Tenaris S.A. (NYSE and Mexico: TS and EXM Italy: TEN) (“Tenaris”)
today announced its results for the fourth quarter and year ended
December 31, 2023 with comparison to its results for the fourth
quarter and year ended December 31, 2022.
Summary of 2023 Fourth Quarter Results
|
4Q 2023 |
3Q 2023 |
4Q 2022 |
Net sales ($ million) |
3,415 |
|
3,238 |
|
5 |
% |
3,620 |
|
(6 |
%) |
Operating income ($ million) |
819 |
|
868 |
|
(6 |
%) |
1,013 |
|
(19 |
%) |
Net income ($ million) |
1,146 |
|
547 |
|
110 |
% |
803 |
|
43 |
% |
Shareholders’ net income ($ million) |
1,129 |
|
537 |
|
110 |
% |
807 |
|
40 |
% |
Earnings per ADS ($)* |
1.92 |
|
0.91 |
|
110 |
% |
1.37 |
|
40 |
% |
Earnings per share ($)* |
0.96 |
|
0.46 |
|
110 |
% |
0.68 |
|
40 |
% |
EBITDA ($ million) |
975 |
|
1,004 |
|
(3 |
%) |
1,269 |
|
(23 |
%) |
EBITDA margin (% of net sales) |
28.6 |
% |
31.0 |
% |
|
35.1 |
% |
|
*For the calculation of per share and per ADS
data we have used average number of shares outstanding excluding
treasury shares.
Our sales in the fourth quarter of 2023 rose 5%
sequentially, boosted by a high level of shipments to the Middle
East and for offshore pipeline projects, together with the
inclusion of our newly acquired Shawcor pipe coating business,
which offset the ongoing pricing declines in the Americas. Our
EBITDA at $975 million declined mainly due to lower average selling
prices in the Americas. Our net income of the quarter, of $1.1
billion was positively affected by: i)$167 million higher result
from non-consolidated companies; ii) $26 million higher financial
results and iii) net deferred tax gain of $360 million.
Our free cash flow for the quarter amounted to
$669 million after capex payments of $167 million. Additionally,
during the quarter we paid $161 million (net of cash) for the
acquisition of the Shawcor pipe coating business from Mattr.
Following dividend payments of $235 million and $214 million spent
on share buybacks during the quarter, our net cash position
increased to $3.4 billion at December 31, 2023.
Summary of 2023 Annual Results
|
12M 2023 |
12M 2022 |
Increase/(Decrease) |
Net sales ($ million) |
14,869 |
|
11,763 |
|
26 |
% |
Operating income ($ million) |
4,316 |
|
2,963 |
|
46 |
% |
Net income ($ million) |
3,958 |
|
2,549 |
|
55 |
% |
Shareholders’ net income ($ million) |
3,918 |
|
2,553 |
|
53 |
% |
Earnings per ADS ($)* |
6.65 |
|
4.33 |
|
53 |
% |
Earnings per share ($)* |
3.32 |
|
2.16 |
|
54 |
% |
EBITDA ($ million) |
4,865 |
|
3,648 |
|
33 |
% |
EBITDA margin (% of net sales) |
32.7 |
% |
31.0 |
% |
|
*For the calculation of per share and per ADS
data we have used average number of shares outstanding excluding
treasury shares.
In 2023, our net sales, EBITDA and net income
reached record levels. The year was characterized by a first half,
in which prices in the Americas reached exceptional levels and we
had a high level of pipeline shipments in Argentina, and a second
half, in which prices in the Americas started to return to more
normal levels while overall sales were supported by good activity
and pricing levels in the Middle East and for offshore
pipelines.
Operating margins expanded reflecting the higher
prices realized on the sales of most of our products, which more
than compensated for higher costs of goods sold.
Net income benefited from a net positive
deferred tax effect of $194 million as well as positive financial
results of $221 million.
Operating cash flow for the year amounted to
$4,395 million (including a $182 million reduction in working
capital). After capital expenditures of $619 million, business
acquisitions of $266 million, dividend payments of $637 million and
$214 million spent on share buybacks, our net cash position
increased to a record level of $3.4 billion at the end of the
year.
Market Background and Outlook
In an environment where oil prices remain
relatively stable, oil supply and demand is balanced, and the long
term outlook for natural gas, especially LNG, is promising,
drilling activity in North America is stabilizing, while continuing
to increase in the Middle East and offshore. In this context, and
considering our expanded perimeter, with our recent acquisition of
the Shawcor pipe coating business, we expect that, in the first
half of 2024, our sales will be in line with those of the second
half of 2023.
After the exceptional levels they reached in the
post-Covid recovery, tubular price levels and margins in the
Americas have returned to sustainable levels and should stabilize
in the coming months. Prices and margins in the rest of the world
should remain at good levels supported by strong demand for
offshore operations and pipeline projects.
In Latin America, fundamental conditions remain
favorable for the continued expansion of drilling activity and
tubular demand, but the high level of political and economic
volatility may affect these prospects.
Annual Dividend Proposal; Second Tranche of Share
Buyback Program
Upon approval of the Company´s annual accounts
in March 2024, the board of directors intends to propose, for
approval of the annual general shareholders’ meeting to be held on
April 30, 2024, the payment of a dividend per share of $0.60 (in an
aggregate amount of approximately $700 million), which would
include the interim dividend per share of $0.20 (approximately $235
million) paid in November 2023. If the annual dividend is approved
by the shareholders, a dividend of $0.40 per share ($0.80 per ADS),
or approximately $465 million, will be paid on May 22, 2024, with
an ex-dividend date on May 20, 2024 and record date on May 21,
2024.
The second $300 million tranche of the Company’s
previously announced $1.2 billion share buyback program is expected
to begin on Monday, February 26, 2024.
Analysis of 2023 Fourth Quarter Results
Tubes Sales volume (thousand metric tons) |
4Q 2023 |
3Q 2023 |
4Q 2022 |
Seamless |
760 |
744 |
2 |
% |
809 |
(6 |
%) |
Welded |
246 |
169 |
45 |
% |
156 |
58 |
% |
Total |
1,006 |
913 |
10 |
% |
965 |
4 |
% |
Tubes |
4Q 2023 |
3Q 2023 |
4Q 2022 |
(Net sales - $ million) |
|
|
|
|
|
|
North America |
1,501 |
|
1,700 |
|
(12 |
%) |
2,105 |
|
(29 |
%) |
|
South America |
590 |
|
608 |
|
(3 |
%) |
802 |
|
(26 |
%) |
|
Europe |
302 |
|
231 |
|
30 |
% |
185 |
|
63 |
% |
|
Asia Pacific, Middle East and Africa |
805 |
|
556 |
|
45 |
% |
373 |
|
116 |
% |
|
Total net sales ($ million) |
3,198 |
|
3,095 |
|
3 |
% |
3,466 |
|
(8 |
%) |
|
Operating income ($ million) |
780 |
|
841 |
|
(7 |
%) |
980 |
|
(20 |
%) |
|
Operating margin (% of sales) |
24.4 |
% |
27.2 |
% |
|
28.3 |
% |
|
|
Net sales of tubular products and services
increased 3% sequentially but declined 8% year on year. Volumes
increased 10% sequentially but average selling prices decreased 6%.
In North America, sales decreased 12% sequentially reflecting lower
prices and a decline in activity in the U.S. onshore market. In
South America sales decreased 3% sequentially, mainly due to lower
prices of OCTG in Argentina. In Europe sales increased 30%
sequentially due to higher sales for offshore line pipe products in
Norway. In the Asia Pacific, Middle East and Africa sales increased
45% reflecting higher sales in Saudi Arabia and for offshore line
pipe projects in Qatar and sub-Saharan Africa.
Operating income from tubular products and
services, amounted to $780 million in the fourth quarter of 2023,
compared to $841 million in the previous quarter and $980 million
in the fourth quarter of 2022. During the quarter the operating
margin decreased following a 6% decrease in average selling prices
only partially compensated by a decrease in average tubes cost of
4%.
Others |
4Q 2023 |
3Q 2023 |
4Q 2022 |
Net sales ($ million) |
217 |
|
143 |
|
52 |
% |
154 |
|
41 |
% |
Operating income ($ million) |
39 |
|
27 |
|
45 |
% |
33 |
|
19 |
% |
Operating margin (% of sales) |
18.1 |
% |
19.0 |
% |
|
21.4 |
% |
|
Net sales of other products and services
increased 52% sequentially and 41% year on year. The sequential
increase is mainly explained by the consolidation of sales in
December 2023 of the newly acquired coating business which
contributed $77 million, largely related to a major project in
Altamira, Mexico.
Selling, general and administrative expenses, or
SG&A, amounted to $471 million (13.8% of net sales), compared
to $433 million (13.4%) in the previous quarter and $454 million
(12.6%) in the fourth quarter of 2022. The increase in SG&A is
mainly related to higher labor costs and the integration of the
newly acquired coating business headcount and amortizations.
Other operating result amounted to a $5 million
loss in the fourth quarter of 2023, compared with a $36 million
gain in the previous quarter and a $12 million loss in the fourth
quarter of 2022. The previous quarter gain was mainly related to a
non-recurring gain of $32 million corresponding to the transfer of
court awards related to the Company’s Venezuelan nationalized
assets.
Financial results were a gain
of $93 million in the fourth quarter of 2023, compared with a gain
of $67 million in the previous quarter and a gain of $36 million in
the fourth quarter of 2022. Results of the quarter are mainly
derived from net foreign exchange gains of $144 million, mainly
related to the positive effect of the devaluation of the Argentine
peso over a net short exposure in that currency. This positive FX
results were partially offset by $95 million loss from the change
in the fair value of U.S. dollar-denominated Argentine bonds when
distributed and disposed abroad. Additionally, our net cash
position yield a net interest gain of $44 million in the
quarter.
Equity in earnings of non-consolidated
companies generated a gain of $57 million in the fourth
quarter of 2023, compared to a loss of $110 million in the previous
quarter and a gain of $13 million in the same period of 2022. The
result of the previous quarter included a non-cash loss of $144
million from our investment in Usiminas.
Income tax result amounted to a
gain of $177 million in the fourth quarter of 2023, compared to a
charge of $278 million in the previous quarter and $258 million in
the fourth quarter of 2022. The gain of the quarter is mainly
explained by: i) the recognition of a deferred tax asset of $550
million as a result of new business activities to be carried out at
subsidiaries with tax loss carry forwards, ii) a $190 million
deferred tax liability recognized mainly related to foreign
exchange devaluation in Argentina, due to the decline of the fiscal
values related to fixed assets and inventory.
Cash Flow and Liquidity of 2023 Fourth
Quarter
Net cash provided by operations during the
fourth quarter of 2023 was $836 million, compared with $1,297
million in the previous quarter and $524 million in the fourth
quarter of 2022. Working capital during the quarter increased by
$66 million, mainly due to the increase in trade receivables,
however operating working capital days declined to 134 at year end
compared to 138 at the end of the previous quarter.
With capital expenditures of $167 million for
the fourth quarter of 2023 ($170 million in the previous quarter
and $108 million in the fourth quarter of 2022), during the quarter
we had a positive free cash flow of $669 million. Additionally,
during the quarter we paid $161 million (net of cash) for the
acquisition of Mattr’s pipe coating business unit.
Following dividend payments of $235 million and
share buybacks of $214 million during the quarter, our positive net
cash position increased to $3.4 billion at December 31, 2023.
Analysis of 2023 Annual Results
Net sales ($ million) |
12M 2023 |
12M 2022 |
Increase/(Decrease) |
Tubes |
14,185 |
95 |
% |
11,133 |
95 |
% |
27 |
% |
Others |
684 |
5 |
% |
630 |
5 |
% |
9 |
% |
Total |
14,869 |
|
11,763 |
|
26 |
% |
Tubes Sales volume (thousand metric tons) |
12M 2023 |
12M 2022 |
Increase/(Decrease) |
Seamless |
3,189 |
3,146 |
1 |
% |
Welded |
953 |
387 |
146 |
% |
Total |
4,141 |
3,533 |
17 |
% |
Tubes |
12M 2023 |
12M 2022 |
Increase/(Decrease) |
(Net sales - $ million) |
|
|
|
North America |
7,572 |
|
6,796 |
|
11 |
% |
South America |
3,067 |
|
2,213 |
|
39 |
% |
Europe |
1,055 |
|
867 |
|
22 |
% |
Asia Pacific, Middle East and Africa |
2,491 |
|
1,257 |
|
98 |
% |
Total net sales ($ million) |
14,185 |
|
11,133 |
|
27 |
% |
Operating income ($ million) |
4,183 |
|
2,867 |
|
46 |
% |
Operating margin (% of sales) |
29.5 |
% |
25.8 |
% |
|
Net sales of tubular products and services
increased 27% to $14,185 million in 2023, compared to $11,133
million in 2022, reflecting a 17% increase in volumes and a 9%
increase in average selling prices. Volumes increased mainly in the
AMEA region following the increase in activity and in South America
mainly due to the delivery of welded line pipe for a gas pipeline
in Argentina. Prices were higher in all regions.
Operating results from tubular products and
services, amounted to a gain of $4,183 million in 2023, compared to
a gain of $2,867 million in 2022 (which was net of a $63 million
impairment charge). The improvement in operating results was driven
by the recovery in shipment volumes and in prices which help to
compensate the increase in costs.
Others |
12M 2023 |
12M 2022 |
Increase/(Decrease) |
Net sales ($ million) |
684 |
|
630 |
|
9 |
% |
Operating income ($ million) |
133 |
|
96 |
|
39 |
% |
Operating margin (% of sales) |
19.5 |
% |
15.2 |
% |
|
Net sales of other products and services
increased 9% from $630 million in 2022 to $684 million in 2023,
which includes $77 million from the pipe coating business unit
acquired from Mattr on November 30, 2023. Additionally, in 2023 we
had higher sales from our oilfield services business in Argentina,
sucker rods and coiled tubing services, which offset the decline in
sales of excess raw materials and energy and pipes for plumbing
applications in Italy.
Operating results from other products and
services, amounted to a gain of $133 million in
2023, compared to $96 million in 2022. Results were mainly derived
from our sucker rods business and our oilfield services business in
Argentina.
Selling, general and administrative
expenses, or SG&A, amounted to $1,919 million (12.9%
of net sales), compared to $1,635 million (13.9%) in 2022. The 2023
increase in SG&A is mainly due to higher labor costs and
logistic costs (freights and taxes), while they decrease as a
percentage of sales.
Financial results amounted to a
gain of $221 million in 2023, compared to a loss of $6 million in
2022. 2023 results are mainly derived from net foreign exchange
gains of $209 million, mainly related to the positive effect of the
devaluation of the Argentine peso over a net short exposure in that
currency. These positive FX results were partially offset by a $95
million loss from the change in the fair value of U.S.
dollar-denominated Argentine bonds when distributed and disposed
abroad. Additionally, our net cash position yield a net interest
gain of $107 million in the year.
Equity in earnings of non-consolidated
companies generated a gain of $95 million in 2023,
compared to $209 million in 2022. These results were mainly derived
from our equity investment in Ternium (NYSE:TX). The result of 2023
includes a non-cash loss of $144 million from our investment in
Usiminas ($26 million from our direct investment in Usiminas and
$118 million from our indirect investment in Usiminas through
Ternium), related to the fair value measurement of the shares and
the result of recycling Ternium´s negative accumulated currency
translation reserve to the income statement. In 2022 they included
$34 million impairment charges on our participations in the joint
venture with Severstal ($15 million) and in Usiminas ($19
million).
Income tax charge amounted to
$675 million in 2023, compared to $617 million in 2022, reflecting
the improvement in results in several subsidiaries and a net
positive deferred tax effect of $194 million.
Cash Flow and Liquidity of 2023
Net cash provided by operations in 2023 was
$4,395 million (including a $182 million reduction in working
capital), compared to $1,167 million (net of $2,131 million used in
working capital) in 2022.
With capital expenditures of $619 million, we
had a positive free cash flow of $3,776 million in 2023, compared
to $789 million in 2022. Additionally, in 2023 we invested $266
million in the acquisition of Mattr’s pipe coating business unit
plus other acquisitions.
Following dividend payments of $637 million and
share buybacks of $214 million during 2023, our positive net cash
position increased to $3.4 billion at December 31, 2023 compared to
$921 million at December 31, 2022.
Conference call
Tenaris will hold a conference call to discuss
the above reported results, on February 22, 2024, at 09:30 a.m.
(Eastern Time). Following a brief summary, the conference call will
be opened to questions. To listen to the conference please join
through one of the following options:
ir.tenaris.com/events-and-presentations or
https://edge.media-server.com/mmc/p/384xrvok If you wish
to participate in the Q&A session please register at the
following link:
https://register.vevent.com/register/BIdf892e810d2749faba59c1f70a41aba7
Please connect 10 minutes before the scheduled start time.A
replay of the conference call will also be available on our webpage
at:ir.tenaris.com/events-and-presentations
Some of the statements contained in this press
release are “forward-looking statements”. Forward-looking
statements are based on management’s current views and assumptions
and involve known and unknown risks that could cause actual
results, performance or events to differ materially from those
expressed or implied by those statements. These risks include but
are not limited to risks arising from uncertainties as to future
oil and gas prices and their impact on investment programs by oil
and gas companies.
Consolidated Income Statement |
(all amounts in thousands of U.S. dollars) |
Three-month period ended December 31, |
Twelve-month period ended December 31, |
|
2023 |
2022 |
2023 |
2022 |
|
|
|
|
|
Net sales |
3,414,930 |
|
3,620,210 |
|
14,868,860 |
|
11,762,526 |
|
Cost of sales |
(2,120,591 |
) |
(2,063,969 |
) |
(8,668,915 |
) |
(7,087,739 |
) |
Gross profit |
1,294,339 |
|
1,556,241 |
|
6,199,945 |
|
4,674,787 |
|
Selling, general and administrative expenses |
(470,542 |
) |
(454,478 |
) |
(1,919,307 |
) |
(1,634,575 |
) |
Impairment charge |
- |
|
(76,725 |
) |
- |
|
(76,725 |
) |
Other operating income
(expense), net |
(4,834 |
) |
(11,987 |
) |
35,770 |
|
(212 |
) |
Operating income |
818,963 |
|
1,013,051 |
|
4,316,408 |
|
2,963,275 |
|
Finance income |
63,621 |
|
37,756 |
|
213,474 |
|
80,020 |
|
Finance cost |
(19,759 |
) |
(20,237 |
) |
(106,862 |
) |
(45,940 |
) |
Other financial results |
49,249 |
|
18,127 |
|
114,365 |
|
(40,120 |
) |
Income before equity in earnings of non-consolidated
companies and income tax |
912,074 |
|
1,048,697 |
|
4,537,385 |
|
2,957,235 |
|
Equity in earnings of non-consolidated companies |
56,859 |
|
12,701 |
|
95,404 |
|
208,702 |
|
Income before income tax |
968,933 |
|
1,061,398 |
|
4,632,789 |
|
3,165,937 |
|
Income tax |
176,848 |
|
(258,226 |
) |
(674,956 |
) |
(617,236 |
) |
Income for the period |
1,145,781 |
|
803,172 |
|
3,957,833 |
|
2,548,701 |
|
|
|
|
|
|
Attributable to: |
|
|
|
|
Shareholders' equity |
1,129,098 |
|
807,318 |
|
3,918,065 |
|
2,553,280 |
|
Non-controlling interests |
16,683 |
|
(4,146 |
) |
39,768 |
|
(4,579 |
) |
|
1,145,781 |
|
803,172 |
|
3,957,833 |
|
2,548,701 |
|
Consolidated Statement of Financial Position |
(all amounts in thousands of
U.S. dollars) |
At December 31, 2023 |
|
At December 31, 2022 |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Property, plant and equipment, net |
6,078,179 |
|
|
5,556,263 |
|
|
Intangible assets, net |
1,377,110 |
|
|
1,332,508 |
|
|
Right-of-use assets, net |
132,138 |
|
|
111,741 |
|
|
Investments in non-consolidated companies |
1,608,804 |
|
|
1,540,646 |
|
|
Other investments |
405,631 |
|
|
119,902 |
|
|
Deferred tax assets |
789,615 |
|
|
208,870 |
|
|
Receivables, net |
185,959 |
10,577,436 |
|
211,720 |
9,081,650 |
|
Current assets |
|
|
|
|
|
|
Inventories, net |
3,921,097 |
|
|
3,986,929 |
|
|
Receivables and prepayments, net |
228,819 |
|
|
183,811 |
|
|
Current tax assets |
256,401 |
|
|
243,136 |
|
|
Trade receivables, net |
2,480,889 |
|
|
2,493,940 |
|
|
Derivative financial instruments |
9,801 |
|
|
30,805 |
|
|
Other investments |
1,969,631 |
|
|
438,448 |
|
|
Cash and cash equivalents |
1,637,821 |
10,504,459 |
|
1,091,527 |
8,468,596 |
|
Total assets |
|
21,081,895 |
|
|
17,550,246 |
|
EQUITY |
|
|
|
|
|
|
Shareholders' equity |
|
16,842,972 |
|
|
13,905,709 |
|
Non-controlling interests |
|
187,465 |
|
|
128,728 |
|
Total equity |
|
17,030,437 |
|
|
14,034,437 |
|
LIABILITIES |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
Borrowings |
48,304 |
|
|
46,433 |
|
|
Lease liabilities |
96,598 |
|
|
83,616 |
|
|
Derivative financial instruments |
255 |
|
|
- |
|
|
Deferred tax liabilities |
631,605 |
|
|
269,069 |
|
|
Other liabilities |
271,268 |
|
|
230,142 |
|
|
Provisions |
101,453 |
1,149,483 |
|
98,126 |
727,386 |
|
Current liabilities |
|
|
|
|
|
|
Borrowings |
535,133 |
|
|
682,329 |
|
|
Lease liabilities |
37,835 |
|
|
28,561 |
|
|
Derivative financial instruments |
10,895 |
|
|
7,127 |
|
|
Current tax liabilities |
488,277 |
|
|
376,240 |
|
|
Other liabilities |
422,645 |
|
|
260,614 |
|
|
Provisions |
35,959 |
|
|
11,185 |
|
|
Customer advances |
263,664 |
|
|
242,910 |
|
|
Trade payables |
1,107,567 |
2,901,975 |
|
1,179,457 |
2,788,423 |
|
Total liabilities |
|
4,051,458 |
|
|
3,515,809 |
|
Total equity and liabilities |
|
21,081,895 |
|
|
17,550,246 |
|
Consolidated Statement of Cash Flows |
|
Three-month period ended December 31, |
Twelve-month period ended December 31, |
(all amounts in thousands of
U.S. dollars) |
2023 |
2022 |
2023 |
2022 |
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
Income for the year |
1,145,781 |
|
803,172 |
|
3,957,833 |
|
2,548,701 |
|
Adjustments for: |
|
|
|
|
Depreciation and amortization |
156,347 |
|
179,135 |
|
548,510 |
|
607,723 |
|
Impairment charge |
- |
|
76,725 |
|
- |
|
76,725 |
|
Income tax accruals less payments |
(277,559 |
) |
139,061 |
|
(143,391 |
) |
257,651 |
|
Equity in earnings of non-consolidated companies |
(56,859 |
) |
(12,701 |
) |
(95,404 |
) |
(208,702 |
) |
Interest accruals less payments, net |
(8,554 |
) |
(3,672 |
) |
(53,480 |
) |
1,480 |
|
Changes in provisions |
(651 |
) |
7,164 |
|
21,284 |
|
16,433 |
|
Reclassification of currency translation adjustment reserve |
(878 |
) |
- |
|
(878 |
) |
(71,252 |
) |
Changes in working capital |
(65,697 |
) |
(682,115 |
) |
182,428 |
|
(2,131,245 |
) |
Others, including net exchange differences |
(56,195 |
) |
17,173 |
|
(21,829 |
) |
69,703 |
|
Net cash provided by operating activities |
835,735 |
|
523,942 |
|
4,395,073 |
|
1,167,217 |
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Capital expenditures |
(166,820 |
) |
(107,646 |
) |
(619,445 |
) |
(378,446 |
) |
Changes in advance to suppliers of property, plant and
equipment |
834 |
|
(13,108 |
) |
1,736 |
|
(18,901 |
) |
Acquisition of subsidiaries, net of cash acquired |
(161,238 |
) |
- |
|
(265,657 |
) |
(4,082 |
) |
Investment in companies under cost method |
(1,126 |
) |
- |
|
(1,126 |
) |
- |
|
Additions to associated companies |
- |
|
- |
|
(22,661 |
) |
- |
|
Loan to joint-ventures |
(1,092 |
) |
- |
|
(3,754 |
) |
- |
|
Proceeds from disposal of
property, plant and equipment and intangible assets |
3,858 |
|
1,690 |
|
12,881 |
|
48,458 |
|
Dividends received from non-consolidated companies |
25,268 |
|
20,674 |
|
68,781 |
|
66,162 |
|
Changes in investments in securities |
740,153 |
|
38,079 |
|
(1,857,272 |
) |
123,254 |
|
Net cash provided by (used in) investing
activities |
439,837 |
|
(60,311 |
) |
(2,686,517 |
) |
(163,555 |
) |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Dividends paid |
(235,128 |
) |
(200,658 |
) |
(636,511 |
) |
(531,242 |
) |
Dividends paid to
non-controlling interest in subsidiaries |
- |
|
- |
|
(18,967 |
) |
(10,432 |
) |
Changes in non-controlling
interests |
- |
|
2,099 |
|
3,772 |
|
(1,407 |
) |
Acquisition of treasury
shares |
(213,739 |
) |
- |
|
(213,739 |
) |
- |
|
Payments of lease
liabilities |
(15,524 |
) |
(13,560 |
) |
(51,492 |
) |
(52,396 |
) |
Proceeds from borrowings |
365,455 |
|
161,785 |
|
1,723,677 |
|
1,511,503 |
|
Repayments of borrowings |
(406,774 |
) |
(300,783 |
) |
(1,931,747 |
) |
(1,094,370 |
) |
Net cash used in financing activities |
(505,711 |
) |
(351,117 |
) |
(1,125,007 |
) |
(178,344 |
) |
|
|
|
|
|
Increase in cash and cash equivalents |
769,861 |
|
112,514 |
|
583,549 |
|
825,318 |
|
|
|
|
|
|
Movement in cash and cash equivalents |
|
|
|
|
At the beginning of the
year |
864,012 |
|
990,803 |
|
1,091,433 |
|
318,067 |
|
Effect of exchange rate
changes |
(17,276 |
) |
(11,883 |
) |
(58,385 |
) |
(51,952 |
) |
Increase in cash and cash
equivalents |
769,861 |
|
112,514 |
|
583,549 |
|
825,318 |
|
At December 31, |
1,616,597 |
|
1,091,434 |
|
1,616,597 |
|
1,091,433 |
|
Exhibit I – Alternative performance
measures
Alternative performance measures should be
considered in addition to, not as substitute for or superior to,
other measures of financial performance prepared in accordance with
IFRS.
EBITDA, Earnings before interest, tax, depreciation and
amortization.
EBITDA provides an analysis of the operating
results excluding depreciation and amortization and impairments, as
they are recurring non-cash variables which can vary substantially
from company to company depending on accounting policies and the
accounting value of the assets. EBITDA is an approximation to
pre-tax operating cash flow and reflects cash generation before
working capital variation. EBITDA is widely used by investors when
evaluating businesses (multiples valuation), as well as by rating
agencies and creditors to evaluate the level of debt, comparing
EBITDA with net debt.
EBITDA is calculated in the following manner:
EBITDA = Net income for the period + Income tax
charges +/- Equity in Earnings (losses) of non-consolidated
companies +/- Financial results + Depreciation and amortization +/-
Impairment charges/(reversals)
EBITDA is a non-IFRS alternative performance measure.
(all amounts in thousands of U.S. dollars) |
Three-month period ended December 31, |
Twelve-month period ended December 31, |
|
2023 |
2022 |
2023 |
2022 |
Income for the period |
1,145,781 |
|
803,172 |
|
3,957,833 |
|
2,548,701 |
|
Income tax charge /
(credit) |
(176,848 |
) |
258,226 |
|
674,956 |
|
617,236 |
|
Equity in earnings of
non-consolidated companies |
(56,859 |
) |
(12,701 |
) |
(95,404 |
) |
(208,702 |
) |
Financial results |
(93,111 |
) |
(35,646 |
) |
(220,977 |
) |
6,040 |
|
Depreciation and
amortization |
156,347 |
|
179,135 |
|
548,510 |
|
607,723 |
|
Impairment charge |
- |
|
76,725 |
|
- |
|
76,725 |
|
EBITDA |
975,310 |
|
1,268,911 |
|
4,864,918 |
|
3,647,723 |
|
Free Cash Flow
Free cash flow is a measure of financial performance, calculated
as operating cash flow less capital expenditures. FCF represents
the cash that a company is able to generate after spending the
money required to maintain or expand its asset base.
Free cash flow is calculated in the following manner:
Free cash flow = Net cash (used in) provided by operating
activities - Capital expenditures.
Free cash flow is a non-IFRS alternative performance
measure.
(all amounts in thousands of U.S. dollars) |
Three-month period ended December 31, |
Twelve-month period ended December 31, |
|
2023 |
2022 |
2023 |
2022 |
Net cash provided by operating activities |
835,735 |
|
523,942 |
|
4,395,073 |
|
1,167,217 |
|
Capital expenditures |
(166,820 |
) |
(107,646 |
) |
(619,445 |
) |
(378,446 |
) |
Free cash
flow |
668,915 |
|
416,296 |
|
3,775,628 |
|
788,771 |
|
Net Cash / (Debt)
This is the net balance of cash and cash
equivalents, other current investments and fixed income investments
held to maturity less total borrowings. It provides a summary of
the financial solvency and liquidity of the company. Net cash /
(debt) is widely used by investors and rating agencies and
creditors to assess the company’s leverage, financial strength,
flexibility and risks.
Net cash/ debt is calculated in the following manner:
Net cash = Cash and cash equivalents + Other investments
(Current and Non-Current)+/- Derivatives hedging borrowings and
investments - Borrowings (Current and Non-Current).
Net cash/debt is a non-IFRS alternative performance measure.
(all amounts in thousands of U.S. dollars) |
Year ended December 31, |
|
2023 |
2022 |
Cash and cash equivalents |
1,637,821 |
|
1,091,527 |
|
Other current investments |
1,969,631 |
|
438,448 |
|
Non-current investments |
398,220 |
|
113,574 |
|
Derivatives hedging borrowings
and investments |
- |
|
6,480 |
|
Current borrowings |
(535,133 |
) |
(682,329 |
) |
Non-current borrowings |
(48,304 |
) |
(46,433 |
) |
Net cash /
(debt) |
3,422,235 |
|
921,267 |
|
Operating working capital days
Operating working capital is the difference
between the main operating components of current assets and current
liabilities. Operating working capital is a measure of a company’s
operational efficiency, and short-term financial health.
Operating working capital days is calculated in
the following manner:
Operating working capital days = [(Inventories +
Trade receivables – Trade payables – Customer advances) /
Annualized quarterly sales ] x 365
Operating working capital days is a non-IFRS alternative
performance measure.
(all amounts in thousands of
U.S. dollars) |
Three-month period ended December 31, |
|
2023 |
2022 |
Inventories |
3,921,097 |
|
3,986,929 |
|
Trade receivables |
2,480,889 |
|
2,493,940 |
|
Customer advances |
(263,664 |
) |
(242,910 |
) |
Trade payables |
(1,107,567 |
) |
(1,179,457 |
) |
Operating working
capital |
5,030,755 |
|
5,058,502 |
|
Annualized quarterly
sales |
13,659,720 |
|
14,480,840 |
|
Operating working capital
days |
134 |
|
128 |
|
Giovanni
Sardagna Tenaris
1-888-300-5432www.tenaris.com
Tenaris (NYSE:TS)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024
Tenaris (NYSE:TS)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024