Third Quarter 2023
Revenue was $603.0 Million, up 1.8 Percent
Year-over-Year
Operating Income was $25.4 Million or
4.2 Percent of Revenue
(Non-GAAP Operating Income was $47.3
Million or 7.8 Percent of Revenue)
Net Income was $1.8 Million or
0.3 Percent of Revenue
(Non-GAAP Net Income was $22.9
Million or 3.8 Percent of Revenue)
Adjusted EBITDA was $63.9 Million or
10.6 Percent of Revenue
Fully Diluted EPS was $0.04 (Non-GAAP
EPS was $0.48)
Updates Outlook for Full Year 2023
DENVER, Nov. 8, 2023
/PRNewswire/ -- TTEC Holdings, Inc. (NASDAQ:
TTEC), a leading global CX (customer experience) technology
and services innovator for AI-enabled CX with solutions from TTEC
Engage and TTEC Digital, announced today financial
results for the third quarter ended September 30, 2023.
"We delivered against our third quarter plan and continued to
support our clients' strategic CX priorities," commented
Ken Tuchman, chairman and chief executive officer of TTEC.
"However, given the dynamic macroeconomic environment and impact
from a select number of our clients, we are moderating our
financial outlook for the remainder of the year."
"We remain keenly focused on delivering high quality services
and the leading CX technology solutions for our clients while
optimizing costs in our business," Tuchman added. "As we
navigate these uncertainties, we remain confident in the
attractiveness of the market opportunity, the strength of our
client and partner relationships, the dedication of our employees,
and our strategy to drive our business forward."
THIRD QUARTER 2023 FINANCIAL
HIGHLIGHTS
Revenue
- Third quarter 2023 GAAP revenue increased 1.8 percent to
$603.0 million compared to
$592.5 million in the prior year
period.
- Foreign exchange had a $6.0
million positive impact on revenue in the third quarter of
2023.
Income from Operations
- Third quarter 2023 GAAP income from operations was $25.4 million, or 4.2 percent of revenue,
compared to $35.6 million, or 6.0
percent of revenue in the prior year period.
- Non-GAAP income from operations, excluding restructuring and
impairment charges, equity-based compensation expenses,
amortization of purchased intangibles, and other items, was
$47.3 million, or 7.8 percent of
revenue, compared to $50.2 million,
or 8.5 percent for the prior year period.
- Foreign exchange had a $1.0
million negative impact on Non-GAAP income from operations
in the third quarter of 2023.
Adjusted EBITDA
- Third quarter 2023 Non-GAAP Adjusted EBITDA was $63.9 million, or 10.6 percent of revenue,
compared to $68.5 million, or 11.6
percent of revenue in the prior year period.
Earnings Per Share
- Third quarter 2023 GAAP fully diluted earnings per share was
$0.04 compared to $0.53 for the same period last year.
- Non-GAAP fully diluted earnings per share was $0.48 compared to $0.68 in the prior year period.
CASH FLOW AND BALANCE SHEET FUND INVESTMENTS AND
DIVIDENDS
- Cash flow from operations in the third quarter of 2023 was
negative $31.7 million compared to a
positive $27.5 million for the
third quarter 2022.
- Capital expenditures in the third quarter 2023 were
$21.8 million compared to
$28.8 million for the third quarter
2022.
- As of September 30, 2023, TTEC
had cash and cash equivalents of $151.6
million and debt of $967.3 million, resulting in a net debt
position of $815.7 million. This
compares to a net debt position of $787.0
million for the same period 2022. The increase in net debt
is primarily attributable to capital distributions and
acquisition-related investments, partially offset by positive cash
flow from operations.
- As of September 30, 2023, TTEC's
remaining borrowing capacity under its revolving credit facility
was approximately $215 million compared to $370 million for the same period 2022.
- TTEC paid a $0.52 per share, or
$24.7 million, semi-annual dividend
on October 31, 2023, to shareholders
of record on October 16, 2023. This
rate of dividend has remained unchanged since the company paid the
dividend in October 2022.
SEGMENT REPORTING & COMMENTARY
TTEC reports financial results for the following two business
segments: TTEC Digital (Digital) and TTEC Engage (Engage).
Financial highlights for the two segments are provided below.
TTEC Digital – Design, build and operate tech-enabled,
insight-driven CX solutions
- Third quarter 2023 GAAP revenue for TTEC Digital increased 14.7
percent to $133.3 million from
$116.2 million for the year ago
period. Income from operations was $11.9
million or 8.9 percent of revenue compared to operating
income of $8.0 million or 6.9 percent
of revenue for the prior year period.
- Non-GAAP income from operations was $19.4 million, or 14.5 percent of revenue
compared to operating income of $15.8
million or 13.6 percent of revenue in the prior year
period.
TTEC Engage – Digitally-enabled customer care, acquisition,
and fraud mitigation services
- Third quarter 2023 GAAP revenue for TTEC Engage decreased 1.4
percent to $469.7 million from
$476.3 million for the year ago
period. Income from operations was $13.5
million or 2.9 percent of revenue compared to operating
income of $27.6 million, or 5.8
percent of revenue for the prior year period.
- Non-GAAP income from operations was $27.9 million, or 5.9 percent of revenue,
compared to operating income of $34.5
million, or 7.2 percent of revenue in the prior year
period.
- Foreign exchange had a $5.8
million positive impact on revenue and $1.0 million negative impact on Non-GAAP income
from operations.
BUSINESS OUTLOOK
"We continue to view the long-term fundamentals of our business
and the value proposition we provide as exceptionally durable.
However, the rapidly changing macroeconomic uncertainties impacted
a number of our clients and in turn put downward pressure on our
fourth quarter financial outlook. As a result, we updated our full
year guidance," commented Francois
Bourret, interim chief financial officer of TTEC.
Bourret continued, "As we are pivoting to 2024, we remain
focused on our strategic priorities that deliver improved
profitable growth. We look forward to providing our full-year 2024
outlook when we announce our fourth quarter earnings results at the
end of February."
TTEC Full Year 2023
Outlook
|
|
|
|
|
Full Year
2023
Guidance
|
Revenue
|
|
$2,433M —
$2,453M
|
Non-GAAP adjusted
EBITDA
|
|
$270M —
$280M
|
Non-GAAP adjusted
EBITDA margins
|
|
11.1% —
11.4%
|
Non-GAAP operating
income
|
|
$198M —
$208M
|
Non-GAAP operating
income margins
|
|
8.1% — 8.5%
|
Interest expense,
net
|
|
($73M) —
($75M)
|
Non-GAAP adjusted tax
rate
|
|
23% — 25%
|
Diluted share
count
|
|
47.4M —
47.6M
|
Non-GAAP earnings per a
share
|
|
$2.11 —
$2.27
|
|
|
|
|
|
|
Engage Full Year
2023 outlook
|
|
|
|
|
Full Year
2023
Guidance
|
Revenue
|
|
$1,950M —
$1,966M
|
Non-GAAP adjusted
EBITDA
|
|
$198M —
$206M
|
Non-GAAP adjusted
EBITDA margins
|
|
10.2% —
10.5%
|
Non-GAAP operating
income
|
|
$136M —
$144M
|
Non-GAAP operating
income margins
|
|
7.0% — 7.3%
|
|
|
|
|
|
|
Digital Full Year
2023 outlook
|
|
|
|
|
Full Year
2023
Guidance
|
Revenue
|
|
$483M —
$487M
|
Non-GAAP adjusted
EBITDA
|
|
$72M — $74M
|
Non-GAAP adjusted
EBITDA margins
|
|
14.9% —
15.2%
|
Non-GAAP operating
income
|
|
$62M — $64M
|
Non-GAAP operating
income margins
|
|
12.8% —
13.1%
|
The Company has not quantitatively reconciled its guidance for
Non-GAAP operating income, Non-GAAP operating income margins,
Non-GAAP adjusted EBITDA, Non-GAAP adjusted EBITDA margins, or
Non-GAAP earnings per share to their respective most comparable
GAAP measures because certain of the reconciling items that impact
these metrics, including restructuring and impairment charges,
equity-based compensation expense, changes in acquisition
contingent consideration, depreciation and amortization expense,
and provision for income taxes are dependent on the timing of
future events outside of the Company's control or cannot be
reliably predicted. Accordingly, the Company is unable to provide
reconciliations to GAAP operating income, operating income margins,
EBITDA margins, and diluted earnings per share without unreasonable
effort. Please note that the unavailable reconciling items could
significantly impact the Company's 2023 financial results as
reported under GAAP.
NON-GAAP FINANCIAL MEASURES
This press release contains a discussion of certain Non-GAAP
financial measures that the Company includes to allow investors and
analysts to measure, analyze and compare its financial condition
and results of operations in a meaningful and consistent manner. A
reconciliation of these Non-GAAP financial measures can be found in
the tables accompanying this press release.
- GAAP metrics are presented in accordance with Generally
Accepted Accounting Principles.
- Non-GAAP - As reflected in the attached reconciliation
table, the definition of Non-GAAP may exclude from operating
income, EBITDA, net income and earnings per share restructuring and
impairment charges, equity-based compensation expenses,
amortization of purchased intangibles, among other items.
ABOUT TTEC
TTEC Holdings, Inc. (NASDAQ: TTEC) is a leading global CX
(customer experience) technology and services innovator for
AI-enabled CX with solutions from TTEC Engage and TTEC
Digital. The Company delivers leading CX technology and
operational CX orchestration at scale through its proprietary
cloud-based CXaaS (Customer Experience as a Service)
platform. Serving iconic and disruptive brands, TTEC's
outcome-based solutions span the entire enterprise, touch
every virtual interaction channel, and improve each step of
the customer journey. Leveraging next gen digital and cognitive
technology, the Company's Digital business designs, builds, and
operates omnichannel contact center technology, conversational
messaging, CRM, automation (AI / ML and RPA), and analytics
solutions. The Company's Engage business delivers digital
customer engagement, customer acquisition and growth, content
moderation, fraud prevention, and data annotation
solutions. Founded in 1982, the Company's singular
obsession with CX excellence has earned it leading client NPS
scores across the globe. The Company's 64,400 employees
operate on six continents and bring technology and humanity
together to deliver happy customers and differentiated business
results. To learn more visit us at https://www.ttec.com
FORWARD-LOOKING STATEMENTS
This earnings release contains "forward-looking statements"
within the meaning of Section 27A of the Securities Act of
1933, Section 21E of the Securities Exchange Act of 1934, and
the Private Securities Litigation Reform Act of 1995, relating to
our operations, expected financial position, results of operation,
and other business matters that are based on our current
expectations, assumptions, and projections with respect to the
future, and are not a guarantee of performance. In this release
when we use words such as "may," "believe," "plan," "will,"
"anticipate," "estimate," "expect," "intend," "project," "would,"
"could," "target," or similar expressions, or when we discuss our
strategy, plans, goals, initiatives, or objectives, we are making
forward-looking statements.
We caution you not to rely unduly on any forward-looking
statements. Actual results may differ materially from those
expressed in the forward-looking statements, and you should review
and consider carefully the risks, uncertainties, and other factors
that affect our business and may cause such differences as outlined
in Item 1A. Risk Factors in our Annual Report on Form 10-K for the
year ended December 31, 2022 and any
subsequent filings with the U.S. Securities and Exchange Commission
(the "SEC") which are available on TTEC's website
www.ttec.com, and on the SEC's public website at
www.sec.gov. Important factors that could cause our
actual results to differ materially from those indicated in the
forward looking statements include, among others: the risks related
to our business operations and strategy in a competitive market;
our ability to innovate and introduce disruptive technologies that
would allow us to maintain and grow our market share (e.g.,
effective adoption of artificial intelligence into our solutions);
risks that may arise in connection with events outside of our
control (e.g., macroeconomic conditions, geopolitical tensions,
outbreaks of infectious diseases); risks inherent in a disruption
and cybersecurity of our information technology systems, including
as a result of criminal or other unauthorized activity, which can
impact our ability to consistently deliver uninterrupted service to
our clients or unauthorized access to data, any of which may result
in government investigations and enforcement actions, and private
legal actions; risks inherent in the delivery of services by
employees working from home; our ability to attract and retain
qualified personnel at a price point that we can afford and our
clients are willing to pay; our M&A activity, including our
ability to properly integrate acquired businesses; our reliance on
a relatively small number of TTEC Engage clients to generate the
majority of our revenue and our reliance on technology partners to
generate a large portion of TTEC Digital's revenue; the changes in
laws and regulations that impact our and our clients' businesses,
including rapidly changing data privacy and data protection laws,
healthcare business regulations, and financial and public sector
specific regulations; the cost of labor and data privacy litigation
and other class action litigation; the risks related to our
international operations including the stress that geographic
expansion may have on our business, the impact if we are unable to
expand geographically to meet our clients' demand or our clients'
reluctance to expand the delivery of their services in certain
parts of the world due to conflict or other disruptions; and risks
inherent in our equity structure including our controlling
shareholder risk, and Delaware
choice of dispute resolution risks.
Our forward-looking statements speak only as of the date that
this release is issued. We undertake no obligation to update them,
except as may be required by applicable law. Although we believe
that our forward-looking statements are reasonable, they depend on
many factors outside of our control and we can provide no assurance
that they will prove to be correct.
Investor Relations Contact
Paul
Miller
+1.303.397.8641
|
Address
6312 S Fiddler's
Green Circle, 100N
Greenwood Village, CO
80111
|
Communications Contact
Tim Blair
tim.blair@ttec.com
+1.303.397.9267
|
|
|
|
|
|
|
|
|
|
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(In thousands,
except per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
|
|
September
30,
|
|
September
30,
|
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ 602,956
|
|
$ 592,453
|
|
$ 1,836,636
|
|
$ 1,785,429
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses:
|
|
|
|
|
|
|
|
|
|
Cost of
services
|
|
479,699
|
|
450,454
|
|
1,427,063
|
|
1,361,179
|
|
Selling, general and
administrative
|
|
66,781
|
|
75,226
|
|
216,129
|
|
206,831
|
|
Depreciation and
amortization
|
|
25,595
|
|
27,117
|
|
76,368
|
|
80,061
|
|
Restructuring charges,
net
|
|
1,369
|
|
1,113
|
|
4,896
|
|
4,261
|
|
Impairment
losses
|
|
4,124
|
|
2,939
|
|
11,083
|
|
13,299
|
Total operating expenses
|
|
577,568
|
|
556,849
|
|
1,735,539
|
|
1,665,631
|
|
|
|
|
|
|
|
|
|
|
Income From
Operations
|
|
25,388
|
|
35,604
|
|
101,097
|
|
119,798
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense),
net
|
|
(18,298)
|
|
(6,100)
|
|
(55,309)
|
|
(8,218)
|
|
|
|
|
|
|
|
|
|
|
Income Before Income
Taxes
|
|
7,090
|
|
29,504
|
|
45,788
|
|
111,580
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
|
(5,294)
|
|
(4,489)
|
|
(19,318)
|
|
(19,797)
|
|
|
|
|
|
|
|
|
|
|
Net
Income
|
|
1,796
|
|
25,015
|
|
26,470
|
|
91,783
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable
to noncontrolling interest
|
(3,326)
|
|
(2,766)
|
|
(8,142)
|
|
(10,896)
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) / Income
Attributable to TTEC Stockholders
|
$
(1,530)
|
|
$
22,249
|
|
$ 18,328
|
|
$ 80,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per
Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ 0.04
|
|
$ 0.53
|
|
$
0.56
|
|
$
1.95
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$ 0.04
|
|
$ 0.53
|
|
$
0.56
|
|
$
1.94
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) / Income
Per Share Attributable to TTEC Stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ (0.03)
|
|
$ 0.47
|
|
$
0.39
|
|
$
1.72
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$ (0.03)
|
|
$ 0.47
|
|
$
0.39
|
|
$
1.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income From
Operations Margin
|
|
4.2 %
|
|
6.0 %
|
|
5.5 %
|
|
6.7 %
|
Net Income
Margin
|
|
0.3 %
|
|
4.2 %
|
|
1.4 %
|
|
5.1 %
|
Net (Loss) / Income
Attributable to TTEC Stockholders Margin
|
(0.3) %
|
|
3.8 %
|
|
1.0 %
|
|
4.5 %
|
Effective Tax
Rate
|
|
74.7 %
|
|
15.2 %
|
|
42.2 %
|
|
17.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Shares Outstanding
|
|
|
|
|
|
|
|
|
Basic
|
|
47,415
|
|
47,207
|
|
47,305
|
|
47,087
|
Diluted
|
|
47,488
|
|
47,314
|
|
47,417
|
|
47,354
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
SEGMENT
INFORMATION
|
(In
thousands)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
|
September
30,
|
|
September
30,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
TTEC Digital
|
|
$ 133,252
|
|
$ 116,173
|
|
$
367,764
|
|
$ 342,020
|
TTEC Engage
|
|
469,704
|
|
476,280
|
|
1,468,872
|
|
1,443,409
|
Total
|
|
$ 602,956
|
|
$ 592,453
|
|
$ 1,836,636
|
|
$
1,785,429
|
|
|
|
|
|
|
|
|
|
Income From
Operations:
|
|
|
|
|
|
|
|
|
TTEC Digital
|
|
$
11,925
|
|
$
8,015
|
|
$ 19,864
|
|
$
24,971
|
TTEC Engage
|
|
13,463
|
|
27,589
|
|
81,233
|
|
94,827
|
Total
|
|
$
25,388
|
|
$
35,604
|
|
$
101,097
|
|
$ 119,798
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
CONSOLIDATED BALANCE
SHEETS
|
(In
thousands)
|
(unaudited)
|
|
|
|
|
|
|
|
September
30,
|
|
December
31,
|
|
|
2023
|
|
2022
|
|
|
|
|
|
ASSETS
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and
cash equivalents
|
|
$
151,583
|
|
$
153,435
|
Accounts
receivable, net
|
|
379,755
|
|
417,637
|
Prepaid
and other current assets
|
|
118,956
|
|
133,365
|
Income and
other tax receivables
|
|
11,832
|
|
45,533
|
Total current
assets
|
|
662,126
|
|
749,970
|
|
|
|
|
|
Property and equipment,
net
|
|
192,554
|
|
183,360
|
Operating lease
assets
|
|
119,544
|
|
92,431
|
Goodwill
|
|
806,400
|
|
807,845
|
Other intangibles
assets, net
|
|
206,800
|
|
233,909
|
Income and other tax
receivables, long term
|
|
39,595
|
|
-
|
Other assets
|
|
141,171
|
|
86,447
|
|
|
|
|
|
Total
assets
|
|
$ 2,168,190
|
|
$
2,153,962
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
105,519
|
|
$
93,937
|
Accrued
employee compensation and benefits
|
|
128,731
|
|
145,096
|
Deferred
revenue
|
|
82,529
|
|
87,846
|
Current
operating lease liabilities
|
|
37,297
|
|
35,271
|
Other
current liabilities
|
|
68,721
|
|
49,214
|
Total current
liabilities
|
|
422,797
|
|
411,364
|
|
|
|
|
|
Long-term
liabilities:
|
|
|
|
|
Line of
credit
|
|
964,000
|
|
960,000
|
Non-current operating lease liabilities
|
|
97,899
|
|
69,575
|
Other
long-term liabilities
|
|
76,009
|
|
79,273
|
Total long-term
liabilities
|
|
1,137,908
|
|
1,108,848
|
|
|
|
|
|
Redeemable
noncontrolling interest
|
|
4,310
|
|
55,645
|
|
|
|
|
|
Equity:
|
|
|
|
|
Common
stock
|
|
474
|
|
472
|
Additional
Paid in Capital
|
|
398,384
|
|
367,673
|
Treasury
stock
|
|
(589,948)
|
|
(593,164)
|
Accumulated other comprehensive income (loss)
|
|
(103,039)
|
|
(126,301)
|
Retained
earnings
|
|
880,328
|
|
911,233
|
Noncontrolling interest
|
|
16,976
|
|
18,192
|
Total
equity
|
|
603,175
|
|
578,105
|
|
|
|
|
|
Total liabilities
and equity
|
|
$ 2,168,190
|
|
$
2,153,962
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(In
thousands)
|
(unaudited)
|
|
|
|
|
|
Nine months
ended
|
|
Nine months
ended
|
|
September
30,
|
|
September
30,
|
|
2023
|
|
2022
|
|
|
|
|
Cash flows from
operating activities:
|
|
|
|
Net income
|
$
26,470
|
|
$
91,783
|
Adjustment to reconcile net
income to net cash provided by operating activities :
|
|
|
|
Depreciation and amortization
|
76,368
|
|
80,061
|
Amortization of contract acquisition costs
|
1,596
|
|
1,345
|
Amortization of debt issuance costs
|
801
|
|
735
|
Imputed interest expense and fair value adjustments to contingent
consideration
|
6,864
|
|
2,070
|
Provision for credit losses
|
1,677
|
|
1,561
|
Loss on disposal of assets
|
1,176
|
|
1,587
|
Impairment losses
|
11,083
|
|
13,299
|
Loss on dissolution of subsidiary
|
301
|
|
-
|
Deferred income taxes
|
(12,288)
|
|
(8,216)
|
Excess tax benefit from equity-based awards
|
1,807
|
|
(1,256)
|
Equity-based compensation expense
|
16,410
|
|
13,240
|
Loss / (gain) on foreign currency derivatives
|
552
|
|
269
|
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
Accounts receivable
|
34,995
|
|
(37,987)
|
Prepaids and other assets
|
(1,620)
|
|
38,594
|
Accounts payable and accrued expenses
|
(8,453)
|
|
1,483
|
Deferred revenue and other liabilities
|
(44,508)
|
|
(79,755)
|
Net cash provided by operating activities
|
113,231
|
|
118,813
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
Proceeds from sale of
property, plant and equipment
|
246
|
|
189
|
Purchases of property, plant
and equipment
|
(54,722)
|
|
(64,564)
|
Acquisitions
|
-
|
|
(142,420)
|
Net cash used in investing activities
|
(54,476)
|
|
(206,795)
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
Proceeds from / (Repayments
of) line of credit, net
|
4,000
|
|
164,000
|
Payments on other
debt
|
(1,929)
|
|
(2,568)
|
Payments of contingent
consideration and hold back payments to acquisitions
|
(37,676)
|
|
(9,600)
|
Dividends paid to
shareholders
|
(24,572)
|
|
(23,518)
|
Payments to noncontrolling
interest
|
(8,407)
|
|
(9,562)
|
Tax payments related to the
issuance of restricted stock units
|
(2,938)
|
|
(6,980)
|
Net cash (used in) / provided by financing activities
|
(71,522)
|
|
111,772
|
|
|
|
|
Effect of exchange rate
changes on cash and cash equivalents and restricted cash
|
3,889
|
|
(22,226)
|
|
|
|
|
(Decrease) / Increase
in cash, cash equivalents and restricted cash
|
(8,878)
|
|
1,564
|
Cash, cash equivalents
and restricted cash, beginning of period
|
167,064
|
|
180,682
|
Cash, cash equivalents
and restricted cash, end of period
|
$
158,186
|
|
$
182,246
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
RECONCILIATION OF
NON-GAAP FINANCIAL INFORMATION
|
(In thousands,
except per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
|
|
|
Nine months
ended
|
|
|
|
|
|
September
30,
|
|
|
|
|
September
30,
|
|
|
|
|
|
2023
|
|
2022
|
|
|
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
602,956
|
|
$
592,453
|
|
|
|
|
$
1,836,636
|
|
$
1,785,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Non-GAAP Income from Operations and EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
Operations
|
|
$
25,388
|
|
$
35,604
|
|
|
|
|
$
101,097
|
|
$
119,798
|
|
|
|
Restructuring charges,
net
|
|
1,369
|
|
1,113
|
|
|
|
|
4,896
|
|
4,261
|
|
|
|
Impairment
losses
|
|
4,124
|
|
2,939
|
|
|
|
|
11,083
|
|
13,299
|
|
|
|
Cybersecurity incident
related impact, net of insurance recovery
|
|
-
|
|
(6,833)
|
|
|
|
|
(3,210)
|
|
(3,164)
|
|
|
|
Software accelerated
amortization
|
|
-
|
|
2,127
|
|
|
|
|
-
|
|
2,127
|
|
|
|
Write-off of
acquisition related receivable
|
|
-
|
|
900
|
|
|
|
|
-
|
|
900
|
|
|
|
Property costs not
related to operations
|
|
744
|
|
-
|
|
|
|
|
744
|
|
-
|
|
|
|
Grant income for
pandemic relief
|
|
-
|
|
-
|
|
|
|
|
40
|
|
-
|
|
|
|
Change in acquisition
related obligation
|
|
-
|
|
-
|
|
|
|
|
483
|
|
-
|
|
|
|
Equity-based
compensation expenses
|
|
6,608
|
|
5,357
|
|
|
|
|
16,410
|
|
13,239
|
|
|
|
Amortization of
purchased intangibles
|
|
9,073
|
|
9,041
|
|
|
|
|
27,083
|
|
28,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Income from Operations
|
|
$
47,306
|
|
$
50,248
|
|
|
|
|
$
158,626
|
|
$
178,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Income from Operations Margin
|
|
7.8 %
|
|
8.5 %
|
|
|
|
|
8.6 %
|
|
10.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
16,183
|
|
15,949
|
|
|
|
|
48,946
|
|
49,803
|
|
|
|
Changes in acquisition
contingent consideration
|
|
102
|
|
2,070
|
|
|
|
|
6,864
|
|
2,070
|
|
|
|
Change in escrow
balance related to acquisition
|
|
-
|
|
-
|
|
|
|
|
625
|
|
-
|
|
|
|
Loss on dissolution of
subsidiary
|
|
-
|
|
-
|
|
|
|
|
301
|
|
-
|
|
|
|
Foreign exchange loss /
(gain), net
|
|
(373)
|
|
(3,708)
|
|
|
|
|
839
|
|
(8,224)
|
|
|
|
Other Income (expense),
net
|
|
687
|
|
3,946
|
|
|
|
|
(2,232)
|
|
11,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
63,905
|
|
$
68,505
|
|
|
|
|
$
213,969
|
|
$
233,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA Margin
|
|
10.6 %
|
|
11.6 %
|
|
|
|
|
11.7 %
|
|
13.1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Non-GAAP EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income
|
|
$ 1,796
|
|
$
25,015
|
|
|
|
|
$
26,470
|
|
$
91,783
|
|
|
|
Add: Asset
impairment and restructuring charges
|
|
5,493
|
|
4,052
|
|
|
|
|
15,979
|
|
17,560
|
|
|
|
Add: Equity-based
compensation expenses
|
|
6,608
|
|
5,357
|
|
|
|
|
16,410
|
|
13,239
|
|
|
|
Add: Amortization
of purchased intangibles
|
|
9,073
|
|
9,041
|
|
|
|
|
27,083
|
|
28,131
|
|
|
|
Add:
Cybersecurity incident related impact, net of insurance
recovery
|
|
-
|
|
(6,833)
|
|
|
|
|
(3,210)
|
|
(3,164)
|
|
|
|
Add: Software
accelerated amortization
|
|
-
|
|
2,127
|
|
|
|
|
-
|
|
2,127
|
|
|
|
Add: Write-off of
acquisition related receivable
|
|
-
|
|
900
|
|
|
|
|
-
|
|
900
|
|
|
|
Add: Property
costs not related to operations
|
|
744
|
|
-
|
|
|
|
|
744
|
|
-
|
|
|
|
Add: Grant income
for pandemic relief
|
|
-
|
|
-
|
|
|
|
|
40
|
|
-
|
|
|
|
Add: Change in
acquisition related obligation
|
|
-
|
|
-
|
|
|
|
|
483
|
|
-
|
|
|
|
Add: Changes in
acquisition contingent consideration
|
|
102
|
|
2,070
|
|
|
|
|
6,864
|
|
2,070
|
|
|
|
Add: Changes in
escrow balance related to acquisition
|
|
-
|
|
-
|
|
|
|
|
625
|
|
-
|
|
|
|
Add: Loss on
dissolution of subsidiary
|
|
-
|
|
-
|
|
|
|
|
301
|
|
-
|
|
|
|
Add: Foreign
exchange loss / (gain), net
|
|
(373)
|
|
(3,708)
|
|
|
|
|
839
|
|
(8,224)
|
|
|
|
Less: Changes in
valuation allowance, return to provision adjustments and
other, and tax effects of items separately disclosed
above
|
|
(590)
|
|
(5,787)
|
|
|
|
|
(6,974)
|
|
(17,963)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Net Income
|
|
$
22,853
|
|
$
32,234
|
|
|
|
|
$
85,654
|
|
$
126,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares outstanding
|
|
47,488
|
|
47,314
|
|
|
|
|
47,417
|
|
47,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP EPS
|
|
$0.48
|
|
$0.68
|
|
|
|
|
$1.81
|
|
$2.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Free Cash Flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow From
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$ 1,321
|
|
$
25,015
|
|
|
|
|
$ 25,995
|
|
$ 91,783
|
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
25,256
|
|
27,117
|
|
|
|
|
76,029
|
|
80,061
|
|
|
|
Other
|
|
(58,295)
|
|
(24,591)
|
|
|
|
|
11,207
|
|
(53,031)
|
|
|
|
Net cash
(used in) / provided by operating activities
|
|
(31,718)
|
|
27,541
|
|
|
|
|
113,231
|
|
118,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less - Total Cash
Capital Expenditures
|
|
21,768
|
|
28,774
|
|
|
|
|
54,722
|
|
64,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free
Cash Flow
|
|
$
(53,486)
|
|
$
(1,233)
|
|
|
|
|
$
58,509
|
|
$
54,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Non-GAAP Income from Operations and Adjusted EBITDA by Segment
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TTEC
Engage
|
|
TTEC
Digital
|
|
TTEC
Engage
|
|
TTEC
Digital
|
|
|
Q3 23
|
|
Q3 22
|
|
Q3 23
|
Q2 22
|
|
YTD
23
|
|
YTD
22
|
|
YTD
23
|
YTD
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
Operations
|
|
$
13,463
|
|
$
27,644
|
|
$
11,925
|
$ 7,960
|
|
$
81,233
|
|
$
94,882
|
|
$
19,864
|
$
24,916
|
Restructuring charges,
net
|
|
634
|
|
1,086
|
|
735
|
27
|
|
2,427
|
|
4,121
|
|
2,469
|
140
|
Impairment
losses
|
|
4,124
|
|
2,728
|
|
-
|
211
|
|
8,229
|
|
13,088
|
|
2,854
|
211
|
Cybersecurity incident
related impact, net of insurance recovery
|
|
-
|
|
(6,833)
|
|
-
|
-
|
|
(3,210)
|
|
(3,164)
|
|
-
|
-
|
Software accelerated
amortization
|
|
-
|
|
1,702
|
|
-
|
425
|
|
-
|
|
1,702
|
|
-
|
425
|
Write-off of
acquisition related receivable
|
|
-
|
|
-
|
|
-
|
900
|
|
-
|
|
-
|
|
-
|
900
|
Property costs not
related to operations
|
|
744
|
|
-
|
|
|
-
|
|
744
|
|
-
|
|
|
-
|
Grant income for
pandemic relief
|
|
-
|
|
-
|
|
-
|
-
|
|
40
|
|
-
|
|
-
|
-
|
Change in acquisition
related obligation
|
|
-
|
|
-
|
|
-
|
-
|
|
-
|
|
-
|
|
483
|
-
|
Equity-based
compensation expenses
|
|
4,327
|
|
3,530
|
|
2,281
|
1,827
|
|
10,599
|
|
8,816
|
|
5,811
|
4,423
|
Amortization of
purchased intangibles
|
|
4,649
|
|
4,615
|
|
4,424
|
4,426
|
|
13,951
|
|
12,614
|
|
13,132
|
15,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Income from Operations
|
|
$
27,941
|
|
$
34,472
|
|
$
19,365
|
$
15,776
|
|
$
114,013
|
|
$
132,059
|
|
$
44,613
|
$
46,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
13,807
|
|
13,194
|
|
2,377
|
2,755
|
|
41,695
|
|
40,894
|
|
7,252
|
8,910
|
Changes in acquisition
contingent consideration
|
|
102
|
|
2,070
|
|
-
|
-
|
|
6,864
|
|
2,070
|
|
-
|
-
|
Change in escrow
balance related to acquisition
|
|
-
|
|
-
|
|
-
|
-
|
|
625
|
|
-
|
|
-
|
-
|
Loss on dissolution of
subsidiary
|
|
-
|
|
-
|
|
-
|
-
|
|
301
|
|
-
|
|
-
|
-
|
Foreign exchange loss /
(gain), net
|
|
(297)
|
|
(3,064)
|
|
(76)
|
(644)
|
|
815
|
|
(7,146)
|
|
24
|
(1,078)
|
Other Income (expense),
net
|
|
578
|
|
3,321
|
|
108
|
625
|
|
(2,332)
|
|
10,415
|
|
99
|
902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
42,131
|
|
$
49,993
|
|
$
21,774
|
$
18,512
|
|
$
161,981
|
|
$
178,292
|
|
$
51,988
|
$
55,266
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ttec-announces-third-quarter-2023-financial-results-301982116.html
SOURCE TTEC Holdings, Inc.