false 0000836147 0000836147 2024-12-31 2024-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
January 23, 2025
(Date of Report: Date of earliest event reported)
 
Middlefield Banc Corp.
(Exact name of registrant as specified in its charter)
 
Ohio
(State or other jurisdiction of incorporation)
 
001-36613
(Commission File Number)
 
34-1585111
(I.R.S. Employer Identification Number)
 
15985 East High Street
Middlefield, Ohio 44062
(Address of principal executive offices, including zip code)
 
(440) 632-1666
(Registrant’s telephone number, including area code)
 
(not applicable)
(Former name or former address, if changed since last report)
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, no par value
MBCN
The NASDAQ Stock Market, LLC
(NASDAQ Capital Market)
 
 

 
ITEM 2.02  RESULTS OF OPERATIONS AND FINANCIAL CONDITION
 
The following information is furnished under Item 2.02. On January 23, 2025, Middlefield Banc Corp. issued a press release announcing financial results for the twelve months ended December 31, 2024. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by this reference.
 
The information contained or incorporated by reference in this current report on Form 8-K may contain forward-looking statements, including certain plans, expectations, goals, and projections, which are subject to numerous assumptions, risks, and uncertainties. Actual results could differ materially from those contained or implied by such statements for a variety of factors, including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature, extent, and timing of governmental actions and reforms; and extended disruption of vital infrastructure. All forward-looking statements included in this current report on Form 8-K are based on information available at the time of the report. Middlefield Banc Corp. assumes no obligation to update any forward-looking statement.
 
 
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
 
The following exhibits are furnished to this Current Report on Form 8-K:
 
 
(d)
Exhibits.
 
 
99.1
 
 
104
Cover Page Interactive File (embedded within the Inline XBRL document)
 
 
 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
MIDDLEFIELD BANC CORP.
Date: January 23, 2025
/s/ Ronald L. Zimmerly, Jr
President and Chief Executive Officer
 
 
 

Exhibit 99.1

 

logo.jpg

 

15985 East High Street

P. O. Box 35

Middlefield, Ohio 44062

Phone: 440/632-1666 FAX: 440/632-1700

www.middlefieldbank.bank

 

PRESS RELEASE

 

Company Contact:

Investor and Media Contact:

Ronald L. Zimmerly, Jr.

President and Chief Executive Officer

Middlefield Banc Corp.

(419) 673-1217

rzimmerly@middlefieldbank.com 

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com 

 

Middlefield Banc Corp. Reports 2024 Twelve-Month Financial Results

 

MIDDLEFIELD, OHIO, January 23, 2025  ◆◆◆◆ Middlefield Banc Corp. (NASDAQ: MBCN) today reported financial results for the twelve months ended December 31, 2024.

 

2024 Fourth Quarter Financial Highlights:

 

Earnings increased 36.4% year-over-year to $0.60 per diluted share

  Return on average assets (annualized) increased 26 basis points year-over-year to 1.04%
  Asset quality remained stable compared to the 2024 third quarter with nonperforming assets to total assets of 1.62%

 

2024 Full Year Financial Highlights:

 

Total loans increased 2.8% to a record $1.52 billion
  Book value increased 2.6% year-over-year to $26.08 per share at December 31, 2024
  Tangible book value(1) increased 3.9% year-over-year to $20.88 per share at December 31, 2024
  Returned $7.5 million back to shareholders through the Company's quarterly dividend policy and share repurchases

 

(1) See non-GAAP reconciliation under the section “GAAP to Non-GAAP Reconciliations”

 

Ronald L. Zimmerly, Jr., President and Chief Executive Officer, stated, “Our 2024 fourth quarter marks one of the most profitable quarters in Middlefield’s 124-year history, supported by the talents of our team and the strengths of our community banking platform. During the quarter, we experienced higher net interest income, grew non-interest income, achieved stable asset quality, and controlled operating expenses. These results produced record fourth quarter net income and a 26-basis point year-over-year expansion in our annualized return on average assets. I am proud of this performance, highlighting Middlefield’s resilience and ability to navigate a dynamic banking environment.” 

 

 

 

“While we expect competition for deposits will continue, our loan pipeline remains robust, and our continued quarter over quarter increase in loans is indicative of strong origination activity across our Ohio markets. We believe 2025 will be another good year of profitable growth for Middlefield, reflecting our longstanding commitment to our communities, disciplined underwriting standards, and continued investments in our business,” concluded Mr. Zimmerly. 

 

Income Statement

Net interest income for the twelve months ended December 31, 2024decreased $4.5 million to $60.7 million, compared to $65.2 million for the same period last year. The net interest margin for the twelve months ended December 31, 2024, was 3.52%, compared to 3.97% last year. Net interest income for the 2024 fourth quarter increased $179,000 to $15.6 million, compared to $15.4 million for the 2023 fourth quarter. The net interest margin for the 2024 fourth quarter was 3.56%, compared to 3.63% for the same period of 2023.

 

For the twelve months ended December 31, 2024, noninterest income increased $522,000 to $7.2 million, compared to $6.7 million for the same period in 2023. Noninterest income for the 2024 fourth quarter was $1.9 million, compared to $1.6 million for the same period the previous year.

 

Noninterest expense for the twelve months ended December 31, 2024, was $47.5 million, compared to $48.1 million for the same period in 2023. For the 2024 fourth quarter, noninterest expense was $11.8 million, compared to $12.2 million for the 2023 fourth quarter.

 

Net income for the twelve months ended December 31, 2024, was $15.5 million, or $1.92 per diluted share, compared to $17.4 million, or $2.14 per diluted share, for the same period last year. Net income for the 2024 fourth quarter was $4.8 million, or $0.60 per diluted share, compared to $3.5 million, or $0.44 per diluted share, for the same period last year.

 

For the twelve months ended December 31, 2024, pre-tax, pre-provision net income was $20.4 million, compared to $23.8 million last year. For the 2024 fourth quarter, pre-tax, pre-provision net income was $5.7 million, compared to $4.8 million for the same period of 2023. (See non-GAAP reconciliation under the section “GAAP to Non-GAAP Reconciliations”.)

 

Balance Sheet

Total assets at December 31, 2024, increased 1.7% to $1.85 billion, compared to $1.82 billion at December 31, 2023. Total loans at December 31, 2024, were $1.52 billion, compared to $1.48 billion at December 31, 2023. The 2.8% year-over-year increase in total loans was primarily due to originations within the residential real estate and non-owner occupied loan segments as well as home equity lines of credit, offset by a decrease in construction and other loans due to the conversion to permanent loans. The investment securities available-for-sale portfolio was $165.8 million at December 31, 2024, compared with $170.8 million at December 31, 2023.

 

Total liabilities at December 31, 2024, increased 1.6% to $1.64 billion, compared to $1.62 billion at December 31, 2023. Total deposits at December 31, 2024, were $1.45 billion, compared to $1.43 billion at December 31, 2023. The 1.3% year-over-year increase in deposits was primarily due to growth in money market accounts, partially offset by declines in time deposits, noninterest-bearing demand, and savings accounts. Noninterest-bearing demand deposits were 26.1% of total deposits at December 31, 2024, compared to 28.1% at December 31, 2023. At December 31, 2024, the Company had brokered deposits of $35.1 million, compared to $90.3 million at December 31, 2023.

 


 

Michael C. Ranttila, Chief Financial Officer, stated, “The rate environment was volatile during the fourth quarter, which temporarily increased our accumulated other comprehensive loss. Against this backdrop, we also strategically let brokered deposits mature during the fourth quarter to see how the market would respond to the December 2024 Fed rate cut. Despite these impacts, our capital levels continue to expand, and at December 31, 2024, our equity to assets ratio improved year-over-year and from September 30, 2024 levels. Overall liquidity remains robust with access to the Federal Reserve Board’s discount window, cash and investments of $221.6 million, and additional borrowing capacity of $381.7 million on Federal Home Loan Bank advances at December 31, 2024.”

 

Middlefield's CRE portfolio included the following categories at December 31, 2024:

 

   

Balance

   

Percent of

   

Percent of

   

Weighted Average

 
   

(in thousands)

   

CRE Portfolio

   

Loan Portfolio

   

Loan-to-Value

 
                                 

Multi-Family

  $ 89,849       13.1 %     5.9 %     58.3 %

Owner Occupied

                               

Real Estate and Rental and Leasing

    62,647       9.2 %     4.1 %     56.0 %

Other Services (except Public Administration)

    30,320       4.4 %     2.0 %     53.9 %

Manufacturing

    16,617       2.4 %     1.1 %     49.0 %

Agriculture, Forestry, Fishing and Hunting

    12,881       1.9 %     0.8 %     36.9 %

Accommodation and Food Services

    11,272       1.6 %     0.7 %     56.5 %

Other

    47,710       6.9 %     3.1 %     53.8 %

Total Owner Occupied

  $ 181,447       26.4 %     11.8 %        

Non-Owner Occupied

                               

Real Estate and Rental and Leasing

    338,981       49.6 %     22.3 %     69.6 %

Accommodation and Food Services

    40,398       5.9 %     2.7 %     54.9 %

Health Care and Social Assistance

    20,144       2.9 %     1.3 %     56.7 %

Manufacturing

    7,108       1.0 %     0.5 %     51.1 %

Other

    5,660       1.1 %     0.4 %     73.7 %

Total Non-Owner Occupied

  $ 412,291       60.5 %     27.2 %        

Total CRE

  $ 683,587       100.0 %     44.9 %        

 

Stockholders' Equity and Dividends

At December 31, 2024, stockholders' equity was $210.6 million, compared to $205.7 million at December 31, 2023. The 2.4% year-over-year increase in stockholders' equity was primarily from higher retained earnings, partially offset by an increase in the unrealized loss on the available-for-sale investment portfolio and stock acquired under the Company's stock repurchase program. On a per-share basis, shareholders' equity at December 31, 2024, was $26.08, compared to $25.41 at December 31, 2023.

 

At December 31, 2024, tangible stockholders' equity(1) was $168.6 million, compared to $162.7 million at December 31, 2023. On a per-share basis, tangible stockholders' equity(1) was $20.88 at December 31, 2024, compared to $20.10 at December 31, 2023. (1)See non-GAAP reconciliation under the section “GAAP to Non-GAAP Reconciliations”.

 

For the twelve months ended December 31, 2024, the Company declared cash dividends of $0.80 per share, totaling $6.5 million

 

For the twelve months ended December 31, 2024, the Company repurchased 43,858 shares of its common stock, at an average price of $24.00 per share. The repurchases occurred during the first quarter of 2024.

 

At December 31, 2024, the Company's equity-to-assets ratio was 11.36%, compared to 11.28% at December 31, 2023.

 

Asset Quality

For the twelve months ended December 31, 2024, the Company recorded a provision for credit losses of $2.0 million, versus a provision for credit losses of $3.0 million for the same period last year. For the 2024 fourth quarter, the Company recorded a recovery of credit losses of $177,000, compared to a provision for credit losses of $554,000 for the same period of 2023.

 

Net charge-offs were $1.4 million, or 0.10% of average loans, for the twelve months ended December 31, 2024, compared to net recoveries of $31,000, or 0.00% of average loans, for the same period last year. Net charge-offs were $151,000, or 0.04% of average loans, annualized, for the 2024 fourth quarter, compared to net recoveries of $117,000, or (0.03%) of average loans, annualized, for the same period of 2023.  The higher net charge-offs were due to the partial charge-off of one loan during the 2024 third quarter.    

 

Nonperforming assets at December 31, 2024, which consisted of nonperforming loans, were $30.0 million, compared to $10.9 million at December 31, 2023. The increase in nonperforming assets is primarily the result of a $13.5 million loan moved to nonaccrual in the 2024 third quarter, subsequent to the partial charge-off noted in the previous paragraph. The allowance for credit losses at December 31, 2024, stood at $22.4 million, or 1.48% of total loans, compared to $21.7 million, or 1.47% of total loans at December 31, 2023. The increase in the allowance for credit losses was mainly from an overall increase in total loans as well as changes in projected loss drivers, prepayment assumptions, curtailment expectations over the reasonable and supportable forecast period, and geographic footprint of unemployment data.

 

Mr. Ranttila continued, “With nearly 70% of our loan portfolio subject to repricing at December 31, 2024, we are cautiously optimistic we can maintain a stable net interest margin throughout 2025.  In addition, credit quality remained firm during the fourth quarter, and we are well reserved with an allowance for credit losses to total loans of 1.48% at December 31, 2024. We expect stable economic activity across our Central, Western and Northeast Ohio markets will support loan demand and asset quality throughout 2025.”

 

 

 

About Middlefield Banc Corp.

Middlefield Banc Corp., headquartered in Middlefield, Ohio, is the Bank holding Company of The Middlefield Banking Company, with total assets of $1.85 billion at December 31, 2024. The Bank operates 21 full-service banking centers and an LPL Financial® brokerage office serving Ada, Beachwood, Bellefontaine, Chardon, Cortland, Dublin, Garrettsville, Kenton, Mantua, Marysville, Middlefield, Newbury, Orwell, Plain City, Powell, Solon, Sunbury, Twinsburg, and Westerville. The Bank also operates a Loan Production Office in Mentor, Ohio.

 

Additional information is available at www.middlefieldbank.bank

 

NON-GAAP FINANCIAL MEASURES

This press release includes disclosure of Middlefield Banc Corp.'s tangible book value per share, return on average tangible equity, and pre-tax, pre-provision for loan losses income, which are financial measures not prepared in accordance with generally accepted accounting principles in the United States (GAAP). A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts required to be disclosed by GAAP. Middlefield Banc Corp. believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and Middlefield Banc Corp.'s marketplace performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with GAAP. The reconciliations of non-GAAP financial measures are included in the following Consolidated Financial Highlights tables below.

 

FORWARD-LOOKING STATEMENTS

This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain "forward-looking statements" relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are several important factors that could cause Middlefield Banc Corp.'s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.'s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.

 

 

 

 

MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

(Dollar amounts in thousands, unaudited)

   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 

Balance Sheets (period end)

 

2024

   

2024

   

2024

   

2024

   

2023

 

ASSETS

                                       

Cash and due from banks

  $ 46,037     $ 61,851     $ 50,496     $ 44,816     $ 56,397  

Federal funds sold

    9,755       12,022       1,762       1,438       4,439  

Cash and cash equivalents

    55,792       73,873       52,258       46,254       60,836  

Investment securities available for sale, at fair value

    165,802       169,895       166,424       167,890       170,779  

Other investments

    855       895       881       907       955  

Loans held for sale

    -       249       -       -       -  

Loans:

                                       

Commercial real estate:

                                       

Owner occupied

    181,447       187,313       182,809       178,543       183,545  

Non-owner occupied

    412,291       407,159       385,648       398,845       401,580  

Multifamily

    89,849       94,798       86,951       81,691       82,506  

Residential real estate

    353,442       345,748       337,121       331,480       328,854  

Commercial and industrial

    229,034       213,172       234,702       227,433       221,508  

Home equity lines of credit

    143,379       137,761       131,047       129,287       127,818  

Construction and other

    103,608       111,550       132,530       135,716       125,105  

Consumer installment

    6,564       7,030       6,896       7,131       7,214  

Total loans

    1,519,614       1,504,531       1,497,704       1,490,126       1,478,130  

Less allowance for credit losses

    22,447       22,526       21,795       21,069       21,693  

Net loans

    1,497,167       1,482,005       1,475,909       1,469,057       1,456,437  

Premises and equipment, net

    20,565       20,528       20,744       21,035       21,339  

Goodwill

    36,356       36,356       36,356       36,356       36,356  

Core deposit intangibles

    5,611       5,869       6,126       6,384       6,642  

Bank-owned life insurance

    35,259       35,049       34,802       34,575       34,349  

Accrued interest receivable and other assets

    35,952       32,916       34,686       34,210       35,190  

TOTAL ASSETS

  $ 1,853,359     $ 1,857,635     $ 1,828,186     $ 1,816,668     $ 1,822,883  

 

   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2024

   

2024

   

2024

   

2024

   

2023

 

LIABILITIES

                                       

Deposits:

                                       

Noninterest-bearing demand

  $ 377,875     $ 390,933     $ 387,024     $ 390,185     $ 401,384  

Interest-bearing demand

    208,291       218,002       206,542       209,015       205,582  

Money market

    414,074       376,619       355,630       318,823       274,682  

Savings

    197,749       199,984       192,472       196,721       210,639  

Time

    247,704       327,231       327,876       332,165       334,315  

Total deposits

    1,445,693       1,512,769       1,469,544       1,446,909       1,426,602  

Federal Home Loan Bank advances

    172,400       106,000       125,000       137,000       163,000  

Other borrowings

    11,660       11,711       11,762       11,812       11,862  

Accrued interest payable and other liabilities

    13,044       16,450       15,092       15,372       15,738  

TOTAL LIABILITIES

    1,642,797       1,646,930       1,621,398       1,611,093       1,617,202  

STOCKHOLDERS' EQUITY

                                       

Common stock, no par value; 25,000,000 shares authorized, 9,953,018

                                       

shares issued, 8,073,708 shares outstanding as of December 31, 2024

    161,999       161,916       161,823       161,823       161,388  

Additional paid-in capital

    246       108       -       -       -  

Retained earnings

    109,299       106,067       105,342       102,791       100,237  

Accumulated other comprehensive loss

    (20,073 )     (16,477 )     (19,468 )     (18,130 )     (16,090 )

Treasury stock, at cost; 1,879,310 shares as of December 31, 2024

    (40,909 )     (40,909 )     (40,909 )     (40,909 )     (39,854 )

TOTAL STOCKHOLDERS' EQUITY

    210,562       210,705       206,788       205,575       205,681  

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

  $ 1,853,359     $ 1,857,635     $ 1,828,186     $ 1,816,668     $ 1,822,883  

 

 

 

MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

(Dollar amounts in thousands, unaudited)

 

   

For the Three Months Ended

   

For the Twelve Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

December 31,

   

December 31,

 

Statements of Income

 

2024

   

2024

   

2024

   

2024

   

2023

   

2024

   

2023

 

INTEREST AND DIVIDEND INCOME

                                                       

Interest and fees on loans

  $ 23,308     $ 23,441     $ 23,422     $ 22,395     $ 22,027     $ 92,566     $ 81,963  

Interest-earning deposits in other institutions

    320       348       386       437       370       1,491       1,289  

Federal funds sold

    151       143       122       152       94       568       771  

Investment securities:

                                                       

Taxable interest

    528       528       505       467       479       2,028       1,893  

Tax-exempt interest

    961       962       966       972       976       3,861       3,914  

Dividends on stock

    170       191       198       189       144       748       471  

Total interest and dividend income

    25,438       25,613       25,599       24,612       24,090       101,262       90,301  

INTEREST EXPENSE

                                                       

Deposits

    8,582       8,792       8,423       7,466       6,522       33,263       18,995  

Short-term borrowings

    1,128       1,575       1,920       1,993       2,013       6,616       5,386  

Other borrowings

    173       173       173       184       179       703       717  

Total interest expense

    9,883       10,540       10,516       9,643       8,714       40,582       25,098  

NET INTEREST INCOME

    15,555       15,073       15,083       14,969       15,376       60,680       65,203  

Provision (Recovery of) for credit losses

    (177 )     2,234       87       (136 )     554       2,008       3,002  

NET INTEREST INCOME AFTER PROVISION

                                                       

(RECOVERY OF) FOR CREDIT LOSSES

    15,732       12,839       14,996       15,105       14,822       58,672       62,201  

NONINTEREST INCOME

                                                       

Service charges on deposit accounts

    1,068       959       971       909       997       3,907       3,878  

Gain (Loss) on equity securities

    56       14       (27 )     (52 )     (4 )     (9 )     (161 )

Loss on other real estate owned

    -       -       -       -       (172 )     -       (170 )

Earnings on bank-owned life insurance

    230       246       227       227       196       930       823  

Gain on sale of loans

    64       56       69       10       23       199       97  

Revenue from investment services

    237       206       269       204       193       916       743  

Gross rental income

    1       -       -       67       132       68       421  

Other income

    258       262       251       431       237       1,202       1,060  

Total noninterest income

    1,914       1,743       1,760       1,796       1,602       7,213       6,691  

NONINTEREST EXPENSE

                                                       

Salaries and employee benefits

    5,996       6,201       6,111       6,333       6,646       24,641       24,511  

Occupancy expense

    596       627       601       552       512       2,376       2,566  

Equipment expense

    221       203       261       240       273       925       1,241  

Data processing costs

    1,174       1,214       1,135       1,217       1,348       4,740       4,764  

Ohio state franchise tax

    390       399       397       397       397       1,583       1,578  

Federal deposit insurance expense

    293       255       256       251       285       1,055       861  

Professional fees

    611       539       557       558       660       2,265       2,293  

Advertising expense

    371       283       508       419       162       1,581       1,477  

Software amortization expense

    83       74       21       22       22       200       95  

Core deposit intangible amortization

    258       257       258       258       264       1,031       1,059  

Gross other real estate owned expenses

    -       -       -       99       120       99       510  

Merger-related costs

    -       -       -       -       -       -       473  

Other expense

    1,810       1,819       1,797       1,619       1,483       7,045       6,709  

Total noninterest expense

    11,803       11,871       11,902       11,965       12,172       47,541       48,137  

Income before income taxes

    5,843       2,711       4,854       4,936       4,252       18,344       20,755  

Income taxes

    995       371       690       769       709       2,825       3,387  

NET INCOME

  $ 4,848     $ 2,340     $ 4,164     $ 4,167     $ 3,543     $ 15,519     $ 17,368  

PTPP (1)

  $ 5,666     $ 4,945     $ 4,941     $ 4,800     $ 4,806     $ 20,352     $ 23,757  

 

 

 

 

MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

(Dollar amounts in thousands, except per share and share amounts, unaudited)

   

For the Three Months Ended

   

For the Twelve Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

December 31,

   

December 31,

 
   

2024

   

2024

   

2024

   

2024

   

2023

   

2024

   

2023

 

Per common share data

                                                       

Net income per common share - basic

  $ 0.60     $ 0.29     $ 0.52     $ 0.52     $ 0.44     $ 1.93     $ 2.14  

Net income per common share - diluted

  $ 0.60     $ 0.29     $ 0.52     $ 0.51     $ 0.44     $ 1.92     $ 2.14  

Dividends declared per share

  $ 0.20     $ 0.20     $ 0.20     $ 0.20     $ 0.25     $ 0.80     $ 0.85  

Book value per share (period end)

  $ 26.08     $ 26.11     $ 25.63     $ 25.48     $ 25.41     $ 26.08     $ 25.41  

Tangible book value per share (period end) (1) (2)

  $ 20.88     $ 20.87     $ 20.37     $ 20.18     $ 20.10     $ 20.88     $ 20.10  

Dividends declared

  $ 1,616     $ 1,615     $ 1,613     $ 1,613     $ 2,023     $ 6,457     $ 6,864  

Dividend yield

    2.84 %     2.76 %     3.34 %     3.37 %     3.06 %     2.85 %     2.63 %

Dividend payout ratio

    33.33 %     69.02 %     38.74 %     38.71 %     57.10 %     41.61 %     39.52 %

Average shares outstanding - basic

    8,071,905       8,071,032       8,067,144       8,091,203       8,093,478       8,075,300       8,103,230  

Average shares outstanding - diluted

    8,092,357       8,086,872       8,072,499       8,096,317       8,116,261       8,086,098       8,126,013  

Period ending shares outstanding

    8,073,708       8,071,032       8,067,144       8,067,144       8,095,252       8,073,708       8,095,252  

Selected ratios

                                                       

Return on average assets (Annualized)

    1.04 %     0.50 %     0.91 %     0.92 %     0.78 %     0.84 %     0.99 %

Return on average equity (Annualized)

    9.19 %     4.45 %     8.15 %     8.16 %     7.13 %     7.48 %     8.83 %

Return on average tangible common equity (1) (3)

    11.50 %     5.58 %     10.29 %     10.30 %     9.11 %     9.41 %     11.20 %

Efficiency (4)

    65.05 %     67.93 %     67.97 %     68.68 %     68.99 %     67.38 %     64.49 %

Equity to assets at period end

    11.36 %     11.34 %     11.31 %     11.32 %     11.28 %     11.36 %     11.28 %

Noninterest expense to average assets

    0.63 %     0.66 %     0.64 %     0.66 %     0.68 %     2.58 %     2.74 %

 

(1)  See section “GAAP to Non-GAAP Reconciliations” for the reconciliation of GAAP performance measures to non-GAAP measures.

(2)  Calculated by dividing tangible common equity by shares outstanding.

(3)  Calculated by dividing annualized net income for each period by average tangible common equity.

(4)  The efficiency ratio is calculated by dividing noninterest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus noninterest income.

   

For the Three Months Ended

   

For the Twelve Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

December 31,

   

December 31,

 

Yields

 

2024

   

2024

   

2024

   

2024

   

2023

   

2024

   

2023

 

Interest-earning assets:

                                                       

Loans receivable (1)

    6.12 %     6.19 %     6.27 %     6.11 %     6.01 %     6.17 %     5.82 %

Investment securities (1) (2)

    3.63 %     3.62 %     3.59 %     3.52 %     3.52 %     3.61 %     3.53 %

Interest-earning deposits with other banks

    4.23 %     4.27 %     4.59 %     4.88 %     3.71 %     4.49 %     3.82 %

Total interest-earning assets

    5.78 %     5.84 %     5.92 %     5.77 %     5.64 %     5.83 %     5.47 %

Deposits:

                                                       

Interest-bearing demand deposits

    2.07 %     2.16 %     1.93 %     1.86 %     1.67 %     2.01 %     1.32 %

Money market deposits

    3.81 %     3.93 %     3.95 %     3.81 %     3.58 %     3.88 %     2.65 %

Savings deposits

    0.75 %     0.71 %     0.64 %     0.58 %     0.59 %     0.67 %     0.76 %

Certificates of deposit

    4.21 %     4.49 %     4.57 %     4.06 %     3.68 %     4.33 %     2.83 %

Total interest-bearing deposits

    3.05 %     3.17 %     3.15 %     2.88 %     2.56 %     3.06 %     1.92 %

Non-Deposit Funding:

                                                       

Borrowings

    4.93 %     5.54 %     5.60 %     5.61 %     5.57 %     5.45 %     5.40 %

Total interest-bearing liabilities

    3.21 %     3.41 %     3.45 %     3.23 %     2.96 %     3.33 %     2.28 %

Cost of deposits

    2.24 %     2.33 %     2.30 %     2.08 %     1.81 %     2.24 %     1.32 %

Cost of funds

    2.41 %     2.58 %     2.61 %     2.42 %     2.18 %     2.51 %     1.62 %

Net interest margin (3)

    3.56 %     3.46 %     3.51 %     3.54 %     3.63 %     3.52 %     3.97 %

 

(1)  Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were determined using an effective tax rate of 21%.

(2)  Yield is calculated on the basis of amortized cost.

(3)  Net interest margin represents net interest income as a percentage of average interest-earning assets.

 

MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

(unaudited)

   

For the Three Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 

Asset quality data

 

2024

   

2024

   

2024

   

2024

   

2023

 

(Dollar amounts in thousands, unaudited)

                                       

Nonperforming assets (1)

  $ 29,983     $ 30,078     $ 15,961     $ 10,831     $ 10,877  

Allowance for credit losses

    22,447     $ 22,526     $ 21,795     $ 21,069     $ 21,693  

Allowance for credit losses/total loans

    1.48 %     1.50 %     1.46 %     1.41 %     1.47 %

Net charge-offs (recoveries):

                                       

Quarter-to-date

  $ 151     $ 1,382     $ (29 )   $ (68 )   $ (117 )

Year-to-date

    1,436       1,285       (97 )     (68 )     (31 )

Net charge-offs (recoveries) to average loans, annualized:

                                       

Quarter-to-date

    0.04 %     0.36 %     (0.01 %)     (0.02 %)     (0.03 %)

Year-to-date

    0.10 %     0.11 %     (0.01 %)     (0.02 %)     0.00 %

Nonperforming loans/total loans

    1.97 %     2.00 %     1.07 %     0.73 %     0.74 %

Allowance for credit losses/nonperforming loans

    74.86 %     74.89 %     136.55 %     194.52 %     199.44 %

Nonperforming assets/total assets

    1.62 %     1.62 %     0.87 %     0.60 %     0.60 %

 

(1)  Nonperforming assets consist of nonperforming loans.

 

 

 

MIDDLEFIELD BANC CORP.

GAAP to Non-GAAP Reconciliations

 

Reconciliation of Common Stockholders' Equity to Tangible Common Equity

 

For the Three Months Ended

 

(Dollar amounts in thousands, except per share and share amounts, unaudited)

 

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2024

   

2024

   

2024

   

2024

   

2023

 

Stockholders' equity

  $ 210,562     $ 210,705     $ 206,788     $ 205,575     $ 205,681  

Less goodwill and other intangibles

    41,967       42,225       42,482       42,740       42,998  

Tangible common equity

  $ 168,595     $ 168,480     $ 164,306     $ 162,835     $ 162,683  

Shares outstanding

    8,071,905       8,071,032       8,067,144       8,067,144       8,095,252  

Tangible book value per share

  $ 20.88     $ 20.87     $ 20.37     $ 20.18     $ 20.10  

 

 

Reconciliation of Average Equity to Return on Average Tangible Common Equity

 

For the Three Months Ended

   

For the Twelve Months Ended

 
                                                         
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

December 31,

   

December 31,

 
   

2024

   

2024

   

2024

   

2024

   

2023

   

2024

   

2023

 

Average stockholders' equity

  $ 209,864     $ 209,096     $ 205,379     $ 205,342     $ 197,208     $ 207,367     $ 196,602  

Less average goodwill and other intangibles

    42,092       42,350       42,607       42,654       42,972       42,479       41,507  

Average tangible common equity

  $ 167,772     $ 166,746     $ 162,772     $ 162,688     $ 154,236     $ 164,888     $ 155,095  

Net income

  $ 4,848     $ 2,340     $ 4,164     $ 4,167     $ 3,543     $ 15,519     $ 17,368  

Return on average tangible common equity (annualized)

    11.50 %     5.58 %     10.29 %     10.30 %     9.11 %     9.41 %     11.20 %

 

 

Reconciliation of Pre-Tax Pre-Provision Income (PTPP)

 

For the Three Months Ended

   

For the Twelve Months Ended

 
                                                         
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

December 31,

   

December 31,

 
   

2024

   

2024

   

2024

   

2024

   

2023

   

2024

   

2023

 

Net income

  $ 4,848     $ 2,340     $ 4,164     $ 4,167     $ 3,543     $ 15,519     $ 17,368  

Add income taxes

    995       371       690       769       709       2,825       3,387  

Add provision for (recovery of) credit losses

    (177 )     2,234       87       (136 )     554       2,008       3,002  

PTPP

  $ 5,666     $ 4,945     $ 4,941     $ 4,800     $ 4,806     $ 20,352     $ 23,757  

 

 

 

 

MIDDLEFIELD BANC CORP.

Average Balance Sheets

(Dollar amounts in thousands, unaudited)

 

   

For the Three Months Ended

 
   

December 31,

   

December 31,

 
   

2024

   

2023

 
   

Average

           

Average

   

Average

           

Average

 
   

Balance

   

Interest

   

Yield/Cost

   

Balance

   

Interest

   

Yield/Cost

 

Interest-earning assets:

                                               

Loans receivable (1)

  $ 1,517,051     $ 23,308       6.12 %   $ 1,454,688     $ 22,027       6.01 %

Investment securities (1) (2)

    191,390       1,489       3.63 %     193,289       1,455       3.52 %

Interest-earning deposits with other banks (3)

    60,241       641       4.23 %     64,989       608       3.71 %

Total interest-earning assets

    1,768,682       25,438       5.78 %     1,712,966       24,090       5.64 %

Noninterest-earning assets

    88,205                       82,364                  

Total assets

  $ 1,856,887                     $ 1,795,330                  

Interest-bearing liabilities:

                                               

Interest-bearing demand deposits

  $ 216,492     $ 1,126       2.07 %   $ 222,517     $ 935       1.67 %

Money market deposits

    393,298       3,768       3.81 %     276,354       2,493       3.58 %

Savings deposits

    197,257       373       0.75 %     211,997       317       0.59 %

Certificates of deposit

    313,582       3,315       4.21 %     299,427       2,777       3.68 %

Short-term borrowings

    93,200       1,128       4.81 %     144,344       2,013       5.53 %

Other borrowings

    11,690       173       5.89 %     11,890       179       5.97 %

Total interest-bearing liabilities

    1,225,519       9,883       3.21 %     1,166,529       8,714       2.96 %

Noninterest-bearing liabilities:

                                               

Noninterest-bearing demand deposits

    404,428                       422,151                  

Other liabilities

    17,076                       9,442                  

Stockholders' equity

    209,864                       197,208                  

Total liabilities and stockholders' equity

  $ 1,856,887                     $ 1,795,330                  

Net interest income

          $ 15,555                     $ 15,376          

Interest rate spread (4)

                    2.57 %                     2.68 %

Net interest margin (5)

                    3.56 %                     3.63 %

Ratio of average interest-earning assets to average interest-bearing liabilities

                    144.32 %                     146.84 %

 

(1) Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $280 and  $282 for the three months ended December 31, 2024 and 2023, respectively.

(2) Yield is calculated on the basis of amortized cost.

(3) Includes dividends received on restricted stock.

(4) Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(5) Net interest margin represents net interest income as a percentage of average interest-earning assets.

 

 

 

   

For the Three Months Ended

 
   

December 31,

   

September 30,

 
   

2024

   

2024

 
   

Average

           

Average

   

Average

           

Average

 
   

Balance

   

Interest

   

Yield/Cost

   

Balance

   

Interest

   

Yield/Cost

 

Interest-earning assets:

                                               

Loans receivable (1)

  $ 1,517,051     $ 23,308       6.12 %   $ 1,507,518     $ 23,441       6.19 %

Investment securities (1) (2)

    191,390       1,489       3.63 %     191,748       1,490       3.62 %

Interest-earning deposits with other banks (3)

    60,241       641       4.23 %     63,580       682       4.27 %

Total interest-earning assets

    1,768,682       25,438       5.78 %     1,762,846       25,613       5.84 %

Noninterest-earning assets

    88,205                       88,644                  

Total assets

  $ 1,856,887                     $ 1,851,490                  

Interest-bearing liabilities:

                                               

Interest-bearing demand deposits

  $ 216,492     $ 1,126       2.07 %   $ 217,124     $ 1,181       2.16 %

Money market deposits

    393,298       3,768       3.81 %     362,545       3,583       3.93 %

Savings deposits

    197,257       373       0.75 %     198,775       357       0.71 %

Certificates of deposit

    313,582       3,315       4.21 %     325,240       3,671       4.49 %

Short-term borrowings

    93,200       1,128       4.81 %     113,812       1,575       5.51 %

Other borrowings

    11,690       173       5.89 %     11,739       173       5.86 %

Total interest-bearing liabilities

    1,225,519       9,883       3.21 %     1,229,235       10,540       3.41 %

Noninterest-bearing liabilities:

                                               

Noninterest-bearing demand deposits

    404,428                       396,456                  

Other liabilities

    17,076                       16,703                  

Stockholders' equity

    209,864                       209,096                  

Total liabilities and stockholders' equity

  $ 1,856,887                     $ 1,851,490                  

Net interest income

          $ 15,555                     $ 15,073          

Interest rate spread (4)

                    2.57 %                     2.43 %

Net interest margin (5)

                    3.56 %                     3.46 %

Ratio of average interest-earning assets to average interest-bearing liabilities

                    144.32 %                     143.41 %

 

(1)  Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $280 and $281 for the three months ended December 31, 2024 and September 30, 2024 respectively.

(2) Yield is calculated on the basis of amortized cost.

(3) Includes dividends received on restricted stock.

(4) Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(5) Net interest margin represents net interest income as a percentage of average interest-earning assets.

 

 

 

   

For the Twelve Months Ended

 
   

December 31,

   

December 31,

 
   

2024

   

2023

 
   

Average

           

Average

   

Average

           

Average

 
   

Balance

   

Interest

   

Yield/Cost

   

Balance

   

Interest

   

Yield/Cost

 

Interest-earning assets:

                                               

Loans receivable (1)

  $ 1,501,138     $ 92,566       6.17 %   $ 1,410,251     $ 81,963       5.82 %

Investment securities (1) (2)

    191,685       5,889       3.61 %     193,816       5,807       3.53 %

Interest-earning deposits with other banks (3)

    62,463       2,807       4.49 %     66,295       2,531       3.82 %

Total interest-earning assets

    1,755,286       101,262       5.83 %     1,670,362       90,301       5.47 %

Noninterest-earning assets

    88,358                       88,553                  

Total assets

  $ 1,843,644                     $ 1,758,915                  

Interest-bearing liabilities:

                                               

Interest-bearing demand deposits

  $ 213,647     $ 4,293       2.01 %   $ 217,662     $ 2,870       1.32 %

Money market deposits

    348,065       13,498       3.88 %     244,765       6,498       2.65 %

Savings deposits

    197,422       1,325       0.67 %     253,962       1,925       0.76 %

Certificates of deposit

    326,559       14,147       4.33 %     272,443       7,702       2.83 %

Short-term borrowings

    122,506       6,616       5.40 %     101,088       5,386       5.33 %

Other borrowings

    11,765       703       5.98 %     11,965       717       5.99 %

Total interest-bearing liabilities

    1,219,964       40,582       3.33 %     1,101,885       25,098       2.28 %

Noninterest-bearing liabilities:

                                               

Noninterest-bearing demand deposits

    399,430                       449,102                  

Other liabilities

    16,883                       11,326                  

Stockholders' equity

    207,367                       196,602                  

Total liabilities and stockholders' equity

  $ 1,843,644                     $ 1,758,915                  

Net interest income

          $ 60,680                     $ 65,203          

Interest rate spread (4)

                    2.50 %                     3.19 %

Net interest margin (5)

                    3.52 %                     3.97 %

Ratio of average interest-earning assets to average interest-bearing liabilities

                    143.88 %                     151.59 %

 

 

(1)  Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $1,131 and $1,106 for the twelve months ended December 31, 2024 and 2023, respectively.

(2) Yield is calculated on the basis of amortized cost.

(3) Includes dividends received on restricted stock.

(4) Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(5) Net interest margin represents net interest income as a percentage of average interest-earning assets.

 

 
 
v3.24.4
Document And Entity Information
Dec. 31, 2024
Document Information [Line Items]  
Entity, Registrant Name Middlefield Banc Corp.
Document, Type 8-K
Document, Period End Date Jan. 23, 2025
Entity, Incorporation, State or Country Code OH
Entity, File Number 001-36613
Entity, Tax Identification Number 34-1585111
Entity, Address, Address Line One 15985 East High Street
Entity, Address, City or Town Middlefield
Entity, Address, State or Province OH
Entity, Address, Postal Zip Code 44062
City Area Code 440
Local Phone Number 632-1666
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity, Emerging Growth Company false
Title of 12(b) Security Common Stock, no par value
Trading Symbol MBCN
Security Exchange Name NASDAQ
Amendment Flag false
Entity, Central Index Key 0000836147

Middlefield Banc (NASDAQ:MBCN)
Gráfica de Acción Histórica
De Dic 2024 a Ene 2025 Haga Click aquí para más Gráficas Middlefield Banc.
Middlefield Banc (NASDAQ:MBCN)
Gráfica de Acción Histórica
De Ene 2024 a Ene 2025 Haga Click aquí para más Gráficas Middlefield Banc.