Summary of Significant Accounting Policies |
Note 2.Summary of Significant Accounting Policies Basis of Presentation The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented. The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 as filed with the SEC on May 30, 2023, which contains the audited financial statements and notes thereto. The financial information as of December 31, 2022 is derived from the audited financial statements presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. The interim results for the three and nine months ended September 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any future interim periods. Emerging Growth Company The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company, which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used. Use of Estimates The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. Cash and Cash Equivalents The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $2,351,814 and $50,858 of cash and no cash equivalents as of September 30, 2023 and December 31, 2022, respectively. Marketable Securities Held in Trust Account Following the closing of the IPO on December 14, 2021, an amount of $234,600,000 from the net proceeds of the sale of the Units in the IPO and the sale of the Private Placement Warrants was placed in the Trust Account and may be invested only in U.S. government securities with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations. The Trust Account is intended as a holding place for funds pending the earliest to occur of: (i) the completion of the initial Business Combination; (ii) the redemption of any public shares properly tendered in connection with a stockholder vote to amend the Company’s amended and restated certificate of incorporation (A) to modify the substance or timing of the Company’s obligation to provide its public stockholders the right to have their Public Shares redeemed in connection with an initial Business Combination or to redeem 100% of the Public Shares if the Company does not complete the initial Business Combination within the Combination Period or (B) with respect to any other provision relating to stockholders’ rights or pre-initial Business Combination activity; and (iii) the redemption of the Company’s Public Shares if the Company is unable to complete the initial Business Combination within the Combination Period. In connection with the vote to approve the Extension Amendment Proposal, the holders of 18,849,935 shares of Class A common stock properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.49 per share of Class A common stock, for an aggregate redemption amount of $197,694,657. The Trustee redeemed $197,694,657 of marketable securities held in the Trust Account to pay the holders redeeming 18,849,935 shares of Class A common stock on July 7, 2023. Fair Value of Financial Instruments The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurement” (“ASC 820”), approximates the carrying amounts represented in the accompanying condensed balance sheets, primarily due to their short-term nature. Fair Value Measurements Fair value is defined as the price that would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include: | ● | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
| ● | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
| ● | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
Derivative Financial Instruments The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. As of September 30, 2023 and December 31, 2022, derivative liabilities are comprised of the warrant liability of $1,253,000 and $527,050, respectively. Warrant Liability The Company accounts for warrants for the Company’s common stock that are not indexed to its own shares as liabilities at fair value on the balance sheet. The warrants are subject to remeasurement at each balance sheet date and any change in fair value is recognized as a component of other income (expense), net on the statement of operations. The Company will continue to adjust the liability for changes in fair value until the earlier of the exercise or expiration of the common stock warrants. At that time, the portion of the warrant liability related to the common stock warrants will be reclassified to additional paid-in capital. Common Stock Subject to Possible Redemption The Company accounts for its common stock subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.” Common stock subject to mandatory redemption (if any) is classified as a liability instrument and is measured at fair value. Conditionally redeemable common stock (including common stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other times, common stock is classified as stockholders’ equity. The Company’s common stock features certain redemption rights that are considered to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, at September 30, 2023 and December 31, 2022, 4,150,065 and 23,000,000 shares of Class A common stock subject to possible redemption is presented, at redemption value, as temporary equity, outside of the stockholders’ equity section of the Company’s balance sheet, respectively. The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value at the end of each reporting period. Such changes are reflected in additional paid-in capital, or in the absence of additional capital, in accumulated deficit. On June 9, 2023, the holders of 18,849,935 shares of Class A common stock properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.49 per share of Class A common stock, for an aggregate redemption amount of $197,694,657. For the three and nine months ended September 30, 2023, the Company has recorded (depreciation) accretion of $(1,096,533) and $3,832,975, respectively, and recorded a share redemptions payable amount of $197,694,657 to remeasure the value of Class A common stock subject to possible redemption value to $44,122,831. As of September 30, 2023 and December 31, 2022, the Class A common stock, classified as temporary equity in the condensed balance sheets, are reconciled in the following tables: | | | | Gross proceeds from initial public offering | | $ | 230,000,000 | Less: | | | | Proceeds allocated to public warrants | | | (10,060,000) | Offering costs allocated to Class A common stock subject to possible redemption | | | (13,325,704) | Add: | | | | Remeasurement of Class A common stock subject to possible redemption | | | 27,986,394 | Class A common stock subject to possible redemption, December 31, 2021 | | | 234,600,690 | Remeasurement of Class A common stock subject to possible redemption | | | 3,383,823 | Class A common stock subject to possible redemption, December 31, 2022 | | | 237,984,513 | Remeasurement of Class A common stock subject to possible redemption | | | 2,525,300 | Class A common stock subject to possible redemption, March 31, 2023 | | | 240,509,813 | Share redemptions payable | | | (197,694,657) | Trust Account withdrawal for tax payments | | | (460,000) | Remeasurement of Class A common stock subject to possible redemption | | | 2,864,208 | Class A common stock subject to possible redemption, June 30, 2023 | | | 45,219,364 | Trust Account withdrawal for tax payments | | | (1,827,729) | Remeasurement of Class A common stock subject to possible redemption | | | 731,196 | Class A common stock subject to possible redemption, September 30, 2023 | | $ | 44,122,831 |
Income Taxes The Company complies with the accounting and reporting requirements of ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. ASC Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, if any, as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of September 30, 2023. The Company did not timely file its 2022 federal and state tax returns which could result in significant payments, accruals or material deviation from its position, other. Net Income (Loss) Per Common Stock The Company complies with accounting and disclosure requirements of ASC Topic 260, “Earnings Per Share”. The condensed statements of operations include a presentation of income per Class A redeemable common stock and income (loss) per non-redeemable common stock following the two-class method of income per common stock. In order to determine the net income (loss) attributable to both the Class A redeemable common stock and non-redeemable common stock, the Company first considered the total income allocable to both sets of stock. This is calculated using the total net income less any dividends paid. For purposes of calculating net income (loss) per share, any remeasurement of the Class A common stock subject to possible redemption was treated as dividends paid to the public stockholders. Subsequent to calculating the total income (loss) allocable to both sets of stock, the Company split the amount to be allocated using the weighted average shares outstanding ratio for the Class A redeemable common stock and for the non-redeemable Class A and Class B common stock for the three and nine months ended September 30, 2023 as a result of shareholder redemptions. For the three and nine months ended September 30, 2022, the Company split the amount to be allocated using a ratio of 80% for the Class A redeemable common stock and 20% for the non-redeemable common stock, reflective of the respective participation rights. The following table reflects the calculation of basic and diluted net income (loss) per common stock (in dollars, except per share amounts): | | | | | | For the Three Months Ended | | | September 30, 2023 | Net loss | | $ | (10,518) | Plus: Trust Account withdrawals for tax payments | | | 1,827,729 | Less: Remeasurement of Class A redeemable shares to redemption value | | | (731,196) | Net income excluding accretion of Class A redeemable shares to redemption value from remeasurement and Trust Account withdrawals for tax payments | | $ | 1,086,015 |
| | | | | | | | | | | | | For the Three Months Ended | | | | | | | September 30, 2023 | | | | | | | Class A | | Class A and Class B | | | | | | | Redeemable Shares | | Non-redeemable shares | | Total | | Total number of shares | | | 4,150,065 | | | 5,750,000 | | | 9,900,065 | | Weighted average shares ratio | | | 42 | % | | 58 | % | | 100 | % | | | | | | | | | | | | Net income allocated based on weighted average shares ratio | | $ | (4,409) | | $ | (6,109) | | $ | (10,518) | | | | | | | | | | | | | Plus: Trust Account withdrawals for tax payments based on weighted average shares ratio | | | 766,176 | | | 1,061,553 | | | 1,827,729 | | | | | | | | | | | | | Less: Remeasurement of Class A redeemable shares to redemption value based on weighted average shares ratio | | | (306,514) | | | (424,682) | | | (731,196) | | Less: Accretion applicable to Trust Account withdrawals for tax payments | | | (1,827,729) | | | — | | | (1,827,729) | | Plus: Accretion applicable to remeasurement of Class A redeemable shares to redemption value | | | 731,196 | | | — | | | 731,196 | | Total (loss) income based on weighted average shares ratio | | $ | (641,280) | | $ | 630,762 | | $ | (10,518) | | | | | | | | | | | | | Weighted average shares outstanding | | | 11,360,423 | | | 5,750,000 | | | | | Basic and diluted net (loss) income per share | | $ | (0.15) | | $ | 0.11 | | | | |
| | | | | | For the Nine Months Ended | | | September 30, 2023 | Net income | | $ | 2,831,194 | Plus: Trust Account withdrawals for tax payments | | | 2,287,729 | Less: Remeasurement of Class A redeemable shares to redemption value | | | (6,120,704) | Net income excluding accretion of Class A redeemable shares to redemption value from remeasurement and Trust Account withdrawals for tax payments | | $ | (1,001,781) |
| | | | | | | | | | | | | For the Nine Months Ended | | | | | | | September 30, 2023 | | | | | | | Class A | | Class A and Class B | | | | | | | Redeemable Shares | | Non-redeemable shares | | Total | | Total number of shares | | | 4,150,065 | | | 5,750,000 | | | 9,900,065 | | Weighted average shares ratio | | | 73 | % | | 27 | % | | 100 | % | | | | | | | | | | | | Net income allocated based on weighted average shares ratio | | $ | 2,054,048 | | $ | 777,146 | | $ | 2,831,194 | | | | | | | | | | | | | Plus: Trust Account withdrawals for tax payments based on weighted average shares ratio | | | 1,659,761 | | | 627,968 | | | 2,287,729 | | | | | | | | | | | | | Less: Remeasurement of Class A redeemable shares to redemption value based on weighted average shares ratio | | | (4,440,608) | | | (1,680,096) | | | (6,120,704) | | Less: Accretion applicable to Trust Account withdrawals for tax payments | | | (2,287,729) | | | — | | | (2,287,729) | | Plus: Accretion applicable to remeasurement of Class A redeemable shares to redemption value | | | 6,120,704 | | | — | | | 6,120,704 | | Total income (loss) based on weighted average shares ratio | | $ | 3,106,176 | | $ | (274,982) | | $ | 2,831,194 | | | | | | | | | | | | | Weighted average shares outstanding | | | 15,197,646 | | | 5,750,000 | | | | | Basic and diluted net income (loss) per share | | $ | 0.20 | | $ | (0.05) | | | | |
| | | | | | For the Three | | | Months Ended | | | September 30, 2022 | Net income | | $ | 1,306,458 | Less: Remeasurement of Class A redeemable shares to redemption value | | | (1,065,967) | Net income excluding accretion of Class A redeemable shares to redemption value | | $ | 240,491 |
| | | | | | | | | | | | | For the Three Months Ended | | | | | | | September 30, 2022 | | | | | | | Class A Redeemable Shares | | Class A and Class B Non-redeemable shares | | Total | | Total number of shares | | | 23,000,000 | | | 5,750,000 | | | 28,750,000 | | Ownership percentage | | | 80 | % | | 20 | % | | 100 | % | | | | | | | | | | | | Net income allocated based on ownership percentage | | | 1,045,166 | | | 261,292 | | | 1,306,458 | | | | | | | | | | | | | Less: Accretion allocation based on ownership percentage | | | (852,774) | | | (213,193) | | | (1,065,967) | | Plus: Accretion applicable to remeasurement of Class A redeemable shares to redemption value | | | 1,065,967 | | | — | | | 1,065,967 | | Total income based on ownership percentage | | $ | 1,258,359 | | $ | 48,099 | | $ | 1,306,458 | | | | | | | | | | | | | Weighted average shares outstanding | | | 23,000,000 | | | 5,750,000 | | | | | Basic and diluted net income per share | | $ | 0.05 | | $ | 0.01 | | | | |
| | | | | | For the Nine | | | Months Ended | | | September 30, 2022 | Net income | | $ | 15,047,487 | Less: Remeasurement of Class A redeemable shares to redemption value | | | (1,399,231) | Net income excluding accretion of Class A redeemable shares to redemption value | | $ | 13,648,256 |
| | | | | | | | | | | | | For the Nine Months Ended | | | | | | | September 30, 2022 | | | | | | | Class A | | Class A and Class B | | | | | | | Redeemable Shares | | Non-redeemable shares | | Total | | Total number of shares | | | 23,000,000 | | | 5,750,000 | | | 28,750,000 | | Ownership percentage | | | 80 | % | | 20 | % | | 100 | % | | | | | | | | | | | | Net income allocated based on ownership percentage | | | 12,037,990 | | | 3,009,497 | | | 15,047,487 | | | | | | | | | | | | | Less: Accretion allocation based on ownership percentage | | | (1,119,385) | | | (279,846) | | | (1,399,231) | | Plus: Accretion applicable to remeasurement of Class A redeemable shares to redemption value | | | 1,399,231 | | | — | | | 1,399,231 | | Total income based on ownership percentage | | $ | 12,317,836 | | $ | 2,729,651 | | $ | 15,047,487 | | | | | | | | | | | | | Weighted average shares outstanding | | | 23,000,000 | | | 5,750,000 | | | | | Basic and diluted net income per share | | $ | 0.54 | | $ | 0.47 | | | | |
Related Parties Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence. Concentration of Credit Risk Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. As of September 30, 2023, the Company has not experienced losses on this account and management believes the Company is not exposed to significant risks on such account. Recent Accounting Pronouncements In August 2020, the FASB issued ASU No. 2020-06, Debt with Conversion and other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40). The new guidance eliminates the beneficial conversion and cash conversion accounting models for convertible instruments. It also amends the accounting for certain contracts in an entity’s own equity that are currently accounted for as derivatives because of specific settlement provisions. In addition, the new guidance modifies how particular convertible instruments and certain contracts that may be settled in cash or shares impact the diluted EPS computation. This guidance is effective as of January 1, 2022. The Company evaluated the effect the updated standard has on its financial position, results of operations or financial statement disclosure and determined there is no material impact. The Company has considered all new accounting pronouncements and has concluded that there are no new pronouncements that may have a material impact on the financial condition based on the current information.
|