139,605,550 |
|
Net and comprehensive income per share, diluted |
$ |
0.89 |
|
|
$ |
0.98 |
|
|
|
|
|
|
|
|
|
Arhaus, Inc. and Subsidiaries Consolidated
Statements of Cash Flows (Unaudited, amounts in
thousands) Years Ended December 31, 2023 and
2022 |
|
|
|
|
|
|
|
2023 |
|
2022 |
Cash flows from operating activities |
|
|
|
|
|
Net income |
$ |
125,239 |
|
|
136,634 |
|
Adjustments to reconcile net income to net cash provided by
operating activities |
|
|
|
|
|
Depreciation and amortization |
29,442 |
|
|
24,901 |
|
Amortization of operating lease right-of-use asset |
33,306 |
|
|
29,052 |
|
Amortization of deferred financing fees and interest on
finance/capital lease in excess of principal paid |
22,075 |
|
|
12,649 |
|
Equity based compensation |
7,909 |
|
|
4,288 |
|
Deferred tax assets |
(2,286 |
) |
|
9,771 |
|
Amortization of cloud computing arrangements |
698 |
|
|
— |
|
Amortization and write-off of lease incentives |
(321 |
) |
|
(304 |
) |
Insurance proceeds |
60 |
|
|
— |
|
Changes in operating assets and liabilities |
|
|
|
|
|
Accounts receivable |
(660 |
) |
|
(1,506 |
) |
Merchandise inventory |
32,067 |
|
|
(78,076 |
) |
Prepaid and other assets |
(20,721 |
) |
|
(6,887 |
) |
Other noncurrent liabilities |
388 |
|
|
638 |
|
Accounts payable |
1,216 |
|
|
10,296 |
|
Accrued expenses |
(1,540 |
) |
|
27,746 |
|
Operating lease liabilities |
(25,794 |
) |
|
(33,682 |
) |
Client deposits |
(28,779 |
) |
|
(62,342 |
) |
Net cash provided by operating activities |
172,299 |
|
|
73,178 |
|
Cash flows from investing activities |
|
|
|
|
|
Purchases of property, furniture and equipment |
(97,055 |
) |
|
(51,382 |
) |
Insurance proceeds |
333 |
|
|
— |
|
Net cash used in investing activities |
(96,722 |
) |
|
(51,382 |
) |
Cash flows from financing activities |
|
|
|
|
|
Principal payments under finance leases |
(763 |
) |
|
(177 |
) |
Repurchase of shares for payment of withholding taxes for equity
based compensation |
(1,036 |
) |
|
— |
|
Net cash used in financing activities |
(1,799 |
) |
|
(177 |
) |
Net increase in cash, cash equivalents and restricted cash |
73,778 |
|
|
21,619 |
|
Cash, cash equivalents and restricted cash |
|
|
|
|
|
Beginning of year |
152,527 |
|
|
130,908 |
|
End of year |
$ |
226,305 |
|
|
$ |
152,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow
information |
|
|
|
|
|
Interest paid in cash |
$ |
5,301 |
|
|
$ |
5,155 |
|
Interest received in cash |
8,778 |
|
|
1,373 |
|
Income taxes paid in cash |
47,132 |
|
|
34,943 |
|
Noncash investing activities: |
|
|
|
|
|
Purchase of property, furniture and equipment in accounts
payable |
6,726 |
|
|
6,878 |
|
Noncash financing activities: |
|
|
|
|
|
Adjustment to deferred tax asset impact of Reorganization from
partnership to a corporation |
(1,625 |
) |
|
(1,072 |
) |
Derecognition of build-to-suit assets as a result of ASC 842
adoption |
— |
|
|
(31,017 |
) |
Capital contributions |
56 |
|
|
80 |
|
|
|
|
|
|
|
Arhaus, Inc. and Subsidiaries
Reconciliation of Net Income to Adjusted Net
Income (Unaudited, amounts in thousands, except
share and per share data) Years ended
December 31, 2023 and 2022 |
|
|
|
2023 |
|
2022 |
Net and comprehensive income |
$ |
125,239 |
|
|
$ |
136,634 |
|
Adjustments (pre-tax): |
|
|
|
Other expenses(1) |
|
792 |
|
|
|
7,382 |
|
Total non-GAAP adjustments pre-tax |
|
792 |
|
|
|
7,382 |
|
Less: Tax effect of adjustments(2) |
|
205 |
|
|
|
1,912 |
|
Adjusted net income |
$ |
125,826 |
|
|
$ |
142,104 |
|
|
|
|
|
Adjusted net income per share, basic |
|
|
|
Weighted-average number of common shares outstanding, basic |
|
139,471,110 |
|
|
|
138,094,180 |
|
Adjusted net income per share, basic |
$ |
0.90 |
|
|
$ |
1.03 |
|
Adjusted net income per share, diluted |
|
|
|
Weighted-average number of common shares outstanding, diluted |
|
140,096,732 |
|
|
|
139,605,550 |
|
Adjusted net income per share, diluted |
$ |
0.90 |
|
|
$ |
1.02 |
|
|
|
|
|
(1) Other expenses represent costs and investments
not indicative of ongoing business performance, such as public
offering costs, third-party consulting costs, one-time project
start-up costs, severance, signing bonuses, recruiting and
project-based strategic initiatives. For the year ended
December 31, 2023, these expenses consisted largely of
$0.5 million of public offering costs. For the year ended
December 31, 2022, these expenses consisted largely of $5.0
million of costs related to the opening and set-up of our Dallas
distribution center and $1.6 million of severance, signing bonuses
and recruiting costs.
(2) The Company applied its normalized tax rate of
25.9% and 25.9% on adjustments recognized after the Company’s
change in tax status for the years ended December 31, 2023 and
December 31, 2022, respectively.
Arhaus, Inc. and Subsidiaries
Reconciliation of Net Income to Adjusted EBITDA
(Unaudited, amounts in thousands) Years
Ended December 31, 2023 and 2022 |
|
|
|
2023 |
|
2022 |
Net and comprehensive income |
$ |
125,239 |
|
|
$ |
136,634 |
|
Interest expense (income), net |
|
(3,351 |
) |
|
|
3,387 |
|
Income tax expense |
|
43,450 |
|
|
|
45,944 |
|
Depreciation and amortization |
|
29,442 |
|
|
|
24,901 |
|
EBITDA |
|
194,780 |
|
|
|
210,866 |
|
Equity based compensation |
|
7,909 |
|
|
|
4,288 |
|
Other expenses(1) |
|
792 |
|
|
|
7,382 |
|
Adjusted EBITDA |
$ |
203,481 |
|
|
$ |
222,536 |
|
|
|
|
|
Net revenue |
$ |
1,287,704 |
|
|
$ |
1,228,928 |
|
Net and comprehensive income as a % of net revenue |
|
9.7 |
% |
|
|
11.1 |
% |
Adjusted EBITDA as a % of net revenue |
|
15.8 |
% |
|
|
18.1 |
% |
|
|
|
|
(1) Other expenses represent costs and investments
not indicative of ongoing business performance, such as public
offering costs, third-party consulting costs, one-time project
start-up costs, severance, signing bonuses, recruiting and
project-based strategic initiatives. For the year ended
December 31, 2023, these expenses consisted largely of
$0.5 million of public offering costs. For the year ended
December 31, 2022, these expenses consisted largely of $5.0
million of costs related to the opening and set-up of our Dallas
distribution center and $1.6 million of severance, signing
bonuses and recruiting costs.
Arhaus, Inc. and Subsidiaries Consolidated
Statements of Comprehensive Income (Unaudited,
amounts in thousands, except share and per share data)
Three Months Ended December 31, 2023 and
2022 |
|
|
|
2023 |
|
2022 |
Net revenue |
$ |
344,008 |
|
|
$ |
356,333 |
|
Cost of goods sold |
|
202,800 |
|
|
|
198,308 |
|
Gross margin |
|
141,208 |
|
|
|
158,025 |
|
Selling, general and administrative expenses |
|
100,222 |
|
|
|
93,621 |
|
Income from operations |
|
40,986 |
|
|
|
64,404 |
|
Interest expense (income), net |
|
(1,620 |
) |
|
|
20 |
|
Other income |
|
(289 |
) |
|
|
(710 |
) |
Income before taxes |
|
42,895 |
|
|
|
65,094 |
|
Income tax expense |
|
11,679 |
|
|
|
18,093 |
|
Net and comprehensive income attributable to Arhaus, Inc. |
$ |
31,216 |
|
|
$ |
47,001 |
|
Net and comprehensive income per share, basic |
|
|
|
Weighted-average number of common shares outstanding, basic |
|
139,783,398 |
|
|
|
138,552,948 |
|
Net and comprehensive income per share, basic |
$ |
0.22 |
|
|
$ |
0.34 |
|
Net and comprehensive income per share,
diluted |
|
|
|
Weighted-average number of common shares outstanding, diluted |
|
140,319,792 |
|
|
|
139,782,193 |
|
Net and comprehensive income per share, diluted |
$ |
0.22 |
|
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
Arhaus, Inc. and Subsidiaries
Reconciliation of Net Income to Adjusted Net
Income (Unaudited, amounts in thousands, except
share and per share data) Three Months Ended
December 31, 2023 and 2022 |
|
|
|
2023 |
|
2022 |
Net and comprehensive income |
$ |
31,216 |
|
|
$ |
47,001 |
|
Adjustments (pre-tax): |
|
|
|
Other expenses(1) |
|
(200 |
) |
|
|
815 |
|
Total non-GAAP adjustments pre-tax |
|
(200 |
) |
|
|
815 |
|
Less: Tax effect of adjustments(2) |
|
(52 |
) |
|
|
213 |
|
Adjusted net income |
$ |
31,068 |
|
|
$ |
47,603 |
|
|
|
|
|
Adjusted net income per share, basic |
|
|
|
Weighted-average number of common shares outstanding, basic |
|
139,783,398 |
|
|
|
138,552,948 |
|
Adjusted net income per share, basic |
$ |
0.22 |
|
|
$ |
0.34 |
|
Adjusted net income per share, diluted |
|
|
|
Weighted-average number of common shares outstanding, diluted |
|
140,319,792 |
|
|
|
139,782,193 |
|
Adjusted net income per share, diluted |
$ |
0.22 |
|
|
$ |
0.34 |
|
|
|
|
|
(1) Other expenses represent costs and investments
not indicative of ongoing business performance, such as public
offering costs, third-party consulting costs, one-time project
start-up costs, severance, signing bonuses, recruiting and
project-based strategic initiatives. For the three months ended
December 31, 2022, these other expenses consisted largely of $0.4
million of costs related to the opening and set-up of our Dallas
distribution center and $0.4 million severance, signing bonuses and
recruiting costs.
(2) The Company applied its normalized tax rate of
25.9% and 26.2% on adjustments recognized after the Company’s
change in tax status for the three months ended December 31,
2023 and December 31, 2022, respectively.
Arhaus, Inc. and Subsidiaries
Reconciliation of Net Income to Adjusted EBITDA
(Unaudited, amounts in thousands) Three
Months Ended December 31, 2023 and 2022 |
|
|
|
2023 |
|
2022 |
Net and comprehensive income |
$ |
31,216 |
|
|
$ |
47,001 |
|
Interest expense (income), net |
|
(1,620 |
) |
|
|
20 |
|
Income tax expense |
|
11,679 |
|
|
|
18,093 |
|
Depreciation and amortization |
|
8,003 |
|
|
|
6,582 |
|
EBITDA |
|
49,278 |
|
|
|
71,696 |
|
Equity based compensation |
|
2,157 |
|
|
|
1,674 |
|
Other expenses(1) |
|
(200 |
) |
|
|
815 |
|
Adjusted EBITDA |
$ |
51,235 |
|
|
$ |
74,185 |
|
|
|
|
|
Net revenue |
$ |
344,008 |
|
|
$ |
356,333 |
|
Net and comprehensive income as a % of net revenue |
|
9.1 |
% |
|
|
13.2 |
% |
Adjusted EBITDA as a % of net revenue |
|
14.9 |
% |
|
|
20.8 |
% |
|
|
|
|
(1) Other expenses represent costs and investments
not indicative of ongoing business performance, such as public
offering costs, third-party consulting costs, one-time project
start-up costs, severance, signing bonuses, recruiting and
project-based strategic initiatives. For the three months ended
December 31, 2022, these expenses consisted largely of $0.4 million
of costs related to the opening and set-up of our Dallas
distribution center and $0.4 million severance, signing bonuses and
recruiting costs.
Arhaus (NASDAQ:ARHS)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024
Arhaus (NASDAQ:ARHS)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024