Normalized EBITDA of BRL 33.7 million in Q2 2024 and
BRL 56.8 million in H1
2024
Strict cost control led G&A as % of
revenues to 14.5% in H1 2024 from 18.5% in H1 2023
Promising early results of Zenvia
Customer Cloud soft launch, with healthy levels of recurring
revenue, churn and crossed adoption
SÃO PAULO, Sept. 5,
2024 /PRNewswire/ -- Zenvia Inc. (NASDAQ: ZENV), the
leading cloud-based CX solution in Latin
America empowering companies to craft personal, engaging and
fluid experiences throughout the customer journey, today reported
its operational and financial metrics for the second quarter of
2024.
Cassio Bobsin, Founder &
CEO of ZENVIA, said: "During the quarter, we kept our focus on
rolling out Zenvia Customer Cloud, and we are pleased to report
that the launch has been met with enthusiasm from our clients. We
also released in June our cutting-edge Generative AI Chatbot
solution, which delivers value in just under six minutes and,
within two months of its launch, has already resulted in 99
chatbots developed by companies across eight sectors in
Latin America. We are excited
about the opportunities these innovations present and remain
committed to driving continued growth and strengthening our
leadership position in the market. Our team's dedication and the
positive response from our clients underscore our confidence in the
transformative potential of these solutions and our ability to
exceed expectations as we move forward."
Shay Chor, CFO & IRO of
ZENVIA, said: "We achieved another quarter of solid revenue
growth in Q2 2024, with margins remaining within our guidance
range, despite the fact that the revenue increase was mainly driven
by large enterprises in both segments, which typically have lower
margins. A key highlight of the quarter is the significant
reduction in G&A expenses, which was down more than 10% YoY in
Q2, attesting our continued commitment to rigorous cost control,
and positively impacting our EBITDA. Looking ahead, we are focused
on maintaining this momentum, rolling out Zenvia Customer Cloud and
unlocking profitable value from our operations to keep deleveraging
the business."
Key Financial
Metrics (BRL MM and %)
|
Q2
2024
|
Q2
2023
|
YoY
|
H1
2024
|
H1
2023
|
YTD
|
Revenues
|
231.2
|
192.9
|
19.8 %
|
443.8
|
372.0
|
19.3 %
|
Gross
Profit
|
87.5
|
70.4
|
24.4 %
|
168.4
|
149.3
|
12.8 %
|
Gross
Margin
|
37.9 %
|
36.5 %
|
1.4p.p.
|
37.9 %
|
40.1 %
|
-2.2p.p.
|
Non-GAAP Adjusted
Gross Profit(1)
|
100.2
|
83.2
|
20.4 %
|
193.8
|
175.7
|
10.3 %
|
Non-GAAP Adjusted
Gross Margin(2)
|
43.3 %
|
43.1 %
|
0.2p.p.
|
43.7 %
|
47.2 %
|
-3.6p.p.
|
Operating Loss
(EBIT)
|
10.0
|
-7.0
|
n.m
|
0.3
|
-19.3
|
n.m
|
Adjusted
EBITDA(3)(5)
|
33.6
|
14.9
|
125.5 %
|
46.7
|
22.7
|
105.3 %
|
Normalized
EBITDA(4)(5)
|
33.7
|
14.9
|
126.1 %
|
56.8
|
22.7
|
150.0 %
|
Loss of the
Period
|
(15.9)
|
(15.2)
|
5.1 %
|
(72.2)
|
(31.9)
|
126.0 %
|
Cash
Balance
|
89.4
|
142.6
|
-37.3 %
|
89.4
|
142.6
|
-37.3 %
|
Net cash flow from
(used in) operating activities
|
18.1
|
32.8
|
-44.6 %
|
5.3
|
132.3
|
-96.0 %
|
Total Active
Customers(6)
|
11,849
|
14,740
|
-19.6 %
|
11,849
|
14,740
|
-19.6 %
|
(1) For a
reconciliation of our Non-GAAP Gross Profit to Gross Profit, see
Selected Financial Data section below.
(2) We calculate Non-GAAP Gross Margin as Non-GAAP Gross
Profit divided by revenue.
(3) For a reconciliation of our Adjusted EBITDA to Loss for
the Period, see Selected Financial Data section below.
(4) For a reconciliation of our Normalized EBITDA to Loss for
the Period, see Selected Financial Data section below.
(5) In December 2023, the Company identified that the
allowance for expected credit losses and cost with amortization of
intangibles was understated. The calculation was reassessed in the
annual financial statements and Management has retrospectively
revised the first six months of 2023 for comparison purposes.
(6) We define an Active Customer as an account (based on a
corporate taxpayer registration number) at the end of any period
that was the source of any amount of revenue for us in the
preceding three months. We classify a customer from which we
generated no revenue in the preceding three months as an Inactive
Customer.
|
Highlights Q2 2024
- Revenues totaled BRL 231.2
million, up 19.8% when compared to BRL 192.9 million in Q2 2023 as a result of both
SaaS (+15.6% YoY) and CPaaS (+22.1%) expansion. CPaaS and SaaS saw
growth mainly from large enterprise customers.
- Non-GAAP Adjusted Gross Profit of BRL
100.2 million was up 20.4% YoY while Non-GAAP Adjusted Gross
Margin was mainly stable, up by 0.2 percentage points to
the expected level of 43.3% YoY as highlighted in our guidance for
2024. This decrease is due to:
(i) Higher mix of CPaaS in the period,
principally from large enterprises with lower margins; and
(ii) Lower SaaS margins, which also grew more in large
enterprises with lower margins.
- Total number of active customers decreased to 11.8k, being
6.8k from SaaS and 5.5k from CPaaS. This decrease reflects a
client-base cleanup, combining the rollout of Zenvia Customer Cloud
- that unifies SaaS clients' contracts - with a drop in smaller
CPaaS clients which used lower volumes of SMS and were less
profitable.
- Normalized EBITDA was positive BRL
33.7 million in the quarter, up 126.1% from Q2
2023, benefiting from higher revenues and strict expense
control.
- On June 19, we announced the
launch of our Generative AI Chatbot, a game-changing solution to
revolutionize chatbot development, making it as simple and
intuitive as a personal interaction and accessible to businesses of
all sizes looking to improve and automate customer service. Key
highlights include easy customization and efficient integration
with multiple communication channels, ensuring a superior solution
for all customer needs. Within two months of its launch, 99
chatbots were already developed by companies across eight industry
sectors in Latin America.
- The migration of the client base to Zenvia Customer Cloud has
already started, with a full rollout expected by the H1 2025. To
date, we could observe healthy levels of recurring revenue, churn,
and cross-adoption.
Highlights H1 2024
- Revenues totaled BRL 443.8
million, up 19.3% when compared to BRL 372.0 million in H1 2023 as a result of both
SaaS (+13.8% YTD) and CPaaS (+22.5%) expansion.
- Non-GAAP Adjusted Gross Profit of BRL
193.8 million was up 10.3% YTD while Non-GAAP Adjusted
Gross Margin was down 3.6 percentage points YoY to the
expected level of 43.7%.
- Normalized EBITDA was positive BRL
56.8 million in the quarter, up 150.0% from H1 2023,
which is in line with our expectations and in line to deliver the
full year guidance of BRL 120
million to BRL 140
million.
SaaS Business
SaaS Key Operational
& Financial Metrics
(BRL MM and %)
|
Q2
2024
|
Q2
2023
|
YoY
|
H1
2024
|
H1
2023
|
YTD
|
Revenues
|
78.0
|
67.5
|
15.6 %
|
154.8
|
136.0
|
13.8 %
|
Gross
Profit
|
29.9
|
29.1
|
2.5 %
|
60.4
|
62.1
|
-2.6 %
|
Gross
Margin
|
38.3 %
|
43.2 %
|
-4.9p.p.
|
39.0 %
|
45.6 %
|
-6.6p.p.
|
Non-GAAP Gross
Profit(1)
|
42.5
|
42.0
|
1.3 %
|
85.9
|
88.4
|
-2.9 %
|
Non-GAAP Gross
Margin(2)
|
54.5 %
|
62.2 %
|
-7.7p.p.
|
55.5 %
|
65.0 %
|
-9.5p.p.
|
Net Revenue
Expansion (NRE)
|
100 %
|
116 %
|
-16p.p.
|
100 %
|
116 %
|
-16p.p.
|
Total Active
Customers(3)
|
6,770
|
6,888
|
-1.7 %
|
6,770
|
6,888
|
-1.7 %
|
(1) For a
reconciliation of the Non-GAAP Adjusted Gross Profit of our SaaS
business segment to Gross Profit of our SaaS business segment, see
Selected Financial Data section below.
(2) We calculate Non-GAAP Adjusted Gross Margin of our SaaS
business segment as Non-GAAP Gross Profit of our SaaS business
segment divided by revenue of our SaaS business segment.
(3) We define an Active Customer as an account (based on a
corporate taxpayer registration number) at the end of any period
that was the source of any amount of revenue for us in the
preceding three months. We classify a customer from which we
generated no revenue in the preceding three months as an Inactive
Customer.
|
In Q2 2024, our SaaS business Revenue went up 15.6% YoY to
BRL 78.0 million, compared to
BRL 67.5 million in Q2 2023,
primarily from large enterprise customers, especially in the
Consulting business that has a low base of comparison in Q2 2023.
In H1 2024, our SaaS business revenue increased 13.8%.
As a result, Q2 2024 Non-GAAP Adjusted Gross Profit was mainly
stable, up 1.3% YoY to BRL 42.5
million from BRL 42.0 million.
It is worth noting that the soft launch of Zenvia Customer Cloud
began at the end of Q1 2024, and the team is focused on rolling out
all functionalities by Q4 2024, when we expect to launch the full
marketing campaign.
The revenue increase came mostly from large enterprises that
carry lower margins, leading to lower Non-GAAP Adjusted Gross
Margin from SaaS. Despite being down by 7.7 percentage points YoY
to 54.5%, this margin level is expected, given that the large
enterprise business carries lower margins when compared to the pure
software business of circa 50%. For the same reason, in H1 2024,
our Non-GAAP Adjusted Gross Profit was down 2.9%, which resulted in
an expected decrease of 9.5 percentage points in our Non-GAAP
Adjusted Gross Margin.
CPaaS Business
CPaaS Key
Operational & Financial Metrics
(BRL MM and %)
|
Q2
2024
|
Q2
2023
|
YoY
|
H1
2024
|
H1
2023
|
YTD
|
Revenues
|
153.2
|
125.5
|
22.1 %
|
289.0
|
235.9
|
22.5 %
|
Non-GAAP Gross
Profit(1)
|
57.7
|
41.2
|
39.8 %
|
108.0
|
87.3
|
23.7 %
|
Non-GAAP Gross
Margin(2)
|
37.6 %
|
32.9 %
|
4.8p.p.
|
37.4 %
|
37.0 %
|
0.4p.p.
|
Total Active
Customers(3)
|
5,506
|
8,647
|
-36.3 %
|
5,506
|
8,647
|
-36.3 %
|
(1) For a
reconciliation of the Non-GAAP Adjusted Gross Profit of our CPaaS
business segment to Gross Profit of our CPaaS business segment, see
Selected Financial Data section below.
(2) We calculate Non-GAAP Adjusted Gross Margin of our
CPaaS business segment as Non-GAAP Gross Profit of our CPaaS
business segment divided by revenue of our CPaaS business
segment.
(3) We define an active customer as an account (based
on a corporate taxpayer registration number) at the end of any
period that was the source of any amount of revenue for us in the
preceding three months. We classify a customer from which we
generated no revenue in the preceding three months as an inactive
customer.
|
Our CPaaS business reported Net Revenues of BRL 153.2 million in Q2 2024, up 22.1% YoY, while
Non-GAAP Gross Profit increased 39.8% YoY to BRL 57.7 million from BRL
41.2 million in Q2 2023. Non-GAAP Gross Margin reached
37.6%, compared to 32.9% in Q2 2023, mainly due to opportunities of
unusually high margins with certain large enterprises.
In H1 2024, our CPaaS business reported Net Revenues of
BRL 289.0 million, up 22.5% YTD, with
our Non-GAAP Adjusted Gross Profit increasing at a similar rate,
leading to a Non-GAAP Adjusted Gross Margin of 37.4%, up 0.4 p.p.
YoY.
It is worth noting that the decrease in the active customer base
was primarily due to the clean-up and removal of smaller CPaaS
clients who were not generating revenue. This move reflects our
focus on retaining customers that contribute with revenues and
EBITDA generation as attested by the 22% increase in CPaaS top line
and 40% increase in Non-GAAP Adjusted Gross Profit during the
quarter.
Consolidated Financial Results
Revenue
Consolidated revenues in Q2 2024 totaled
BRL 231.2 million, up 19.8% YoY,
reflecting the increases of 22.1% in CPaaS and 15.6% in SaaS. In H1
2024 consolidated revenues totaled BRL 443.8
million, up 19.3% YTD, reflecting the increases of 22.5% in
CPaaS and 13.8% in SaaS. The soft launch of Zenvia Customer Cloud
began at the end of Q1 2024, and the team is focused on rolling out
all functionalities by Q4 2024, when we expect to launch the full
marketing campaign.
Profitability
Our Consolidated Non-GAAP Adjusted Gross
Profit went up by 20.4% YoY in Q2 2024 to BRL 100.2 million, mainly reflecting the 39.8%
increase in CPaaS Non-GAAP Adjusted Gross Profit. Non-GAAP Adjusted
Gross Margin was stable YoY, up by 0.2 p.p. to 43.3% in Q2 2024
from 43.1% in Q2 2023. Higher than expected CPaaS margins were able
to offset lower SaaS margins, as the latter also expanded more with
large enterprise customers. In addition, we had a higher share of
CPaaS in the revenue mix, of 66.3% in Q2 2024 compared to 65.0% in
Q2 2023.
Adjusted EBITDA in Q2 2024 was positive BRL 33.7 million, compared to BRL 14.9 million in Q2 2023. The 125.5% increase
is mainly due to higher revenues and stricter expense control.
Normalized EBITDA amounted to BRL 56.8
million in H1 2024, which compares to BRL 22.7 million in the same period of
2023. Our LTM Normalized EBITDA has reached BRL 110.2 million in June
2024, which puts us on track to delivering on the 2024
guidance.
Reiterating FY 2024 Guidance
|
FY 2024
Guidance
|
Revenue
|
BRL$930 - $970 million
|
Y/Y Growth
|
15% -
20%
|
Non-GAAP Adjusted Gross Margin
|
42% -
45%
|
Normalized
EBITDA
|
BRL$120 - $140
million
|
Conference Call
The Company's senior management team
will host a webcast to discuss the results and business outlook on
Friday, September 6, 2024, at
10:00 am ET. To access the webcast
presentation, click here.
Additional information regarding Zenvia can be found at
https://investors.zenvia.com.
Contacts
Investor
Relations
Caio
Figueiredo
Fernando
Schneider
ir@zenvia.com
|
Media Relations
– FG-IR
Fabiane Goldstein –
(954) 625-4793 – fabi@fg-ir.com
|
About ZENVIA
Zenvia (NASDAQ: ZENV) is a technology
company dedicated to creating a new world of experiences. It
focuses on enabling companies to create personalized, engaging and
fluid experiences across the entire customer journey, all through
its unified, multi-channel customer cloud solution. Boasting two
decades of industry expertise, over 13,000 customers and operations
throughout Latin America, Zenvia
enables businesses of all segments to amplify brand presence,
escalate sales, and elevate customer support, generating
operational efficiency, productivity and results, all in one place.
To learn more and get the latest updates, visit our website and
follow our social media profiles on LinkedIn, Instagram, TikTok and
YouTube.
Forward-Looking Statements
The preliminary fourth
quarter and full year operating results set forth above are based
solely on currently available information, which is subject to
change. These preliminary operating results constitute
forward-looking statements within the meaning of the "safe harbor"
provisions of the Private Securities Litigation Reform Act of 1995.
These forward-looking statements are made as of the date they were
first issued and were based on current expectations, estimates,
forecasts, and projections, as well as the beliefs and assumptions
of management. Words such as "expect," "anticipate," "should,"
"believe," "hope," "target," "project," "goals," "estimate,"
"potential," "predict," "may," "will," "might," "could," "intend,"
variations of these terms or the negative of these terms and
similar expressions are intended to identify these statements.
Forward-looking statements are subject to a number of risks and
uncertainties, many of which involve factors or circumstances that
are beyond Zenvia's control. Zenvia's actual results could differ
materially from those stated or implied in forward-looking
statements due to several factors, including but not limited to:
our ability to innovate and respond to technological advances,
changing market needs and customer demands, our ability to
successfully acquire new businesses as customers, acquire customers
in new industry verticals and appropriately manage international
expansion, substantial and increasing competition in our market,
compliance with applicable regulatory and legislative developments
and regulations, the dependence of our business on our relationship
with certain service providers, among other factors.
SELECTED FINANCIAL DATA
The following selected
financial information are preliminary, unaudited and are based on
management's initial review of operations for the second quarter of
2024.
Income Statement
|
Q2
|
H1
|
|
2024
|
2023
|
Variation
|
2024
|
2023
|
Variation
|
|
(non-audited)
|
(restated)
|
(non-audited)
|
(restated)
|
|
(in thousands of
R$)
|
( %)
|
(in thousands of
R$)
|
( %)
|
Revenue
|
231,159
|
192,919
|
19.8 %
|
443,795
|
371,966
|
19.3 %
|
Cost of
services
|
-143,624
|
-122,533
|
17.2 %
|
-275,403
|
-222,631
|
23.7 %
|
Gross
profit
|
87,535
|
70,386
|
24.4 %
|
168,392
|
149,335
|
12.8 %
|
Selling and marketing
expenses
|
-26,001
|
-24,807
|
4.8 %
|
-53,360
|
-52,249
|
2.1 %
|
General and
administrative expenses
|
-33,293
|
-37,348
|
-10.9 %
|
-64,563
|
-68,795
|
-6.2 %
|
Research and
development expenses
|
-14,071
|
-11,109
|
26.7 %
|
-28,867
|
-25,113
|
14.9 %
|
Allowance for expected
credit losses
|
-1,464
|
-3,708
|
-60.5 %
|
-6,895
|
-21,977
|
-68.6 %
|
Other income and
expenses, net
|
-2,690
|
-451
|
496.5 %
|
-14,406
|
-536
|
2587.7 %
|
Operating gain
(loss)
|
10,016
|
-7,037
|
-242.3 %
|
301
|
-19,335
|
-101.6 %
|
Financial
expenses
|
-37,895
|
-17,125
|
121.3 %
|
-105,133
|
-35,849
|
193.3 %
|
Finance
income
|
438
|
3,987
|
-89.0 %
|
7,472
|
6,612
|
13.0 %
|
Financial expenses,
net
|
-37,457
|
-13,138
|
185.1 %
|
-97,661
|
-29,237
|
234.0 %
|
Loss before
taxes
|
-27,441
|
-20,175
|
36.0 %
|
-97,360
|
-48,572
|
100.4 %
|
Deferred income tax and
social contribution
|
14,011
|
7,793
|
79.8 %
|
30,094
|
19,639
|
53.2 %
|
Current income tax and
social contribution
|
-2,507
|
-2,788
|
-10.1 %
|
-4,927
|
-3,006
|
63.9 %
|
Loss for the
period
|
-15,937
|
-15,170
|
5.1 %
|
-72,193
|
-31,939
|
126.0 %
|
|
|
|
|
|
|
|
Loss attributable to
Owners of the Company
|
-16,045
|
-15,226
|
5.4 %
|
-72,419
|
-32,065
|
125.9 %
|
Non-controlling
interests
|
108
|
56
|
92.9 %
|
226
|
126
|
79.4 %
|
Balance Sheet
|
|
December 31,
2023
(audited)
|
June 30, 2024
(non-audited)
|
|
|
(in thousands of
R$)
|
Assets
|
|
|
|
Current
assets
|
|
250,331
|
304,179
|
Cash and cash
equivalents
|
|
63,742
|
89,411
|
Trade and other
receivables
|
|
148,784
|
170,326
|
Recoverable
assets
|
|
28,058
|
27,555
|
Prepayments
|
|
5,571
|
9,871
|
Other assets
|
|
4,176
|
7,016
|
Advances to
Acquisition
|
|
|
|
|
|
|
|
Non-current
assets
|
|
1,461,233
|
1,480,788
|
Restricted
Cash
|
|
6,403
|
6,749
|
Prepayments
|
|
1,109
|
713
|
Other Assets
|
|
10
|
10
|
Deferred Tax
Assets
|
|
91,971
|
122,065
|
Property, plant and
equipment
|
|
14,413
|
20,855
|
Intangible
assets
|
|
1,347,327
|
1,330,396
|
|
|
|
|
Total
assets
|
|
1,711,564
|
1,784,967
|
|
|
|
|
|
|
December 31,
2023
(audited)
|
June 30, 2024
(non-audited)
|
|
|
(in thousands of
R$)
|
Liabilities
|
|
|
|
Current
liabilities
|
|
607,374
|
622,848
|
Trade and other
payables
|
|
353,998
|
374,933
|
Loans, borrowings and
Debentures
|
|
36,191
|
73,527
|
Liabilities from
acquisitions
|
|
134,466
|
99,936
|
Employee
benefits
|
|
50,085
|
47,811
|
Tax
liabilities
|
|
18,846
|
16,991
|
Lease
liabilities
|
|
2,056
|
1,962
|
Deferred
revenue
|
|
11,547
|
7,591
|
Taxes to be paid in
installments
|
|
185
|
97
|
Derivative and
Financial Instruments
|
|
-
|
|
|
|
|
|
Non-current
liabilities
|
|
215,243
|
341,236
|
Liabilities from
acquisitions
|
|
160,237
|
187,096
|
Loans,
borrowings
|
|
51,605
|
56,037
|
Provisions for tax,
labor and civil risks
|
|
1,721
|
1,744
|
Lease
liabilities
|
|
752
|
1,834
|
Employee
Benefits
|
|
615
|
1,478
|
Derivative financial
instruments
|
|
-
|
92,757
|
Taxes to be paid in
installments
|
|
313
|
290
|
|
|
|
|
Equity
|
|
888,947
|
820,883
|
Capital
|
|
957,525
|
1,007,522
|
Reserves
|
|
247,464
|
206,887
|
Foreign currency
translation reserve
|
|
3,129
|
(2,188)
|
Other components of
equity
|
|
283
|
283
|
Accumulated
losses
|
|
(319,591)
|
(392,010)
|
Non-controlling
interests
|
|
137
|
389
|
|
|
|
|
Total equity and
liabilities
|
|
1,711,564
|
1,784,967
|
Indebtness
|
Interest
|
December 31,
2023
(audited)
|
June 30, 2024
(non-audited)
|
(in thousands of R$)
|
Working
capital
|
100% CDI+2.51% to 6.55%
and 8.60%
|
69,667
|
113,730
|
Debentures
|
18.16 %
|
18,129
|
15,834
|
Total
|
|
87,796
|
129,564
|
Cash Flow
|
Q2
|
H1
|
|
2024 (non-audited)
|
2023 (restated)
|
2024 (non-audited)
|
2023 (restated)
|
|
(in thousands of
R$)
|
Net cash from (used in)
operating activities
|
18,134
|
32,758
|
5,269
|
132,318
|
Net cash used in
investing activities
|
-21,078
|
-14,735
|
-33,507
|
-17,438
|
Net cash from (used in)
financing activities
|
21,459
|
-31,548
|
54,793
|
-69,914
|
Exchange rate change on
cash and cash equivalents
|
-629
|
-2,918
|
-886
|
-2,630
|
Net (decrease)
increase in cash and cash equivalents
|
17,886
|
-16,443
|
25,669
|
42,336
|
Special Note Regarding Non-GAAP Financial Measures
This press release presents certain Non-GAAP financial measures,
which are not recognized under IFRS, specifically Non-GAAP Adjusted
Gross Profit, Non-GAAP Adjusted Gross Margin, Non-GAAP Adjusted
Gross Profit for our SaaS business segment, Non-GAAP Adjusted Gross
Profit for our CPaaS business segment, Non-GAAP Adjusted Gross
Margin for our SaaS business segment, Non-GAAP Adjusted Gross
Margin for our CPaaS business segment, Adjusted EBITDA and
Normalized EBITDA. A Non-GAAP financial measure is generally
defined as one that purports to measure financial performance but
excludes or includes amounts that would not be so adjusted in the
most comparable GAAP measure. Non-GAAP financial measures do not
have standardized meanings and may not be directly comparable to
similarly titled measures adopted by other companies. These
Non-GAAP financial measures are used by our management for
decision-making purposes and to assess our financial and operating
performance, generate future operating plans and make strategic
decisions regarding the allocation of capital. We also believe that
the disclosure of our Non-GAAP Adjusted Gross Profit, Non-GAAP
Adjusted Gross Margin, Non-GAAP Adjusted Gross Profit for our SaaS
business segment, Non-GAAP Adjusted Gross Profit for our CPaaS
business segment, Non-GAAP Adjusted Gross Margin for our SaaS
business segment, Non-GAAP Adjusted Gross Margin for our CPaaS
business segment, Adjusted EBITDA and Normalized EBITDA. Flow
provides useful supplemental information to investors and financial
analysts and other interested parties in their review of our
operating performance. Potential investors should not rely on
information not recognized under IFRS as a substitute for the IFRS
measures of earnings, cash flows or profit (loss) in making an
investment decision.
The following table shows the reconciliation for our
consolidated Non-GAAP Gross Profit and consolidated Non-GAAP Gross
Margin:
|
Q2
|
H1
|
Consolidated
|
2024 (non-audited)
|
2023 (non-audited)
|
2024 (non-audited)
|
2023 (non-audited)
|
|
(in thousands of
R$)
|
Gross
profit
|
87,535
|
70,386
|
168,392
|
149,335
|
(+) Amortization of
intangible assets acquired from business combinations
|
12,654
|
12,850
|
25,439
|
26,361
|
Non-GAAP Gross
Profit(1)
|
100,189
|
83,236
|
193,831
|
175,696
|
Revenue
|
231,159
|
192,919
|
443,795
|
371,966
|
Gross
margin(2)
|
37.9 %
|
36.5 %
|
37.9 %
|
40.1 %
|
Non-GAAP Gross
Margin(3)
|
43.3 %
|
43.1 %
|
43.7 %
|
47.2 %
|
(1) We calculate
Non-GAAP Adjusted Gross Profit as gross profit plus amortization of
intangible assets acquired from business combinations.
(2) We calculate gross margin as gross profit divided by
revenue.
(3) We calculate Non-GAAP Adjusted Gross Margin as Non-GAAP
Adjusted Gross Profit divided by revenue.
|
The following tables shows the reconciliation for the Non-GAAP
Gross Profit and Non-GAAP Gross Margin for our
SaaS and CPaaS business segments:
|
Q2
|
H1
|
SaaS
Segment
|
2024 (non-audited)
|
2023 (non-audited)
|
2024 (non-audited)
|
2023 (non-audited)
|
|
(in thousands of
R$)
|
Gross
profit
|
29,871
|
29,144
|
60,440
|
62,060
|
(+) Amortization of
intangible assets acquired from business combinations
|
12,654
|
12,850
|
25,439
|
26,361
|
Non-GAAP Gross
Profit(1)
|
42,525
|
41,994
|
85,879
|
88,421
|
Revenue
|
77,977
|
67,467
|
154,797
|
136,049
|
Gross
margin(2)
|
38.3 %
|
43.2 %
|
39.0 %
|
45.6 %
|
Non-GAAP Gross
Margin(3)
|
54.5 %
|
62.2 %
|
55.5 %
|
65.0 %
|
(1) We
calculate Non-GAAP Adjusted Gross Profit for our SaaS business
segment as gross profit for our SaaS business segment plus
amortization of intangible assets acquired from business
combinations for our SaaS business segment.
(2) We calculate gross margin for our SaaS business
segment as gross profit for our SaaS business segment divided by
revenue of our SaaS business segment.
(3) We calculate Non-GAAP Adjusted Gross Margin for
SaaS business segment as Non-GAAP Adjusted Gross Profit for our
SaaS business segment divided by revenue for our SaaS business
segment.
|
|
Q2
|
H1
|
CPaaS
Segment
|
2024 (non-audited)
|
2023 (non-audited)
|
2024 (non-audited)
|
2023 (non-audited)
|
|
(in thousands of
R$)
|
Gross
profit
|
57,652
|
41,241
|
107,952
|
87,275
|
(+) Amortization of
intangible assets acquired from business combinations
|
0
|
0
|
0
|
0
|
Non-GAAP Gross
Profit(1)
|
57,652
|
41,241
|
107,952
|
87,275
|
Revenue
|
153,182
|
125,455
|
288,998
|
235,917
|
Gross
margin(2)
|
37.6 %
|
32.9 %
|
37.4 %
|
37.0 %
|
Non-GAAP Gross
Margin(3)
|
37.6 %
|
32.9 %
|
37.4 %
|
37.0 %
|
(1) We
calculate Non-GAAP Adjusted Gross Profit for our CPaaS business
segment as gross profit for our CPaaS business segment plus
amortization of intangible assets acquired from business
combinations for our CPaaS business segment.
(2) We calculate gross margin for our CPaaS business
segment as gross profit for our CPaaS business segment divided by
revenue of our CPaaS business segment.
(3) We calculate Non-GAAP Adjusted Gross Margin for
CPaaS business segment as Non-GAAP Adjusted Gross Profit for our
CPaaS business segment divided by revenue for our CPaaS business
segment.
|
The following table shows the reconciliation for our Adjusted
EBITDA and Normalized EBITDA:
|
Q2
|
H1
|
|
2024 (non-audited)
|
2023 (non-audited)
|
2024 (non-audited)
|
2023 (non-audited)
|
|
(in thousands of
R$)
|
Loss for the
period
|
-15,937
|
-15,170
|
-72,193
|
-31,939
|
Current and Deferred
Income Tax
|
-11,504
|
-5,005
|
-25,167
|
-16,633
|
Financial expenses,
net
|
37,457
|
13,138
|
97,661
|
29,237
|
Depreciation and
Amortization
|
23,582
|
21,935
|
46,379
|
42,068
|
Adjusted
EBITDA(1)
|
33,598
|
14,898
|
46,680
|
22,733
|
Earn-outs
|
-80
|
-
|
- 10,161
|
|
Normalized
EBITDA(2)
|
33,678
|
14,898
|
56,841
|
22,733
|
(1) We
calculate Adjusted EBITDA as loss for the period adjusted by income
tax and social contribution (current and deferred), financial
expenses, net, depreciation and the goodwill impairment.
(2) We calculate Normalized EBITDA as the Adjusted
EBITDA adjusted by non-cash impacts from earn-out
adjustments.
|
View original
content:https://www.prnewswire.com/news-releases/zenvia-reports-q2-2024-and-h1-2024-results-302239975.html
SOURCE Zenvia