NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Business
Talon International, Inc. (together with its subsidiaries, the “Company”) is an apparel company that specializes in the distribution of trim items to manufacturers of fashion apparel, specialty retailers and mass merchandisers. The Company acts as a full service outsourced trim management department for manufacturers, a specified supplier of trim items to owners of specific brands, brand licensees and retailers, a manufacturer and distributor of zippers under the
Talon
brand name and a distributor of stretch waistbands that utilize licensed patented technology under the
Tekfit
brand name.
Organization and Basis of Presentation
Talon International, Inc. is the parent holding company of Talon Technologies, Inc., a California corporation (“Talon Tech”), formerly A.G.S. Stationery, Inc., Tag-It Pacific Limited, a Hong Kong corporation (“Tag-It HK”), Talon Zipper (Shenzhen) Co. Ltd., a China corporation, Talon International Private Limited, an India corporation and Talon Trims India Private Limited, an India corporation (collectively, the “Subsidiaries”), all of which are wholly-owned operating subsidiaries of the Company.
All significant intercompany accounts and transactions have been eliminated in consolidation. Assets and liabilities of foreign subsidiaries are translated at rates of exchange in effect at the close of the period. Revenues and expenses are translated at the weighted average of exchange rates in effect during the year. The resulting translation gains and losses are deferred and are shown as a separate component of stockholders’ equity, if material, and transaction gains and losses, if any, are recorded in the consolidated statement of operations in the period incurred. During 2016, 2015 and 2014, foreign currency translation and transaction gains and losses were not material. The Company does not engage in hedging activities with respect to exchange rate risk.
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the year. The accounting estimates that require the Company’s most significant, difficult and subjective judgments include the valuation of allowances for accounts receivable and inventory, the assessment of recoverability of long-lived assets and intangible assets, stock-based compensation and the recognition and measurement of current and deferred income taxes (including the measurement of uncertain tax positions). Actual results could differ materially from the Company’s estimates.
Cash and Cash Equivalents
The Company considers all highly liquid investments purchased with an initial maturity of three months or less to be cash equivalents. The Company had approximately $4.6 million and $2.9 million at financial institutions in excess of governmentally insured limits at December 31, 2016 and 2015.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Allowance for Accounts Receivable Doubtful Accounts
The Company is required to make judgments as to the collectability of accounts receivable based on established aging policy, historical experience and future expectations. The allowances for doubtful accounts represent allowances for customer trade accounts that are estimated to be partially or entirely uncollectible. These allowances are used to reduce gross trade receivables to their net realizable value. The Company records these allowances based on estimates related to the following factors: (i) customer specific allowances; (ii) amounts based upon an aging schedule; and (iii) an estimated amount based on the Company’s historical experience for issues not yet identified. The Company writes off an account when it is considered to be uncollectible. The total allowance for accounts receivable doubtful accounts at December 31, 2016 and 2015 was $40,299 and $67,217, respectively.
Inventories
Inventories are stated at the lower of cost, determined using the first-in, first-out basis, or market value and are all substantially finished goods. The costs of inventory include the purchase price, inbound freight and duties, conversion costs and certain allocated production overhead costs. Inventory reserves are recorded for damaged, obsolete, excess and slow-moving inventory. The Company uses estimates to record these reserves. Slow-moving inventory is reviewed by category and may be partially or fully reserved for depending on the type of product and the length of time the product has been included in inventory. Reserve adjustments are made for the difference between the cost of the inventory and the estimated market value, if lower, and charged to operations in the period in which the facts that give rise to these adjustments become known. Market value of inventory is estimated based on the impact of market trends, an evaluation of economic conditions and the value of current orders relating to the future sales of this type of inventory.
Inventories consist of the following:
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
Finished goods
|
|
$
|
563,989
|
|
|
$
|
724,372
|
|
Less: Inventory valuation reserves
|
|
|
(63,507
|
)
|
|
|
(69,012
|
)
|
Inventories, net
|
|
$
|
500,482
|
|
|
$
|
655,360
|
|
Impairment of Long-Lived Assets
The Company records impairment charges when the carrying amounts of long-lived assets are determined not to be recoverable. Impairment is measured by assessing the usefulness of an asset or by comparing the carrying value of an asset to its fair value. Fair value is typically determined using quoted market prices, if available, or an estimate of undiscounted future cash flows expected to result from the use of the asset and its eventual disposition. The amount of impairment loss is calculated as the excess of the carrying value over the fair value. Changes in market conditions and management strategy have historically caused us to reassess the carrying amount of the Company’s long-lived assets. The Company completed the required assessment at December 31 ,2016 and 2015, and noted no impairment.
Property and Equipment
Property and equipment are recorded at historical cost. Maintenance and repairs are expensed as incurred. Upon retirement or other disposition of property and equipment, the related cost and accumulated depreciation or amortization are removed from the accounts and any gains or losses are included in results of operations.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Property and equipment consist of the following:
|
|
|
Depreciable
|
|
|
|
December 31,
|
|
|
Life
|
|
|
|
2016
|
|
|
2015
|
|
|
In Years (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office equipment and computer related
|
|
$
|
3,875,051
|
|
|
$
|
4,126,720
|
|
|
3
|
-
|
5
|
|
Machinery and production related equipment
|
|
|
1,262,490
|
|
|
|
971,502
|
|
|
5
|
-
|
10
|
|
Leasehold improvements (2)
|
|
|
638,613
|
|
|
|
620,007
|
|
|
|
|
|
|
Furniture and fixtures
|
|
|
353,418
|
|
|
|
347,505
|
|
|
|
5
|
|
|
Total cost
|
|
|
6,129,572
|
|
|
|
6,065,734
|
|
|
|
|
|
|
Less: Accumulated depreciation and amortization
|
|
|
(5,245,364
|
)
|
|
|
(5,283,841
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$
|
884,208
|
|
|
$
|
781,893
|
|
|
|
|
|
|
|
(1)
|
Depreciation of property and equipment is computed using the straight-line method based on estimated useful lives as shown above.
|
|
(2)
|
Depreciable life for leasehold improvements represents the term of the lease or the estimated life of the related improvements, whichever is shorter.
|
Depreciation expense for the years ended December 31, 2016, 2015 and 2014 was $287,924, $244,292 and $252,507 respectively.
Intangible Assets, net
Intangible assets consist of the
Talo
n trade name acquired in a purchase business combination, patents, licenses, intellectual property rights and technology. Intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but instead are tested for impairment at least annually in accordance with the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 350, “
Intangibles
-
Goodwill and Other.
” Intangible assets with estimable useful lives are amortized over their respective estimated useful lives using the straight-line method, and are reviewed for impairment in accordance with the provisions of ASC 360, “
Property, Plant and Equipment.
” Costs incurred to renew or extend the term of recognized intangible assets are capitalized and amortized over the useful life of the asset. Per ASC 350 the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not, defined as a likelihood of more than 50%, that an indefinite-lived intangible asset is impaired. If it is determined that it is more likely than not that an impairment exists, then the Company is required to estimate the fair value of the indefinite-lived intangible assets and perform a quantitative impairment test in accordance with ASU 350-30. The Company completed the required assessment as of December 31, 2016 and 2015, and noted no impairment.
From time to time the Company makes investments in product and technical opportunities that are complimentary to or enhancements to its apparel accessories business. During the year ended December 31, 2016 the Company made no investment in intellectual property rights. During the year ended December 31, 2015, the Company invested $26,948 in the acquisition of intellectual property rights complimentary to the Company’s Talon Zipper products. As of December 31, 2016 and December 31, 2015 the Company had accumulated investments of $38,738 and $73,005, respectively, for intellectual property rights complimentary to the Company’s Talon Zipper products, which were not yet in service.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Intangible assets as of December 31, 2016 and 2015 are as follows:
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
Tradename - Talon trademark
|
|
$
|
4,110,751
|
|
|
$
|
4,110,751
|
|
|
|
|
|
|
|
|
|
|
Intellectual property rights and exclusive license
|
|
|
217,459
|
|
|
|
251,727
|
|
Less: Accumulated amortization (10 to 17 years)
|
|
|
(61,614
|
)
|
|
|
(48,530
|
)
|
Intellectual property rights, net
|
|
|
155,845
|
|
|
|
203,197
|
|
Intangible assets, net
|
|
$
|
4,266,596
|
|
|
$
|
4,313,948
|
|
Amortization expense for intangible assets was $13,084 for the years ended December 31, 2016, 2015 and 2014.
Accrued Expenses
Accrued expenses consist of the following:
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
Accrued payroll and related expenses
|
|
$
|
1,532,734
|
|
|
$
|
1,731,121
|
|
Accrued commissions
|
|
|
557,369
|
|
|
|
645,503
|
|
Accrued rebates
|
|
|
316,287
|
|
|
|
339,780
|
|
Taxes payable
|
|
|
184,232
|
|
|
|
108,854
|
|
Accrued expenses
|
|
|
268,330
|
|
|
|
243,954
|
|
Other
|
|
|
113,737
|
|
|
|
59,092
|
|
Total accrued expenses
|
|
$
|
2,972,689
|
|
|
$
|
3,128,304
|
|
Revenue Recognition
Sales are recognized when persuasive evidence of an arrangement exists, product delivery has occurred, pricing is fixed or determinable and collection is reasonably assured. Sales resulting from customer buy-back agreements, or associated inventory storage arrangements, are recognized upon delivery of the products to the customer, the customer’s designated manufacturer, or upon notice from the customer to destroy or dispose of the goods. Sales, provisions for estimated sales returns and the cost of goods sold are recorded at the time title transfers to customers. Actual product returns are charged against estimated sales return allowances.
Sales rebates and discounts are common practice in the industries in which the Company operates. Volume, promotional, price, cash and other discounts and customer incentives are accounted for as a reduction to gross sales. Rebates and discounts are recorded based upon estimates at the time products are sold. These estimates are based upon historical experience for similar programs and products. The Company reviews such rebates and discounts on an ongoing basis and accruals for rebates and discounts are adjusted, if necessary, as additional information becomes available.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Shipping and Handling Costs
The Company records shipping and handling costs billed to customers as a component of revenue and shipping and handling costs incurred by the Company for outbound freight are recorded as a component of cost of goods sold.
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and tax benefit carry-forwards. Deferred tax liabilities and assets at the end of each period are determined using enacted tax rates. The Company records deferred tax assets arising from temporary timing differences between recorded net income and taxable net income when and if the Company believes that future earnings will be sufficient to realize the tax benefit. For those jurisdictions where the expiration date of tax benefit carry-forwards or the projected taxable earnings indicate that realization is not likely, a valuation allowance is provided.
The provisions of FASB ASC 740, "
Income Taxes
," (“ASC 740”) require the establishment of a valuation allowance when, based on currently available information and other factors, it is more likely than not that all or a portion of a deferred tax asset will not be realized. ASC 740 provides that an important factor in determining whether a deferred tax asset will be realized is whether there has been sufficient income in recent years and whether sufficient income is expected in future years in order to utilize the deferred tax asset.
The Company believes that its estimate of deferred tax assets and determination to record a valuation allowance against such assets are critical accounting estimates because they are subject to, among other things, an estimate of future taxable income, which is susceptible to change and dependent upon events that may or may not occur, and because the impact of recording a valuation allowance may be material to the assets reported on the balance sheet and results of operations.
In the fourth quarter of 2016, the Company implemented ASU 2015-17, “
Balance Sheet Classification of Deferred Taxes”
. This ASU is part of the FASB's simplification initiative directed at reducing complexity in accounting standards. To simplify presentation, the new guidance requires that all deferred tax assets and liabilities, along with any related valuation allowance, be classified as noncurrent on the balance sheet. As a result, each jurisdiction will now only have one net noncurrent deferred tax asset or liability. The guidance does not change the existing requirement that only permits offsetting within a jurisdiction. The Company presented the net deferred tax assets as noncurrent and reclassified any current deferred tax assets in the consolidated balance sheet on a retroactive basis. As a result, $997,000 and $746,000 of current deferred income taxes were reclassified to non-current deferred tax assets for the periods ending December 31, 2016 and 2015, respectively.
Stock-Based Compensation
The Company has employee equity incentive plans, which are described more fully in Note 4. The Company measures and recognizes compensation expense for all share-based payment awards made to employees and directors based on estimated fair values in accordance with FASB ASC 718 “
Compensation - Stock Compensation
” (“ASC 718”). Accordingly, the Company measures share-based compensation at the grant date based on the fair value of the award.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ASC 718 requires companies to estimate the fair value of share-based payment awards to employees and directors on the date of grant using an option-pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as expense over the requisite service periods in the Company’s Statements of Operations. Stock-based compensation expense recognized in the Consolidated Statements of Operations and Comprehensive Income for the years ended December 31, 2016, 2015 and 2014 included compensation expense for share-based payment awards granted prior to, but not yet vested as of January 1 of the applicable year based on the grant date fair value estimated in accordance with the pro-forma provisions of ASC 718, and compensation expense for the share-based payment awards granted subsequent to January 1 based on the grant date fair value estimated in accordance with the provisions of ASC 718. For stock-based awards issued to employees and directors, stock-based compensation is attributed to expense using the straight-line single option method. As stock-based compensation expense recognized in the Consolidated Statements of Operations and Comprehensive Income for 2016, 2015 and 2014 is based on awards expected to vest, in accordance with ASC 718, forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
The Company’s determination of fair value of share-based payment awards to employees and directors on the date of grant uses the Black-Scholes model, which is affected by the Company’s stock price as well as assumptions regarding a number of complex and subjective variables. These variables include, but are not limited to, the expected stock price volatility over the expected term of the awards and actual and projected employee stock option exercise behaviors. The Company estimates expected volatility using historical data. The expected option term is estimated using the “safe harbor” provisions under ASC 718.
Foreign Currency Translation
The Company’s reporting currency is US dollars. The Company has operations and holds assets in various foreign countries. The local currency is the functional currency for the Company’s subsidiaries in China and India. Assets and liabilities are translated at end-of-period exchange rates while revenues and expenses are translated at the average exchange rates in effect during the period. Equity is translated at historical rates and the resulting cumulative translation adjustments are included as a component of accumulated other comprehensive income until the translation adjustments are realized. Gains and losses resulting from foreign currency transactions and remeasurement adjustments of monetary assets and liabilities not held in an entity’s functional currency, which primarily affects the Company’s subsidiary in Hong Kong where the local currency of the Hong Kong Dollar is not the functional currency, are included in earnings.
Classification of Expenses
Cost of Goods Sold
- Cost of goods sold primarily includes expenses related to inventory purchases, customs, duty, freight, overhead expenses and reserves for obsolete inventory. Overhead expenses primarily consist of warehouse and operations salaries and other warehouse expenses.
Sales and Marketing Expense –
Sales and marketing expenses primarily include sales salaries and commissions, travel and entertainment, marketing and other sales-related costs.
General and Administrative Expenses
- General and administrative expenses primarily include administrative salaries, employee benefits, professional service fees, facility expenses, information technology costs, investor relations, travel and entertainment, depreciation and amortization, bad debts and other general corporate expenses.
Interest Expense and Interest Income
– Interest expense reflects the cost of borrowing, amortization of deferred financing costs and amortization of debt discounts. Interest expense for the years ended December 31, 2016, 2015 and 2014 was $621,768, $516,199, and $415,133, respectively. Interest income of $2,338, $2,764, and $3,863 for the years ended December 31, 2016, 2015 and 2014, respectively, consists of earnings from interest bearing receivables.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Comprehensive Income
Comprehensive income consists of net income and unrealized income on foreign currency translation adjustments. The foreign currency translation adjustment represents the net currency translation gains and losses related to our China and India subsidiaries, which have not been reflected in the net income for the periods presented.
The Company reports comprehensive income in accordance with Topic 220 “
Comprehensive Income,”
and utilizing the option provided under ASU 2011-05 “
Presentation of Comprehensive Income
” to present the total of comprehensive income, the components of net income and the components of other comprehensive income in a single continuous statement.
Litigation
The Company currently has pending various claims and complaints that arise in the ordinary course of the business. The Company believes that there are meritorious defenses to these claims and that the claims are either covered by insurance or would not have a material effect on its consolidated financial condition if adversely determined against the Company.
Fair Value of Financial Instruments
FASB ASC 820,
“Fair Value Measurements and Disclosures”
defines fair value as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. As a basis for considering such assumptions, the guidance establishes a three-tier value hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value:
Level 1—Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2—Include other inputs that are directly or indirectly observable in the marketplace.
Level 3—Unobservable inputs which are supported by little or no market activity.
The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The Company’s financial instruments include cash and cash equivalents, revolving line of credit from related party, revolving credit loan and term loan payable. In accordance with ASC 820, the Company measures its cash equivalents at fair value. The Company has determined that the book value of the financial instruments is representative of their fair values. The Company’s cash equivalents are classified within Level 1 and valued primarily using quoted market prices utilizing market observable inputs. At December 31, 2016 and 2015, cash equivalents consisted of money market fund balances measured at fair value on a recurring basis; fair value of the Company’s money market funds was approximately $1,125,000 and $860,000, respectively.
Presentation
In order to facilitate the comparison of financial information, certain amounts reported in the prior year have been reclassified to conform to the current year presentation.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
New Accounting Pronouncements
In January 2017, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2017-03,
“Accounting Changes and Error Corrections (Topic 250) and Investments – Equity Method and Joint Ventures (Topic 323).”
This ASU responds to SEC staff announcements made in 2016 as it relates to the disclosure of the future impact of the effects of the new FASB guidance on revenue, leases and credit losses on financial instruments in accordance with Staff Accounting Bulletin 74. This ASU was effective upon issuance in January 2017. Management has adopted ASU 2017-03 effective for January 2017.
In December 2016, the FASB issued ASU No. 2016-20, “
Technical Corrections and Improvements
(Topic 606):
Revenue from Contracts with Customers
.” This ASU provides amendments to Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers, allow entities not to make quantitative disclosures about remaining performance obligations in certain cases and require entities that use any of the new or previously existing optional exemptions to expand their qualitative disclosures. It also makes 12 additional technical corrections and improvements to the new revenue standard. The effective date and transition requirements are the same as those in ASC 606. Management is currently evaluating the impact of this accounting standard on the Company’s consolidated financial statements.
In December 2016, the FASB issued ASU No. 2016-19, “
Technical Corrections and Improvements”
. This ASU clarifies guidance, corrects errors and makes minor improvements affecting a variety of topics in the Accounting Standards Codification. Most of the amendments are not expected to have a significant effect on practice, but some of them could change practice for some entities. Transition guidance and a delayed effective date are provided for amendments that the FASB deemed more substantive. The other amendments are effective immediately. Management has implemented as necessary and is currently evaluating the impact of this accounting standard on the Company’s consolidated financial statements.
In October 2016, the FASB issued ASU No. 2016-16, “
Income Taxes”
(Topic 740):
Intra-Entity Transfers of Assets Other Than Inventory
.” This ASU improves the accounting for the income tax consequences of intra-entity transfers of assets other than inventory.
The guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Early adoption is permitted as of the beginning of an annual reporting period for which interim or annual financial statements have not been issued. Management is currently evaluating the impact of this accounting standard on the Company’s consolidated financial statements.
In August 2016, the FASB issued ASU No. 2016-15, “
Statement of Cash Flows
(Topic 230):
Classification of Certain Cash Receipts and Cash Payments
.” This ASU provides amendments to specific statement of cash flows classification issues. The guidance is effective for annual periods beginning after December 15, 2017, and interim periods within those annual periods. Early adoption is permitted for any entity in any interim or annual period. Management is currently evaluating the impact of this accounting standard on the Company’s consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13, “
Financial Instruments – Credit Losses
” (Topic 326), which replaces the incurred loss impairment methodology in current generally accepted accounting principles (“GAAP”) with a methodology that reflects expected credit losses. The update is intended to provide financial statement users with more useful information about expected credit losses. The amended guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2019, with early adoption permitted for the fiscal years, and interim periods within those fiscal years, beginning December 15, 2018. Management is currently evaluating the impact of this accounting standard on the Company’s consolidated financial statements. Management does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In March 2016, the FASB issued ASU No. 2016-09, “
Compensation-Stock Compensation
(Topic 718): Improvements to Employee Share-Based Payment Accounting.
”
The updated accounting guidance simplifies the accounting for share-based payment award transactions including income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. The guidance is effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any entity in any interim or annual period. Management is currently evaluating the impact of this accounting standard on the Company’s consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02 “
Leases
” (Topic 842). The new standard requires lessee recognition on the balance sheet of a right-of-use asset and a lease liability, initially measured at the present value of the lease payments. It further requires recognition in the income statement of a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a generally straight-line basis. Finally, it requires classification of all cash payments within operating activities in the statement of cash flows. It is effective for fiscal years commencing after December 15, 2018 and early adoption is permitted. In accordance with this standard, the Company will be establishing a right-of-use asset and an offsetting lease liability. Once adopted, the Company expects to report higher assets and liabilities as a result of including additional lease information on the consolidated balance sheet. The adoption of ASU 2016-02 is not expected to have a material impact on the Company’s consolidated financial statements.
In November 2015, the FASB issued ASU 2015-17, “Balance Sheet Classification of Deferred Taxes”. This ASU is part of the FASB's simplification initiative directed at reducing complexity in accounting standards. To simplify presentation, the new guidance requires that all deferred tax assets and liabilities, along with any related valuation allowance, be classified as noncurrent on the balance sheet. As a result, each jurisdiction will now only have one net noncurrent deferred tax asset or liability. The guidance does not change the existing requirement that only permits offsetting within a jurisdiction. For public business entities, the amendments are effective in fiscal years beginning after December 15, 2016, including interim periods within those years. Early adoption is permitted for all entities as of the beginning of an interim or annual reporting period. The guidance may be applied either prospectively, for all deferred tax assets and liabilities, or retrospectively (i.e., reclassifying the comparative balance sheet). Management has adopted ASU 2015-17 effective for the fourth quarter of 2016. The Company presented the net deferred tax assets as noncurrent and reclassified any current deferred tax assets in the consolidated balance sheet on a retroactive basis. As a result, $997,067 and $746,370 of current deferred income taxes were reclassified to non-current deferred tax assets for the periods ending December 31, 2016 and 2015, respectively.
In August 2015, the FASB issued ASU 2015-15, “
Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements
”. The Company previously reported that in April 2015, the FASB issued ASU 2015-03, “
Simplifying the Presentation of Debt Issuance Costs
”
, which simplifies the presentation of debt issuance costs by requiring that debt issuance costs related to a recognized liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The amendments in ASU 2015-15 address the absence of authoritative guidance within ASU 2015-03 for debt issuance costs related to line-of-credit arrangements such that the SEC staff would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. ASU 2015-15 and ASU 2015-03 are effective for financial statements of public business entities issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption is permitted for financial statements that have not been previously issued. The Company chose to early adopt the amendment at December 31, 2015. Other than reclassification of debt issuance costs net of amortization from assets to liabilities, no other effect is included on the Company’s financial statements.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In July 2015, the FASB issued ASU 2015-11, “
Simplifying the Measurement of Inventory
”
, to reduce the complexity in accounting for inventory. This ASU requires entities to measure inventory at the lower of cost or net realizable value, replacing the market value approach that required floor and ceiling considerations. This guidance for public entities is effective for fiscal years beginning after December 15, 2016, with early adoption permitted. The Company is in the process of evaluating the adoption of this ASU, but does not expect this to have a material effect on our financial position, results of operations or cash flows.
Other pronouncements issued by the FASB or other authoritative accounting standards groups with future effective dates are either not applicable or are not expected to be significant to the Company’s financial position, results of operations or cash flows.
In August 2014, the FASB issued ASU 2014-15,
“
Presentation of Financial
Statements - Going Concern (Subtopic 205-40)
.” ASU 2014-15 addresses management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. For each reporting period, management will be required to evaluate whether there are conditions or events that raise substantial doubt about a company’s ability to continue as a going concern within one year from the date the financial statements are issued. Management’s evaluation should be based on relevant conditions and events that are known and reasonably knowable at the date that the financial statements are issued. ASU 2014-15 is effective for annual periods ending after December 15, 2016, and interim periods thereafter. Management has adopted this guidance effective for the fourth quarter of 2016.
NOTE 2 - CREDIT FACILITIES, LONG TERM OBLIGATIONS AND RELATED PARTY TRANSACTIONS
Revolving Line of Credit from Related Party
On August 10, 2015, the Company entered into a loan and reimbursement agreement (“Loan Agreement”) with Princess Investment Holdings Inc. (“Princess Investment”). Princess Investment may be deemed an affiliate of Kutula Holdings, Ltd., a significant stockholder of the Company, which also has the contractual right to designate a director to the Company’s Board of
Directors. Pursuant to the Loan Agreement, Princess Investment agreed to make available to the Company a loan of up to $3,000,000 (“Revolving Line of Credit”). Advances under the Loan Agreement accrued interest initially on the unpaid principal balance at an annual rate of 12.5%. Accrued interest on the Revolving Line of Credit was payable monthly beginning September 1, 2015, and the principal amount was payable in monthly installments beginning September 1, 2016 and continuing through the maturity date of August 10, 2018. Pursuant to the Loan Agreement, the Company issued Princess Investment warrants to purchase 1,000,000 shares of the Company’s common stock. The warrants are exercisable immediately upon issuance for a five-year period at an exercise price of $0.18 per share and include a “cashless” exercise option. On August 11, 2015, the Company received an advance from Princess Investment under the Loan Agreement in the amount of $1,500,000, of which $1,440,278 was used to pay off the Term Loan Payable to MUFG Union Bank N.A. on August 12, 2015
(See Retired Union Bank Credit Facilities
). The Company borrowed an additional $500,000 through December 21, 2015, and had an outstanding balance of $2,000,000 under the Revolving Line of Credit from Princess Investment at December 21, 2015.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
On December 21, 2015, the Company entered into an amended and restated credit agreement (the “Princess Investment Credit Agreement”) with Princess Investment, which amended the existing Loan Agreement, dated August 10, 2015, with Princess Investment to, among other things, increase the borrowing availability under the Loan Agreement from $3,000,000 to $6,000,000 and extend the maturity date of the loan to December 21, 2020 (the “Maturity Date”). The Princess Investment Credit Agreement requires the Company to comply with certain financial covenants, including a requirement not to incur a loss after taxes (as calculated in accordance with GAAP) of more than $1,000,000 in the aggregate for any two consecutive fiscal quarters, not to incur a loss after taxes for any three consecutive fiscal quarters and not to incur a loss after taxes for any trailing twelve month period ending at the end of any fiscal quarter. For the year ended December 31, 2016, the Company was in compliance with all covenants.
Princess Investment will make advances under the Revolving Line of Credit from time to time as requested by the Company. The Company may prepay the Revolving Line of Credit at any time, and amounts prepaid may be re-borrowed through November 21, 2020. Under the amended terms, the Revolving Line of Credit will accrue interest on the unpaid principal balance at an annual rate of 11.5%. Interest on the Revolving Line of Credit for the period from December 21, 2015 through December 1, 2016 was accrued and added to principal on December 1, 2016, and thereafter interest will be payable monthly in arrears. No principal payments will be due during the period ending December 31, 2017. Thereafter, principal will be payable $25,000 per month during the twelve months ended December 31, 2018, $35,000 per month during the twelve months ended December 31, 2019 and $50,000 per month during the twelve months ended December 31, 2020, with the remaining outstanding principal amount payable on the Maturity Date. The Princess Investment Credit Agreement continues to require payment of a $60,000 loan fee at maturity.
The payment and performance of all the indebtedness and other obligations to Princess Investment, including all borrowings under the Princess Investment Credit Agreement, are guaranteed by the subsidiaries Talon Technologies, Inc. and Tag-It Pacific Limited pursuant to a Guaranty Agreement entered into on August 10, 2015, as amended on December 21, 2015. The payment and performance of all of the indebtedness and other obligations to Princess Investment under the Princess Investment Credit Agreement and related agreements are secured by liens on substantially all of the Company’s assets and the assets of the Company’s subsidiary guarantors pursuant to a Pledge and Security Agreement entered into on August 10, 2015, as amended on December 21, 2015.
Pursuant to the Princess Investment Credit Agreement, the Company issued to Princess Investment warrants to purchase 2,000,000 shares of its common stock. The warrants are exercisable immediately upon issuance for a five-year period at an exercise price of $0.18 per share, and include a “cashless” exercise option.
On December 23, 2015, the Company received an advance from Princess Investment under the Princess Investment Credit Agreement in the amount of $2,000,000, of which $1,622,000 was used to pay in full all indebtedness outstanding under the Commercial Credit Agreement, dated December 31, 2013, with MUFG Union Bank N.A., which indebtedness was scheduled to mature on December 31, 2015.
Upon repayment of the indebtedness under the Company’s Credit Agreement with Union Bank, Union Bank released its liens on the Company’s assets and those of the Company’s subsidiaries, Princess Investment became the only secured lender, and in addition to the Credit Agreement, the following agreements (the “Security Agreements”) terminated in accordance with their terms: Continuing Guaranties, dated December 31, 2013, executed by the Company’s current subsidiaries, Talon Technologies, Inc. and Tag-It Pacific Limited in favor of Union Bank; Security Agreements, dated December 31, 2013, executed by the Company and its current domestic subsidiary, Talon Technologies, Inc., and Union Bank; a Debenture executed by Tag-It Pacific Limited and Union Bank; an Intercreditor Agreement, dated August 10, 2015, among the Company, Princess Investment and Union Bank; and a Subordination Agreement, dated August 10, 2015, among the Company, Princess Investment and Union Bank.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
After consideration of FASB ASC 480 “
Distinguishing Liability and Equity
” and ASC 815 “
Derivatives and Hedging
”,
the Company concluded that the warrants issued to Princess Investment should be recorded as an equity instrument. The fair value of the first one million warrants of $130,000 issued with the debt facility at August 10, 2015 and the fair value of the additional two million warrants of $320,000 issued with the debt facility at December 21, 2015 were valued using the Black-Scholes model. The fair value of the warrants was recorded as additional paid in capital and reflected as a debt discount to the face value of the Revolving Line of Credit, which discount will be amortized over the term of the Loan and recognized as additional interest costs as amortized.
At December 31, 2016, the Company had an outstanding principal balance of $4,455,643 under the Revolving Line of Credit, and approximately $1,544,357 remained in available borrowings under the Revolving Line of Credit as of December 31, 2016.
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
$6,000,000 revolving line of credit from related party and accrued interest payable per terms under Princess Investment Credit Agreement through maturity date of December 21, 2020; interest at a rate per annum of 11.5% as of December 31, 2016
|
|
$
|
4,455,643
|
|
|
$
|
4,011,346
|
|
Less: Debt discounts net of related amortization
|
|
|
(342,028
|
)
|
|
|
(428,114
|
)
|
Less: Deferred financing costs net of related amortization
|
|
|
(72,270
|
)
|
|
|
(90,460
|
)
|
Revolving line of credit, net of debt discounts and deferred financing costs
|
|
|
4,041,345
|
|
|
|
3,492,772
|
|
Less: Current portion
|
|
|
-
|
|
|
|
-
|
|
Revolving line of credit, net of debt discounts, deferred financing costs and current portion
|
|
$
|
4,041,345
|
|
|
$
|
3,492,772
|
|
Future minimum annual payments under the Revolving Line of Credit obligation are as follows:
Years ending December 31,
|
|
Amount
|
|
|
Principal (1)
|
|
|
Interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
$
|
512,399
|
|
|
$
|
-
|
|
|
$
|
512,399
|
|
2018
|
|
|
796,512
|
|
|
|
300,000
|
|
|
|
496,512
|
|
2019
|
|
|
875,646
|
|
|
|
420,000
|
|
|
|
455,646
|
|
2020
|
|
|
4,124,592
|
|
|
|
3,735,643
|
|
|
|
388,949
|
|
Total
|
|
$
|
6,309,149
|
|
|
$
|
4,455,643
|
|
|
$
|
1,853,506
|
|
|
(1)
|
Includes $455,643 compounded interest from December 21, 2015 through November 30, 2016.
|
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Interest expense, net, included on the Company’s Consolidated Statements of Operations and Comprehensive Income is comprised as follows:
|
|
Years Ended December 31,
|
|
|
|
2016
|
|
|
|
2015 (1)
|
|
|
|
2014 (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving line of credit from related party
|
|
$
|
487,816
|
|
|
$
|
120,883
|
|
|
$
|
61,733
|
|
Revolving credit loan
|
|
|
-
|
|
|
|
93,280
|
|
|
|
257,071
|
|
Term loan payable
|
|
|
-
|
|
|
|
94,907
|
|
|
|
-
|
|
Amortization of deferred financing costs
|
|
|
18,190
|
|
|
|
152,589
|
|
|
|
90,572
|
|
Amortization of debt discounts
|
|
|
86,086
|
|
|
|
21,885
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Credit Facilities related interest expense
|
|
|
592,092
|
|
|
|
483,544
|
|
|
|
409,376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other interest expense, net
|
|
|
27,338
|
|
|
|
29,891
|
|
|
|
1,894
|
|
Interest expense, net
|
|
$
|
619,430
|
|
|
$
|
513,435
|
|
|
$
|
411,270
|
|
|
(1)
|
Interest expense related to a retired Debt Facility.
|
Retired Union Bank Credit Facilities
On December 31, 2013, the Company entered into a Commercial Credit Agreement (the “Credit Agreement”) with MUFG Union Bank, N.A. (formerly Union Bank, N.A., “Union Bank”). The Credit Agreement initially provided for a 24 month revolving loan commitment and a 36 month term loan. The term loan was extinguished during the quarter ended September 30, 2015, and the revolving loan commitment with Union Bank paid off on December 23, 2015, using proceeds from related party borrowings (See Revolving Line of Credit from Related Party).
The revolving loan commitment included available borrowings of up to $3,500,000 (the “Revolving Credit Loan”), consisting of revolving loans and a sublimit of letters of credit not to exceed a maximum aggregate principal amount of $1,000,000. Borrowings under the Revolving Credit Loan initially carried interest at a per annum rate of two and one-half percent (2.50%) in excess of a reference rate (“Reference Rate”), which is an index rate determined by Union Bank from time to time as a means of pricing certain extensions of credit. The Reference Rate was 3.25% as of December 31, 2014.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Credit Agreement initially provided for a term loan in the amount of $5,000,000 (the “Term Loan Payable” and together with the Revolving Credit Loan, the “Union Bank Credit Facilities”). The Term Loan Payable was originally payable in 36 monthly payments of $138,889 beginning January 31, 2014 with interest payable at a per annum rate of two and three-quarters percent (2.75%) in excess of the Reference Rate. The Company paid $250,000 in financing costs associated with the Credit Agreement and used all of the proceeds of the Term Loan and $827,490 of the proceeds of the Revolving Credit Loan to repay in full at December 31, 2013, a promissory note entered into in July 2013 with CVC California, LLC in the principal amount of $5,800,000 plus accrued interest. The Credit Agreement contains representations and warranties, affirmative, negative and events of default, applicable to the Company and its subsidiaries which are customary for Union Bank Credit Facilities of this type. The Credit Agreement initially contained financial covenants applicable to the Company and its subsidiaries including maintaining a Fixed Charge Coverage Ratio between Adjusted EBITDA and principal and interest payments (as defined in the Credit Agreement) of not less than 1.25:1.00 as of the close of each fiscal quarter and an EBITDA (as defined in the Credit Agreement) of at least $2,750,000 as of the close of each fiscal quarter, for the 12-month period ended as of the last day of the quarter. The Company did not satisfy the previous minimum Fixed Charge Coverage Ratio requirement (1.25:1.00) and the previous minimum EBITDA requirement of $2,750,000 for the 12-month periods ended September 30, 2014 and December 31, 2014, and in connection therewith obtained waivers of such non-compliance from Union Bank for those periods. In exchange for the waivers, the Company paid Union Bank a waiver fee of $10,000, and at December 31, 2014 a prepayment in the amount of $500,000 was made and applied to the principal of the Term Loan Payable and certain provisions of the Credit Agreement were amended.
On March 3, 2015, the Credit Agreement was further amended to change various contractual terms as follows: the Fixed Charge Coverage Ratio requirement was reduced for the periods ended March 31, 2015 to 0.70:1.00 and for June 30, 2015 to 1.00:1.00; the minimum EBITDA requirement for the 12-month period ended as of the last day of each of these quarters during 2015 was reduced from $2,750,000 to $1,750,000; the requirement of no incurrence of a net loss after taxes for more than two consecutive fiscal quarters was changed to be effective January 1, 2015; net principal repayments totaling $600,000 in 2015 were added to the Term Loan Payable scheduled payments ($400,000 were paid during the second quarter of 2015 and the remaining $200,000 were paid during the third quarter of 2015), and excluded from the Fixed Charge Coverage Ratio calculation; the interest rate on the Term Loan Payable and Revolving Credit Loan was increased by 1% effective March 1, 2015; and the Company paid a loan modification fee of $50,000, half of which was paid on March 31, 2015 and the other half was paid on June 30, 2015. Additional legal fees were charged by Union Bank during the first quarter of 2015 in the amount of $6,915. The Company did not satisfy the minimum EBITDA requirement for the 12-month period ended June 30, 2015, due primarily to a $715,000 one-time accrual for severance payments to Lonnie D. Schnell, the Company’s former CEO and board member, that was recognized upon separation during the three months ended June 30, 2015. On August 4, 2015, the Company obtained a waiver from Union Bank of this minimum EBITDA requirement non-compliance and paid Union Bank a waiver fee of $25,000 as a condition to the waiver.
The payment and performance of all indebtedness and other obligations under the Union Bank Credit Facilities were secured by liens on substantially all of the Company assets pursuant to the terms and conditions of security agreements and guaranties executed by the Company and its principle operating subsidiaries including Talon Technologies, Inc. (U.S. operation) and Tag-It Pacific Limited (Hong Kong operation).
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
On August 10, 2015, the Company entered into an amendment to the Credit Agreement with Union Bank, which provided for the elimination of financial covenants for the remaining term of the Credit Agreement, permitted the Company to incur $3,000,000 of subordinated indebtedness, and required the repayment of the outstanding Term Loan Payable in the principal amount of $1,440,278 plus accrued and unpaid interest by August 31, 2015. In connection with the amendment, the Company incurred approximately $18,000 in legal fees, representing additional financing costs to the Union Bank Credit Facilities. On August 11, 2015, the Company received an advance from Princess Investment, and on August 12, 2015, the Company paid off $1,440,278
in outstanding Term Loan Payable from Union Bank as well as the unpaid interest.
During the year ended December 31, 2015, the Company obtained advances under the Revolving Credit Loan of $700,000 and made repayments of $2,200,000 during the year, resulting in no outstanding Revolving Credit Loan borrowing at December 31, 2015.
Capital Leases
The Company has financed purchases of furniture and fixtures through various capital lease obligations which bear interest at a rate of 8% per annum. Under these obligations, the Company is required to make monthly payments of principal and interest through May 2019.
At December 31, 2016, total property and equipment under capital lease obligations and related accumulated depreciation was $94,739 and $31,580. respectively. At December 31, 2015, total property and equipment under capital lease obligations and related accumulated depreciation was $94,739 and $12,632. respectively.
Future minimum annual payments under these capital lease obligations are as follows:
Years ending December 31,
|
|
|
Amount
|
|
|
|
|
|
|
|
2017
|
|
|
$
|
27,728
|
|
2018
|
|
|
|
27,728
|
|
2019
|
|
|
|
11,554
|
|
Total payments
|
|
|
|
67,010
|
|
Less amount representing interest
|
|
|
|
(6,226
|
)
|
Balance at December 31, 2016
|
|
|
|
60,784
|
|
Less current portion
|
|
|
|
(23,749
|
)
|
Long-term portion
|
|
|
$
|
37,035
|
|
NOTE 3 - STOCKHOLDERS’ EQUITY
Authorized Common Stock and Preferred
S
tock
The Company’s Certificate of Incorporation currently authorizes 300,000,000 shares of common stock and
3,000,000 shares of preferred stock, each having a par value of $0.001 per share. No shares of preferred stock were outstanding at December 31, 2016 and 2015.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 - STOCK-BASED COMPENSATION
The Company accounts for stock-based awards to employees and directors in accordance with FASB ASC 718, “
Compensation - Stock Compensation”
(“ASC 718”), which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees and directors based on estimated fair values. Options issued to all other non-employee parties are accounted for in accordance with the provisions of FASB ASC 505-50, “
Equity-Based Payments to Non-Employees”.
Stock Options and Warrants
The Company’s 2008 Stock Incentive Plan initially authorized the issuance of up to 2,500,000 shares of common stock in awards to individuals under the plan. On November 19, 2010, an amendment to the 2008 Stock Incentive Plan increased the authorized shares from 2,500,000 to 4,810,000. On November 8, 2013, the Company’s stockholders approved a further amendment to the 2008 Stock Incentive Plan to increase from 4,810,000 to 15,000,000 the number of shares of common stock that may be issued pursuant to awards under the plan.
The Company’s 2007 Stock Plan was approved by the Company’s stockholders in 2007, and replaced the 1997 Stock Plan (which was adopted on October 1, 1997) that had previously authorized the granting of a variety of stock-based incentive awards. The 2007 Stock Plan authorizes up to 2,600,000 shares of common stock for issuance pursuant to awards granted to individuals under the plan. No further awards will be granted under the 2007 Stock Plan.
The Board of Directors, who determines the recipients and terms of the awards granted, administers the Company’s stock plans. Awards under the Company’s stock plans are generally granted with an exercise price equal to the average market price of the Company’s stock for the five trading days following the date of approval of the grant. Those option awards generally vest over periods determined by the Board of Directors from immediate to 4 years of continuous service and have 10 year contractual terms.
Options granted for the years ended December 31, 2016, 2015 and 2014 totaled 4,525,000, 800,000 and 4,045,000, respectively.
During the year ended December 31, 2016, options were exercised to acquire 20,000 shares of common stock under the 2008 Stock Incentive Plan, and 13,576 shares were retained by the Company in payment of the weighted average exercise per share of $0.06 and the tax associated with the exercise of the options. At the time of exercise, the intrinsic value of the options exercised was $0.14 per share, and the retained shares had a value of $1,900.
During the year ended December 31, 2014, options were exercised to acquire 186,458 shares of common stock under the 2007 and 2008 Stock Incentive Plans, and 148,820 shares were retained by the Company in payment of the weighted average exercise per share of $0.18 and the tax associated with the exercise of the options. At the time of exercise, the intrinsic value of the options exercised was $0.27 per share, and the retained shares had a value of $40,181. During the year ended December 31, 2014, options were also exercised to acquire 277,084 shares of common stock under the 2008 Stock Incentive Plan. Cash received upon exercise was $29,709 at a weighted average of $0.11 per share. At the time of exercise, the intrinsic value of the options exercised was $0.23 per share.
No options were exercised during the year ended December 31, 2015.
On February 10, 2016, the Company issued warrants to purchase 250,000 shares of the Company’s common stock to an outside services company. The warrants are exercisable immediately upon issuance for a five-year period at an exercise price of $0.14 per share and include a “cashless” exercise provision. The issuance of these securities was exempt from registration pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Pursuant to the Princess Investment Loan Agreement and Credit Agreement, during the year ended December 31, 2015, the Company issued Princess Investment warrants to purchase 3,000,000 shares of the Company’s common stock. The warrants are exercisable immediately upon issuance for a five-year period at an exercise price of $0.18 per share on a cashless basis (See Note 2).
The following table summarizes the activity in the Company’s share-based compensation plans and other share-based grants:
|
|
Number
of
Shares
|
|
|
Weighted
Average
Exercise
Price
|
|
Employees and Directors
|
|
|
|
|
|
|
|
|
Options outstanding - January 1, 2014
|
|
|
6,221,725
|
|
|
$
|
0.19
|
|
Granted
|
|
|
4,045,000
|
|
|
$
|
0.21
|
|
Exercised
|
|
|
(463,542
|
)
|
|
$
|
0.13
|
|
Cancelled
|
|
|
(55,416
|
)
|
|
$
|
0.19
|
|
Options outstanding – December 31, 2014
|
|
|
9,747,767
|
|
|
$
|
0.20
|
|
Granted
|
|
|
800,000
|
|
|
$
|
0.15
|
|
Exercised
|
|
|
-
|
|
|
$
|
-
|
|
Cancelled
|
|
|
(2,112,500
|
)
|
|
$
|
0.25
|
|
Options outstanding – December 31, 2015
|
|
|
8,435,267
|
|
|
$
|
0.18
|
|
Granted
|
|
|
4,525,000
|
|
|
$
|
0.14
|
|
Exercised
|
|
|
(20,000
|
)
|
|
$
|
0.06
|
|
Cancelled
|
|
|
(3,007,000
|
)
|
|
$
|
0.19
|
|
Options outstanding – December 31, 2016
|
|
|
9,933,267
|
|
|
$
|
0.16
|
|
|
|
|
|
|
|
|
|
|
Non Employees
|
|
|
|
|
|
|
|
|
Warrants outstanding –January 1, 2014 and December 31, 2014
|
|
|
-
|
|
|
$
|
-
|
|
Granted
|
|
|
3,000,000
|
|
|
$
|
0.18
|
|
Exercised
|
|
|
-
|
|
|
$
|
-
|
|
Cancelled
|
|
|
-
|
|
|
$
|
-
|
|
Warrants outstanding –December 31, 2015
|
|
|
3,000,000
|
|
|
$
|
0.18
|
|
Granted
|
|
|
250,000
|
|
|
$
|
0.14
|
|
Exercised
|
|
|
-
|
|
|
$
|
-
|
|
Cancelled
|
|
|
-
|
|
|
$
|
-
|
|
Warrants outstanding – December 31, 2016
|
|
|
3,250,000
|
|
|
$
|
0.18
|
|
The Company’s determination of fair value of share-based payment awards on the date of grant uses the Black-Scholes model and the assumptions noted in the following table for the years indicated. Expected volatilities are based on the historical volatility of the Company’s stock price and other factors. These variables include, but are not limited to, the expected stock price volatility over the expected term of the awards and actual and projected employee stock option exercise behaviors. The expected option term is estimated using the “safe harbor” provisions under ASC 718. The risk free rate for periods within the contractual life of the option is based on the U.S. Treasury yield in effect at the time of the grant.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Years Ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
Stock Options and Warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected volatility
|
|
246
|
-
|
262%
|
|
|
242
|
-
|
266%
|
|
|
255
|
-
|
260%
|
|
Expected term (yrs)
|
|
5.0
|
-
|
6.1
|
|
|
5.0
|
-
|
6.1
|
|
|
5.3
|
-
|
6.1
|
|
Expected dividends
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Risk-free rate
|
|
1.1
|
-
|
1.6%
|
|
|
1.6
|
-
|
2.0%
|
|
|
1.6
|
-
|
1.8%
|
|
A summary of the Company’s stock option and warrants information as of December 31, 2016, 2015 and 2014 is as follows:
|
|
Number
of
Shares
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Average
Remaining Contractual
Life (Years)
|
|
|
Intrinsic
Value
|
|
Employees and Directors Stock Options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
9,933,267
|
|
|
$
|
0.16
|
|
|
|
6.7
|
|
|
$
|
0.01
|
|
Vested and expected to vest
|
|
|
9,836,988
|
|
|
$
|
0.16
|
|
|
|
6.7
|
|
|
$
|
0.01
|
|
Exercisable
|
|
|
5,316,181
|
|
|
$
|
0.17
|
|
|
|
4.8
|
|
|
$
|
0.02
|
|
At December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
8,435,627
|
|
|
$
|
0.18
|
|
|
|
5.7
|
|
|
$
|
0.03
|
|
Vested and expected to vest
|
|
|
8,381,079
|
|
|
$
|
0.18
|
|
|
|
5.6
|
|
|
$
|
0.04
|
|
Exercisable
|
|
|
6,322,764
|
|
|
$
|
0.18
|
|
|
|
4.6
|
|
|
$
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Employee Warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
3,250,000
|
|
|
$
|
0.18
|
|
|
|
3.9
|
|
|
$
|
-
|
|
Vested and expected to vest
|
|
|
3,250,000
|
|
|
$
|
0.18
|
|
|
|
3.9
|
|
|
$
|
-
|
|
Exercisable
|
|
|
3,250,000
|
|
|
$
|
0.18
|
|
|
|
3.9
|
|
|
$
|
-
|
|
At December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
3,000,000
|
|
|
$
|
0.18
|
|
|
|
4.9
|
|
|
$
|
-
|
|
Vested and expected to vest
|
|
|
3,000,000
|
|
|
$
|
0.18
|
|
|
|
4.9
|
|
|
$
|
-
|
|
Exercisable
|
|
|
3,000,000
|
|
|
$
|
0.18
|
|
|
|
4.9
|
|
|
$
|
-
|
|
The aggregate intrinsic value of the stock options and warrants was calculated as the difference between the exercise price of a stock option or a warrant, as applicable, and the quoted price of the Company’s common stock at December 31, 2016 and 2015. The aggregate intrinsic value excludes stock options or warrants that have exercise prices in excess of the quoted price of the Company’s common stock at December 31, 2016 and 2015.
The total grant date fair value of stock options and warrants that vested during the years ended December 31, 2016, 2015 and 2014 was $209,850, $651,024 and $129,896, respectively. Stock-based compensation expense for the years ended December 31, 2016, 2015 and 2014 was $286,833, $129,052 and $243,377 respectively.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
There were approximately $551,946 of total unrecognized compensation costs related to non-vested stock options as of December 31, 2016. This cost is expected to be recognized over a weighted-average period of 6.7 years. There were approximately $363,197 of total unrecognized compensation costs related to non-vested stock options as of December 31, 2015. This cost was expected to be recognized over the weighted-average period of 5.7 years.
Restricted Stock Units (RSU’s)
There were no outstanding RSUs and no unamortized stock-based compensation expense related to RSUs as of December 31, 2016, 2015 and 2014.
NOTE 5 - NET INCOME PER SHARE
The following table presents the basic and diluted net income per share for each period presented:
|
|
Net income
(loss)
|
|
|
Shares
|
|
|
Per Share
Amount
|
|
Year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
572,069
|
|
|
|
92,153,648
|
|
|
$
|
0.01
|
|
Effect of Dilutive Securities -
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
|
|
|
-
|
|
|
|
2,147,518
|
|
|
|
0.00
|
|
Diluted net income per share
|
|
$
|
572,069
|
|
|
|
94,301,166
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
511,327
|
|
|
|
92,267,831
|
|
|
$
|
0.01
|
|
Effect of Dilutive Securities -
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
|
|
|
-
|
|
|
|
1,253,978
|
|
|
|
0.00
|
|
Diluted net income per share
|
|
$
|
511,327
|
|
|
|
93,521,809
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
994,878
|
|
|
|
92,271,868
|
|
|
$
|
0.01
|
|
Effect of Dilutive Securities -
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
|
|
|
-
|
|
|
|
1,052,823
|
|
|
|
0.00
|
|
Diluted net income per share
|
|
$
|
994,878
|
|
|
|
93,324,691
|
|
|
$
|
0.01
|
|
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2016, options to purchase 2,021,667 shares of common stock exercisable between $0.04 and $0.11 per share were included in the computation of diluted net income per share. Options to purchase 7,911,600 shares of common stock exercisable between $0.10 and $1.33 per share and warrants to purchase 3,250,000 shares of common stock exercisable between $0.14 and $0.18 per share, were outstanding, but were not included in the computation of diluted net income per share applicable to common stockholders because they would have an antidilutive effect on the net income per share.
For the year ended December 31, 2015, options to purchase 2,691,667 shares of common stock exercisable between $0.04 and $0.11 per share were included in the computation of diluted net income per share. Options to purchase 5,743,600 shares of common stock exercisable between $0.15 and $1.33 per share and warrants to purchase 3,000,000 shares of common stock exercisable at $0.18 per share, were outstanding, but were not included in the computation of diluted net income per share applicable to common stockholders because they would have an antidilutive effect on the net income per share.
For the year ended December 31, 2014, options to purchase 5,066,667 shares of common stock exercisable between $0.04 and $0.20 per share were included in the computation of diluted net income per share. Options to purchase 4,681,100 shares of common stock exercisable between $0.21 and $5.23 per share were outstanding, but were not included in the computation of diluted net income per share applicable to common stockholders because they would have an antidilutive effect on the net income per share.
NOTE 6 - INCOME TAXES
The components of the provision for income taxes included in the consolidated statements of operations are as follows:
|
|
Years Ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
State
|
|
|
(129
|
)
|
|
|
3,294
|
|
|
|
5,596
|
|
Foreign
|
|
|
280,429
|
|
|
|
190,181
|
|
|
|
445,696
|
|
Total current
|
|
|
280,300
|
|
|
|
193,475
|
|
|
|
451,292
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
491,014
|
|
|
|
56,835
|
|
|
|
259,028
|
|
State
|
|
|
328,380
|
|
|
|
4,051
|
|
|
|
68,214
|
|
Foreign
|
|
|
(2,369
|
)
|
|
|
7,300
|
|
|
|
(22,168
|
)
|
Total deferred
|
|
|
817,025
|
|
|
|
68,186
|
|
|
|
305,074
|
|
Total
|
|
$
|
1,097,325
|
|
|
$
|
261,661
|
|
|
$
|
756,366
|
|
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A reconciliation of the statutory Federal income tax rate with the Company’s effective income tax rate is as follows:
|
|
Years Ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal statutory rate
|
|
|
34.0
|
%
|
|
|
34.0
|
%
|
|
|
34.0
|
%
|
State taxes, net of federal benefit
|
|
|
10.4
|
|
|
|
0.6
|
|
|
|
3.7
|
|
Change in effective foreign tax rate
|
|
|
3.1
|
|
|
|
(4.1
|
)
|
|
|
(12.5
|
)
|
Foreign dividend, net of foreign tax credit
|
|
|
-
|
|
|
|
3.8
|
|
|
|
21.1
|
|
Other permanent differences
|
|
|
3.6
|
|
|
|
6.2
|
|
|
|
8.8
|
|
Change in valuation allowance
|
|
|
1.4
|
|
|
|
(14.6
|
)
|
|
|
(1.9
|
)
|
Change in uncertainty in income taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Other
|
|
|
(0.1
|
)
|
|
|
8.0
|
|
|
|
3.7
|
|
Total
|
|
|
52.4
|
%
|
|
|
33.9
|
%
|
|
|
56.9
|
%
|
Net income before income taxes is as follows:
|
|
|
|
Years Ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
$
|
1,466,325
|
|
|
$
|
574,028
|
|
|
$
|
(151,579
|
)
|
Foreign
|
|
|
625,878
|
|
|
|
198,960
|
|
|
|
1,480,014
|
|
Total
|
|
$
|
2,092,203
|
|
|
$
|
772,988
|
|
|
$
|
1,328,435
|
|
The primary components of temporary differences which give rise to the Company’s deferred tax being presented as part of Deferred income tax assets, net (in long term assets), or Deferred income tax liabilities (in long term liabilities) in the Company’s Consolidated Balance Sheet are as follows:
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
Net deferred income taxes:
|
|
|
|
|
|
|
|
|
Net operating loss carry-forward
|
|
$
|
4,989,624
|
|
|
$
|
5,840,011
|
|
Intangible assets, net
|
|
|
(1,426,909
|
)
|
|
|
(1,304,246
|
)
|
Property and equipment, net
|
|
|
(16,058
|
)
|
|
|
(62,447
|
)
|
Related party interest
|
|
|
127,779
|
|
|
|
4,486
|
|
Credit carryforwards
|
|
|
1,212,818
|
|
|
|
1,019,565
|
|
Stock awards expense
|
|
|
317,041
|
|
|
|
351,375
|
|
Payroll
|
|
|
52,664
|
|
|
|
240,915
|
|
Other
|
|
|
62,303
|
|
|
|
17,393
|
|
Total
|
|
|
5,319,262
|
|
|
|
6,107,052
|
|
Less: Valuation allowance
|
|
|
(98,281
|
)
|
|
|
(69,046
|
)
|
Net deferred income taxes
|
|
$
|
5,220,981
|
|
|
$
|
6,038,006
|
|
Presented as part of:
|
|
|
|
|
|
|
|
|
Current deferred income tax assets, net
|
|
$
|
-
|
|
|
$
|
-
|
|
Deferred income tax assets, net
|
|
$
|
5,224,018
|
|
|
$
|
6,043,412
|
|
Deferred income tax liabilities
|
|
$
|
(3,037
|
)
|
|
$
|
(5,406
|
)
|
For the years ended December 31, 2016, 2015 and 2014 there were no unrecognized tax benefits as a result of tax positions taken during a prior period or during the current period, and there were no decreases in the unrecognized tax benefits relating to settlements with taxing authorities.
At December 31, 2016 and 2015, the Company had Federal net operating loss carry-forwards (or “NOLs”) of approximately $12.6 million and $14.3 million, respectively, and State NOLs of $15.0 million and $18.4 million, respectively. The Federal NOL and State NOL are available to offset future taxable income through 2032. Section 382 of the Internal Revenue Code places a limitation on the ability to realize net operating losses in future periods if the ownership of the Company has changed more than 50% within a three-year period.
The provisions of ASC 740 require the establishment of a valuation allowance unless, based on currently available information and other factors, it is more likely than not that all or a portion of a deferred tax asset will be realized. An important factor in determining whether a deferred tax asset will be realized in accordance with ASC 740 is whether there has been sufficient income realized in recent years and whether sufficient income is expected to be realized in future years to utilize the deferred tax asset.
The Company maintains a valuation allowance for its deferred tax assets until evidence exists to support the modification of the allowance. At the end of each period, the Company reviews supporting evidence, including the performance against sales and income projections, to determine if a modification of the valuation allowance is warranted. If it is determined that it is more likely than not that the Company will be not be able to recognize all or a greater portion of its deferred tax assets, the Company will at that time increase the valuation allowance.
In 2016 the Company did not include in its consolidated U.S. federal tax provision a deemed dividend and related gross-up due to earnings from the Company’s Hong Kong foreign subsidiary.
In 2015 the Company included in its consolidated U.S. federal tax provision approximately $150,000 deemed dividend and related gross-up due to earnings from the Company’s Hong Kong foreign subsidiary.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In 2014 the Company included in its consolidated U.S. federal tax return $1.4 million deemed dividend and related gross-up due to earnings from the Company’s Hong Kong foreign subsidiary.
Tax years subject to examination by the tax authorities for Talon International, Inc. for Federal returns (US) are 2013 through 2016, for Talon International, Inc. State returns (US) are 2013 through 2016, and for the foreign subsidiaries, 2007 through 2016.
NOTE
7 -
COMMITMENTS AND CONTINGENCIES
Operating Leases
The Company is a party to a number of non-cancelable operating lease agreements involving buildings and equipment, which expire at various dates through 2020. The Company accounts for its leases in accordance with FASB ASC 840 “
Leases
,” whereby step provisions, escalation clauses, tenant improvement allowances, increases based on an existing index or rate, and other lease concessions are accounted for in the minimum lease payments and are charged to the statement of operations on a straight-line basis over the related lease term.
The future minimum lease commitments at December 31, 2016, are approximately as follows:
Years Ended December 31,
|
|
|
Amount
|
|
|
|
|
|
|
|
2017
|
|
|
$
|
884,540
|
|
2018
|
|
|
|
584,221
|
|
2019
|
|
|
|
443,359
|
|
2020
|
|
|
|
181,889
|
|
Total minimum payments
|
|
|
$
|
2,094,009
|
|
Total rental expense for the years ended December 31, 2016, 2015 and 2014 aggregated $949,897, $878,518 and $793,385, respectively.
Profit Sharing Plan
In October 1999, the Company established a 401(k) profit-sharing plan for the benefit of eligible employees. The Company may make annual contributions to the plan as determined by the Board of Directors. The Company matched contributions for all employees under the Company’s 401(k) plan up to a maximum of 50% of an employee’s contribution to a maximum of $2,000 beginning in January 2014, subject to any limitations imposed by ERISA.
Total contributions for the years ended December 31, 2016, 2015 and 2014 amounted to $50,430, $60,055, and $43,846, respectively.
Contingencies
The Company currently has pending claims and complaints that arise in the ordinary course of the Company’s business. The Company believes that it has meritorious defenses to these claims and that the claims are either covered by insurance or would not have a material effect on the Company’s consolidated financial condition if adversely determined against the Company.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In November 2002, the FASB issued Topics of the FASB ASC 460-10, “
Guarantees
” (“ASC 460-10”) and FASB ASC 850-10, “
Related Party Disclosures
” (”ASC 850-10”). The following is a summary of the Company’s agreements that it has determined are within the scope of ASC 460-10 and ASC 850-10:
|
●
|
In accordance with the bylaws of the Company, officers and directors are indemnified for certain events or occurrences arising as a result of the officer or director’s serving in such capacity. The term of the indemnification period is for the lifetime of the officer or director. The maximum potential amount of future payments the Company could be required to make under the indemnification provisions of its bylaws is unlimited. However, the Company has a director and officer liability insurance policy that reduces its exposure and enables it to recover a portion of any future amounts paid. As a result of its insurance policy coverage, the Company believes the estimated fair value of the indemnification provisions of its bylaws is minimal and therefore, the Company has not recorded any related liabilities.
|
|
●
|
The Company enters into indemnification provisions under its agreements with investors and its agreements with other parties in the normal course of business, typically with suppliers, customers and landlords. Under these provisions, the Company generally indemnifies and holds harmless the indemnified party for losses suffered or incurred by the indemnified party as a result of the Company’s activities or, in some cases, as a result of the indemnified party’s activities under the agreement. These indemnification provisions often include indemnifications relating to representations made by the Company with regard to intellectual property rights, and generally survive termination of the underlying agreement. The maximum potential amount of future payments the Company could be required to make under these indemnification provisions is unlimited. The Company has not incurred material costs to defend lawsuits or settle claims related to these indemnification agreements. As a result, the Company believes the estimated fair value of these agreements is minimal. Accordingly, the Company has not recorded any related liabilities.
|
NOTE 8 - SEGMENT REPORTING AND GEOGRAPHIC INFORMATION
The Company manufactures and distributes a full range of zipper (Talon Zipper) and trim (Talon Trim) components, which includes stretch technology component products, to specialty retailers and mass merchandisers. The Company’s organization is based on operating divisions representing these major product lines, and the Company’s Chief Operating Decision Makers (“CODM”, identified as the Company’s executive officers with the oversight of Talon’s Board of Directors) use these divisions to assess performance, allocate resources and make other operating decisions.
During the fourth quarter of 2015, the Company realigned how it reports its operating segments to better conform to the way management views the business. In making this determination, the Company examined how the CODM evaluates the performance of the Company and as such reconsidered the aggregation of reporting segments in accordance with the aggregation criteria under ASC 280,
Segment Reporting
.
As a result of this assessment, the Company has identified and realigned the reporting of its operating segments into two reporting segments (Talon Zipper and Talon Trim) and has reclassified prior period results to reflect these product categories. The Tekfit operating segment results are now aggregated and reported as part of the Trim operating segment.
Information about the assets for each of the reportable segments is not maintained by the Company and therefore is not reviewed by the CODM; the CODM reviews and assesses assets on a consolidated basis. As a result, information about the assets for each of the reportable segments is not included on the Company’s segment reporting footnote.
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As the Company evolves, adjustments may be made as to how the Company allocates resources and analyzes performance, which can result in a change to these segments.
The net revenues and operating margins for the two reporting segments are as follows:
|
|
Years Ended December 31, 2016
|
|
|
|
Talon
Zipper
|
|
|
Talon
Trim
|
|
|
Consolidated
|
|
Net sales
|
|
$
|
17,582,328
|
|
|
$
|
30,677,527
|
|
|
$
|
48,259,855
|
|
Cost of goods sold
|
|
|
12,728,010
|
|
|
|
17,903,060
|
|
|
|
30,631,070
|
|
Gross profit
|
|
$
|
4,854,318
|
|
|
$
|
12,774,467
|
|
|
|
17,628,785
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
14,917,152
|
|
Income from operations
|
|
|
|
|
|
|
|
|
|
$
|
2,711,633
|
|
|
|
Years Ended December 31, 2015
|
|
|
|
Talon
Zipper
|
|
|
Talon
Trim
|
|
|
Consolidated
|
|
Net sales
|
|
$
|
21,283,641
|
|
|
$
|
27,069,058
|
|
|
$
|
48,352,699
|
|
Cost of goods sold
|
|
|
15,708,581
|
|
|
|
16,361,020
|
|
|
|
32,069,601
|
|
Gross profit
|
|
$
|
5,575,060
|
|
|
$
|
10,708,038
|
|
|
|
16,283,098
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
14,862,626
|
|
Income from operations
|
|
|
|
|
|
|
|
|
|
$
|
1,420,472
|
|
|
|
Years Ended December 31, 2014
|
|
|
|
Talon
Zipper
|
|
|
Talon
Trim
|
|
|
Consolidated
|
|
Net sales
|
|
$
|
24,709,639
|
|
|
$
|
24,613,045
|
|
|
$
|
49,322,684
|
|
Cost of goods sold
|
|
|
17,951,591
|
|
|
|
15,363,182
|
|
|
|
33,314,773
|
|
Gross profit
|
|
$
|
6,758,048
|
|
|
$
|
9,249,863
|
|
|
|
16,007,911
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
14,268,206
|
|
Income from operations
|
|
|
|
|
|
|
|
|
|
$
|
1,739,705
|
|
The Company distributes its products internationally and has reporting requirements based on geographic regions. Long-lived assets are attributed to countries based on the location of the assets and revenues are attributed to countries based on customer delivery locations, as follows:
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Years Ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
4,172,104
|
|
|
$
|
3,416,139
|
|
|
$
|
4,396,352
|
|
China
|
|
|
12,440,661
|
|
|
|
12,649,786
|
|
|
|
15,564,055
|
|
Hong Kong
|
|
|
11,616,502
|
|
|
|
10,637,605
|
|
|
|
11,496,969
|
|
Bangladesh
|
|
|
3,534,179
|
|
|
|
3,103,010
|
|
|
|
2,522,576
|
|
Vietnam
|
|
|
3,633,967
|
|
|
|
3,920,185
|
|
|
|
2,377,472
|
|
India
|
|
|
2,880,394
|
|
|
|
3,290,555
|
|
|
|
2,086,261
|
|
Other
|
|
|
9,982,048
|
|
|
|
11,335,419
|
|
|
|
10,878,999
|
|
Total
|
|
$
|
48,259,855
|
|
|
$
|
48,352,699
|
|
|
$
|
49,322,684
|
|
|
|
Years Ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
Long-lived Assets:
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
4,915,383
|
|
|
$
|
4,793,042
|
|
China
|
|
|
164,081
|
|
|
|
213,887
|
|
Hong Kong
|
|
|
66,347
|
|
|
|
88,912
|
|
India
|
|
|
4,993
|
|
|
|
-
|
|
Total
|
|
$
|
5,150,804
|
|
|
$
|
5,095,841
|
|
NOTE 9 - MAJOR CUSTOMERS AND VENDORS
Our sales depend to a significant extent upon the Company’s customers. If we lose our significant brand nominations, or these customers fail to purchase our products at anticipated levels, or our relationship with these customers or the brands and retailers they serve diminishes, it may have an adverse effect on our results from operations.
For the years ended December 31, 2016, 2015 and 2014, the Company’s three largest customers represented approximately 8%, 6% and 5%, respectively, of consolidated net sales.
Three vendors, each representing more than 10% of the Company’s purchases, accounted for approximately 67% of the Company’s purchases for the year ended December 31, 2016, approximately 74% of the Company’s purchases for the year ended December 31, 2015, and approximately 68% of the Company’s purchases for the year ended December 31, 2014.
Included in accounts payable and accrued expenses at December 31, 2016 and 2015 is $4,006,087 and $3,733,646 due to these vendors.
NOTE 10 - QUARTERLY RESULTS (UNAUDITED)
Quarterly results for the years ended December 31, 2016 and 2015 are reflected:
TALON INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Year Ended December 31, 2016
|
|
|
|
1st
|
|
|
2nd
|
|
|
3rd
|
|
|
4th
|
|
Net sales
|
|
$
|
11,264,632
|
|
|
$
|
14,454,889
|
|
|
$
|
10,856,283
|
|
|
$
|
11,684,051
|
|
Gross profit
|
|
$
|
4,164,259
|
|
|
$
|
5,451,546
|
|
|
$
|
3,801,107
|
|
|
$
|
4,211,873
|
|
Income from operations
|
|
$
|
235,415
|
|
|
$
|
1,803,018
|
|
|
$
|
228,642
|
|
|
$
|
444,558
|
|
Net income (loss
|
|
$
|
49,117
|
|
|
$
|
957,698
|
|
|
$
|
20,695
|
|
|
$
|
(32,632
|
)
|
Net income (loss) per share
|
|
$
|
-
|
|
|
$
|
0.01
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Basic and diluted net income (loss) per share applicable to Common Stockholders
|
|
$
|
-
|
|
|
$
|
0.01
|
|
|
$
|
-
|
|
|
$
|
(0.00
|
)
|
Total comprehensive income (loss)
|
|
$
|
48,619
|
|
|
$
|
945,945
|
|
|
$
|
18,419
|
|
|
$
|
(47,102
|
)
|
|
|
Year Ended December 31, 2015
|
|
|
|
1st
|
|
|
2nd
|
|
|
3rd
|
|
|
4th
|
|
Net sales
|
|
$
|
10,808,422
|
|
|
$
|
15,787,278
|
|
|
$
|
9,992,091
|
|
|
$
|
11,764,908
|
|
Gross profit
|
|
$
|
3,563,907
|
|
|
$
|
5,032,959
|
|
|
$
|
3,373,541
|
|
|
$
|
4,312,691
|
|
Income (loss) from operations
|
|
$
|
(145,819
|
)
|
|
$
|
772,841
|
|
|
$
|
163,231
|
|
|
$
|
630,219
|
|
Net income (loss)
|
|
$
|
(159,223
|
)
|
|
$
|
448,507
|
|
|
$
|
(90,353
|
)
|
|
$
|
312,396
|
|
Net income (loss) per share
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Basic and diluted net income (loss) per share applicable to Common Stockholders
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Total comprehensive income (loss)
|
|
$
|
(158,944
|
)
|
|
$
|
448,818
|
|
|
$
|
(100,573
|
)
|
|
$
|
308,240
|
|
The Company typically experiences seasonal fluctuations in sales volume consistent with the purchase demands within the apparel industry. In most years, these seasonal fluctuations result in lower sales volumes for the Company’s business in the first and fourth quarters of each year, with the second quarter being the Company’s peak sales period, followed by the Company’s third quarter due to the seasonal buying patterns by the majority of the Company’s customers. Sales of the Company’s products typically precede the retail sales patterns by 90 to 150 days. The apparel retailers typically experience their highest sales volumes during the fourth quarter in association with year-end holiday purchases, accordingly this order demand typically results in higher second and third calendar quarter revenues. Backlogs of sales orders are not considered material in the industries in which the Company competes, which reduces the predictability of the Company’s sales and reinforces the volatility of these cyclical buying patterns on the Company’s sales volume.
Quarterly and year-to-date computations of per share amounts are made independently. Therefore, the sum of per share amounts for the quarters may not aggregate to the per share amounts for the year.
NOTE 11 - SUBSEQUENT EVENTS
The Company evaluated subsequent events after the balance sheet date of December 31, 2016 through the date of the filing of this report, and determined that there were no reportable subsequent events.