Business highlights include $50 million share repurchase, continued progress
integrating recent acquisitions, ongoing development and
implementation of organic growth and customer experience
initiatives including our new University
Park, IL service center, and eighth consecutive increase in
the quarterly dividend. Quarterly results include strong cash flow
generation.
CHICAGO, July 31,
2023 /PRNewswire/ -- Ryerson Holding
Corporation (NYSE: RYI), a leading value-added processor and
distributor of industrial metals, today reported results for the
second quarter ended June 30,
2023.
Highlights:
- Achieved Net Income attributable to Ryerson Holding Corporation
of $37.6 million with Adjusted
EBITDA1, excluding LIFO of $70.1
million
- Earned Diluted EPS2 of $1.06 on revenue of $1.3
billion
- Generated Operating Cash Flow of $115.3
million and Free Cash Flow of $69.1
million
- Maintained Net Leverage ratio within target range at 1.4x, debt
of $396 million and net
debt3 of $366 million as
of June 30, 2023
- Repurchased 1.4 million shares directly from an affiliate of
Platinum Equity, concurrent to their secondary public offering,
creating value for shareholders and contributing to free float
increasing to 77% as of June 30,
2023
- Announced third quarter 2023 dividend of $0.1825 per share, a 1.4% increase from the prior
quarter
$ in millions,
except tons (in thousands), average selling prices, and earnings
per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
Highlights:
|
|
Q2
2023
|
|
|
Q2
2022
|
|
|
Q1
2023
|
|
|
YoY
|
|
|
QoQ
|
|
|
1H
2023
|
|
|
1H
2022
|
|
|
YoY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
1,343.5
|
|
|
$
|
1,743.5
|
|
|
$
|
1,406.1
|
|
|
|
(22.9)
|
%
|
|
|
(4.5)
|
%
|
|
$
|
2,749.6
|
|
|
$
|
3,492.3
|
|
|
|
(21.3)
|
%
|
Tons shipped
|
|
|
496
|
|
|
|
524
|
|
|
|
519
|
|
|
|
(5.3)
|
%
|
|
|
(4.4)
|
%
|
|
|
1,015
|
|
|
|
1,052
|
|
|
|
(3.5)
|
%
|
Average selling
price/ton
|
|
$
|
2,709
|
|
|
$
|
3,327
|
|
|
$
|
2,709
|
|
|
|
(18.6)
|
%
|
|
|
—
|
|
|
$
|
2,709
|
|
|
$
|
3,320
|
|
|
|
(18.4)
|
%
|
Gross
margin
|
|
|
19.4
|
%
|
|
|
26.7
|
%
|
|
|
18.8
|
%
|
|
-730
bps
|
|
|
60
bps
|
|
|
|
19.1
|
%
|
|
|
25.1
|
%
|
|
-600
bps
|
|
Gross margin, excl.
LIFO
|
|
|
18.7
|
%
|
|
|
22.5
|
%
|
|
|
19.1
|
%
|
|
-380
bps
|
|
|
-40
bps
|
|
|
|
18.9
|
%
|
|
|
23.0
|
%
|
|
-410
bps
|
|
Warehousing,
delivery,
selling, general, and
administrative expenses
|
|
$
|
202.6
|
|
|
$
|
182.9
|
|
|
$
|
194.2
|
|
|
|
10.8
|
%
|
|
|
4.3
|
%
|
|
$
|
396.8
|
|
|
$
|
358.2
|
|
|
|
10.8
|
%
|
As a percentage of
revenue
|
|
|
15.1
|
%
|
|
|
10.5
|
%
|
|
|
13.8
|
%
|
|
460
bps
|
|
|
130
bps
|
|
|
|
14.4
|
%
|
|
|
10.3
|
%
|
|
410
bps
|
|
Net income attributable
to
Ryerson Holding Corporation
|
|
$
|
37.6
|
|
|
$
|
196.4
|
|
|
$
|
47.3
|
|
|
|
(80.9)
|
%
|
|
|
(20.5)
|
%
|
|
$
|
84.9
|
|
|
$
|
360.0
|
|
|
|
(76.4)
|
%
|
Diluted earnings per
share
|
|
$
|
1.06
|
|
|
$
|
5.10
|
|
|
$
|
1.27
|
|
|
$
|
(4.04)
|
|
|
$
|
(0.21)
|
|
|
$
|
2.33
|
|
|
$
|
9.26
|
|
|
$
|
(6.93)
|
|
Adjusted diluted
earnings per
share
|
|
$
|
1.06
|
|
|
$
|
5.31
|
|
|
$
|
1.27
|
|
|
$
|
(4.25)
|
|
|
$
|
(0.21)
|
|
|
$
|
2.33
|
|
|
$
|
9.56
|
|
|
$
|
(7.23)
|
|
Adj. EBITDA, excl.
LIFO
|
|
$
|
70.1
|
|
|
$
|
224.2
|
|
|
$
|
90.1
|
|
|
|
(68.7)
|
%
|
|
|
(22.2)
|
%
|
|
$
|
160.2
|
|
|
$
|
474.8
|
|
|
|
(66.3)
|
%
|
Adj. EBITDA, excl.
LIFO
margin
|
|
|
5.2
|
%
|
|
|
12.9
|
%
|
|
|
6.4
|
%
|
|
-770
bps
|
|
|
-120
bps
|
|
|
|
5.8
|
%
|
|
|
13.6
|
%
|
|
-780
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet and
Cash
Flow Highlights:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
$
|
396.1
|
|
|
$
|
533.5
|
|
|
$
|
395.1
|
|
|
|
(25.8)
|
%
|
|
|
0.3
|
%
|
|
$
|
396.1
|
|
|
$
|
533.5
|
|
|
|
(25.8)
|
%
|
Cash and cash
equivalents
|
|
$
|
30.0
|
|
|
$
|
41.4
|
|
|
$
|
43.7
|
|
|
|
(27.5)
|
%
|
|
|
(31.4)
|
%
|
|
$
|
30.0
|
|
|
$
|
41.4
|
|
|
|
(27.5)
|
%
|
Net debt
|
|
$
|
366.1
|
|
|
$
|
492.1
|
|
|
$
|
351.4
|
|
|
|
(25.6)
|
%
|
|
|
4.2
|
%
|
|
$
|
366.1
|
|
|
$
|
492.1
|
|
|
|
(25.6)
|
%
|
Net debt / LTM Adj.
EBITDA, excl. LIFO
|
|
|
1.4
|
x
|
|
|
0.5
|
x
|
|
|
0.8
|
x
|
|
|
0.9
|
x
|
|
|
0.6
|
x
|
|
|
1.4
|
x
|
|
|
0.5
|
x
|
|
|
0.9
|
x
|
Cash conversion cycle
(days)
|
|
|
76.1
|
|
|
|
77.5
|
|
|
|
77.4
|
|
|
|
(1.4)
|
|
|
|
(1.3)
|
|
|
|
77.2
|
|
|
|
77.3
|
|
|
|
(0.1)
|
|
Net cash provided
by
operating activities
|
|
$
|
115.3
|
|
|
$
|
85.5
|
|
|
$
|
80.4
|
|
|
$
|
29.8
|
|
|
$
|
34.9
|
|
|
$
|
195.7
|
|
|
$
|
168.0
|
|
|
$
|
27.7
|
|
A reconciliation of non-GAAP financial measures to the
comparable GAAP measure is included below in this news
release.
Management Commentary
Eddie Lehner, Ryerson's
President and Chief Executive Officer, said, "I want to thank all
of my Ryerson teammates for their continued dedication to operating
safely and productively, and I want to thank our customers for the
opportunity to create and deliver better customer experiences which
we never take for granted. Counter-cyclical industry conditions,
particularly within our stainless-steel products franchise, arrived
mid-quarter and were evidenced by industrial metals bellwether
price index declines and demand contraction in Ryerson's
later-cycle end markets. Counter-cyclical conditions as
experienced during the second half of last year re-emerged in the
second quarter of this year for a myriad of reasons. Shifting
consumer spending patterns, higher interest rates, quieted but
still present financial system stress and tightening as well as an
economic recovery in China that
has failed to materialize all contributed to a subdued
manufacturing macro environment during the quarter. Ryerson
is investing in and preparing for the next synchronized
manufacturing upturn whose secular characteristics around the
necessity of above trend growth in fixed-asset investment with
greater supply-chain resiliency remain intact. We are
confident that carrying our growth and operating model investments
across counter-cyclical waters as expressed through our recent
acquisitions, greenfield service centers and facility
modernizations and capital expenditures around value-added
fabrication as well as ongoing investments in digitalization,
future-state systems and additive manufacturing will position
Ryerson well for both the next cyclical upturn and the longer term
secular growth in North American manufacturing activity that is
underway. As we have during past counter-cycles, we will take
out non-value-added costs, flex expenses down, and better optimize
our industrial metals inventories as we move through the third
quarter and back-half of the year."
Second Quarter Results
Ryerson generated net sales of
$1.3 billion in the second quarter of
2023, a decrease of 4.5%, compared to the first quarter of 2023.
This was largely driven by sequentially lower volumes, which
decreased 4.4%, while average selling prices remained unchanged,
compared to the first quarter of 2023.
Gross margin expanded sequentially by 60 basis points to 19.4%
in the second quarter, compared to 18.8% in the first quarter.
Gross Margins reflected LIFO income of $9M, as the commodity price curves for our metals
products sales mix decreased resulting in a LIFO credit in costs of
goods sold.
Excluding the impact of LIFO, gross margin contracted 40 basis
points to 18.7% in the second quarter, compared to 19.1% in the
first quarter. This was primarily driven by a decrease in stainless
steel commodity prices coupled with continued high inventories in
the channel that put downward pressure on average selling prices.
Warehousing, delivery, selling, general and administrative expenses
increased 4.3% to $202.6 million in
the second quarter, compared to $194.2
million in the first quarter, primarily driven by expense
related to acquisitions, higher depreciation expense driven by
higher capital expenditures on growth initiatives, reorganization
expenses related to an ERP systems implementation and start-up
costs associated with the University
Park service center, which were partially offset by lower
fixed operating expenses.
Net income attributable to Ryerson Holding Corporation for the
second quarter of 2023 was $37.6
million, or $1.06 per diluted
share, compared to net income of $47.3
million, or $1.27 per diluted
share in the previous quarter. Ryerson generated Adjusted EBITDA,
excluding LIFO of $70.1 million in
the second quarter, compared to the first quarter Adjusted EBITDA,
excluding LIFO of $90.1 million.
Liquidity & Debt Management
Ryerson generated
$115.3 million of cash from
operations in the second quarter of 2023, supported by net income
attributable to Ryerson Holding of
$37.6 million and working capital
release of $37.8 million. The Company
ended the second quarter of 2023 with $396
million of debt and $366
million of net debt, sequential increases of $1 million and $15
million, respectively, compared to the first quarter.
Ryerson's leverage ratio as of the second quarter was 1.4x, within
the Company's target leverage range. Ryerson's global liquidity,
composed of cash and cash equivalents and availability on its
revolving credit facilities was $790
million as of June 30,
2023.
Shareholder Return Activity
Dividends. During the second quarter of 2023,
Ryerson paid a quarterly dividend in the amount of $0.1800 per share, amounting to a cash return of
approximately $6.2 million. On
July 31, 2023, the Board of Directors
declared a quarterly cash dividend of $0.1825 per share of common stock, payable on
September 14, 2023, to stockholders
of record as of August 31, 2023.
Share Repurchase. On May 8,
2023, Ryerson repurchased 1,369,300 shares of common stock
for approximately $50.0 million
directly from an affiliate of Platinum Equity. Additionally, over
the course of the second quarter of 2023, the Company repurchased
12,872 shares for $0.4 million in the
open market. In total, Ryerson repurchased 1,382,172 shares of
common stock resulting in a return to shareholders of approximately
$50.4 million for the second quarter
of 2023. Ryerson made these repurchases in accordance with its
share repurchase authorization, which allows the Company to acquire
up to an aggregate amount of $100.0
million of the Company's common stock through April of 2025.
As of June 30, 2023, $49.6 million of the $100.0 million remained under the existing share
repurchase authorization.
Outlook Commentary
For the third quarter of 2023,
Ryerson expects a continuation of slowing demand conditions, with
customer shipments expected to decrease approximately 2% to 4%,
quarter-over-quarter. The Company anticipates third-quarter net
sales to be in the range of $1.25
billion to $1.30 billion, with
average selling prices decreasing 1% to 2%. LIFO income in the
third quarter of 2023 is expected to be $2
million. We expect adjusted EBITDA, excluding LIFO in the
range of $43 million to $47 million and earnings per diluted share in the
range of $0.31 to $0.43.
Second Quarter 2023
Major Product Metrics
|
|
|
|
|
|
|
Tons Shipped
(thousands)
|
|
|
Q2
2023
|
|
Q2
2022
|
|
|
Q1
2023
|
|
Year-over-year
|
Quarter-over-
quarter
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
|
384
|
|
408
|
|
|
402
|
|
(5.9) %
|
|
(4.5) %
|
|
Aluminum
|
|
51
|
|
51
|
|
|
52
|
|
—
|
|
(1.9) %
|
|
Stainless
Steel
|
|
59
|
|
63
|
|
|
63
|
|
(6.3) %
|
|
(6.3) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
(millions)
|
|
|
Q2
2023
|
|
Q2
2022
|
|
|
Q1
2023
|
|
Year-over-year
|
Quarter-over-
quarter
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
$
|
683
|
$
|
911
|
|
$
|
692
|
|
(25.0) %
|
|
(1.3) %
|
|
Aluminum
|
$
|
297
|
$
|
344
|
|
$
|
310
|
|
(13.7) %
|
|
(4.2) %
|
|
Stainless
Steel
|
$
|
338
|
$
|
464
|
|
$
|
378
|
|
(27.2) %
|
|
(10.6) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Selling
Prices (per ton)
|
|
|
Q2
2023
|
|
Q2
2022
|
|
|
Q1
2023
|
|
Year-over-year
|
Quarter-over-
quarter
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
$
|
1,779
|
$
|
2,233
|
|
$
|
1,721
|
|
(20.3) %
|
|
3.3 %
|
|
Aluminum
|
$
|
5,824
|
$
|
6,745
|
|
$
|
5,962
|
|
(13.7) %
|
|
(2.3) %
|
|
Stainless
Steel
|
$
|
5,729
|
$
|
7,365
|
|
$
|
6,000
|
|
(22.2) %
|
|
(4.5) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Half 2023
Major Product Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons Shipped
(thousands)
|
|
|
|
|
|
|
1H
2023
|
|
|
1H
2022
|
Year-over-year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
|
|
|
|
786
|
|
|
813
|
|
(3.3 %)
|
|
Aluminum
|
|
|
|
|
|
103
|
|
|
101
|
|
2.0 %
|
|
Stainless
Steel
|
|
|
|
|
122
|
|
|
134
|
|
(9.0 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
(millions)
|
|
|
|
|
|
|
1H
2023
|
|
|
1H
2022
|
Year-over-year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
|
|
|
$
|
1,375
|
|
$
|
1,853
|
|
(25.8 %)
|
|
Aluminum
|
|
|
|
|
$
|
607
|
|
$
|
651
|
|
(6.8 %)
|
|
Stainless
Steel
|
|
|
|
$
|
716
|
|
$
|
942
|
|
(24.0 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Selling
Prices (per ton)
|
|
|
|
|
|
|
1H
2023
|
|
|
1H
2022
|
Year-over-year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
|
|
|
$
|
1,749
|
|
$
|
2,279
|
|
(23.2 %)
|
|
Aluminum
|
|
|
|
|
$
|
5,893
|
|
$
|
6,446
|
|
(8.6 %)
|
|
Stainless
Steel
|
|
|
|
$
|
5,869
|
|
$
|
7,030
|
|
(16.5 %)
|
|
Earnings Call Information
Ryerson will host a
conference call to discuss second quarter 2023 financial results
for the period ended June 30, 2023,
on Tuesday, August 1, 2023, at
10 a.m. Eastern Time. The live online
broadcast will be available on the Company's investor relations
website, ir.ryerson.com. A replay will be available at the same
website for 90 days.
About Ryerson
Ryerson is a leading value-added
processor and distributor of industrial metals, with operations in
the United States, Canada, Mexico, and China. Founded in 1842, Ryerson has around
4,300 employees in approximately 100 locations. Visit Ryerson at
www.ryerson.com.
Notes:
1For EBITDA, Adjusted EBITDA and
Adjusted EBITDA excluding LIFO please see Schedule 2
2EPS is Earnings per Share
3Net debt is defined as long term debt plus short term
debt less cash and cash equivalents and excludes restricted
cash
Legal Disclaimer
The contents herein are provided for
general information purposes only and do not constitute an offer to
sell or buy, or a solicitation of an offer to buy, any security
("Security") of the Company or its affiliates ("Ryerson") in any
jurisdiction. Ryerson does not intend to solicit, and is not
soliciting, any action with respect to any Security or any other
contractual relationship with Ryerson. Nothing in this release,
individually or taken in the aggregate, constitutes an offer of
securities for sale or buy, or a solicitation of an offer to buy,
any Security in the United States,
or to U.S. persons, or in any other jurisdiction in which such an
offer or solicitation is unlawful.
Safe Harbor Provision
Certain statements made in this
presentation and other written or oral statements made by or on
behalf of the Company constitute "forward-looking statements"
within the meaning of the federal securities laws, including
statements regarding our future performance, as well as
management's expectations, beliefs, intentions, plans, estimates,
objectives, or projections relating to the future. Such statements
can be identified by the use of forward-looking terminology such as
"objectives," "goals," "preliminary," "range," "believes,"
"expects," "may," "estimates," "will," "should," "plans," or
"anticipates" or the negative thereof or other variations thereon
or comparable terminology, or by discussions of strategy. The
Company cautions that any such forward-looking statements are not
guarantees of future performance and may involve significant risks
and uncertainties, and that actual results may vary materially from
those in the forward-looking statements as a result of various
factors. Among the factors that significantly impact our business
are: the cyclicality of our business; the highly competitive,
volatile, and fragmented metals industry in which we operate; the
impact of geopolitical events, including Russia's invasion of Ukraine and global trade sanctions;
fluctuating metal prices; our indebtedness and the covenants in
instruments governing such indebtedness; the integration of
acquired operations; regulatory and other operational risks
associated with our operations located inside and outside of
the United States; the ownership
of a significant portion of our equity securities by a single
investor group; work stoppages; obligations under certain employee
retirement benefit plans; currency fluctuations; and consolidation
in the metals industry. Forward-looking statements should,
therefore, be considered in light of various factors, including
those set forth above and those set forth under "Risk Factors" in
our annual report on Form 10-K for the year ended December 31, 2022,our quarterly report on Form
10-Q for the quarter ended June 30,
2023 and in our other filings with the Securities and
Exchange Commission. Moreover, we caution against placing undue
reliance on these statements, which speak only as of the date they
were made. The Company does not undertake any obligation to
publicly update or revise any forward-looking statements to reflect
future events or circumstances, new information or otherwise.
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
|
Selected Income and
Cash Flow Data - Unaudited
|
|
(Dollars and Shares
in Millions, except Per Share and Per Ton Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
2022
|
|
|
First Six Months
Ended
|
|
|
|
Second
|
|
|
First
|
|
|
Second
|
|
|
June
30,
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES
|
|
$
|
1,343.5
|
|
|
$
|
1,406.1
|
|
|
$
|
1,743.5
|
|
|
$
|
2,749.6
|
|
|
$
|
3,492.3
|
|
Cost of materials
sold
|
|
|
1,082.6
|
|
|
|
1,141.9
|
|
|
|
1,277.6
|
|
|
|
2,224.5
|
|
|
|
2,616.3
|
|
Gross profit
|
|
|
260.9
|
|
|
|
264.2
|
|
|
|
465.9
|
|
|
|
525.1
|
|
|
|
876.0
|
|
Warehousing, delivery,
selling, general, and administrative
|
|
|
202.6
|
|
|
|
194.2
|
|
|
|
182.9
|
|
|
|
396.8
|
|
|
|
358.2
|
|
Gain on sale of
assets
|
|
|
—
|
|
|
|
—
|
|
|
|
(3.8)
|
|
|
|
—
|
|
|
|
(3.8)
|
|
OPERATING
PROFIT
|
|
|
58.3
|
|
|
|
70.0
|
|
|
|
286.8
|
|
|
|
128.3
|
|
|
|
521.6
|
|
Other income and
(expense), net
|
|
|
(0.3)
|
|
|
|
(0.1)
|
|
|
|
(15.3)
|
|
|
|
(0.4)
|
|
|
|
(21.0)
|
|
Interest and other
expense on debt
|
|
|
(8.3)
|
|
|
|
(7.6)
|
|
|
|
(8.3)
|
|
|
|
(15.9)
|
|
|
|
(18.6)
|
|
INCOME BEFORE INCOME
TAXES
|
|
|
49.7
|
|
|
|
62.3
|
|
|
|
263.2
|
|
|
|
112.0
|
|
|
|
482.0
|
|
Provision for income
taxes
|
|
|
12.1
|
|
|
|
14.8
|
|
|
|
66.8
|
|
|
|
26.9
|
|
|
|
121.8
|
|
NET INCOME
|
|
|
37.6
|
|
|
|
47.5
|
|
|
|
196.4
|
|
|
|
85.1
|
|
|
|
360.2
|
|
Less: Net income
attributable to noncontrolling interest
|
|
|
—
|
|
|
|
0.2
|
|
|
|
—
|
|
|
|
0.2
|
|
|
|
0.2
|
|
NET INCOME ATTRIBUTABLE
TO RYERSON HOLDING
CORPORATION
|
|
$
|
37.6
|
|
|
$
|
47.3
|
|
|
$
|
196.4
|
|
|
$
|
84.9
|
|
|
$
|
360.0
|
|
EARNINGS PER
SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.07
|
|
|
$
|
1.30
|
|
|
$
|
5.20
|
|
|
$
|
2.38
|
|
|
$
|
9.45
|
|
Diluted
|
|
$
|
1.06
|
|
|
$
|
1.27
|
|
|
$
|
5.10
|
|
|
$
|
2.33
|
|
|
$
|
9.26
|
|
Shares outstanding -
basic
|
|
|
35.0
|
|
|
|
36.5
|
|
|
|
37.8
|
|
|
|
35.7
|
|
|
|
38.1
|
|
Shares outstanding -
diluted
|
|
|
35.5
|
|
|
|
37.2
|
|
|
|
38.5
|
|
|
|
36.3
|
|
|
|
38.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per
share
|
|
$
|
0.180
|
|
|
$
|
0.170
|
|
|
$
|
0.125
|
|
|
$
|
0.350
|
|
|
$
|
0.225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Data
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons shipped
(000)
|
|
|
496
|
|
|
|
519
|
|
|
|
524
|
|
|
|
1,015
|
|
|
|
1,052
|
|
Shipping
days
|
|
|
64
|
|
|
|
64
|
|
|
|
64
|
|
|
|
128
|
|
|
|
127
|
|
Average selling
price/ton
|
|
$
|
2,709
|
|
|
$
|
2,709
|
|
|
$
|
3,327
|
|
|
$
|
2,709
|
|
|
$
|
3,320
|
|
Gross
profit/ton
|
|
|
526
|
|
|
|
509
|
|
|
|
889
|
|
|
|
517
|
|
|
|
833
|
|
Operating
profit/ton
|
|
|
118
|
|
|
|
135
|
|
|
|
547
|
|
|
|
126
|
|
|
|
496
|
|
LIFO expense (income)
per ton
|
|
|
(18)
|
|
|
|
8
|
|
|
|
(141)
|
|
|
|
(5)
|
|
|
|
(68)
|
|
LIFO expense
(income)
|
|
|
(9.0)
|
|
|
|
4.0
|
|
|
|
(73.8)
|
|
|
|
(5.0)
|
|
|
|
(71.6)
|
|
Depreciation and
amortization expense
|
|
|
15.1
|
|
|
|
13.7
|
|
|
|
14.5
|
|
|
|
28.8
|
|
|
|
28.0
|
|
Cash flow provided by
operating activities
|
|
|
115.3
|
|
|
|
80.4
|
|
|
|
85.5
|
|
|
|
195.7
|
|
|
|
168.0
|
|
Capital
expenditures
|
|
|
(46.3)
|
|
|
|
(27.8)
|
|
|
|
(24.0)
|
|
|
|
(74.1)
|
|
|
|
(42.8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Schedule 1 for
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Schedule 2 for
EBITDA and Adjusted EBITDA reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Schedule 3 for
Adjusted EPS reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Schedule 4 for
Free Cash Flow reconciliation
|
|
|
|
|
|
|
|
|
|
|
See Schedule 5 for
Third Quarter 2023 Guidance reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule
1
|
|
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
|
Condensed
Consolidated Balance Sheets
|
|
(In millions, except
shares)
|
|
|
|
|
|
|
|
|
|
|
June
30,
|
|
|
December
31,
|
|
|
|
2023
|
|
|
2022
|
|
Assets
|
|
(unaudited)
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
30.0
|
|
|
$
|
39.2
|
|
Restricted
cash
|
|
|
1.1
|
|
|
|
1.3
|
|
Receivables, less
provisions of $4.0 at June 30, 2023 and $3.2 at December 31,
2022
|
|
|
580.6
|
|
|
|
514.4
|
|
Inventories
|
|
|
753.5
|
|
|
|
798.5
|
|
Prepaid expenses and
other current assets
|
|
|
82.6
|
|
|
|
88.2
|
|
Total current
assets
|
|
|
1,447.8
|
|
|
|
1,441.6
|
|
Property, plant, and
equipment, at cost
|
|
|
993.7
|
|
|
|
898.6
|
|
Less: accumulated
depreciation
|
|
|
461.5
|
|
|
|
440.2
|
|
Property, plant, and
equipment, net
|
|
|
532.2
|
|
|
|
458.4
|
|
Operating lease
assets
|
|
|
328.3
|
|
|
|
240.5
|
|
Other intangible
assets
|
|
|
62.5
|
|
|
|
50.9
|
|
Goodwill
|
|
|
135.9
|
|
|
|
129.2
|
|
Deferred charges and
other assets
|
|
|
14.8
|
|
|
|
13.7
|
|
Total
assets
|
|
$
|
2,521.5
|
|
|
$
|
2,334.3
|
|
Liabilities
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
557.4
|
|
|
$
|
438.4
|
|
Salaries, wages, and
commissions
|
|
|
44.2
|
|
|
|
67.3
|
|
Other accrued
liabilities
|
|
|
73.4
|
|
|
|
77.7
|
|
Short-term
debt
|
|
|
3.5
|
|
|
|
5.8
|
|
Current portion of
operating lease liabilities
|
|
|
29.1
|
|
|
|
25.2
|
|
Current portion of
deferred employee benefits
|
|
|
4.8
|
|
|
|
4.8
|
|
Total current
liabilities
|
|
|
712.4
|
|
|
|
619.2
|
|
Long-term
debt
|
|
|
392.6
|
|
|
|
361.2
|
|
Deferred employee
benefits
|
|
|
111.6
|
|
|
|
118.0
|
|
Noncurrent operating
lease liabilities
|
|
|
301.7
|
|
|
|
215.1
|
|
Deferred income
taxes
|
|
|
124.6
|
|
|
|
113.5
|
|
Other noncurrent
liabilities
|
|
|
12.2
|
|
|
|
14.3
|
|
Total
liabilities
|
|
|
1,655.1
|
|
|
|
1,441.3
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Ryerson Holding
Corporation stockholders' equity:
|
|
|
|
|
|
|
Preferred stock, $0.01
par value; 7,000,000 shares authorized and no shares issued at June
30,
2023 and December 31, 2022
|
|
|
—
|
|
|
|
—
|
|
Common stock, $0.01
par value; 100,000,000 shares authorized; 39,449,759 and
39,059,198
shares issued at June 30, 2023 and December 31, 2022,
respectively
|
|
|
0.4
|
|
|
|
0.4
|
|
Capital in excess of
par value
|
|
|
404.0
|
|
|
|
397.7
|
|
Retained
earnings
|
|
|
765.1
|
|
|
|
692.5
|
|
Treasury stock, at
cost - Common stock of 5,060,726 shares at June 30, 2023 and
2,070,654
shares at December 31, 2022
|
|
|
(168.9)
|
|
|
|
(61.1)
|
|
Accumulated other
comprehensive loss
|
|
|
(142.3)
|
|
|
|
(144.4)
|
|
Total Ryerson Holding
Corporation Stockholders' Equity
|
|
|
858.3
|
|
|
|
885.1
|
|
Noncontrolling
interest
|
|
|
8.1
|
|
|
|
7.9
|
|
Total
Equity
|
|
|
866.4
|
|
|
|
893.0
|
|
Total Liabilities and
Stockholders' Equity
|
|
$
|
2,521.5
|
|
|
$
|
2,334.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule
2
|
|
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
|
Reconciliations of
Net Income Attributable to Ryerson Holding Corporation to EBITDA
and Gross profit to Gross profit excluding LIFO
|
|
(Dollars in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
2022
|
|
|
First Six Months
Ended
|
|
|
|
Second
|
|
|
First
|
|
|
Second
|
|
|
June
30,
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable
to Ryerson Holding Corporation
|
|
$
|
37.6
|
|
|
$
|
47.3
|
|
|
$
|
196.4
|
|
|
$
|
84.9
|
|
|
$
|
360.0
|
|
Interest and other
expense on debt
|
|
|
8.3
|
|
|
|
7.6
|
|
|
|
8.3
|
|
|
|
15.9
|
|
|
|
18.6
|
|
Provision for income
taxes
|
|
|
12.1
|
|
|
|
14.8
|
|
|
|
66.8
|
|
|
|
26.9
|
|
|
|
121.8
|
|
Depreciation and
amortization expense
|
|
|
15.1
|
|
|
|
13.7
|
|
|
|
14.5
|
|
|
|
28.8
|
|
|
|
28.0
|
|
EBITDA
|
|
$
|
73.1
|
|
|
$
|
83.4
|
|
|
$
|
286.0
|
|
|
$
|
156.5
|
|
|
$
|
528.4
|
|
Gain on sale of
assets
|
|
|
—
|
|
|
|
—
|
|
|
|
(3.8)
|
|
|
|
—
|
|
|
|
(3.8)
|
|
Reorganization
|
|
|
4.9
|
|
|
|
1.8
|
|
|
|
0.6
|
|
|
|
6.7
|
|
|
|
1.0
|
|
Foreign currency
transaction (gains) losses
|
|
|
1.3
|
|
|
|
(0.1)
|
|
|
|
0.7
|
|
|
|
1.2
|
|
|
|
0.7
|
|
Loss on retirement of
debt
|
|
|
—
|
|
|
|
—
|
|
|
|
14.5
|
|
|
|
—
|
|
|
|
19.8
|
|
Purchase consideration
and other transaction costs
|
|
|
0.4
|
|
|
|
0.3
|
|
|
|
—
|
|
|
|
0.7
|
|
|
|
—
|
|
Other
adjustments
|
|
|
(0.6)
|
|
|
|
0.7
|
|
|
|
—
|
|
|
|
0.1
|
|
|
|
0.3
|
|
Adjusted
EBITDA
|
|
$
|
79.1
|
|
|
$
|
86.1
|
|
|
$
|
298.0
|
|
|
$
|
165.2
|
|
|
$
|
546.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
$
|
79.1
|
|
|
$
|
86.1
|
|
|
$
|
298.0
|
|
|
$
|
165.2
|
|
|
$
|
546.4
|
|
LIFO expense
(income)
|
|
|
(9.0)
|
|
|
|
4.0
|
|
|
|
(73.8)
|
|
|
|
(5.0)
|
|
|
|
(71.6)
|
|
Adjusted EBITDA,
excluding LIFO expense (income)
|
|
$
|
70.1
|
|
|
$
|
90.1
|
|
|
$
|
224.2
|
|
|
$
|
160.2
|
|
|
$
|
474.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,343.5
|
|
|
$
|
1,406.1
|
|
|
$
|
1,743.5
|
|
|
$
|
2,749.6
|
|
|
$
|
3,492.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA,
excluding LIFO expense (income), as a
percentage of net sales
|
|
|
5.2
|
%
|
|
|
6.4
|
%
|
|
|
12.9
|
%
|
|
|
5.8
|
%
|
|
|
13.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
260.9
|
|
|
$
|
264.2
|
|
|
$
|
465.9
|
|
|
$
|
525.1
|
|
|
$
|
876.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
19.4
|
%
|
|
|
18.8
|
%
|
|
|
26.7
|
%
|
|
|
19.1
|
%
|
|
|
25.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
260.9
|
|
|
$
|
264.2
|
|
|
$
|
465.9
|
|
|
$
|
525.1
|
|
|
$
|
876.0
|
|
LIFO expense
(income)
|
|
|
(9.0)
|
|
|
|
4.0
|
|
|
|
(73.8)
|
|
|
|
(5.0)
|
|
|
|
(71.6)
|
|
Gross profit, excluding
LIFO expense (income)
|
|
$
|
251.9
|
|
|
$
|
268.2
|
|
|
$
|
392.1
|
|
|
$
|
520.1
|
|
|
$
|
804.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin, excluding
LIFO expense (income)
|
|
|
18.7
|
%
|
|
|
19.1
|
%
|
|
|
22.5
|
%
|
|
|
18.9
|
%
|
|
|
23.0
|
%
|
|
Note: EBITDA represents
net income before interest and other expense on debt, provision for
income taxes, depreciation, and amortization. Adjusted EBITDA gives
further effect to, among other things, reorganization expenses,
gain on sales of assets, loss on retirement of debt, and foreign
currency transaction gains and losses. We believe that the
presentation of EBITDA, Adjusted EBITDA, and Adjusted EBITDA,
excluding LIFO expense (income), provides useful information to
investors regarding our operational performance because they
enhance an investor's overall understanding of our core financial
performance and provide a basis of comparison of results between
current, past, and future periods. We also disclose the metric
Adjusted EBITDA, excluding LIFO expense (income), to provide a
means of comparison amongst our competitors who may not use the
same basis of accounting for inventories. EBITDA, Adjusted EBITDA,
and Adjusted EBITDA, excluding LIFO expense (income), are three of
the primary metrics management uses for planning and forecasting in
future periods, including trending and analyzing the core operating
performance of our business without the effect of U.S. generally
accepted accounting principles, or GAAP, expenses, revenues, and
gains (losses) that are unrelated to the day to day performance of
our business. We also establish compensation programs for our
executive management and regional employees that are based upon the
achievement of pre-established EBITDA, Adjusted EBITDA, and
Adjusted EBITDA, excluding LIFO expense (income), targets. We also
use EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO
expense (income), to benchmark our operating performance to that of
our competitors. EBITDA, Adjusted EBITDA, and Adjusted EBITDA,
excluding LIFO expense (income), do not represent, and should not
be used as a substitute for, net income or cash flows from
operations as determined in accordance with generally accepted
accounting principles, and neither EBITDA, Adjusted EBITDA, and
Adjusted EBITDA, excluding LIFO expense (income), is necessarily an
indication of whether cash flow will be sufficient to fund our cash
requirements. This release also presents gross margin, excluding
LIFO expense (income), which is calculated as gross profit minus
LIFO expense (income), divided by net sales. We have excluded LIFO
expense from gross margin and Adjusted EBITDA as a percentage of
net sales metrics in order to provide a means of comparison amongst
our competitors who may not use the same basis of accounting for
inventories as we do. Our definitions of EBITDA, Adjusted EBITDA,
Adjusted EBITDA, excluding LIFO expense (income), gross margin,
excluding LIFO expense, and Adjusted EBITDA, excluding LIFO expense
(income), as a percentage of sales may differ from that of other
companies.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule
3
|
|
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
|
Reconciliation of
Net Income to Adjusted Net Income and Adjusted Earnings per
Share
|
|
(Dollars and Shares
in Millions, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
2022
|
|
|
First Six Months
Ended
|
|
|
|
Second
|
|
|
First
|
|
|
Second
|
|
|
June
30,
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable
to Ryerson Holding
Corporation
|
|
$
|
37.6
|
|
|
$
|
47.3
|
|
|
$
|
196.4
|
|
|
$
|
84.9
|
|
|
$
|
360.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of
assets
|
|
|
—
|
|
|
|
—
|
|
|
|
(3.8)
|
|
|
|
—
|
|
|
|
(3.8)
|
|
Loss on retirement of
debt
|
|
|
—
|
|
|
|
—
|
|
|
|
14.5
|
|
|
|
—
|
|
|
|
19.8
|
|
Benefit for income
taxes
|
|
|
—
|
|
|
|
—
|
|
|
|
(2.7)
|
|
|
|
—
|
|
|
|
(4.1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income
attributable to Ryerson Holding
Corporation
|
|
$
|
37.6
|
|
|
$
|
47.3
|
|
|
$
|
204.4
|
|
|
$
|
84.9
|
|
|
$
|
371.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted
earnings per share
|
|
$
|
1.06
|
|
|
$
|
1.27
|
|
|
$
|
5.31
|
|
|
$
|
2.33
|
|
|
$
|
9.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding -
diluted
|
|
|
35.5
|
|
|
|
37.2
|
|
|
|
38.5
|
|
|
|
36.3
|
|
|
|
38.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Adjusted net
income and Adjusted earnings per share is presented to provide a
means of comparison with periods that do not
include similar adjustments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule
4
|
|
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
|
Cash Flow from
Operations to Free Cash Flow Yield
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
2022
|
|
|
First Six Months
Ended
|
|
|
|
Second
|
|
|
First
|
|
|
Second
|
|
|
June
30,
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
|
$
|
115.3
|
|
|
$
|
80.4
|
|
|
$
|
85.5
|
|
|
$
|
195.7
|
|
|
$
|
168.0
|
|
Capital
expenditures
|
|
|
(46.3)
|
|
|
|
(27.8)
|
|
|
|
(24.0)
|
|
|
|
(74.1)
|
|
|
|
(42.8)
|
|
Proceeds from sales of
property, plant, and equipment
|
|
|
0.1
|
|
|
|
—
|
|
|
|
6.2
|
|
|
|
0.1
|
|
|
|
7.2
|
|
Free cash
flow
|
|
$
|
69.1
|
|
|
$
|
52.6
|
|
|
$
|
67.7
|
|
|
$
|
121.7
|
|
|
$
|
132.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market
capitalization
|
|
$
|
1,491.8
|
|
|
$
|
1,301.3
|
|
|
$
|
788.9
|
|
|
$
|
1,491.8
|
|
|
$
|
788.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow
yield
|
|
|
4.6
|
%
|
|
|
4.0
|
%
|
|
|
8.6
|
%
|
|
|
8.2
|
%
|
|
|
16.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Market
capitalization is calculated using June 30, 2023, March 31, 2023,
and June 30, 2022
stock prices and shares outstanding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule
5
|
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
Reconciliation of
Third Quarter 2023 Net Income Attributable to Ryerson Holding
Corporation to Adj. EBITDA, excl. LIFO Guidance
|
(Dollars in
Millions, except Per Share Data)
|
|
|
Third Quarter
2023
|
|
|
Low
|
|
High
|
Net income attributable
to Ryerson Holding Corporation
|
|
$11
|
|
$15
|
|
|
|
|
|
Diluted earnings per
share
|
|
$0.31
|
|
$0.43
|
|
|
|
|
|
Interest and other
expense on debt
|
|
9
|
|
9
|
Provision for income
taxes
|
|
4
|
|
5
|
Depreciation and
amortization expense
|
|
15
|
|
15
|
EBITDA
|
|
$39
|
|
$44
|
Adjustments
|
|
6
|
|
5
|
Adjusted
EBITDA
|
|
$45
|
|
$49
|
LIFO income
|
|
(2)
|
|
(2)
|
Adjusted EBITDA,
excluding LIFO
|
|
$43
|
|
$47
|
|
|
|
|
|
Note: See the note
within Schedule 2 for a description of EBITDA and Adjusted
EBITDA.
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ryerson-reports-second-quarter-2023-results-301889643.html
SOURCE Ryerson Holding Corporation