Torex Gold Resources Inc. (the “Company” or “Torex”) (TSX: TXG)
reports the Company’s financial and operational results for the
three months and year ended December 31, 2022. Torex will host a
conference call tomorrow morning at 9:00 AM (ET) to discuss the
results.
Jody Kuzenko, President & CEO of Torex,
stated:
“Operational consistency and disciplined cost
control resulted in another strong year across all measures for
Torex. Record gold production of 474,035 ounces was driven by
record mill throughput and record underground mining rates. Our
steadfast focus on controlling costs resulted in an impressive
all-in sustaining costs margin of 44% for the year, with cost
guidance achieved despite persistent inflationary pressures.
“In addition to the robust financial and
operational results, steady progress was made at the Media Luna
Project with the project achieving overall completion of 15% at
year-end, including engineering, procurement, surface construction
and underground development. First production remains on schedule
for Q4 2024, with lead times and costs for schedule-critical
procurement packages tracking well to the estimates assumed in the
2022 Technical Report. At the Guajes Tunnel, advance rates during
December were an outstanding 7.2 meters per day; as such, the
tunnel has now crossed under the Balsas River and breakthrough
remains on schedule for Q1 2024. Construction and development
activities at Media Luna will increase further over the coming
quarters, with 2023 expected to be the peak year of spending on the
project.
“Our record operational performance in
conjunction with robust margins led to adjusted EBITDA of $479
million and free cash flow generation of $130 million. As a result,
the Company’s year-end cash position increased to $376 million,
resulting in available liquidity of more than $622 million. With a
robust balance sheet and strong forecast cash flow from El Limón
Guajes over the next two years, we are well positioned to fund the
$750 million of remaining project expenditures at Media Luna,
continue to invest in value enhancing exploration and drilling, and
maintain $100 million of balance sheet liquidity – all of which are
fundamental to support our ambitious plans for growth.”
FULL YEAR 2022 HIGHLIGHTS
- Strong safety performance continues: The
Company exited the year with no fatalities and a lost-time injury
frequency (“LTIF”) rate of 0.28 per million hours worked on a
rolling 12-month basis.
- Record annual gold production: Delivered
record annual gold production of 474,035 ounces (“oz”) for the
year, surpassing the prior record of 468,203 oz set in 2021. Full
year gold production surpassed the upper end of the guided range of
430,000 to 470,000 oz, marking the fourth consecutive year that
original production guidance has been achieved. During the year,
the Company also achieved record annual throughput in the mill of
12,600 tonnes per day (“tpd”) and record annual mining rate from
ELG Underground of 1,523 tpd.
- Record annual gold sold: Record annual gold
sold of 473,122 oz at an average realized gold price1 of $1,809 per
oz, contributing to revenue of $868.5 million.
- Met full year cost guidance: Total cash costs1
of $730 per oz sold, at the upper end of the guided range of $695
to $735 per oz sold. All-in sustaining costs1 of $1,008 per oz
sold, near the mid-point of the guided range of $980 to $1,030 per
oz sold. Full year cost guidance was achieved despite significant
global inflationary pressures. All-in sustaining costs margin1 of
$801 per oz sold, implying an all-in sustaining costs margin1 of
44%. Cost of sales was $564.6 million or $1,193 per oz sold.
- Strong profitability and
EBITDA1: Reported net income of $188.8
million, or earnings of $2.20 per share on a basic basis and $2.19
per share on a diluted basis. Adjusted net earnings1 of $167.1
million, or $1.95 per share on a basic basis and $1.94 per share on
a diluted basis. Net income includes a derivative gain of $8.8
million related to gold forward contracts entered into during the
first and fourth quarters of 2022 to reduce downside price risk
during the construction of the Media Luna Project. Generated EBITDA
of $482.8 million and adjusted EBITDA of $478.5 million.
- Robust cash flow generation: Net cash
generated from operating activities totalled $408.1 million and
$382.3 million before changes in non-cash operating working
capital, including income taxes paid of $107.3 million and positive
free cash flow1 of $129.8 million.
- Strong financial liquidity: The Company
extended and increased the available credit facilities with a
syndicate of international banks in the third quarter of 2022,
providing a total of $250 million in available credit maturing in
2025. The year closed with net cash1 of $372.1 million, including
$376.0 million in cash and $3.9 million of lease obligations, no
borrowings on the credit facilities and letters of credit drawn of
$3.4 million, providing more than $622 million in available
liquidity.
- Media Luna Project: Based on the results of
the Media Luna Feasibility Study, included in an updated Technical
Report for the Morelos Property released on March 31, 2022, the
Board of Directors approved the development of the Media Luna
Project, more than tripling the Morelos Property life of mine to
11.75 years. Media Luna Project expenditures incurred in 2022
totalled $124.7 million from commencement of construction as of
April 1, 2022, with a remaining project spend of $749.8 million.
Expenditures during this period were primarily focused on continued
development of the Guajes Tunnel and South Portals, with
development of the Guajes Tunnel reaching 3,250 metres and South
Portal Lower reaching 1,423 metres by end of year. As of December
31, 2022, physical progress on the Project was approximately 15%,
with key engineering and procurement activities advancing. To date,
lead times and costs of executed purchase orders are substantially
in line with the assumptions made in the 2022 Technical Report. As
a result of the previously announced lower procurement spend, there
was an underrun in capital expenditures on the Project for 2022,
and full-year non-sustaining capital expenditure for the Media Luna
Project of $143.2 million was within the revised guidance of $120
million to $150 million. As of December 31, 2022, the Company had
commitments in place for $229.7 million of project expenditures
(approximately 26% of total budgeted expenditures). The pace of
investment is expected to accelerate over the coming quarters, and
the overall Project schedule remains on track at this early
stage.
- Receipt of Key Media Luna Environmental
Permit: In the third quarter of 2022, the Company received
approval from Mexico’s Secretariat of Environmental and Natural
Resources (“SEMARNAT”) on the key, culminating environmental permit
for the Project (the “MIA Integral”), which allows for operations
to begin at Media Luna.
- Inaugural Climate Change Report Released: In
November, the Company released its inaugural Climate Change Report
aligned with the recommendations of the Task Force on
Climate-Related Financial Disclosure, including greenhouse gas
(“GHG”) emissions reduction targets in support of its overall
commitment to achieve net zero GHG emissions by 2050, which include
a 10% reduction in absolute emissions by 2030, otherwise stated as
a 25% reduction in business as usual emissions.
- Completion of World Gold Council Year 2 Responsible
Gold Mining Principles (RGMP) Requirements: In December,
the Company’s World Gold Council RGMP Year Two Implementation
Progress Report (as of November 2022) was published. The Year Two
Report highlights the Company’s progress in reaching compliance
with the RGMPs and provides independent assurance of progress from
KPMG.
FOURTH QUARTER 2022 HIGHLIGHTS
- Safety performance: Two lost-time injuries in
the quarter with an employee suffering a fractured forearm and a
contractor injuring an eye.
- Gold production: Delivered gold production of
116,196 oz for the quarter driven by strong gold grades to the
mill, in part due a record mining rate at ELG Underground of 1,685
tpd, exceeding the previous record of 1,582 tpd set during Q2
2022.
- Gold sold: Sold 121,913 oz at an average
realized gold price of $1,784 per oz, with revenue of $216.5
million.
- Total cash costs and all-in sustaining costs:
Total cash costs of $711 per oz sold and all-in sustaining costs of
$1,034 per oz sold. Cost of sales was $146.6 million or $1,202 per
oz sold in the quarter.
- Net income and adjusted net earnings: Reported
net income of $34.6 million or earnings of $0.40 per share on both
a basic and diluted basis. Adjusted net earnings of $38.3 million
or $0.45 per share on a basic basis and $0.44 per share on a
diluted basis. Net income includes a net derivative loss of $20.0
million related to gold forward contracts entered into in
2022.
- EBITDA and adjusted EBITDA: Generated EBITDA
of $96.0 million and adjusted EBITDA of $122.9 million.
- Robust cash flow generation: Net cash
generated from operating activities totalled $132.1 million and
$110.8 million before changes in non-cash operating working
capital, including income taxes paid of $18.5 million and positive
free cash flow1 of $41.4 million.
- These measures are Non-GAAP
Financial Performance Measures or Non-GAAP ratios (collectively,
“Non-GAAP Measures”). For a detailed reconciliation of each
Non-GAAP Measure to its most directly comparable IFRS financial
measure see Tables 2 to 10 of this press release. For additional
information on these Non-GAAP Measures, please refer to the
Company’s management’s discussion and analysis (“MD&A”) for the
year ended December 31, 2022, dated February 22, 2023. The
MD&A, and the Company’s audited consolidated financial
statements for the year ended December 31, 2022, are available on
Torex’s website (www.torexgold.com) and under the Company’s SEDAR
profile (www.sedar.com).
Table 1: Operating and Financial
Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
|
|
Dec 31,2022 |
|
Sep 30,2022 |
|
Dec 31,2021 |
|
|
Dec 31,2022 |
|
Dec 31,2021 |
In millions of U.S. dollars, unless otherwise noted |
|
|
|
|
|
|
|
|
Operating Results |
|
|
|
|
|
|
|
|
|
|
|
|
Lost-time injury frequency1 |
|
/million hours |
|
0.28 |
|
0.10 |
|
0.14 |
|
|
0.28 |
|
0.14 |
Total recordable injury frequency1 |
|
/million hours |
|
1.58 |
|
1.69 |
|
2.32 |
|
|
1.58 |
|
2.32 |
Gold produced |
|
oz |
|
116,196 |
|
122,208 |
|
109,411 |
|
|
474,035 |
|
468,203 |
Gold sold |
|
oz |
|
121,913 |
|
119,834 |
|
109,391 |
|
|
473,122 |
|
468,823 |
Total cash costs2 |
|
$/oz |
|
711 |
|
760 |
|
764 |
|
|
730 |
|
674 |
Total cash costs margin2 |
|
$/oz |
|
1,073 |
|
955 |
0 |
1,034 |
|
|
1,079 |
|
1,120 |
All-in sustaining costs2 |
|
$/oz |
|
1,034 |
|
1,059 |
|
1,079 |
|
|
1,008 |
|
928 |
All-in sustaining costs margin2 |
|
$/oz |
|
750 |
|
656 |
|
719 |
|
|
801 |
|
865 |
Average realized gold price2 |
|
$/oz |
|
1,784 |
|
1,715 |
|
1,798 |
|
|
1,809 |
|
1,794 |
Financial Results |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
|
216.5 |
|
209.3 |
|
202.0 |
|
|
868.5 |
|
855.8 |
Cost of sales |
|
$ |
|
146.6 |
|
146.2 |
|
135.1 |
|
|
564.6 |
|
529.3 |
Earnings from mine operations |
|
$ |
|
69.9 |
|
63.1 |
|
66.9 |
|
|
303.9 |
|
326.5 |
Impairment loss |
|
$ |
|
- |
|
- |
|
41.2 |
|
|
- |
|
41.2 |
Net income |
|
$ |
|
34.6 |
|
43.9 |
|
(0.5 |
) |
|
188.8 |
|
151.7 |
Per share - Basic |
|
$/share |
|
0.40 |
|
0.51 |
|
(0.01 |
) |
|
2.20 |
|
1.77 |
Per share - Diluted |
|
$/share |
|
0.40 |
|
0.51 |
|
(0.01 |
) |
|
2.19 |
|
1.71 |
Adjusted net earnings2 |
|
$ |
|
38.3 |
|
34.6 |
|
32.4 |
|
|
167.1 |
|
180.0 |
Per share - Basic2 |
|
$/share |
|
0.45 |
|
0.40 |
|
0.38 |
|
|
1.95 |
|
2.10 |
Per share - Diluted2 |
|
$/share |
|
0.44 |
|
0.40 |
|
0.38 |
|
|
1.94 |
|
2.09 |
EBITDA2 |
|
$ |
|
96.0 |
|
127.8 |
|
62.4 |
|
|
482.8 |
|
461.6 |
Adjusted EBITDA2 |
|
$ |
|
122.9 |
|
107.8 |
|
104.6 |
|
|
478.5 |
|
490.8 |
Cost of sales |
|
$/oz |
|
1,202 |
|
1,220 |
|
1,235 |
|
|
1,193 |
|
1,129 |
Net cash generated from operating activities |
|
$ |
|
132.1 |
|
102.4 |
|
94.6 |
|
|
408.1 |
|
330.0 |
Net cash generated from operating activities before changes in
non-cash operating working capital |
|
$ |
|
110.8 |
|
91.3 |
|
87.4 |
|
|
382.3 |
|
365.2 |
Free cash flow2 |
|
$ |
|
41.4 |
|
33.5 |
|
37.3 |
|
|
129.8 |
|
97.9 |
Cash and cash equivalents |
|
$ |
|
376.0 |
|
339.2 |
|
255.7 |
|
|
376.0 |
|
255.7 |
Net cash2 |
|
$ |
|
372.1 |
|
336.1 |
|
252.4 |
|
|
372.1 |
|
252.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
- On a 12-month rolling basis, per
million hours worked.
- Total cash costs, total cash costs
margin, all-in sustaining costs, all-in sustaining costs margin,
average realized gold price, adjusted net earnings, EBITDA,
adjusted EBITDA, free cash flow and net cash are non-GAAP financial
measures with no standard meaning under International Financial
Reporting Standards (“IFRS”). Refer to “Non-GAAP Financial
Performance Measures” for further information and a detailed
reconciliation to the comparable IFRS measures in the Company’s
MD&A for the year ended December 31, 2022, dated February 22,
2023, available on Torex Gold’s website (www.torexgold.com) and
under the Company’s SEDAR profile (www.sedar.com).
CONFERENCE CALL AND WEBCAST DETAILS
The Company will host a conference call tomorrow
at 9:00 AM (ET) where senior management will discuss the full year
and fourth quarter operating and financial results. Please dial in
or access the webcast approximately ten minutes prior to the start
of the call:
- Toronto local or International:
1-416-915-3239
- Toll-Free (North America):
1-800-319-4610
A live webcast of the conference call will be
available on the Company’s website at
https://torexgold.com/investors/upcoming-events/. The webcast will
be archived on the Company’s website.
Table 2: Reconciliation of Total Cash
Costs and All-in Sustaining Costs to Cost of Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
|
|
Dec 31,2022 |
|
|
Sep 30,2022 |
|
|
Dec 31,2021 |
|
|
Dec 31,2022 |
|
|
Dec 31,2021 |
|
In millions of U.S. dollars, unless otherwise noted |
|
|
|
|
|
|
|
|
|
|
|
|
Gold sold |
|
oz |
|
121,913 |
|
|
119,834 |
|
|
109,391 |
|
|
473,122 |
|
|
468,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash costs per oz sold |
|
|
|
|
|
|
|
|
|
|
|
|
Production costs and royalties |
|
$ |
|
91.0 |
|
|
94.9 |
|
|
88.8 |
|
|
363.3 |
|
|
330.5 |
|
Less: Silver sales |
|
$ |
|
(1.4 |
) |
|
(0.6 |
) |
|
(0.8 |
) |
|
(3.4 |
) |
|
(2.5 |
) |
Less: Copper sales |
|
$ |
|
(2.9 |
) |
|
(3.2 |
) |
|
(4.5 |
) |
|
(14.6 |
) |
|
(12.1 |
) |
Total cash costs |
|
$ |
|
86.7 |
|
|
91.1 |
|
|
83.5 |
|
|
345.3 |
|
|
315.8 |
|
Total cash costs per oz sold |
|
$/oz |
|
711 |
|
|
760 |
|
|
764 |
|
|
730 |
|
|
674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in sustaining costs per oz sold |
|
|
|
|
|
|
|
|
|
|
|
|
Total cash costs |
|
$ |
|
86.7 |
|
|
91.1 |
|
|
83.5 |
|
|
345.3 |
|
|
315.8 |
|
General and administrative costs1 |
|
$ |
|
5.7 |
|
|
5.0 |
|
|
6.1 |
|
|
23.5 |
|
|
25.6 |
|
Reclamation and remediation costs |
|
$ |
|
1.4 |
|
|
1.4 |
|
|
1.1 |
|
|
5.4 |
|
|
4.5 |
|
Sustaining exploration costs expensed |
|
$ |
|
- |
|
|
- |
|
|
1.1 |
|
|
- |
|
|
4.0 |
|
Sustaining capital expenditure2 |
|
$ |
|
32.3 |
|
|
29.4 |
|
|
26.1 |
|
|
102.9 |
|
|
85.3 |
|
Total all-in sustaining costs |
|
$ |
|
126.1 |
|
|
126.9 |
|
|
118.0 |
|
|
477.1 |
|
|
435.3 |
|
Total all-in sustaining costs per oz sold |
|
$/oz |
|
1,034 |
|
|
1,059 |
|
|
1,079 |
|
|
1,008 |
|
|
928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- This amount excludes a loss of $2.5
million, gain of $0.3 million and loss of $0.1 million for the
three months ended December 31, 2022, September 30, 2022, and
December 31, 2021, respectively, and a loss of $0.4 million and
gain of $5.9 million for the years ended December 31, 2022 and
December 31, 2021, respectively, in relation to the remeasurement
of share-based payments. This amount also excludes corporate
depreciation and amortization expenses totalling nil, $0.1 million
and $0.2 million for the three months ended December 31, 2022,
September 30, 2022, and December 31, 2021, respectively, $0.2
million and $0.7 million for the years ended December 31, 2022 and
December 31, 2021, respectively, recorded within general and
administrative costs. Included in general and administrative costs
is share-based compensation expense in the amount of $0.8 million
or $7/oz for the three months ended December 31, 2022, $0.8 million
or $7/oz for the three months ended September 30, 2022, $0.7
million or $6/oz for the three months ended December 31, 2021, $4.2
million or $9/oz for the years ended December 31, 2022 and $5.2
million or $11/oz for the years ended December 31, 2021.
- Before changes in net working
capital and other, capital expenditures for the three months and
year ended December 31, 2022 totalled $105.6 million and $289.0
million, respectively, including lease payments (principal and
interest) of $1.2 million and $4.4 million, respectively.
Sustaining capital expenditures of $32.3 million and $102.9 million
in the three months and year ended December 31, 2022, respectively,
are related to $17.5 million and $58.1 million, respectively, for
the cash component of capitalized stripping activities, $13.5
million and $40.8 million, respectively, for sustaining equipment
and infrastructure expenditures, and $1.3 million and $4.0 million,
respectively, for sustaining exploration costs capitalized.
Non-sustaining capital expenditures of $73.3 million and $186.1
million for the three months and year ended December 31, 2022,
respectively, relating to ELG Underground and the Media Luna
Project, have been excluded from AISC.
Table 3: Reconciliation of Sustaining
and Non-Sustaining Costs to Capital Expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
|
|
Dec 31, |
|
|
Sep 30, |
|
|
Dec 31, |
|
|
Dec 31, |
|
|
Dec 31, |
|
In millions of U.S. dollars |
|
|
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Sustaining |
|
$ |
|
14.8 |
|
|
12.8 |
|
|
10.9 |
|
|
44.8 |
|
|
36.2 |
|
Capitalized Stripping |
|
$ |
|
17.5 |
|
|
16.6 |
|
|
15.2 |
|
|
58.1 |
|
|
49.1 |
|
Non-sustaining |
|
$ |
|
6.6 |
|
|
4.3 |
|
|
5.7 |
|
|
21.6 |
|
|
36.8 |
|
Total ELG |
|
$ |
|
38.9 |
|
|
33.7 |
|
|
31.8 |
|
|
124.5 |
|
|
122.1 |
|
Media Luna Project |
|
$ |
|
62.6 |
|
|
32.5 |
|
|
32.3 |
|
|
143.2 |
|
|
93.6 |
|
Media Luna Infill Drilling/Other |
|
$ |
|
4.1 |
|
|
5.4 |
|
|
2.9 |
|
|
21.3 |
|
|
22.0 |
|
Working Capital Changes & Other |
|
$ |
|
(14.8 |
) |
|
(3.0 |
) |
|
(10.1 |
) |
|
(11.8 |
) |
|
(7.3 |
) |
Capital expenditures1 |
|
$ |
|
90.8 |
|
|
68.6 |
|
|
56.9 |
|
|
277.2 |
|
|
230.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- The amount of cash expended on
additions to property, plant and equipment in the period as
reported in the consolidated statements of cash flows.
Table 4: Reconciliation of Average
Realized Gold Price and Total Cash Costs Margin to
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
|
|
Dec 31,2022 |
|
|
Sep 30,2022 |
|
|
Dec 31,2021 |
|
|
Dec 31,2022 |
|
|
Dec 31,2021 |
|
In millions of U.S. dollars, unless otherwise noted |
|
|
|
|
|
|
|
|
|
|
|
|
Gold sold |
|
oz |
|
121,913 |
|
|
119,834 |
|
|
109,391 |
|
|
473,122 |
|
|
468,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
|
216.5 |
|
|
209.3 |
|
|
202.0 |
|
|
868.5 |
|
|
855.8 |
|
Less: Silver sales |
|
$ |
|
(1.4 |
) |
|
(0.6 |
) |
|
(0.8 |
) |
|
(3.4 |
) |
|
(2.5 |
) |
Less: Copper sales |
|
$ |
|
(2.9 |
) |
|
(3.2 |
) |
|
(4.5 |
) |
|
(14.6 |
) |
|
(12.1 |
) |
Add (less): Realized gain (loss) on gold contracts |
|
$ |
|
5.3 |
|
|
- |
|
|
- |
|
|
5.3 |
|
|
(0.2 |
) |
Total proceeds |
|
$ |
|
217.5 |
|
|
205.5 |
|
|
196.7 |
|
|
855.8 |
|
|
841.0 |
|
Total average realized gold price |
|
$/oz |
|
1,784 |
|
|
1,715 |
|
|
1,798 |
|
|
1,809 |
|
|
1,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Total cash costs |
|
$/oz |
|
711 |
|
|
760 |
|
|
764 |
|
|
730 |
|
|
674 |
|
Total cash costs margin |
|
$/oz |
|
1,073 |
|
|
955 |
|
|
1,034 |
|
|
1,079 |
|
|
1,120 |
|
Total cash costs margin |
|
% |
|
60 |
|
|
56 |
|
|
58 |
|
|
60 |
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 5: Reconciliation of All-in
Sustaining Costs Margin to Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
|
|
Dec 31,2022 |
|
|
Sep 30,2022 |
|
|
Dec 31,2021 |
|
|
Dec 31,2022 |
|
|
Dec 31,2021 |
|
In millions of U.S. dollars, unless otherwise noted |
|
|
|
|
|
|
|
|
|
|
|
|
Gold sold |
|
oz |
|
121,913 |
|
|
119,834 |
|
|
109,391 |
|
|
473,122 |
|
|
468,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
|
216.5 |
|
|
209.3 |
|
|
202.0 |
|
|
868.5 |
|
|
855.8 |
|
Less: Silver sales |
|
$ |
|
(1.4 |
) |
|
(0.6 |
) |
|
(0.8 |
) |
|
(3.4 |
) |
|
(2.5 |
) |
Less: Copper sales |
|
$ |
|
(2.9 |
) |
|
(3.2 |
) |
|
(4.5 |
) |
|
(14.6 |
) |
|
(12.1 |
) |
Add (less): Realized gain (loss) on gold contracts |
|
$ |
|
5.3 |
|
|
- |
|
|
- |
|
|
5.3 |
|
|
(0.2 |
) |
Less: All-in sustaining costs |
|
$ |
|
(126.1 |
) |
|
(126.9 |
) |
|
(118.0 |
) |
|
(477.1 |
) |
|
(435.3 |
) |
All-in sustaining costs margin |
|
$ |
|
91.4 |
|
|
78.6 |
|
|
78.7 |
|
|
378.7 |
|
|
405.7 |
|
Total all-in sustaining costs margin |
|
$/oz |
|
750 |
|
|
656 |
|
|
719 |
|
|
801 |
|
|
865 |
|
Total all-in sustaining costs margin |
|
% |
|
42 |
|
|
38 |
|
|
39 |
|
|
44 |
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 6: Reconciliation of Adjusted Net
Earnings to Net Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
|
|
Dec 31,2022 |
|
|
Sep 30,2022 |
|
|
Dec 31,2021 |
|
|
Dec 31,2022 |
|
|
Dec 31,2021 |
|
In millions of U.S. dollars, unless otherwise noted |
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
shares |
|
85,843,808 |
|
|
85,843,808 |
|
|
85,749,183 |
|
|
85,831,727 |
|
|
85,714,843 |
|
Diluted weighted average shares outstanding |
|
shares |
|
86,166,019 |
|
|
86,039,606 |
|
|
86,161,396 |
|
|
86,079,481 |
|
|
86,140,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
|
34.6 |
|
|
43.9 |
|
|
(0.5 |
) |
|
188.8 |
|
|
151.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized foreign exchange loss (gain) |
|
$ |
|
(0.9 |
) |
|
0.3 |
|
|
0.9 |
|
|
(1.2 |
) |
|
(0.7 |
) |
Change in unrealized gains and losses on derivative contracts |
|
$ |
|
25.3 |
|
|
(20.0 |
) |
|
- |
|
|
(3.5 |
) |
|
(5.4 |
) |
Impairment loss |
|
$ |
|
- |
|
|
- |
|
|
41.2 |
|
|
- |
|
|
41.2 |
|
Remeasurement of share-based payments |
|
$ |
|
2.5 |
|
|
(0.3 |
) |
|
0.1 |
|
|
0.4 |
|
|
(5.9 |
) |
Tax effect of above adjustments |
|
$ |
|
(8.1 |
) |
|
6.0 |
|
|
(12.7 |
) |
|
1.3 |
|
|
(8.8 |
) |
Tax effect of currency translation on tax base |
|
$ |
|
(15.1 |
) |
|
4.7 |
|
|
3.4 |
|
|
(18.7 |
) |
|
7.9 |
|
Adjusted net earnings |
|
$ |
|
38.3 |
|
|
34.6 |
|
|
32.4 |
|
|
167.1 |
|
|
180.0 |
|
Per share - Basic |
|
$/share |
|
0.45 |
|
|
0.40 |
|
|
0.38 |
|
|
1.95 |
|
|
2.10 |
|
Per share - Diluted |
|
$/share |
|
0.44 |
|
|
0.40 |
|
|
0.38 |
|
|
1.94 |
|
|
2.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 7: Reconciliation of EBITDA and
Adjusted EBITDA to Net Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
|
|
Dec 31, |
|
|
Sep 30, |
|
|
Dec 31, |
|
|
Dec 31, |
|
|
Dec 31, |
|
In millions of U.S. dollars |
|
|
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Net income (loss) |
|
$ |
|
34.6 |
|
|
43.9 |
|
|
(0.5 |
) |
|
188.8 |
|
|
151.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance (income) costs, net |
|
$ |
|
(4.5 |
) |
|
(0.8 |
) |
|
0.7 |
|
|
(5.2 |
) |
|
0.8 |
|
Depreciation and amortization1 |
|
$ |
|
55.6 |
|
|
51.4 |
|
|
46.7 |
|
|
201.5 |
|
|
199.7 |
|
Current income tax expense |
|
$ |
|
50.7 |
|
|
32.3 |
|
|
20.8 |
|
|
144.6 |
|
|
123.4 |
|
Deferred income tax (recovery) expense |
|
$ |
|
(40.4 |
) |
|
1.0 |
|
|
(5.3 |
) |
|
(46.9 |
) |
|
(14.0 |
) |
EBITDA |
|
$ |
|
96.0 |
|
|
127.8 |
|
|
62.4 |
|
|
482.8 |
|
|
461.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Impairment loss |
|
$ |
|
- |
|
|
- |
|
|
41.2 |
|
|
- |
|
|
41.2 |
|
Change in unrealized gains and losses on derivative contracts |
|
$ |
|
25.3 |
|
|
(20.0 |
) |
|
- |
|
|
(3.5 |
) |
|
(5.4 |
) |
Unrealized foreign exchange (gain) loss |
|
$ |
|
(0.9 |
) |
|
0.3 |
|
|
0.9 |
|
|
(1.2 |
) |
|
(0.7 |
) |
Remeasurement of share-based payments |
|
$ |
|
2.5 |
|
|
(0.3 |
) |
|
0.1 |
|
|
0.4 |
|
|
(5.9 |
) |
Adjusted EBITDA |
|
$ |
|
122.9 |
|
|
107.8 |
|
|
104.6 |
|
|
478.5 |
|
|
490.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Includes depreciation and
amortization included in cost of sales, general and administrative
expenses and exploration and evaluation expenses.
Table 8: Free Cash Flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
|
|
Dec 31, |
|
|
Sep 30, |
|
|
Dec 31, |
|
|
Dec 31, |
|
|
Dec 31, |
|
In millions of U.S. dollars |
|
|
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Net cash generated from operating activities |
|
$ |
|
132.1 |
|
|
102.4 |
|
|
94.6 |
|
|
408.1 |
|
|
330.0 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment1 |
|
$ |
|
(90.8 |
) |
|
(68.6 |
) |
|
(56.9 |
) |
|
(277.2 |
) |
|
(230.4 |
) |
Interest paid |
|
$ |
|
0.1 |
|
|
(0.3 |
) |
|
(0.4 |
) |
|
(1.1 |
) |
|
(1.7 |
) |
Free cash flow |
|
$ |
|
41.4 |
|
|
33.5 |
|
|
37.3 |
|
|
129.8 |
|
|
97.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- The amount of cash expended on
additions to property, plant and equipment in the year as reported
on the consolidated statements of cash flows.
Table 9: Net Cash
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec 31, |
|
|
Sep 30, |
|
|
Dec 31, |
|
In millions of U.S. dollars |
|
|
|
2022 |
|
|
2022 |
|
|
2021 |
|
Cash and cash equivalents |
|
$ |
|
376.0 |
|
|
339.2 |
|
|
255.7 |
|
Less: Lease obligations |
|
$ |
|
(3.9 |
) |
|
(3.1 |
) |
|
(3.3 |
) |
Net cash |
|
$ |
|
372.1 |
|
|
336.1 |
|
|
252.4 |
|
|
|
|
|
|
|
|
|
|
Table 10: Unit Cost
Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
Dec 31,2022 |
|
|
|
Sep 30,2022 |
|
|
|
Dec 31,2021 |
|
|
|
Dec 31,2022 |
|
|
|
Dec 31,2021 |
|
|
In millions of U.S. dollars, unless otherwise noted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold sold (oz) |
|
121,913 |
|
|
|
119,834 |
|
|
|
109,391 |
|
|
|
473,122 |
|
|
|
468,823 |
|
|
Tonnes mined - open pit (kt) |
|
9,505 |
|
|
|
9,980 |
|
|
|
9,836 |
|
|
|
38,451 |
|
|
|
39,684 |
|
|
Tonnes mined - underground (kt) |
|
155 |
|
|
|
143 |
|
|
|
95 |
|
|
|
556 |
|
|
|
460 |
|
|
Tonnes processed (kt) |
|
1,141 |
|
|
|
1,199 |
|
|
|
1,160 |
|
|
|
4,599 |
|
|
|
4,512 |
|
|
Total cash costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash costs ($) |
|
86.7 |
|
|
|
91.1 |
|
|
|
83.5 |
|
|
|
345.3 |
|
|
|
315.8 |
|
|
Total cash costs per oz sold ($) |
|
711 |
|
|
|
760 |
|
|
|
764 |
|
|
|
730 |
|
|
|
674 |
|
|
Breakdown of production costs |
|
$ |
|
$/t |
|
$ |
|
$/t |
|
$ |
|
$/t |
|
$ |
|
$/t |
|
$ |
|
$/t |
Mining - open pit |
|
28.6 |
|
3.01 |
|
28.6 |
|
2.87 |
|
26.3 |
|
2.67 |
|
110.4 |
|
2.87 |
|
103.2 |
|
2.60 |
Mining - underground |
|
10.9 |
|
70.19 |
|
13.2 |
|
91.89 |
|
9.1 |
|
95.51 |
|
45.9 |
|
82.53 |
|
38.7 |
|
84.01 |
Processing |
|
38.2 |
|
33.43 |
|
38.2 |
|
31.82 |
|
40.4 |
|
34.80 |
|
151.6 |
|
32.97 |
|
158.2 |
|
35.05 |
Site support |
|
13.2 |
|
11.54 |
|
12.8 |
|
10.64 |
|
12.7 |
|
10.98 |
|
49.3 |
|
10.72 |
|
46.5 |
|
10.31 |
Mexican profit sharing (PTU) |
|
3.9 |
|
3.43 |
|
5.9 |
|
4.96 |
|
4.6 |
|
3.93 |
|
23.7 |
|
5.15 |
|
16.3 |
|
3.61 |
Capitalized stripping |
|
(17.5 |
) |
|
|
(16.6 |
) |
|
|
(15.2 |
) |
|
|
(58.1 |
) |
|
|
(49.1 |
) |
|
Inventory movement |
|
6.2 |
|
|
|
5.2 |
|
|
|
3.8 |
|
|
|
9.5 |
|
|
|
(11.4 |
) |
|
Other |
|
0.8 |
|
|
|
1.4 |
|
|
|
1.1 |
|
|
|
4.8 |
|
|
|
2.5 |
|
|
Production costs |
|
84.3 |
|
|
|
88.7 |
|
|
|
82.8 |
|
|
|
337.1 |
|
|
|
304.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABOUT TOREX GOLD RESOURCES
INC.Torex is an intermediate gold producer based in
Canada, engaged in the exploration, development, and operation of
its 100% owned Morelos Property, an area of 29,000 hectares in the
highly prospective Guerrero Gold Belt located 180 kilometres
southwest of Mexico City. The Company’s principal asset is the
Morelos Complex, which includes the El Limón Guajes (“ELG”) Mining
Complex, the Media Luna Project, a processing plant, and related
infrastructure. Commercial production from the Morelos Complex
commenced on April 1, 2016 and an updated Technical Report for the
Morelos Complex was released in March 2022. Torex’s key strategic
objectives are to optimize and extend production from the ELG Mine
Complex, de-risk and advance Media Luna to commercial production,
build on ESG excellence, and to grow through ongoing exploration
across the entire Morelos Property.
For further information, please contact:
TOREX GOLD RESOURCES INC. |
|
Jody
Kuzenko |
Dan Rollins |
President and CEO |
Senior Vice President, Corporate
Development & Investor Relations |
Direct: (647) 725-9982 |
Direct: (647) 260-1503 |
jody.kuzenko@torexgold.com |
dan.rollins@torexgold.com |
CAUTIONARY NOTE FORWARD LOOKING
INFORMATIONThis press release contains "forward-looking
statements" and "forward-looking information" within the meaning of
applicable Canadian securities legislation. Forward-looking
information also includes, but is not limited to, statements that:
the Guajes tunnel has now crossed under the Balsas River and
breakthrough remains on schedule for Q1 2024; construction and
development activities at Media Luna will increase further over the
coming quarters, with 2023 expected to be the peak year of spending
on the project; with a robust balance sheet and strong forecast
cash flow from El Limón Guajes over the next two years, the Company
is well positioned to fund the $750 million of remaining project
expenditures at Media Luna, continue to invest in value enhancing
exploration and drilling, and maintain $100 million of balance
sheet liquidity; the pace of investment in the project is expected
to accelerate over the coming quarters, and the overall project
schedule remains on track at this early stage; the Company’s
greenhouse gas (“GHG”) emissions reduction targets in support of
its overall commitment to achieve net zero GHG emissions by 2050,
which include a 10% reduction in absolute emissions by 2030,
otherwise stated as a 25% reduction in business as usual emissions;
and Torex’s key strategic objectives are to extend and optimize
production from the ELG mining complex, de-risk and advance Media
Luna to commercial production, build on ESG excellence, and to grow
through ongoing exploration across the entire Morelos property.
Generally, forward-looking information and statements can be
identified by the use of forward-looking terminology such as
“forecast,” “plans,” “expects,” or “does not expect,” “is
expected,” “strategic” or variations of such words and phrases or
statements that certain actions, events or results “will”, “may,”
“could,” “would,” “might,” or “on track,”, or “well positioned to”
occur. Forward-looking information is subject to known and unknown
risks, uncertainties and other factors that may cause the actual
results, level of activity, performance or achievements of the
company to be materially different from those expressed or implied
by such forward-looking information, including, without limitation,
risks and uncertainties identified in the technical report (the
“Technical Report”) released on March 31, 2022, entitled “NI 43-101
Technical Report ELG Mine Complex Life Of Mine Plan and Media Luna
Feasibility Study”, which has an effective date of March 16, 2022,
and the Company’s annual information form (“AIF”) and management’s
discussion and analysis (“MD&A”) or other unknown but
potentially significant impacts. Forward-looking information and
statements are based on the assumptions discussed in the Technical
Report, AIF and MD&A and such other reasonable assumptions,
estimates, analysis and opinions of management made in light of its
experience and perception of trends, current conditions and
expected developments, and other factors that management believes
are relevant and reasonable in the circumstances at the date such
statements are made. although the company has attempted to identify
important factors that could cause actual results to differ
materially from those contained in the forward-looking information,
there may be other factors that cause results not to be as
anticipated. there can be no assurance that such information will
prove to be accurate, as actual results and future events could
differ materially from those anticipated in such information.
accordingly, readers should not place undue reliance on
forward-looking information. the company does not undertake to
update any forward-looking information, whether as a result of new
information or future events or otherwise, except as may be
required by applicable securities laws.
Torex Gold Resources (TSX:TXG)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024
Torex Gold Resources (TSX:TXG)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024