HOUSTON, Nov. 6, 2024
/PRNewswire/ -- Marathon Oil Corporation (NYSE: MRO) reported third
quarter 2024 net income of $287
million or $0.51 per diluted
share, which includes the impact of certain items not typically
represented in analysts' earnings estimates and that would
otherwise affect comparability of results. Adjusted net income was
$360 million or $0.64 per diluted share. Net operating cash flow
was $1,209 million or $1,042 million before changes in working capital
(adjusted CFO).
HIGHLIGHTS
- Third quarter free cash flow of $659
million and adjusted FCF of $589
million before changes in working capital and including
Equatorial Guinea (E.G.)
distributions and other financing
- Sequential increase in third quarter production to 207,000 net
bopd and 421,000 net boed; third quarter oil production
outperformed guidance of approximately 200,000 net bopd on strong
new well productivity and continued drilling and completion
efficiency gains
- Raised full-year 2024 production guidance to 192,000 net bopd
and 393,000 net boed from prior guidance midpoints of 190,000 net
bopd and 390,000 net boed, respectively; no change to original
capital spending guidance range
- Total return of capital to shareholders during third quarter of
$61 million through the base
dividend
- Third quarter sequential gross debt reduction of $545 million with $57
million increase to cash and cash equivalents
3Q24 Financial Overview
CASH FLOW: Net cash provided by operations was $1,209 million during third quarter or
$1,042 million before changes in
working capital. Third quarter capital expenditures totaled
$458 million.
RETURN OF CAPITAL: Third quarter return of capital consisted of
the $61 million base dividend.
Marathon Oil discontinued its share repurchase program upon
announcement of its pending merger with ConocoPhillips, and under
the Merger Agreement, Marathon Oil may not increase the quarterly
dividend in excess of the current $0.11 per share.
BALANCE SHEET: Marathon Oil reported a sequential gross debt
reduction of $545 million during
third quarter. Cash and cash equivalents increased by $57 million from the second quarter to a
quarter-end total of $134
million.
ADJUSTMENTS TO NET INCOME: The adjustments to net income for
third quarter totaled $73 million.
This includes a $75 million deferred
tax valuation allowance recorded for foreign tax credits which
expire in 2025 that are likely to remain unused.
3Q24 Operational Overview
UNITED STATES (U.S.): U.S.
production averaged 379,000 net boed during third quarter 2024.
Third quarter oil production averaged 198,000 net bopd, a
significant increase from the second quarter average of 183,000 net
bopd, due to strong new well performance, ongoing drilling and
completion efficiency gains, and the timing of the Company's
capital program. Excluding joint venture wells, the Company brought
a total of 72 gross Company-operated wells to sales during third
quarter. Third quarter U.S. unit production cost averaged
$5.97 per boe.
Asset
|
Production
(bopd)
|
Production
(boed)
|
Wells to Sales
(Gross)
|
Eagle Ford
|
87,000
|
166,000
|
34
|
Bakken
|
72,000
|
116,000
|
27
|
Permian
|
31,000
|
56,000
|
9
|
Oklahoma
|
7,000
|
40,000
|
2
|
INTERNATIONAL: E.G. production averaged 42,000 net boed
during third quarter, while total sales volumes averaged 37,000 net
boed. The difference between production and sales was the result of
a 31,000 net mcfd (5,000 net boed) Alba LNG underlift. Marathon
Oil's Alba LNG sales achieved a realized price of $10.76 per mcf during third quarter, as the
Company continued realizing the uplift in value from the shift to
global LNG pricing. Third quarter E.G. unit production cost
averaged $4.16 per boe.
Total International segment income was $95 million during third quarter, including
$39 million of income from equity
method investees. The Company received total cash distributions of
$29 million from equity method
companies during third quarter, including dividends of $21 million and return of capital of $8 million.
2024 Guidance Overview
Due to strong new well productivity and continued drilling and
completion efficiency gains, Marathon Oil raised full-year 2024
total oil production guidance to 192,000 net bopd and oil
equivalent guidance to 393,000 net boed, while leaving the original
full-year 2024 capital spending guidance range unchanged. Updated
production guidance compares to prior oil and oil equivalent
guidance midpoints of 190,000 net bopd and 390,000 net boed,
respectively. The Company expects fourth quarter oil production to
moderate to approximately 190,000 net bopd, consistent with the
phasing of its capital program and the associated sequential
reduction in wells to sales, similar to the prior two years. This
reduction in capital spending is expected to contribute to a
sequential increase in free cash flow generation during fourth
quarter on a price-normalized basis.
Earnings Call
Due to the pending merger with ConocoPhillips, Marathon Oil will
not host a conference call or webcast to discuss its third quarter
2024 results.
About Marathon Oil
Marathon Oil (NYSE: MRO) is an independent oil and gas
exploration and production (E&P) company focused on four of the
most competitive resource plays in the U.S. - Eagle Ford,
Texas; Bakken, North Dakota; Permian in New Mexico and Texas, and STACK and SCOOP in Oklahoma, complemented by a world-class
integrated gas business in Equatorial
Guinea. The Company's Framework for Success is founded in a
strong balance sheet, ESG excellence, and the competitive
advantages of a high-quality multi-basin portfolio. On May 28, 2024, Marathon Oil entered a merger
agreement with ConocoPhillips. The transaction is expected to close
late in the fourth quarter of 2024. For more information, please
visit www.marathonoil.com.
Media Relations Contact:
Karina Brooks: 713-296-2191
Investor Relations Contacts:
Guy Baber: 713-296-1892
John Reid: 713-296-4380
Non-GAAP Measures
In analyzing and planning for its business, Marathon Oil
supplements its use of GAAP financial measures with non-GAAP
financial measures, including adjusted net income (loss), adjusted
net income (loss) per share, net cash provided by operating
activities before changes in working capital (adjusted CFO), free
cash flow, adjusted free cash flow and reinvestment rate.
Our presentation of adjusted net income (loss) and adjusted
net income (loss) per share is a non-GAAP measure. Adjusted net
income (loss) is defined as net income (loss) adjusted for gains or
losses on dispositions, impairments of proved and certain unproved
properties, changes in our valuation allowance, unrealized
derivative gains or losses on commodity and interest rate
derivative instruments, effects of pension settlements and
curtailments and other items that could be considered
"non-operating" or "non-core" in nature. Management believes this
is useful to investors as another tool to meaningfully represent
our operating performance and to compare Marathon to certain
competitors. Adjusted net income (loss) and adjusted net income
(loss) per share should not be considered in isolation or as an
alternative to, or more meaningful than, net income (loss) or net
income (loss) per share as determined in accordance with U.S.
GAAP.
Our presentation of adjusted CFO is defined as net cash
provided by operating activities adjusted for changes in working
capital and is a non-GAAP measure. Management believes this is
useful to investors as an indicator of Marathon's ability to
generate cash quarterly or year-to-date by eliminating differences
caused by the timing of certain working capital items. Adjusted CFO
should not be considered in isolation or as an alternative to, or
more meaningful than, net cash provided by operating activities as
determined in accordance with U.S. GAAP.
Our presentation of free cash flow is a non-GAAP measure.
Free cash flow is defined as net cash provided by operating
activities, net of capital expenditures and change in capital
accrual. Management believes this is useful to investors as a
measure of Marathon's ability to fund its capital expenditure
programs, service debt, and fund other distributions to
stockholders. Free cash flow should not be considered in isolation
or as an alternative to, or more meaningful than, net cash provided
by operating activities as determined in accordance with U.S.
GAAP.
Our presentation of adjusted free cash flow is a non-GAAP
measure. Adjusted free cash flow before dividend ("adjusted free
cash flow") is defined as adjusted CFO, net of capital expenditures
and EG return of capital and other. Management believes this is
useful to investors as a measure of Marathon's ability to fund its
capital expenditure programs, service debt, and fund other
distributions to stockholders. Adjusted free cash flow should not
be considered in isolation or as an alternative to, or more
meaningful than, net cash provided by operating activities as
determined in accordance with U.S. GAAP.
Our presentation of reinvestment rate is a non-GAAP measure.
The reinvestment rate in the context of adjusted free cash flow is
defined as capital expenditures divided by adjusted CFO. The
reinvestment rate in the context of free cash flow is defined as
capital expenditures divided by net cash provided by operating
activities. Management believes the reinvestment rate is useful to
investors to demonstrate the Company's commitment to generating
cash for use towards investor-friendly purposes (which includes
balance sheet enhancement, base dividend and other return of
capital).
These non-GAAP financial measures reflect an additional way
of viewing aspects of the business that, when viewed with GAAP
results may provide a more complete understanding of factors and
trends affecting the business and are a useful tool to help
management and investors make informed decisions about Marathon
Oil's financial and operating performance. These measures should
not be considered in isolation or as an alternative to their most
directly comparable GAAP financial measures. A reconciliation
to their most directly comparable GAAP financial measures can be
found in our investor package on our website at
https://ir.marathonoil.com/ and in the tables below.
Marathon Oil strongly encourages investors to review the
Company's consolidated financial statements and publicly filed
reports in their entirety and not rely on any single financial
measure.
Forward-looking Statements
This release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and Section
21E of the Securities Exchange Act of 1934. All statements, other
than statements of historical fact, including without limitation
statements regarding the proposed business combination transaction
between ConocoPhillips ("ConocoPhillips") and the Company, the
Company's future capital budgets and allocations, future
performance (both absolute and relative), expected free cash flow,
reinvestment rates, returns to investors (including dividends and
share repurchases), balance sheet enhancement (including interest
savings), capital efficiency, well productivity, receipt of E.G.
dividends and the timing thereof, unit production costs, business
strategy, capital expenditure guidance, production guidance and
other statements regarding management's plans and objectives for
future operations, are forward-looking statements. Words such as
"anticipate," "believe," "continue," "could," "estimate," "expect,"
"forecast," "future," "guidance," "intend," "may," "outlook,"
"plan," "positioned," "project," "seek," "should," "target,"
"will," "would," or similar words may be used to identify
forward-looking statements; however, the absence of these words
does not mean that the statements are not forward-looking. While
the Company believes its assumptions concerning future events are
reasonable, a number of factors could cause actual results to
differ materially from those projected, including, but not limited
to: the risks and uncertainties associated with the proposed
transaction between ConocoPhillips and the Company, conditions in
the oil and gas industry, including supply/demand levels for crude
oil and condensate, NGLs and natural gas and the resulting impact
on price; changes in expected reserve or production levels; changes
in political or economic conditions in the U.S. and Equatorial Guinea, including changes in
foreign currency exchange rates, interest rates, inflation rates
and global and domestic market conditions; actions taken by the
members of the Organization of the Petroleum Exporting Countries
(OPEC) and Russia affecting the
production and pricing of crude oil and other global and domestic
political, economic or diplomatic developments; capital available
for exploration and development; risks related to the Company's
hedging activities; voluntary or involuntary curtailments, delays
or cancellations of certain drilling activities; well production
timing; liabilities or corrective actions resulting from
litigation, other proceedings and investigations or
alleged violations of law or permits; drilling and
operating risks; lack of, or disruption in, access to storage
capacity, pipelines or other transportation methods; availability
of drilling rigs, materials and labor, including the costs
associated therewith; difficulty in obtaining necessary approvals
and permits; the availability, cost, terms and timing of issuance
or execution of, competition for, and challenges to, mineral
licenses and leases and governmental and other permits and
rights-of-way, and our ability to retain mineral licenses and
leases; non-performance by third parties of contractual or legal
obligations, including due to bankruptcy; administrative
impediments or unexpected events that may impact dividends or other
distributions, and the timing thereof, from our equity method
investees; changes in our credit ratings; hazards such as weather
conditions, a health pandemic, acts of war or terrorist acts and
the government or military response thereto; the impacts of supply
chain disruptions that began during the COVID-19 pandemic and the
resulting inflationary environment; security threats, including
cybersecurity threats and disruptions to our business and
operations from breaches of our information technology systems, or
breaches of the information technology systems, facilities and
infrastructure of third parties with which we transact business;
changes in safety, health, environmental, tax and other
regulations, requirements or initiatives, including those
addressing the impact of global climate change, air emissions or
water management; our ability to achieve, reach or otherwise meet
initiatives, plans, or ambitions with respect to ESG matters; our
ability to pay dividends and make share repurchases; our ability to
progress the E.G. Gas Mega Hub and to achieve first gas at our Alba
infill wells on schedule; impacts of the Inflation Reduction Act of
2022 and our assumptions relating thereto; the risk that assets we
acquire do not perform consistent with our expectations, including
with respect to future production or drilling inventory; other
geological, operating and economic considerations; and the risk
factors, forward-looking statements and challenges and
uncertainties described in the Company's 2023 Annual Report on Form
10-K, Quarterly Reports on Form 10-Q and other public filings and
press releases, available at https://ir.marathonoil.com/.
The registration statement on Form S-4 (the "Registration
Statement") and definitive proxy statement/prospectus that was
filed with the SEC on July 29, 2024,
and is available at
https://www.sec.gov/Archives/edgar/data/1163165/000110465924083174/tm2416360-8_424b3.htm
describes additional risks in connection with the proposed
transaction. While the list of factors presented here is, and the
list of factors presented in the Registration Statement and
definitive proxy statement/prospectus are considered
representative, no such list should be considered to be a complete
statement of all potential risks and uncertainties. For additional
information about other factors that could cause actual results to
differ materially from those described in the forward-looking
statements, please refer to Marathon Oil's and ConocoPhillips'
respective periodic reports and other filings with the SEC,
including the risk factors contained in Marathon Oil's and
ConocoPhillips' most recent Quarterly Reports on Form 10-Q and
Annual Reports on Form 10-K. Forward-looking statements represent
current expectations and are inherently uncertain and are made only
as of the date hereof (or, if applicable, the dates indicated in
such statement). Except as required by law, neither Marathon Oil
nor ConocoPhillips undertakes or assumes any obligation to update
any forward-looking statements, whether as a result of new
information or to reflect subsequent events or circumstances or
otherwise.
Consolidated
Statements of Income (Unaudited)
|
Three Months
Ended
|
|
Sept.
30
|
Jun.
30
|
Sept.
30
|
(In millions, except
per share data)
|
2024
|
2024
|
2023
|
Revenues and other
income:
|
|
|
|
Revenues from
contracts with customers
|
$
1,741
|
$
1,666
|
$
1,771
|
Net gain on commodity
derivatives
|
9
|
1
|
1
|
Income from equity
method investments
|
39
|
26
|
38
|
Net gain on disposal
of assets
|
—
|
10
|
1
|
Other
income
|
2
|
4
|
2
|
Total revenues and
other income
|
1,791
|
1,707
|
1,813
|
Costs and
expenses:
|
|
|
|
Production
|
223
|
216
|
192
|
Shipping, handling and
other operating, including related party of $18, $12 and
$0(a)
|
204
|
175
|
164
|
Exploration
|
9
|
14
|
20
|
Depreciation,
depletion and amortization
|
627
|
577
|
583
|
Impairments
|
1
|
—
|
—
|
Taxes other than
income
|
99
|
103
|
113
|
General and
administrative
|
88
|
99
|
72
|
Total costs and
expenses
|
1,251
|
1,184
|
1,144
|
Income from
operations
|
540
|
523
|
669
|
Net interest and
other
|
(77)
|
(80)
|
(94)
|
Other net periodic
benefit credits
|
3
|
2
|
5
|
Income before income
taxes
|
$
466
|
$
445
|
$
580
|
Provision for income
taxes
|
179
|
96
|
127
|
Net
income
|
$
287
|
$
349
|
$
453
|
|
|
|
|
Adjusted Net
Income
|
|
|
|
Net
income
|
$
287
|
$
349
|
$
453
|
Adjustments for special
items (pre-tax):
|
|
|
|
Net gain on disposal
of assets
|
—
|
(10)
|
(1)
|
Impairments
|
1
|
—
|
—
|
Exploratory dry well
costs, unproved property impairments and other
|
—
|
4
|
11
|
Unrealized (gain) loss
on derivative instruments
|
(9)
|
(1)
|
6
|
Acquisition
transaction costs
|
—
|
—
|
1
|
Merger related
costs
|
6
|
10
|
—
|
Other
|
—
|
8
|
—
|
Benefit for income
taxes related to special items(b)
|
—
|
(3)
|
(4)
|
Valuation
allowance
|
75
|
—
|
—
|
Adjustments for
special items
|
73
|
8
|
13
|
Adjusted net
income(c)
|
$
360
|
$
357
|
$
466
|
Per diluted
share:
|
|
|
|
Net income
|
$
0.51
|
$
0.62
|
$
0.75
|
Adjusted net
income(c)
|
$
0.64
|
$
0.63
|
$
0.77
|
Weighted average
diluted shares
|
564
|
567
|
604
|
(a)
|
The related party
expense represents compensation to EG LNG for liquefaction, storage
and product handling services, pursuant to the agreement that
became effective on January 1, 2024.
|
(b)
|
In both 2024 and 2023,
we applied the estimated U.S. and state statutory rate of 22% to
our special items.
|
(c)
|
Non-GAAP financial
measure. See "Non-GAAP Measures" above for further
discussion.
|
Supplemental Data
(Unaudited)
|
Three Months
Ended
|
|
Sept.
30
|
Jun.
30
|
Sept.
30
|
(Per
share)
|
2024
|
2024
|
2023
|
Adjusted Net Income
Per Diluted Share
|
|
|
|
Net
income
|
$
0.51
|
$
0.62
|
$
0.75
|
Adjustments for special
items (pre-tax):
|
|
|
|
Net gain on disposal
of assets
|
—
|
(0.02)
|
—
|
Exploratory dry well
costs, unproved property impairments and other
|
—
|
0.01
|
0.01
|
Unrealized (gain) loss
on derivative instruments
|
(0.02)
|
—
|
0.01
|
Merger related
costs
|
0.01
|
0.02
|
—
|
Other
|
—
|
0.01
|
—
|
Benefit for income
taxes related to special items
|
—
|
(0.01)
|
—
|
Valuation
allowance
|
0.14
|
—
|
—
|
Adjustments for
special items
|
0.13
|
0.01
|
0.02
|
Adjusted net income
per share(a)
|
$
0.64
|
$
0.63
|
$
0.77
|
(a)
Non-GAAP financial measure. See "Non-GAAP Measures"
above for further discussion.
|
Supplemental Data
(Unaudited)
|
Three Months
Ended
|
|
Sept.
30
|
Jun.
30
|
Sept.
30
|
(In
millions)
|
2024
|
2024
|
2023
|
Segment
income
|
|
|
|
United
States
|
$
362
|
$
379
|
$
505
|
International
|
95
|
79
|
62
|
Not allocated to
segments
|
(170)
|
(109)
|
(114)
|
Net
income
|
$
287
|
$
349
|
$
453
|
Net operating cash
flow before changes in working capital (Adjusted CFO)(a)
|
|
|
|
Net cash provided by
operating activities
|
$ 1,209
|
$ 1,088
|
$ 1,066
|
Changes in working
capital
|
(167)
|
(60)
|
78
|
Adjusted
CFO(a)
|
$ 1,042
|
$ 1,028
|
$ 1,144
|
Free cash
flow
|
|
|
|
Net cash provided by
operating activities
|
$ 1,209
|
$ 1,088
|
$ 1,066
|
Capital
expenditures
|
(458)
|
(665)
|
(449)
|
Change in capital
accrual
|
(92)
|
19
|
(44)
|
Free cash
flow
|
$
659
|
$
442
|
$
573
|
Adjusted free cash
flow(a)
|
|
|
|
Adjusted
CFO(a)
|
$ 1,042
|
$ 1,028
|
$ 1,144
|
Adjustments:
|
|
|
|
Capital
expenditures
|
(458)
|
(665)
|
(449)
|
EG return of capital
and other(b)
|
5
|
1
|
23
|
Adjusted free cash
flow(a)
|
$
589
|
$
364
|
$
718
|
Reinvestment
rate(a)
|
44 %
|
65 %
|
38 %
|
(a)
Non-GAAP financial measure. See "Non-GAAP Measures"
above for further discussion.
(b) Includes tax withholding for employee
stock-based compensation of $1 million for the third quarter
2024.
|
Supplemental
Statistics (Unaudited)
|
Three Months
Ended
|
|
Sept.
30
|
Jun.
30
|
Sept.
30
|
Net
Production
|
2024
|
2024
|
2023
|
Oil Production
(mbbld)
|
|
|
|
United
States
|
198
|
183
|
189
|
International
|
9
|
8
|
9
|
Total net
production
|
207
|
191
|
198
|
Equivalent
Production (mboed)
|
|
|
|
United
States
|
379
|
351
|
369
|
International
|
42
|
42
|
52
|
Total net
production
|
421
|
393
|
421
|
Supplemental
Statistics (Unaudited)
|
Three Months
Ended
|
|
Sept.
30
|
Jun.
30
|
Sept.
30
|
|
2024
|
2024
|
2023
|
United States - net
sales volumes
|
|
|
|
Crude oil and
condensate (mbbld)
|
198
|
183
|
189
|
Eagle Ford
|
87
|
81
|
80
|
Bakken
|
72
|
67
|
77
|
Permian
|
31
|
26
|
22
|
Oklahoma
|
7
|
7
|
9
|
Other United
States(a)
|
1
|
2
|
1
|
Natural gas liquids
(mbbld)
|
94
|
85
|
90
|
Eagle Ford
|
42
|
37
|
40
|
Bakken
|
26
|
23
|
27
|
Permian
|
13
|
11
|
10
|
Oklahoma
|
13
|
14
|
13
|
Natural gas
(mmcfd)
|
522
|
500
|
539
|
Eagle Ford
|
224
|
211
|
229
|
Bakken
|
103
|
99
|
103
|
Permian
|
70
|
61
|
61
|
Oklahoma
|
122
|
128
|
143
|
Other United
States(a)
|
3
|
1
|
3
|
Total United States
(mboed)
|
379
|
351
|
369
|
International (E.G)
- net sales volumes
|
|
|
|
Crude oil and
condensate (mbbld)
|
9
|
5
|
11
|
Natural gas liquids
(mbbld)
|
5
|
5
|
6
|
Total Natural gas
(mmcfd)
|
138
|
191
|
217
|
Natural gas, sold as
gas (mmcfd)(b)
|
66
|
82
|
217
|
Natural gas, sold as
LNG (mmcfd)(c)
|
72
|
109
|
—
|
Total International
(mboed)
|
37
|
42
|
53
|
Total Company - net
sales volumes (mboed)
|
416
|
393
|
422
|
Net sales volumes of
equity method investees
|
|
|
|
LNG (mtd)
|
—
|
—
|
1,670
|
Methanol
(mtd)
|
674
|
954
|
1,208
|
Condensate and LPG
(boed)
|
6,369
|
5,998
|
8,264
|
(a)
|
Includes sales volumes
from certain non-core proved properties in our United States
segment.
|
(b)
|
In 2023, the purchasers
were primarily our equity method investees EG LNG and AMPCO, in
addition to natural gas sold for local electricity generation. In
2024, the purchaser is primarily AMPCO, with continuing sales for
local electricity generation. Marathon Oil includes its share of
income from EG LNG and AMPCO in the International
segment.
|
(c)
|
Beginning January 1,
2024, Marathon Oil assumes responsibility for shrink and plant
losses during liquefaction, which results in a reduction to
reported net production and sales volumes for Alba gas sold as LNG.
The Company is also subject to an LNG lifting schedule, which may
result in an underlift or overlift position. On September 30, 2024,
we had unsold LNG inventory equivalent to approximately 31
mmcfd.
|
Supplemental
Statistics (Unaudited)
|
Three Months
Ended
|
|
Sept.
30
|
Jun.
30
|
Sept.
30
|
|
2024
|
2024
|
2023
|
United States -
average price realizations(a)
|
|
|
|
Crude oil and
condensate ($ per bbl)
|
$
73.92
|
$
79.12
|
$
80.90
|
Eagle Ford
|
73.73
|
78.69
|
79.70
|
Bakken
|
73.75
|
79.11
|
81.97
|
Permian
|
75.01
|
80.47
|
81.86
|
Oklahoma
|
73.59
|
79.45
|
80.48
|
Other United
States
|
72.21
|
77.79
|
78.54
|
Natural gas liquids
($ per bbl)
|
$
20.40
|
$
21.18
|
$
21.37
|
Eagle Ford
|
20.27
|
20.24
|
21.60
|
Bakken
|
18.54
|
21.24
|
19.24
|
Permian
|
22.24
|
21.16
|
21.97
|
Oklahoma
|
22.67
|
23.54
|
24.52
|
Other United
States
|
17.76
|
22.48
|
18.94
|
Natural gas ($ per
mcf)
|
$
1.45
|
$
1.42
|
$
2.28
|
Eagle Ford
|
1.80
|
1.62
|
2.33
|
Bakken
|
1.11
|
1.22
|
2.10
|
Permian
|
0.02
|
0.31
|
2.18
|
Oklahoma
|
1.90
|
1.77
|
2.35
|
Other United
States
|
2.45
|
2.23
|
3.03
|
International (E.G)
- average price realizations
|
|
|
|
Crude oil and
condensate ($ per bbl)
|
$
61.68
|
$
57.31
|
$
64.30
|
Natural gas liquids
($ per bbl)(b)
|
$
1.00
|
$
1.00
|
$
1.00
|
Average total
natural gas ($ per mcf)
|
$
5.75
|
$
4.96
|
$
0.24
|
Natural gas, sold as
gas ($ per mcf)(c)
|
0.24
|
0.24
|
0.24
|
Natural gas, sold as
LNG ($ per mcf)(d)
|
10.76
|
8.52
|
—
|
Benchmark
|
|
|
|
WTI crude oil (per
bbl)
|
$
75.27
|
$
80.66
|
$
82.22
|
Brent (Europe) crude
oil (per bbl)(e)
|
$
79.84
|
$
84.65
|
$
86.66
|
Mont Belvieu NGLs (per
bbl)(f)
|
$
21.37
|
$
22.91
|
$
23.13
|
Henry Hub natural gas
(per mmbtu)(g)
|
$
2.16
|
$
1.89
|
$
2.55
|
TTF (Europe) natural
gas (per mmbtu)(h)
|
$
11.51
|
$
9.98
|
$
10.80
|
JKM natural gas (per
mmbtu)(i)
|
$
13.17
|
$
11.10
|
$
12.57
|
(a)
|
Excludes gains or
losses on commodity derivative instruments.
|
(b)
|
Represents fixed prices
under a long-term contract with Alba Plant LLC, which is an equity
method investee. Alba Plant LLC processes rich hydrocarbon gas from
the Alba field, and then sells secondary condensate, propane, and
butane at market prices. Marathon Oil includes its share of income
from Alba Plant LLC in the International segment.
|
(c)
|
Represents fixed prices
under long-term contracts. In 2023, the purchasers were primarily
our equity method investees EG LNG and AMPCO, in addition to sales
for local electricity generation. In 2024, the purchaser is
primarily AMPCO, with continuing sales for local electricity
generation. Marathon Oil includes its share of income from EG LNG
and AMPCO in the International segment.
|
(d)
|
Represents prices
realized for sales of LNG to third party customers beginning in
2024, indexed to global LNG prices.
|
(e)
|
Average of monthly
prices obtained from Energy Information Administration
website.
|
(f)
|
Bloomberg Finance LLP:
Y-grade Mix NGL of 55% ethane, 25% propane, 5% butane, 8% isobutane
and 7% natural gasoline.
|
(g)
|
Settlement date average
per mmbtu.
|
(h)
|
Average of monthly
prices obtained from NYMEX Exchange (expressed in $).
|
(i)
|
Average of monthly
prices obtained from Tokyo Commodity Exchange (expressed in
$).
|
The following table sets forth outstanding derivative contracts
as of November 4, 2024, and the
weighted average prices for those contracts:
|
2024
|
2025
|
|
Fourth
Quarter
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
Crude
Oil
|
|
|
|
|
|
NYMEX WTI
Three-Way Collars
|
|
|
|
|
|
Volume
(Bbls/day)
|
50,000
|
—
|
—
|
—
|
—
|
Weighted average price
per Bbl:
|
|
|
|
|
|
Ceiling
|
$
95.95
|
$
—
|
$
—
|
$
—
|
$
—
|
Floor
|
$
65.00
|
$
—
|
$
—
|
$
—
|
$
—
|
Sold put
|
$
50.00
|
$
—
|
$
—
|
$
—
|
$
—
|
Natural
Gas
|
|
|
|
|
|
Henry Hub Two-Way
Collars
|
|
|
|
|
|
Volume
(MMBtu/day)
|
—
|
150,000
|
150,000
|
150,000
|
150,000
|
Weighted average price
per MMBtu
|
|
|
|
|
|
Ceiling
|
$
—
|
$
5.85
|
$
5.85
|
$
5.85
|
$
5.85
|
Floor
|
$
—
|
$
2.50
|
$
2.50
|
$
2.50
|
$
2.50
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/marathon-oil-reports-third-quarter-2024-results-302297868.html
SOURCE Marathon Oil Corporation