HANGZHOU, China, Aug. 22,
2024 /PRNewswire/ -- NetEase, Inc. (NASDAQ: NTES and
HKEX: 9999, "NetEase" or the "Company"), a leading internet and
game services provider, today announced its unaudited financial
results for the second quarter ended June
30, 2024.
Second Quarter 2024 Financial
Highlights
- Net revenues were RMB25.5 billion
(US$3.5 billion), an increase of 6.1%
compared with the same quarter of 2023.
- Games and related value-added services net revenues were
RMB20.1 billion (US$2.8 billion), an increase of 6.7% compared
with the same quarter of 2023.
- Youdao net revenues were RMB1.3
billion (US$181.9 million), an
increase of 9.5% compared with the same quarter of 2023.
- Cloud Music net revenues were RMB2.0
billion (US$280.8 million), an
increase of 4.7% compared with the same quarter of 2023.
- Innovative businesses and others net revenues were RMB2.1 billion (US$284.5
million), which was relatively stable compared with the same
quarter of 2023.
- Gross profit was RMB16.0 billion
(US$2.2 billion), an increase of
11.6% compared with the same quarter of 2023.
- Total operating expenses were RMB9.0
billion (US$1.2 billion), an
increase of 8.9% compared with the same quarter of 2023.
- Net income attributable to the Company's shareholders was
RMB6.8 billion (US$930.0 million). Non-GAAP net income
attributable to the Company's shareholders was RMB7.8 billion (US$1.1
billion).[1]
- Basic net income per share was US$0.29 (US$1.45
per ADS). Non-GAAP basic net income per share was US$0.33 (US$1.67
per ADS).[1]
[1] As used in
this announcement, non-GAAP net income attributable to the
Company's shareholders and non-GAAP basic and diluted net income
per share and per ADS are defined to exclude share-based
compensation expenses. See the unaudited reconciliation of GAAP and
non-GAAP results at the end of this announcement.
|
Second Quarter 2024 and Recent
Operational Highlights
- Launched popular new titles, further enhancing our appeal in
diversified genres:
- Lost Light mobile game, a multiplayer tactical shooter
game, topped the iOS download charts in China following its June launch.
- Once Human, a multiplayer open-world survival game set
in a post-apocalyptic world, attained over 230,000 peak concurrent
users on Steam soon after its launch, ranking among the top 5
most-played games in the world.
- Naraka: Bladepoint mobile game hit the top 3 on iOS
grossing charts soon after launch in China, and topped the iOS download chart for
over a week.
- Generated continued popularity of hit games, with Naraka:
Bladepoint reaching record-high DAUs on its three-year
anniversary, and Identity V continuing its strong
performance, hitting record-high DAUs in July and August,
consecutively.
- Brought highly anticipated NetEase titles to
partners' world-leading gaming platforms:
- Unveiled plans to bring Where Winds Meet and
Marvel Rivals to consoles at PlayStation State of
Play. Marvel Rivals also announced during Gamescom
its release date for December
6th.
- Announced FragPunk, a 5v5 first-person hero shooter
game, at the Xbox Games Showcase 2024, highlighting its innovative
shooting experience with unique card mechanics.
- Eggy Party joined
Nintendo Direct with upcoming plans for a worldwide release on
Switch.
- Brought World of Warcraft back to China with players enthusiastically welcoming
the unfolding return of Blizzard's game portfolio.
- Youdao continued to drive growth in digital content services,
online marketing services and AI-driven subscription services,
recording historic-high operating cash flow and significantly
narrowed operating loss compared with the same quarter of last
year.
- Cloud Music continued to propel quality development across its
music-centric ecosystem, further augmented its unique community,
and kept bringing users high-quality music experiences.
"The robust R&D and operating capabilities we've built over
the past two decades have shaped our formidable games portfolio of
time-honored titles and newer innovative hits that redefine genres
and diversify our offerings," said Mr. William Ding, Chief Executive Officer and
Director of NetEase. "With a growing portfolio of games that
feature higher quality and cover more genres, we are thrilled to
bring exciting NetEase gaming experiences to more players around
the globe. As we expand our reach to players in China and worldwide, innovation remains our
priority. We will continue to explore opportunities with talent and
partners in the industry to drive the next wave of gaming
trends.
"Alongside our games, Cloud Music and Youdao are also on track
for continued growth this year. Superior content is the thread
that connects our NetEase family, and we continue to bring
experiences that resonate with our users across our
businesses," Mr. Ding concluded.
Second Quarter 2024 Financial
Results
Net Revenues
Net revenues for the second quarter of 2024 were
RMB25.5 billion (US$3.5 billion), compared with RMB26.9 billion and RMB24.0 billion for the preceding quarter
and the same quarter of 2023, respectively.
Net revenues from games and related value-added services were
RMB20.1 billion (US$2.8 billion) for the second quarter of
2024, compared with RMB21.5 billion and RMB18.8 billion for the preceding quarter
and the same quarter of 2023, respectively. Net revenues from the
operation of online games accounted for approximately 96.1% of the
segment's net revenues for the second quarter of 2024, compared
with 95.2% and 91.7% for the preceding quarter and
the same quarter of 2023, respectively. Net revenues from mobile
games accounted for approximately 76.4% of net revenues from the
operation of online games for the second quarter of 2024, compared
with 78.6% and 73.6% for the preceding quarter and
the same quarter of 2023, respectively.
Net revenues from Youdao were RMB1.3 billion (US$181.9 million) for the second quarter of 2024,
compared with RMB1.4 billion and
RMB1.2 billion for the preceding
quarter and the same quarter of 2023, respectively.
Net revenues from Cloud Music were RMB2.0
billion (US$280.8 million) for
the second quarter of 2024, compared with RMB2.0 billion and RMB1.9 billion for the preceding quarter and
the same quarter of 2023, respectively.
Net revenues from innovative businesses and others were
RMB2.1 billion (US$284.5 million) for the second quarter of
2024, compared with RMB2.0 billion and RMB2.1 billion for the preceding quarter and
the same quarter of 2023, respectively.
Gross Profit
Gross profit for the second quarter of 2024 was RMB16.0 billion (US$2.2 billion), compared with RMB17.0 billion and RMB14.4 billion for the preceding quarter
and the same quarter of 2023, respectively.
The quarter-over-quarter decrease in games and related
value-added services' gross profit was primarily due to lower net
revenues from certain mobile games. The year-over-year
increase was primarily due to increased net revenues from mobile
games such as Identity V and Justice mobile game,
launched in 2023.
The quarter-over-quarter decrease in Youdao's gross profit was
primarily due to lower net revenues from its learning
services. The year-over-year increase was primarily due to
higher net revenues from its online marketing services.
The quarter-over-quarter decrease in Cloud Music's gross profit
primarily resulted from the one-off adjustment of certain copyright
costs in the preceding quarter. The year-over-year increase was
primarily due to increased net revenues from sales of membership
subscriptions and continued improvement in cost control
measures.
The quarter-over-quarter and year-over-year increases in
innovative businesses and others' gross profit were primarily due
to increased gross profit from Yanxuan and several other businesses
included within the segment.
Gross Profit Margin
Gross profit margin for games and related value-added services
for the second quarter of 2024 was 70.0%, compared with 69.5% and
67.4% for the preceding quarter and the same quarter of 2023,
respectively. The quarter-over-quarter and year-over-year
increases were mainly attributable to changes in product mix.
Gross profit margin for Youdao for the second quarter of 2024
was 48.2%, compared with 49.0% and 47.0% for the preceding quarter
and the same quarter of 2023, respectively. The
quarter-over-quarter decrease was mainly due to decreased revenue
contribution from its learning services. The year-over-year
increase was mainly due to the improvement of gross profit margin
from its online marketing services.
Gross profit margin for Cloud Music for the second quarter of
2024 was 32.1%, compared with 38.0% and 27.0% for the preceding
quarter and the same quarter of 2023, respectively. The
quarter-over-quarter and year-over-year fluctuations were mainly
due to the factors enumerated above. The one-off adjustment of
copyright costs mentioned above increased the gross profit margin
in the preceding quarter by approximately five percentage
points.
Gross profit margin for innovative businesses and others for the
second quarter of 2024 was 34.0%, compared with 33.4% and
29.5% for the preceding quarter and the same quarter of 2023,
respectively. The quarter-over-quarter and year-over-year
increases were mainly due to changes in the product mix within the
segment.
Operating Expenses
Total operating expenses for the second quarter of 2024 were
RMB9.0 billion (US$1.2 billion), compared with RMB9.4 billion and RMB8.3 billion for the preceding quarter and
the same quarter of 2023, respectively. The
quarter-over-quarter decrease was mainly due to decreased marketing
expenditures related to games and related value-added
services. The year-over-year increase was mainly due to increased
research and development investments and marketing
expenditures associated with games and related value-added
services.
Other Income/(Expenses)
Other income/(expenses) consisted of investment income, interest
income, exchange gains/(losses) and others. The
quarter-over-quarter and year-over-year decreases were
mainly due to net exchange losses in the second quarter of
2024 compared with net exchange gains recorded in the
preceding quarter and the same quarter of 2023.
Income Tax
The Company recorded a net income tax charge of RMB1.3 billion (US$179.0
million) for the second quarter of 2024, compared with
RMB1.5 billion and RMB712.1 million for the preceding quarter and
the same quarter of 2023, respectively. The effective tax rate for
the second quarter of 2024 was 16.0%, compared with 16.0% and 8.0%
for the preceding quarter and the same quarter of 2023,
respectively. The effective tax rate represents certain estimates
by the Company as to the tax obligations and benefits applicable to
it in each quarter.
Net Income and Non-GAAP Net Income
Net income attributable to the Company's shareholders totaled
RMB6.8 billion (US$930.0 million) for the second quarter of 2024,
compared with RMB7.6 billion and
RMB8.2 billion for the preceding
quarter and the same quarter of 2023, respectively.
NetEase reported basic net income of US$0.29 per share (US$1.45 per ADS) for the second quarter of 2024,
compared with US$0.33 per share
(US$1.64 per ADS) and US$0.35 per share (US$1.76 per ADS) for the preceding quarter and
the same quarter of 2023, respectively.
Non-GAAP net income attributable to the Company's shareholders
totaled RMB7.8 billion (US$1.1 billion) for the second quarter of 2024,
compared with RMB8.5 billion and
RMB9.0 billion for the preceding
quarter and the same quarter of 2023, respectively.
NetEase reported non-GAAP basic net income of US$0.33 per share (US$1.67 per ADS) for the second quarter of 2024,
compared with US$0.36 per share
(US$1.82 per ADS) and US$0.39 per share (US$1.93 per ADS) for the preceding quarter and
the same quarter of 2023, respectively.
Other Financial Information
As of June 30, 2024, the Company's
net cash (total cash and cash equivalents, current and non-current
time deposits and restricted cash, as well as short-term
investments balance, minus short-term and long-term loans)
totaled RMB116.1 billion (US$16.0 billion), compared with RMB110.9 billion as of December 31, 2023. Net cash provided by operating
activities was RMB6.5 billion
(US$898.8 million) for the
second quarter of 2024, compared with RMB9.6 billion and RMB7.7 billion for the preceding quarter and
the same quarter of 2023, respectively.
Quarterly Dividend
The board of directors has approved a dividend of US$0.0870 per share (US$0.4350 per ADS) for the second
quarter of 2024 to holders of ordinary shares and holders of ADSs
as of the close of business on September 6,
2024, Beijing/Hong Kong
Time and New York Time, respectively, payable in U.S. dollars. For
holders of ordinary shares, in order to qualify for the dividend,
all valid documents for the transfer of shares accompanied by the
relevant share certificates must be lodged for registration with
the Company's Hong Kong branch
share registrar, Computershare Hong Kong Investor Services Limited,
at Shops 1712-1716, 17th Floor, Hopewell Centre, 183
Queen's Road East, Wanchai, Hong
Kong no later than 4:30 p.m.
on September 6, 2024 (Beijing/ Hong Kong Time). The payment date is
expected to be September 17, 2024 for
holders of ordinary shares and on or around September 20, 2024 for holders of ADSs.
NetEase paid a dividend of US$0.0990 per share (US$0.4950 per ADS) for the first quarter of 2024
in June 2024.
Under the Company's current dividend policy, the determination
to make dividend distributions and the amount of such distribution
in any particular quarter will be made at the discretion of its
board of directors and will be based upon the Company's operations
and earnings, cash flow, financial condition and other relevant
factors.
Share Repurchase Program
On November 17, 2022, the Company
announced that its board of directors had approved a share
repurchase program of up to US$5.0
billion of the Company's ADSs and ordinary shares in open
market transactions. This share repurchase program commenced on
January 10, 2023 and will be in
effect for a period not to exceed 36 months from such date. As of
June 30, 2024, approximately 11.9
million ADSs had been repurchased under this program for a total
cost of US$1.1 billion.
The extent to which NetEase repurchases its ADSs and its
ordinary shares depends upon a variety of factors, including market
conditions. These programs may be suspended or discontinued at any
time.
** The United States dollar
(US$) amounts disclosed in this announcement are presented solely
for the convenience of the reader. The percentages stated are
calculated based on RMB.
Conference Call
NetEase's management team will host a teleconference call with a
simultaneous webcast at 8:00 a.m.
New York Time on Thursday, August 22,
2024 (Beijing/Hong Kong
Time: 8:00 p.m., Thursday, August 22, 2024). NetEase's management
will be on the call to discuss the quarterly results and answer
questions.
Interested parties may participate in the conference call by
dialing 1-914-202-3258 and providing conference ID:
10040836, 15 minutes prior to the initiation of the call. A
replay of the call will be available by dialing 1-855-883-1031 and
entering PIN: 10040836. The replay will be available through
August 29, 2024.
This call will be webcast live and the replay will be available
for 12 months. Both will be available on NetEase's Investor
Relations website at http://ir.netease.com/.
About NetEase, Inc.
NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase") is a
leading internet and game services provider centered around premium
content. With extensive offerings across its expanding gaming
ecosystem, the Company develops and operates some of the most
popular and longest running mobile and PC games available in
China and globally.
Powered by one of the largest in-house game R&D teams
focused on mobile, PC and console, NetEase creates superior gaming
experiences, inspires players, and passionately delivers value for
its thriving community worldwide. By infusing play with culture,
and education with technology, NetEase transforms gaming into a
meaningful vehicle to build a more entertaining and enlightened
world.
Beyond games, NetEase service offerings include its
majority-controlled subsidiaries Youdao (NYSE: DAO), an
intelligent learning company with industry-leading technology, and
Cloud Music (HKEX: 9899), a well-known online music platform
featuring a vibrant content community, as well as Yanxuan,
NetEase's private label consumer lifestyle brand.
For more information, please visit: http://ir.netease.com/.
Forward Looking Statements
This announcement contains statements of a forward-looking
nature. These statements are made under the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform Act of
1995. You can identify these forward-looking statements by
terminology such as "will," "expects," "anticipates," "future,"
"intends," "plans," "believes," "estimates" and similar
expressions. In addition, statements that are not historical facts,
including statements about NetEase's strategies and business plans,
its expectations regarding the growth of its business and its
revenue and the quotations from management in this announcement are
or contain forward-looking statements. NetEase may also make
forward-looking statements in its periodic reports to the U.S.
Securities and Exchange Commission (the "SEC"), in announcements
made on the website of The Stock Exchange of Hong Kong Limited (the
"Hong Kong Stock Exchange"), in press releases and other written
materials and in oral statements made by its officers, directors or
employees to third parties. The accuracy of these statements may be
impacted by a number of business risks and uncertainties that could
cause actual results to differ materially from those projected or
anticipated, including risks related to: the risk that the online
games market will not continue to grow or that NetEase will not be
able to maintain its position in that market in China or globally; risks associated with
NetEase's business and operating strategies and its ability to
implement such strategies; NetEase's ability to develop and manage
its operations and business; competition for, among other things,
capital, technology and skilled personnel; potential changes
in government regulation that could adversely affect the industry
and geographical markets in which NetEase operates; the risk that
NetEase may not be able to continuously develop new and creative
online services or that NetEase will not be able to set, or follow
in a timely manner, trends in the market; risks related to
economic uncertainty and capital market disruption; risks related
to the expansion of NetEase's businesses and operations
internationally; risks associated with cybersecurity threats
or incidents; and the risk that fluctuations in the value of the
Renminbi with respect to other currencies could adversely affect
NetEase's business and financial results. Further information
regarding these and other risks is included in NetEase's filings
with the SEC and announcements on the website of the Hong Kong
Stock Exchange. NetEase does not undertake any obligation to update
this forward-looking information, except as required under
applicable law.
Non-GAAP Financial Measures
NetEase considers and uses non-GAAP financial measures, such as
non-GAAP net income attributable to the Company's shareholders and
non-GAAP basic and diluted net income per ADS and per share, as
supplemental metrics in reviewing and assessing its operating
performance and formulating its business plan. The presentation of
non-GAAP financial measures is not intended to be considered in
isolation or as a substitute for the financial information prepared
and presented in accordance with accounting principles generally
accepted in the United States of
America ("U.S. GAAP").
NetEase defines non-GAAP net income attributable to the
Company's shareholders as net income attributable to the Company's
shareholders excluding share-based compensation expenses. Non-GAAP
net income attributable to the Company's shareholders enables
NetEase's management to assess its operating results without
considering the impact of share-based compensation expenses.
NetEase believes that this non-GAAP financial measure provide
useful information to investors in understanding and evaluating the
Company's current operating performance and prospects in the same
manner as management does, if they so choose. NetEase also believes
that the use of this non-GAAP financial measure facilitates
investors' assessment of its operating performance.
Non-GAAP financial measures are not defined under U.S. GAAP and
are not presented in accordance with U.S. GAAP. Non-GAAP financial
measures have limitations as analytical tools. One of the key
limitations of using non-GAAP net income attributable to the
Company's shareholders is that it does not reflect all items of
expense/ income that affect our operations. Share-based
compensation expenses have been and may continue to be incurred in
NetEase's business and are not reflected in the presentation of
non-GAAP net income attributable to the Company's shareholders. In
addition, the non-GAAP financial measures NetEase uses may differ
from the non-GAAP measures used by other companies, including peer
companies, and therefore their comparability may be limited.
NetEase compensates for these limitations by reconciling
non-GAAP net income attributable to the Company's shareholders to
the nearest U.S. GAAP performance measure, all of which should be
considered when evaluating the Company's performance. See the
unaudited reconciliation of GAAP and non-GAAP results at the end of
this announcement. NetEase encourages you to review its financial
information in its entirety and not rely on a single financial
measure.
Contact for Media and Investors:
Email:
ir@service.netease.com
Tel: (+86) 571-8985-3378
NETEASE,
INC.
|
|
|
|
|
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
|
(in
thousands)
|
|
|
|
|
|
|
December
31,
|
|
June
30,
|
|
June
30,
|
|
2023
|
|
2024
|
|
2024
|
|
RMB
|
|
RMB
|
|
USD (Note
1)
|
Assets
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and
cash equivalents
|
21,428,902
|
|
18,982,239
|
|
2,612,043
|
Time
deposits
|
100,856,034
|
|
93,456,225
|
|
12,860,005
|
Restricted
cash
|
2,777,206
|
|
2,869,827
|
|
394,901
|
Accounts
receivable, net
|
6,422,417
|
|
6,364,847
|
|
875,832
|
Inventories
|
695,374
|
|
574,441
|
|
79,046
|
Prepayments and other current assets, net
|
6,076,595
|
|
5,487,749
|
|
755,139
|
Short-term
investments
|
4,436,057
|
|
10,417,802
|
|
1,433,537
|
Total current
assets
|
142,692,585
|
|
138,153,130
|
|
19,010,503
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
Property,
equipment and software, net
|
8,075,044
|
|
8,092,032
|
|
1,113,501
|
Land use
rights, net
|
4,075,143
|
|
4,022,255
|
|
553,481
|
Deferred
tax assets
|
1,560,088
|
|
1,504,697
|
|
207,053
|
Time
deposits
|
1,050,000
|
|
3,940,000
|
|
542,162
|
Restricted
cash
|
550
|
|
3,250
|
|
447
|
Other
long-term assets
|
28,471,568
|
|
27,627,257
|
|
3,801,637
|
Total non-current
assets
|
43,232,393
|
|
45,189,491
|
|
6,218,281
|
Total
assets
|
185,924,978
|
|
183,342,621
|
|
25,228,784
|
|
|
|
|
|
|
Liabilities,
Redeemable Noncontrolling Interests
and Shareholders' Equity
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
Accounts
payable
|
881,016
|
|
792,003
|
|
108,983
|
Salary and
welfare payables
|
4,857,206
|
|
3,606,360
|
|
496,252
|
Taxes
payable
|
2,571,534
|
|
2,381,220
|
|
327,667
|
Short-term
loans
|
19,240,163
|
|
13,187,247
|
|
1,814,626
|
Contract
liabilities
|
13,362,166
|
|
13,615,857
|
|
1,873,604
|
Accrued
liabilities and other payables
|
12,930,399
|
|
12,345,208
|
|
1,698,757
|
Total current
liabilities
|
53,842,484
|
|
45,927,895
|
|
6,319,889
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
Deferred
tax liabilities
|
2,299,303
|
|
1,448,781
|
|
199,359
|
Long-term
loans
|
427,997
|
|
427,997
|
|
58,894
|
Other
long-term liabilities
|
1,271,113
|
|
1,192,543
|
|
164,099
|
Total non-current
liabilities
|
3,998,413
|
|
3,069,321
|
|
422,352
|
Total
liabilities
|
57,840,897
|
|
48,997,216
|
|
6,742,241
|
|
|
|
|
|
|
Redeemable
noncontrolling interests
|
115,759
|
|
119,498
|
|
16,443
|
|
|
|
|
|
|
NetEase, Inc.'s
shareholders' equity
|
124,285,776
|
|
130,909,906
|
|
18,013,803
|
Noncontrolling
interests
|
3,682,546
|
|
3,316,001
|
|
456,297
|
Total equity
|
127,968,322
|
|
134,225,907
|
|
18,470,100
|
|
|
|
|
|
|
Total liabilities,
redeemable noncontrolling
interests and shareholders'
equity
|
185,924,978
|
|
183,342,621
|
|
25,228,784
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
|
|
|
NETEASE,
INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
(in thousands,
except per share data or per ADS data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
June
30,
|
|
March
31,
|
|
June
30,
|
|
June
30,
|
|
June
30,
|
|
June
30,
|
|
June
30,
|
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note
1)
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
revenues
|
|
24,011,301
|
|
26,851,741
|
|
25,485,805
|
|
3,506,963
|
|
49,057,588
|
|
52,337,546
|
|
7,201,886
|
Cost of
revenues
|
|
(9,635,888)
|
|
(9,835,821)
|
|
(9,443,587)
|
|
(1,299,481)
|
|
(19,785,629)
|
|
(19,279,408)
|
|
(2,652,935)
|
Gross
profit
|
|
14,375,413
|
|
17,015,920
|
|
16,042,218
|
|
2,207,482
|
|
29,271,959
|
|
33,058,138
|
|
4,548,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses
|
|
(3,271,705)
|
|
(4,022,204)
|
|
(3,501,737)
|
|
(481,855)
|
|
(6,176,751)
|
|
(7,523,941)
|
|
(1,035,329)
|
General and
administrative expenses
|
|
(1,132,147)
|
|
(1,196,475)
|
|
(1,091,441)
|
|
(150,187)
|
|
(2,153,825)
|
|
(2,287,916)
|
|
(314,828)
|
Research and
development expenses
|
|
(3,908,907)
|
|
(4,174,758)
|
|
(4,455,717)
|
|
(613,127)
|
|
(7,658,639)
|
|
(8,630,475)
|
|
(1,187,593)
|
Total operating
expenses
|
|
(8,312,759)
|
|
(9,393,437)
|
|
(9,048,895)
|
|
(1,245,169)
|
|
(15,989,215)
|
|
(18,442,332)
|
|
(2,537,750)
|
Operating
profit
|
|
6,062,654
|
|
7,622,483
|
|
6,993,323
|
|
962,313
|
|
13,282,744
|
|
14,615,806
|
|
2,011,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income/(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income,
net
|
|
287,691
|
|
179,291
|
|
103,674
|
|
14,266
|
|
759,059
|
|
282,965
|
|
38,937
|
Interest income,
net
|
|
935,578
|
|
1,277,597
|
|
1,186,219
|
|
163,229
|
|
1,711,608
|
|
2,463,816
|
|
339,032
|
Exchange
gains/(losses), net
|
|
1,464,956
|
|
15,011
|
|
(239,375)
|
|
(32,939)
|
|
1,078,388
|
|
(224,364)
|
|
(30,874)
|
Other, net
|
|
120,826
|
|
193,888
|
|
85,694
|
|
11,792
|
|
378,859
|
|
279,582
|
|
38,472
|
Income before
tax
|
|
8,871,705
|
|
9,288,270
|
|
8,129,535
|
|
1,118,661
|
|
17,210,658
|
|
17,417,805
|
|
2,396,768
|
Income tax
|
|
(712,090)
|
|
(1,485,910)
|
|
(1,300,939)
|
|
(179,015)
|
|
(2,340,649)
|
|
(2,786,849)
|
|
(383,483)
|
Net
income
|
|
8,159,615
|
|
7,802,360
|
|
6,828,596
|
|
939,646
|
|
14,870,009
|
|
14,630,956
|
|
2,013,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of redeemable
noncontrolling
interests
|
|
(868)
|
|
(958)
|
|
(960)
|
|
(132)
|
|
(1,728)
|
|
(1,918)
|
|
(264)
|
Net loss/(income)
attributable to noncontrolling
interests and redeemable noncontrolling
interests
|
|
84,020
|
|
(167,456)
|
|
(68,887)
|
|
(9,479)
|
|
129,120
|
|
(236,343)
|
|
(32,522)
|
Net income
attributable to the
Company's shareholders
|
|
8,242,767
|
|
7,633,946
|
|
6,758,749
|
|
930,035
|
|
14,997,401
|
|
14,392,695
|
|
1,980,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
2.56
|
|
2.38
|
|
2.10
|
|
0.29
|
|
4.66
|
|
4.48
|
|
0.62
|
Diluted
|
|
2.54
|
|
2.35
|
|
2.08
|
|
0.29
|
|
4.61
|
|
4.43
|
|
0.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per ADS
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
12.80
|
|
11.88
|
|
10.50
|
|
1.45
|
|
23.29
|
|
22.39
|
|
3.08
|
Diluted
|
|
12.69
|
|
11.75
|
|
10.42
|
|
1.43
|
|
23.05
|
|
22.17
|
|
3.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of ordinary
shares used in calculating net income
per share *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
3,218,783
|
|
3,211,665
|
|
3,217,699
|
|
3,217,699
|
|
3,219,926
|
|
3,214,682
|
|
3,214,682
|
Diluted
|
|
3,248,916
|
|
3,249,452
|
|
3,243,056
|
|
3,243,056
|
|
3,252,707
|
|
3,246,254
|
|
3,246,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Each ADS
represents five ordinary shares.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
|
|
|
|
|
|
|
|
|
|
NETEASE,
INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June
30,
|
|
March
31,
|
|
June
30,
|
|
June
30,
|
|
June
30,
|
|
June
30,
|
|
June
30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note
1)
|
|
RMB
|
|
RMB
|
|
USD (Note
1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
8,159,615
|
|
7,802,360
|
|
6,828,596
|
|
939,646
|
|
14,870,009
|
|
14,630,956
|
|
2,013,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided
by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
661,363
|
|
567,923
|
|
631,957
|
|
86,960
|
|
1,743,632
|
|
1,199,880
|
|
165,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
value changes of equity security and other investments
|
(78,035)
|
|
(368,258)
|
|
(7,887)
|
|
(1,085)
|
|
(304,755)
|
|
(376,145)
|
|
(51,759)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment losses on investments
|
47,870
|
|
128,417
|
|
210,741
|
|
28,999
|
|
47,870
|
|
339,158
|
|
46,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
value changes of short-term investments
|
(96,884)
|
|
(60,810)
|
|
(128,295)
|
|
(17,654)
|
|
(234,800)
|
|
(189,105)
|
|
(26,022)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation cost
|
787,862
|
|
894,300
|
|
1,079,056
|
|
148,482
|
|
1,610,275
|
|
1,973,356
|
|
271,543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for expected credit losses
|
8,540
|
|
11,600
|
|
9,281
|
|
1,277
|
|
29,260
|
|
20,881
|
|
2,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses/(gains) on disposal of property, equipment and
software
|
252
|
|
2,132
|
|
(326)
|
|
(45)
|
|
(358)
|
|
1,806
|
|
249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized exchange (gains)/losses
|
(1,466,295)
|
|
(17,509)
|
|
(209,311)
|
|
(28,802)
|
|
(1,080,334)
|
|
(226,820)
|
|
(31,211)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on disposal of long-term investments, business and
subsidiaries
|
(16,382)
|
|
(13,487)
|
|
(141,114)
|
|
(19,418)
|
|
(22,150)
|
|
(154,601)
|
|
(21,274)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
(334,380)
|
|
485,054
|
|
(1,280,076)
|
|
(176,144)
|
|
243,286
|
|
(795,022)
|
|
(109,399)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of results on equity method investees
|
(129,292)
|
|
164,271
|
|
39,200
|
|
5,394
|
|
(225,100)
|
|
203,471
|
|
27,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
770,551
|
|
(1,358,711)
|
|
1,410,478
|
|
194,088
|
|
(345,731)
|
|
51,767
|
|
7,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
69,410
|
|
91,378
|
|
29,552
|
|
4,067
|
|
186,740
|
|
120,930
|
|
16,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepayments and other assets
|
(7,233)
|
|
326,140
|
|
530,856
|
|
73,048
|
|
118,594
|
|
856,996
|
|
117,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
(115,791)
|
|
(7,001)
|
|
(126,862)
|
|
(17,457)
|
|
(728,730)
|
|
(133,863)
|
|
(18,420)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salary and
welfare payables
|
758,106
|
|
(2,178,608)
|
|
879,058
|
|
120,963
|
|
(1,467,631)
|
|
(1,299,550)
|
|
(178,824)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes
payable
|
(992,892)
|
|
1,271,822
|
|
(1,462,700)
|
|
(201,274)
|
|
(259,176)
|
|
(190,878)
|
|
(26,266)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract
liabilities
|
(41,196)
|
|
1,574,086
|
|
(1,270,324)
|
|
(174,801)
|
|
448,795
|
|
303,762
|
|
41,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued
liabilities and other payables
|
(306,784)
|
|
242,070
|
|
(490,048)
|
|
(67,433)
|
|
(950,620)
|
|
(247,978)
|
|
(34,123)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash provided by operating activities
|
7,678,405
|
|
9,557,169
|
|
6,531,832
|
|
898,811
|
|
13,679,076
|
|
16,089,001
|
|
2,213,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, equipment and software
|
(520,544)
|
|
(415,018)
|
|
(168,880)
|
|
(23,239)
|
|
(1,173,483)
|
|
(583,898)
|
|
(80,347)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of property, equipment and software
|
4,292
|
|
3,506
|
|
660
|
|
91
|
|
6,796
|
|
4,166
|
|
573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of intangible assets, content and licensed
copyrights
|
(283,321)
|
|
(188,821)
|
|
(399,533)
|
|
(54,978)
|
|
(1,110,003)
|
|
(588,354)
|
|
(80,960)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
changes of short-term investments with terms of three
months or
less
|
1,630,013
|
|
2,401,649
|
|
(8,194,289)
|
|
(1,127,572)
|
|
906,862
|
|
(5,792,640)
|
|
(797,094)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from maturities of short-term investments with terms
over three
months
|
-
|
|
-
|
|
-
|
|
-
|
|
104,269
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in long-term investments and acquisition of
subsidiaries
|
(270,228)
|
|
(481,804)
|
|
(193,450)
|
|
(26,620)
|
|
(1,499,276)
|
|
(675,254)
|
|
(92,918)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from disposal of long-term investments, businesses
and
subsidiaries
|
16,531
|
|
85,456
|
|
840,649
|
|
115,677
|
|
57,811
|
|
926,105
|
|
127,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Placement/rollover of matured time deposits
|
(10,874,831)
|
|
(34,558,836)
|
|
(61,775,606)
|
|
(8,500,606)
|
|
(47,194,934)
|
|
(96,334,442)
|
|
(13,256,060)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from maturities of time deposits
|
21,918,791
|
|
46,048,382
|
|
55,211,839
|
|
7,597,402
|
|
44,251,140
|
|
101,260,221
|
|
13,933,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in other long-term assets
|
(31,189)
|
|
(34,625)
|
|
(172,543)
|
|
(23,743)
|
|
(152,030)
|
|
(207,168)
|
|
(28,507)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash provided by/(used in) investing activities
|
11,589,514
|
|
12,859,889
|
|
(14,851,153)
|
|
(2,043,588)
|
|
(5,802,848)
|
|
(1,991,264)
|
|
(274,007)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
changes from loans with terms of three months or
less
|
(14,970,935)
|
|
(399,726)
|
|
(2,085,053)
|
|
(286,913)
|
|
(12,332,895)
|
|
(2,484,779)
|
|
(341,917)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds of loans with terms over three months
|
2,171,541
|
|
6,998,250
|
|
1,069,020
|
|
147,102
|
|
3,451,100
|
|
8,067,270
|
|
1,110,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of loans with terms over three months
|
(3,233,500)
|
|
(957,000)
|
|
(10,681,827)
|
|
(1,469,868)
|
|
(3,273,922)
|
|
(11,638,827)
|
|
(1,601,556)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
amounts received related to capital contribution from
noncontrolling interests
shareholders
|
22,228
|
|
42,214
|
|
50,572
|
|
6,959
|
|
46,577
|
|
92,786
|
|
12,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
paid for repurchase of NetEase's ADSs/purchase of
subsidiaries' ADSs and
shares
|
(2,195,210)
|
|
(1,233,780)
|
|
(2,007,030)
|
|
(276,177)
|
|
(4,311,967)
|
|
(3,240,810)
|
|
(445,950)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid to NetEase's shareholders
|
(2,119,316)
|
|
(4,945,016)
|
|
(2,264,799)
|
|
(311,647)
|
|
(3,331,656)
|
|
(7,209,815)
|
|
(992,104)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash used in financing
activities
|
(20,325,192)
|
|
(495,058)
|
|
(15,919,117)
|
|
(2,190,544)
|
|
(19,752,763)
|
|
(16,414,175)
|
|
(2,258,666)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash, cash equivalents and
restricted cash held in
foreign currencies
|
(47,876)
|
|
(43,138)
|
|
8,234
|
|
1,133
|
|
(32,378)
|
|
(34,904)
|
|
(4,803)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease)/increase
in cash, cash equivalents and restricted cash
|
(1,105,149)
|
|
21,878,862
|
|
(24,230,204)
|
|
(3,334,188)
|
|
(11,908,913)
|
|
(2,351,342)
|
|
(323,556)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash
equivalents and restricted cash, at the beginning
of the period
|
16,784,561
|
|
24,206,658
|
|
46,085,520
|
|
6,341,579
|
|
27,588,325
|
|
24,206,658
|
|
3,330,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash
equivalents and restricted cash, at end of the
period
|
15,679,412
|
|
46,085,520
|
|
21,855,316
|
|
3,007,391
|
|
15,679,412
|
|
21,855,316
|
|
3,007,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
paid for income taxes, net
|
1,625,045
|
|
1,182,711
|
|
2,848,493
|
|
391,966
|
|
2,699,624
|
|
4,031,204
|
|
554,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
paid for interest expenses
|
326,646
|
|
146,455
|
|
152,943
|
|
21,046
|
|
602,360
|
|
299,398
|
|
41,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NETEASE,
INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED SEGMENT
INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands,
except percentages)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
June
30,
|
|
March
31,
|
|
June
30,
|
|
June
30,
|
|
June
30,
|
|
June
30,
|
|
June
30,
|
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Games and related
value-added services
|
|
18,798,646
|
|
21,460,378
|
|
20,055,819
|
|
2,759,772
|
|
38,864,243
|
|
41,516,197
|
|
5,712,819
|
Youdao
|
|
1,206,634
|
|
1,391,859
|
|
1,321,721
|
|
181,875
|
|
2,369,904
|
|
2,713,580
|
|
373,401
|
Cloud Music
|
|
1,948,539
|
|
2,029,541
|
|
2,040,952
|
|
280,844
|
|
3,908,380
|
|
4,070,493
|
|
560,118
|
Innovative businesses
and others
|
|
2,057,482
|
|
1,969,963
|
|
2,067,313
|
|
284,472
|
|
3,915,061
|
|
4,037,276
|
|
555,548
|
Total net
revenues
|
|
24,011,301
|
|
26,851,741
|
|
25,485,805
|
|
3,506,963
|
|
49,057,588
|
|
52,337,546
|
|
7,201,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Games and related
value-added services
|
|
(6,122,836)
|
|
(6,555,311)
|
|
(6,008,604)
|
|
(826,812)
|
|
(12,805,884)
|
|
(12,563,915)
|
|
(1,728,853)
|
Youdao
|
|
(639,459)
|
|
(710,356)
|
|
(684,942)
|
|
(94,251)
|
|
(1,200,879)
|
|
(1,395,298)
|
|
(191,999)
|
Cloud Music
|
|
(1,422,855)
|
|
(1,259,006)
|
|
(1,385,756)
|
|
(190,686)
|
|
(2,943,233)
|
|
(2,644,762)
|
|
(363,931)
|
Innovative businesses
and others
|
|
(1,450,738)
|
|
(1,311,148)
|
|
(1,364,285)
|
|
(187,732)
|
|
(2,835,633)
|
|
(2,675,433)
|
|
(368,152)
|
Total cost of
revenues
|
|
(9,635,888)
|
|
(9,835,821)
|
|
(9,443,587)
|
|
(1,299,481)
|
|
(19,785,629)
|
|
(19,279,408)
|
|
(2,652,935)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Games and related
value-added services
|
|
12,675,810
|
|
14,905,067
|
|
14,047,215
|
|
1,932,960
|
|
26,058,359
|
|
28,952,282
|
|
3,983,966
|
Youdao
|
|
567,175
|
|
681,503
|
|
636,779
|
|
87,624
|
|
1,169,025
|
|
1,318,282
|
|
181,402
|
Cloud Music
|
|
525,684
|
|
770,535
|
|
655,196
|
|
90,158
|
|
965,147
|
|
1,425,731
|
|
196,187
|
Innovative businesses
and others
|
|
606,744
|
|
658,815
|
|
703,028
|
|
96,740
|
|
1,079,428
|
|
1,361,843
|
|
187,396
|
Total gross
profit
|
|
14,375,413
|
|
17,015,920
|
|
16,042,218
|
|
2,207,482
|
|
29,271,959
|
|
33,058,138
|
|
4,548,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Games and related
value-added services
|
|
67.4 %
|
|
69.5 %
|
|
70.0 %
|
|
70.0 %
|
|
67.0 %
|
|
69.7 %
|
|
69.7 %
|
Youdao
|
|
47.0 %
|
|
49.0 %
|
|
48.2 %
|
|
48.2 %
|
|
49.3 %
|
|
48.6 %
|
|
48.6 %
|
Cloud Music
|
|
27.0 %
|
|
38.0 %
|
|
32.1 %
|
|
32.1 %
|
|
24.7 %
|
|
35.0 %
|
|
35.0 %
|
Innovative businesses
and others
|
|
29.5 %
|
|
33.4 %
|
|
34.0 %
|
|
34.0 %
|
|
27.6 %
|
|
33.7 %
|
|
33.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
|
|
|
|
|
|
|
|
|
NETEASE, INC.
NOTES TO UNAUDITED FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the
noon buying rate of USD1.00 =
RMB7.2672 on the last trading day of
June 2024 (June 28, 2024) as set forth in the H.10
statistical release of the U.S. Federal Reserve Board. No
representation is made that the RMB amounts could have been, or
could be, converted into US$ at that rate on June 28, 2024, or at any other certain date.
Note 2: Share-based compensation cost reported in the Company's
unaudited condensed consolidated statements of comprehensive income
is set out as follows in RMB and USD (in thousands):
|
Three Months
Ended
|
|
Six Months
Ended
|
|
June
30,
|
|
March
31,
|
|
June
30,
|
|
June
30,
|
|
June
30,
|
|
June
30,
|
|
June
30,
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2024
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
Share-based
compensation cost included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
193,001
|
|
254,935
|
|
319,949
|
|
44,026
|
|
396,515
|
|
574,884
|
|
79,107
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and
marketing expenses
|
31,069
|
|
17,869
|
|
42,865
|
|
5,898
|
|
63,422
|
|
60,734
|
|
8,357
|
General and
administrative expenses
|
281,326
|
|
289,636
|
|
286,350
|
|
39,403
|
|
575,607
|
|
575,986
|
|
79,258
|
Research and
development expenses
|
282,466
|
|
331,860
|
|
429,892
|
|
59,155
|
|
574,731
|
|
761,752
|
|
104,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
|
|
|
|
|
|
|
|
|
Note 3: The financial information prepared and presented in this
announcement might be different from those published and to be
published by NetEase's listed subsidiary to meet the
disclosure requirements under different accounting standards
requirements.
Note 4: The unaudited reconciliation of GAAP and non-GAAP
results is set out as follows in RMB and USD (in thousands, except
per share data or per ADS data):
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
June
30,
|
|
March
31,
|
|
June
30,
|
|
June
30,
|
|
June
30,
|
|
June
30,
|
|
June
30,
|
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
Net income attributable
to the Company's shareholders
|
|
8,242,767
|
|
7,633,946
|
|
6,758,749
|
|
930,035
|
|
14,997,401
|
|
14,392,695
|
|
1,980,499
|
Add: Share-based
compensation
|
|
774,683
|
|
876,898
|
|
1,059,939
|
|
145,852
|
|
1,586,283
|
|
1,936,837
|
|
266,518
|
Non-GAAP net income
attributable to the Company's shareholders
|
|
9,017,450
|
|
8,510,844
|
|
7,818,688
|
|
1,075,887
|
|
16,583,684
|
|
16,329,532
|
|
2,247,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income
per share *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
2.80
|
|
2.65
|
|
2.43
|
|
0.33
|
|
5.15
|
|
5.08
|
|
0.70
|
Diluted
|
|
2.78
|
|
2.62
|
|
2.41
|
|
0.33
|
|
5.10
|
|
5.03
|
|
0.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income
per ADS *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
14.01
|
|
13.25
|
|
12.15
|
|
1.67
|
|
25.75
|
|
25.40
|
|
3.49
|
Diluted
|
|
13.88
|
|
13.10
|
|
12.05
|
|
1.66
|
|
25.49
|
|
25.15
|
|
3.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Each ADS
represents five ordinary shares.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 5: Reconciliation between U.S. GAAP and International
Financial Reporting Standards
The unaudited condensed consolidated financial information is
prepared in accordance with U.S. GAAP, which differ in certain
respects from International Financial Reporting
Standards ("IFRSs"). The effects of material differences
between the unaudited condensed consolidated financial information
prepared under U.S. GAAP and IFRSs ("Reconciliation
Statement") are as follows in RMB (in thousands).
PricewaterhouseCoopers, the auditor of the Company in
Hong Kong, has performed a limited
assurance engagement on the Reconciliation Statement in accordance
with International Standard on Assurance Engagements 3000 (Revised)
"Assurance Engagements Other Than Audits or Reviews of Historical
Financial Information".
Reconciliation of unaudited condensed consolidated statements of
income (Extract):
|
|
|
|
For the Six Months
Ended June 30, 2023 IFRSs adjustments
|
|
|
Amounts as
reported under U.S.
GAAP
|
Investments measured at
fair
value
|
Redeemable
noncontrolling interests
|
Amounts as
reported under
IFRSs
|
|
(Note
(a))
|
(Note
(b))
|
Investment income,
net
|
759,059
|
694,453
|
-
|
1,453,512
|
Income before
tax
|
17,210,658
|
694,453
|
-
|
17,905,111
|
Income tax
|
(2,340,649)
|
15,289
|
-
|
(2,325,360)
|
Net
income
|
14,870,009
|
709,742
|
-
|
15,579,751
|
Accretion of redeemable
noncontrolling interests
|
(1,728)
|
-
|
1,728
|
-
|
Net loss attributable
to noncontrolling interests and
redeemable noncontrolling interests
|
129,120
|
-
|
(3,879)
|
125,241
|
Net income
attributable to the Company's shareholders
|
14,997,401
|
709,742
|
(2,151)
|
15,704,992
|
|
|
|
|
|
|
|
For the Six Months
Ended June 30, 2024 IFRSs adjustments
|
|
|
Amounts as
reported under U.S.
GAAP
|
Investments measured at
fair
value
|
Redeemable
noncontrolling interests
|
Amounts as
reported under
IFRSs
|
|
(Note
(a))
|
(Note
(b))
|
Fair value changes of
redeemable noncontrolling interests
|
-
|
-
|
(571)
|
(571)
|
Investment income,
net
|
282,965
|
(108,548)
|
-
|
174,417
|
Income before
tax
|
17,417,805
|
(108,548)
|
(571)
|
17,308,686
|
Income tax
|
(2,786,849)
|
7,127
|
-
|
(2,779,722)
|
Net
income
|
14,630,956
|
(101,421)
|
(571)
|
14,528,964
|
Accretion of redeemable
noncontrolling interests
|
(1,918)
|
-
|
1,918
|
-
|
Net income attributable
to noncontrolling interests and
redeemable noncontrolling interests
|
(236,343)
|
-
|
571
|
(235,772)
|
Net income
attributable to the Company's shareholders
|
14,392,695
|
(101,421)
|
1,918
|
14,293,192
|
Reconciliation of unaudited condensed consolidated balance
sheets (Extract):
|
|
|
|
|
|
|
As of December 31,
2023 IFRSs adjustments
|
|
|
Amounts as
reported under U.S.
GAAP
|
Investments measured at
fair
value
|
Redeemable
noncontrolling interests
|
Amounts as
reported under
IFRSs
|
|
(Note
(a))
|
(Note
(b))
|
Other long-term
assets
|
28,471,568
|
(15,673,947)
|
-
|
12,797,621
|
Financial assets at
fair value through profit or loss
|
-
|
18,369,496
|
-
|
18,369,496
|
Total
Assets
|
185,924,978
|
2,695,549
|
-
|
188,620,527
|
Financial liabilities
at fair value through profit or loss
|
-
|
-
|
37,961
|
37,961
|
Deferred tax
liabilities
|
2,299,303
|
29,886
|
-
|
2,329,189
|
Total
Liabilities
|
57,840,897
|
29,886
|
37,961
|
57,908,744
|
Redeemable
noncontrolling interests
|
115,759
|
-
|
(115,759)
|
-
|
Total
equity
|
127,968,322
|
2,665,663
|
77,798
|
130,711,783
|
Total liabilities,
redeemable noncontrolling interests
and shareholders' equity
|
185,924,978
|
2,695,549
|
-
|
188,620,527
|
|
|
|
|
|
|
|
As of June 30, 2024
IFRSs adjustments
|
|
|
Amounts as
reported under U.S.
GAAP
|
Investments measured at
fair
value
|
Redeemable
noncontrolling interests
|
Amounts as
reported under
IFRSs
|
|
(Note
(a))
|
(Note
(b))
|
Other long-term
assets
|
27,627,257
|
(14,942,321)
|
-
|
12,684,936
|
Financial assets at
fair value through profit or loss
|
-
|
17,529,322
|
-
|
17,529,322
|
Total
Assets
|
183,342,621
|
2,587,001
|
-
|
185,929,622
|
Financial liabilities
at fair value through profit or loss
|
-
|
-
|
38,532
|
38,532
|
Deferred tax
liabilities
|
1,448,781
|
22,759
|
-
|
1,471,540
|
Total
Liabilities
|
48,997,216
|
22,759
|
38,532
|
49,058,507
|
Redeemable
noncontrolling interests
|
119,498
|
-
|
(119,498)
|
-
|
Total
equity
|
134,225,907
|
2,564,242
|
80,966
|
136,871,115
|
Total liabilities,
redeemable noncontrolling interests
and shareholders' equity
|
183,342,621
|
2,587,001
|
-
|
185,929,622
|
Notes:
Basis of Preparation
The Company is responsible for preparation of the Reconciliation
Statement in accordance with the relevant requirements of the
Hong Kong Listing Rules and relevant guidance in HKEX-GL111-22. The
Reconciliation Statement was prepared based on the Company's
unaudited condensed consolidated financial information for the six
months ended June 30, 2024 prepared
under U.S. GAAP, with material adjustments made (if any) thereto in
arriving at the unaudited financial information of the Company
prepared under IFRSs. The adjustments reflect the material
differences between the Company's accounting policies under U.S.
GAAP and IFRSs.
Note a. Investments measured at fair value
Under U.S. GAAP, the investments in convertible redeemable
preferred shares and ordinary shares with preferential rights that
are issued by privately-held companies and therefore without
readily determinable fair values could be accounted for using
measurement alternative as an accounting policy choice. NetEase
elected the measurement alternative to record these investments at
cost, less impairment, and plus or minus subsequent adjustments for
observable price changes.
Under IFRSs, these investments were classified as financial
assets at fair value through profit or loss and measured at fair
value with changes in fair value recognized through profit or
loss.
Note b. Redeemable noncontrolling interests
Under U.S. GAAP, SEC guidance provides for mezzanine-equity
(temporary equity) category in addition to the financial liability
and permanent equity categories. The purpose of this
"in-between" category is to indicate that a security whose
redemption is outside the control of the issuer may not be
classified as a permanent part of equity. NetEase classified the
redeemable preferred shares issued by certain subsidiaries as
redeemable noncontrolling interests in the condensed consolidated
balance sheets and recorded them initially at fair value, net of
issuance costs. NetEase recognized accretion to the respective
redemption value of the redeemable preferred shares over the period
starting from issuance date to the earliest redemption date.
Under IFRSs, there is no concept of mezzanine or temporary
equity classification. NetEase designated the redeemable preferred
shares as financial liabilities at fair value through profit or
loss which are measured at fair value. Subsequent to initial
recognition, the amounts of changes in fair value that were
attributed to changes in credit risk of the issuer were recognized
in other comprehensive income, and the remaining amounts of changes
in fair value were recognized in the profit or loss.
View original
content:https://www.prnewswire.com/news-releases/netease-announces-second-quarter-2024-unaudited-financial-results-302228472.html
SOURCE NetEase, Inc.